Career Education Corporation Reports Results for Third Quarter 2009

November 4, 2009 4:10 PM EST

Revenue increased 17% and operating income increased 233% excluding Transitional Schools and other significant items

Company on track to exceed previously stated 2010 milestones

HOFFMAN ESTATES, Ill.--(BUSINESS WIRE)-- Career Education Corporation (NASDAQ: CECO) today reported total revenue of $459.9 million, and net income of $20.8 million, or $0.25 per diluted share, for the third quarter of 2009 compared to total revenue of $403.0 million and a net loss of $0.1 million, or $0.00 per diluted share, for the third quarter of 2008.

The financial and operating results for the third quarter 2009 and 2008 include revenue and operating losses associated with schools currently being taught out (Transitional Schools) as well as other significant items as itemized in the tables within this press release.

On a non-GAAP basis, which excludes the Transitional Schools and other significant items, revenue was $457.5 million in the third quarter, a 16.5 percent increase from $392.7 million in the third quarter of 2008 and earnings per diluted share were $0.47 in the third quarter as compared to $0.18 in the third quarter of 2008, an increase of over 160%. (See segment tables below and the GAAP to non-GAAP reconciliation attached to this press release.)

"We are pleased with our third-quarter results, as they reflect the progress we have made across the organization on our transformation initiatives," said Gary E. McCullough, President and Chief Executive Officer. "Revenue growth accelerated in the third quarter, as we achieved the highest levels of new student starts and student population in our company's history. We also delivered another meaningful increase in operating margins, positioning us well ahead of our 2009 internal plan."

Outlook

In March 2008, the company established milestone objectives for 2010 of between $225 and $270 million in operating income. Based upon the financial performance through the first nine months, and the record level of student population as of October 31, 2009, the company is on track to achieve operating income, excluding Transitional Schools and other significant items, within the low end of the 2010 milestone objective range in 2009, a year ahead of schedule.

Three Months Ended September 30, 2009

    --  Total revenue from continuing operations was $459.9 million during the
        third quarter of 2009, a 14.1 percent increase from $403.0 million
        during the third quarter of 2008. Excluding the Transitional Schools,
        revenue was $457.5 million in the third quarter, a 16.5 percent increase
        from $392.7 million in the third quarter of 2008.
    --  The financial and operating results for the third quarter 2009 and 2008
        include operating losses associated with Transitional Schools as well as
        other significant items as summarized below:


                                                                    Diluted

                                                 Reconciling Items  Earnings per

                                                 (In Millions)      Share Impact

Three Months Ended September 30, 2009

 Performance-based Compensation Related To Plan  ($18.8)            ($0.14)
 Outperformance

 Transitional Schools Operating Losses           (7.4)              (0.06)

 Asset Impairment Charges                        (2.5)              (0.02)

 TOTAL                                           ($28.7)            ($0.22)

Three Months Ended September 30, 2008

 Lease Exit Charges                              ($9.7)             ($0.07)

 Transitional Schools Operating Losses           (8.0)              (0.06)

 Asset Impairment Charges                        (6.8)              (0.05)

 TOTAL                                           ($24.5)            ($0.18)



    --  The company believes it is useful to present non-GAAP financial measures
        excluding these impacts as a means to understand the performance of its
        core business.
    --  Operating income was $32.3 million during the third quarter of 2009,
        versus an operating loss of $6.2 million during the third quarter of
        2008. Operating margin was 7.0 percent during the third quarter of 2009,
        as compared to an operating margin loss of 1.5 percent during the third
        quarter of 2008.
    --  Excluding the reconciling items listed in the table above, operating
        income was $61.0 million in the third quarter of 2009, up 233.3 percent
        from $18.3 million in the third quarter of 2008 and operating margin was
        13.3 percent during the third quarter of 2009, an 8.6 percentage point
        increase compared to an operating margin percentage of 4.7 percent
        during the third quarter of 2008.

Nine Months Ended September 30, 2009

    --  Total revenue from continuing operations was $1.34 billion during the
        nine months ended September 30, 2009, a 5.7 percent increase from $1.27
        billion during the nine months ended September 30, 2008. Excluding the
        Transitional Schools, revenue was $1.33 billion during the nine months
        ended September 30, 2009, an 8.4 percent increase from $1.22 billion
        during the nine months ended September 30, 2008.
    --  Operating income increased to $86.3 million during the nine months ended
        September 30, 2009, from $37.1 million during the nine months ended
        September 30, 2008. Operating margin increased to 6.5 percent during the
        nine months ended September 30, 2009, from 2.9 percent during the nine
        months ended September 30, 2008.
    --  Income from continuing operations during the nine months ended September
        30, 2009, was $57.9 million, or $0.66 per diluted share, relative to
        $37.2 million, or $0.41 per diluted share, during the nine months ended
        September 30, 2008.
    --  The financial and operating results for the nine months ended September
        30, 2009 and 2008 include operating losses associated with Transitional
        Schools as well as other significant items as summarized below:


                                                                Diluted

                                             Reconciling Items  Earnings per

                                             (In Millions)      Share Impact

Nine Months Ended September 30, 2009

 Transitional Schools Operating Losses       ($44.5  )          ($0.33 )

 Performance-based Compensation Related To   (25.3   )          (0.19  )
 Plan Outperformance

 Asset Impairment Charges                    (2.5    )          (0.02  )

 Severance and Stay Bonus Charges            (1.5    )          (0.01  )

 TOTAL                                       ($73.8  )          ($0.55 )

Nine Months Ended September 30,
2008

 Transitional Schools Operating Losses       ($27.9  )          ($0.20 )

 Lease Exit Charges                           (9.7   )          (0.07  )

 Asset Impairment Charges                     (6.8   )          (0.05  )

 Severance and Stay Bonus Charges             (4.3   )          (0.03  )

 Gain from Termination of Affiliate           -                 0.03
 Relationship

 TOTAL                                        ($48.7 )          ($0.32 )



    --  Excluding the reconciling items listed in the table above, operating
        income was $160.1 million during the nine months ended September 30,
        2009, up 86.6 percent from $85.8 million during the nine months ended
        September 30, 2008 and operating margin was 12.0 percent during the nine
        months ended September 30, 2009, a 5.0 percentage point increase
        relative to an operating margin of 7.0 percent during the nine months
        ended September 30, 2008.

CONSOLIDATED CASH FLOWS AND FINANCIAL POSITION

Cash Flows

    --  Cash provided by operating activities was $217.4 million during the nine
        months ended September 30, 2009, compared to cash provided by operating
        activities of $158.9 million during the nine months ended September 30,
        2008.
    --  Capital expenditures increased to $50.3 million during the nine months
        ended September 30, 2009, from $39.9 million during the nine months
        ended September 30, 2008. Capital expenditures represented 3.8 percent
        of total revenue during the nine months ended September 30, 2009.

Financial Position

    --  As of September 30, 2009 and December 31, 2008, cash and cash
        equivalents and investments totaled $473.8 million and $508.7 million,
        respectively.
    --  Days sales outstanding (DSO) were 14 days as of September 30, 2009,
        compared to 13 days as of September 30, 2008.

Stock Repurchase Program

During the three months ended September 30, 2009, the company repurchased approximately 1.7 million shares of its common stock for approximately $40.0 million at an average price of $24.15 per share. During the nine months ended September 30, 2009, the company repurchased 8.2 million shares of its common stock for approximately $180.0 million at an average price of $21.84 per share.

As of September 30, 2009, approximately $215.5 million was available under the Company's previously authorized repurchase program. This amount includes an additional $200.0 million authorized by our Board of Directors on August 4, 2009. Stock repurchases under this program may be made on the open market or in privately negotiated transactions from time to time, depending on various factors, including market conditions and corporate and regulatory requirements. The stock repurchase program does not have an expiration date and may be suspended or discontinued at any time.

Revenue


                      For the three months ended

                      September 30,               % Change

                      2009      2008              2009 vs. 2008

Revenue (in millions)

University            $206.8    $172.8            20  %

Culinary Arts         91.6      86.0              7   %

Health Education      78.0      59.5              31  %

Art & Design          65.9      61.8              7   %

International         15.3      12.6              22  %

Corporate and other   (0.1   )  (0.0   )          NM

Subtotal              $457.5    $392.7            17  %

Transitional Schools  2.4       10.3              (77 %)

Total Revenue         $459.9    $403.0            14  %



Operating Income


                               For the three months ended

                               September 30,               % Change

                               2009     2008               2009 vs. 2008

Operating Income (in millions)

University                     $40.9    $27.3              50  %

Culinary Arts                  7.4      (10.4 )            171 %

Health Education               12.9     3.1                316 %

Art & Design                   7.8      3.8                105 %

International                  (4.5  )  (5.2  )            13  %

Corporate and other            (24.8 )  (16.8 )            (48 %)

Subtotal                       $39.7    $1.8               NM

Transitional Schools           (7.4  )  (8.0  )            8   %

Total Operating Income         $32.3    ($6.2 )            621 %



Operating Margin


                     For the three months ended

                     September 30,

                     2009     2008

Operating Margin

University           19.8  %  15.8  %

Culinary Arts        8.0   %  -12.1 %

Health Education     16.5  %  5.3   %

Art & Design         11.8  %  6.2   %

International        -29.3 %  -41.6 %

Corporate and other  NM       NM

Subtotal             8.7   %  0.4   %

Transitional Schools NM       -77.7 %

Total                7.0   %  -1.5  %



STUDENT POPULATION AND NEW STUDENT START DATA

Student Population

Total student population by reportable segment as of October 31, 2009 and 2008, were as follows:


                                As of October 31,  % Change

                                2009     2008      2009 vs. 2008

STUDENT POPULATION

University                      53,700   44,800    20  %

Culinary Arts                   12,500   10,300    21  %

Health Education                22,900   17,400    32  %

Art & Design                    13,900   14,000    (1  %)

International                   10,900   9,700     12  %

Subtotal                        113,900  96,200    18  %

Transitional Schools            300      2,200     (86 %)

Total Student Population        114,200  98,400    16  %

ONLINE STUDENT POPULATION

Culinary Arts                   100      0         NM

Art & Design                    1,400    800       75  %

University                      42,300   34,400    23  %

Total Online Student Population 43,800   35,200    24  %



New Student Starts

New student starts by reportable segment during the third quarter of 2009 and 2008, were as follows:


                            For the three months ended

                            September 30,               % Change

                            2009    2008                2009 vs. 2008

NEW STUDENT STARTS

University                  16,010  14,130              13 %

Culinary Arts               7,110   4,710               51 %

Health Education            7,040   5,600               26 %

Art & Design                3,310   3,080               7  %

International               4,200   4,070               3  %

Subtotal                    37,670  31,590              19 %

Transitional Schools        0       10                  NM

Total New Student Starts    37,670  31,600              19 %

ONLINE NEW STUDENT STARTS

Culinary Arts               90      0                   NM

Art & Design                370     320                 16 %

University                  13,090  11,480              14 %

Total Online Student Starts 13,550  11,800              15 %



CONFERENCE CALL INFORMATION

Career Education Corporation will host a conference call on November 5, 2009 at 10:00 AM (Eastern Time). Interested parties can access the live webcast of the conference call at www.careered.com. Participants can also listen to the conference call by dialing 800-471-6718 (domestic) or 630-691-2735 (international) and reference confirmation 25477681. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.careered.com. A replay of the call will also be available for seven days by calling 888-843-8996 (domestic) or 630-652-3044 (international) and reference confirmation 25477681.

About Career Education Corporation

The colleges, schools and universities that are part of the Career Education Corporation (CEC) family offer high-quality education to a diverse student population of over 110,000 students across the world in a variety of career-oriented disciplines. The more than 75 campuses that serve these students are located throughout the U.S. and in France, Italy, and the United Kingdom, and offer doctoral, master's, bachelor's and associate degrees, and diploma and certificate programs. Approximately one-third of CEC's students attend the web-based virtual campuses of American InterContinental University and Colorado Technical University.

CEC is an industry leader whose gold-standard brands are recognized globally. Those brands include, among others, American InterContinental University; Brooks Institute; Colorado Technical University; Harrington College of Design; INSEEC Schools; International Academy of Design & Technology; Istituto Marangoni; Le Cordon Bleu North America; and Sanford-Brown Institutes and Colleges. CEC is committed to providing quality education, enabling students to graduate and pursue rewarding careers.

For more information, see CEC's website at www.careered.com. The website includes a detailed listing of individual campus locations and web links to CEC's more than 75 colleges, schools, and universities.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as "anticipate," "believe," "plan," "expect," "intend," "project," "will," "potential" and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various risks, uncertainties and other factors that could cause our actual growth, results of operations, performance and business prospects, and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update such factors or to publicly announce the results of any of the forward-looking statements contained herein to reflect future events, developments, or changed circumstances or for any other reason. These risks and uncertainties, the outcome of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: the adverse impact and potential impacts on the availability of Title IV and private student loans for our students of (1) the willingness or ability of private lenders to make private student loans in the current U.S. credit markets, (2) new student lending related reporting and disclosure obligations on institutions that participate in Title IV federal student financial aid programs under The Higher Education Opportunity Act ("HEOA"), signed into law on August 14, 2008, in the first full reauthorization of the Higher Education Act of 1965, as amended (together with HEOA, "HEA") or provide payment plans to students and (3) pending regulations under HEOA, HEA and Congress' willingness or ability to maintain or increase funding for Title IV programs; potential higher bad debt expense or reduced revenue associated with requiring students to pay more of their educational expenses while in school or with directly providing extended payment plans to our students; increased competition; the effectiveness of our regulatory compliance efforts; impairment of goodwill and other intangible assets as we continue to redefine the company and manage our brands and marketing to improve effectiveness and reduce costs; charges and expenses associated with exiting excess facility space, the impact on our revenues and profitability of our transitional segment; our ability to comply with accrediting agency requirements or obtain accrediting agency approvals for existing or new programs; our dependence on information technology systems; our ownership or use of intellectual property; costs and impacts of regulatory, legal and administrative actions, proceedings and investigations, governmental regulations, and class action and other lawsuits; our ability to manage and continue growth; and other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2008, our Quarterly Reports on Form 10-Q for the most recent fiscal quarters, and from time to time in our current reports filed with the Securities and Exchange Commission.


CAREER EDUCATION CORPORATION

SELECTED SEGMENT INFORMATION

(Dollars in thousands)

                                  For the Three Months Ended September 30,

                                  2009         2008

REVENUE:

 University                       $ 206,810    $ 172,856

 Culinary Arts                    91,654       85,961

 Health Education                 77,981       59,514

 Art & Design                     65,879       61,766

 International                    15,333       12,595

 Corporate and other              (147      )  (1        )

  Subtotal                        $ 457,510    $ 392,691

 Transitional Schools             2,402        10,273

  Total revenue                   $ 459,912    $ 402,964

SEGMENT OPERATING INCOME (LOSS):

 University                       $ 40,936     $ 27,341

 Culinary Arts                    7,373        (10,426   )

 Health Education                 12,863       3,142

 Art & Design                     7,751        3,835

 International                    (4,498    )  (5,244    )

 Corporate and other              (24,764   )  (16,906   )

  Subtotal                        $ 39,661     $ 1,742

 Transitional Schools             (7,387    )  (7,978    )

  Total operating income          $ 32,274     $ (6,236  )

SEGMENT OPERATING INCOME (LOSS)
PERCENTAGE:

 University                       19.8      %  15.8      %

 Culinary Arts                    8.0       %  -12.1     %

 Health Education                 16.5      %  5.3       %

 Art & Design                     11.8      %  6.2       %

 International                    -29.3     %  -41.6     %

 Transitional Schools             NM           NM




CAREER EDUCATION CORPORATION

SELECTED SEGMENT INFORMATION

(Dollars in thousands)

                                  For the Nine Months Ended September 30,

                                  2009           2008

REVENUE:

 University                       $ 594,895      $ 525,365

 Culinary Arts                    241,178        251,026

 Health Education                 219,480        177,669

 Art & Design                     193,758        196,214

 International                    76,119         71,872

 Corporate and other              (344        )  9

  Subtotal                        $ 1,325,086    $ 1,222,155

 Transitional Schools             12,555         43,843

  Total revenue                   $ 1,337,641    $ 1,265,998

SEGMENT OPERATING INCOME (LOSS):

 University                       $ 121,864      $ 79,806

 Culinary Arts                    5,296          (5,320      )

 Health Education                 39,160         11,591

 Art & Design                     21,093         19,005

 International                    9,951          10,750

 Corporate and other              (66,535     )  (50,875     )

  Subtotal                        $ 130,829      $ 64,957

 Transitional Schools             (44,511     )  (27,881     )

  Total operating income          $ 86,318       $ 37,076

SEGMENT OPERATING INCOME (LOSS)
PERCENTAGE:

 University                       20.5        %  15.2        %

 Culinary Arts                    2.2         %  -2.1        %

 Health Education                 17.8        %  6.5         %

 Art & Design                     10.9        %  9.7         %

 International                    13.1        %  15.0        %

 Transitional Schools             NM             NM




CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands)

                                                    September 30   December 31,

                                                    2009           2008

 ASSETS

CURRENT ASSETS:

 Cash and cash equivalents                          $ 248,064      $ 244,726

 Investments                                        225,733        263,953

 Total cash and cash equivalents and investments    473,797        508,679

 Receivables:

 Students, net of allowance for doubtful accounts

 of $43,284 and $35,068 as of September 30, 2009

 and December 31, 2008, respectively                62,084         58,930

 Other, net                                         8,782          9,184

 Prepaid expenses                                   46,902         46,140

 Inventories                                        9,935          12,332

 Deferred income tax assets                         17,344         17,344

 Other current assets                               5,965          9,170

 Assets of discontinued operations                  7,241          7,973

 Total current assets                               632,050        669,752

NON-CURRENT ASSETS:

 Property and equipment, net                        299,783        304,722

 Goodwill                                           378,374        376,072

 Intangible assets, net                             184,151        39,904

 Deferred income tax assets                         9,268          9,434

 Other assets, net                                  18,262         17,439

TOTAL ASSETS                                        $ 1,521,888    $ 1,417,323

 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

 Current maturities of long-term debt and capital   $ 849          $ 354
 lease obligations

 Accounts payable                                   51,393         28,330

 Accrued expenses:

 Payroll and related benefits                       83,967         63,181

 Advertising and production costs                   27,840         21,504

 Income taxes                                       12,031         29,224

 Royalty payments                                   20,738         1,476

 Other                                              48,328         47,750

 Deferred tuition revenue                           206,804        153,595

 Liabilities of discontinued operations             13,076         9,884

 Total current liabilities                          465,026        355,298

NON-CURRENT LIABILITIES:

 Long-term debt and capital lease obligations, net  3,110          1,889
 of current maturities

 Deferred rent obligations                          97,026         97,641

 Royalty payments                                   29,791         -

 Other liabilities, net                             16,461         13,983

 Total non-current liabilities                      146,388        113,513

SHARE-BASED AWARDS SUBJECT TO REDEMPTION            1,524          860

STOCKHOLDERS' EQUITY:

 Preferred stock                                    -              -

 Common stock                                       954            933

 Additional paid-in capital                         240,753        222,523

 Accumulated other comprehensive income             11,762         5,774

 Retained earnings                                  857,375        807,500

 Cost of shares in treasury                         (201,894    )  (89,078     )

 Total stockholders' equity                         908,950        947,652

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $ 1,521,888    $ 1,417,323




CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts and percentages)

                                      For the Three Months Ended September 30,

                                                   % of                  % of

                                      2009         Revenue  2008         Revenue

REVENUE:

 Tuition and registration fees        $ 436,530    94.9 %   $ 383,337    95.1  %

 Other                                23,382       5.1  %   19,627       4.9   %

  Total revenue                       459,912               402,964

OPERATING EXPENSES:

 Educational services and facilities  154,842      33.7 %   166,794      41.4  %

 General and administrative           254,018      55.2 %   216,949      53.8  %

 Depreciation and amortization        16,278       3.5  %   18,614       4.6   %

 Goodwill and asset impairment        2,500        0.5  %   6,843        1.7   %

  Total operating expenses            427,638      93.0 %   409,200      101.5 %

Operating income (loss)               32,274       7.0  %   (6,236    )  -1.5  %

OTHER INCOME (EXPENSE):

 Interest income                      326          0.1  %   2,876        0.7   %

 Interest expense                     (10       )  0.0  %   (211      )  -0.1  %

 Share of affiliate earnings          -            0.0  %   -            0.0   %

 Miscellaneous income (expense)       62           0.0  %   (221      )  -0.1  %

  Total other income                  378          0.1  %   2,444        0.6   %

Pretax income (loss)                  32,652       7.1  %   (3,792    )  -0.9  %

Provision (benefit) for income taxes  9,681        2.1  %   (5,341    )  -1.3  %

Income from continuing operations     22,971       5.0  %   1,549        0.4   %

Loss from discontinued operations,    (2,179    )           $ (1,696  )
net of tax

NET INCOME (LOSS)                     $ 20,792              $ (147    )

NET INCOME (LOSS) PER SHARE -
DILUTED

 Income from continuing operations    $ 0.27                $ 0.02

 Loss from discontinued operations    (0.02     )           (0.02     )

 Net income                           $ 0.25                $ (0.00   )

DILUTED WEIGHTED AVERAGE SHARES       83,669                89,675
OUTSTANDING




CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts and percentages)

                                 For the Nine Months Ended September 30,

                                                % of                    % of

                                 2009           Revenue  2008           Revenue

REVENUE:

 Tuition and registration fees   $ 1,279,919    95.7 %   $ 1,213,051    95.8 %

 Other                           57,722         4.3  %   52,947         4.2  %

  Total revenue                  1,337,641               1,265,998

OPERATING EXPENSES:

 Educational services and        485,624        36.3 %   488,924        38.6 %
 facilities

 General and administrative      713,375        53.3 %   673,708        53.2 %

 Depreciation and amortization   49,824         3.7  %   57,365         4.5  %

 Goodwill and asset impairment   2,500          0.2  %   8,925          0.7  %

  Total operating expenses       1,251,323      93.5 %   1,228,922      97.1 %

Operating income                 86,318         6.5  %   37,076         2.9  %

OTHER INCOME (EXPENSE):

 Interest income                 1,968          0.1  %   9,326          0.7  %

 Interest expense                (32         )  0.0  %   (703        )  -0.1 %

 Share of affiliate earnings     -              0.0  %   4,665          0.4  %

 Miscellaneous expense           (925        )  -0.1 %   (498        )  0.0  %

  Total other income             1,011          0.1  %   12,790         1.0  %

Pretax income                    87,329         6.5  %   49,866         3.9  %

Provision for income taxes       29,479         2.2  %   12,651         1.0  %

Income from continuing           57,850         4.3  %   37,215         2.9  %
operations

Loss from discontinued           (7,311      )           (8,287      )
operations, net of tax

NET INCOME                       $ 50,539                $ 28,928

NET INCOME (LOSS) PER SHARE -
DILUTED

 Income from continuing          $ 0.66                  $ 0.41
 operations

 Loss from discontinued          (0.08       )           (0.09       )
 operations

 Net income                      $ 0.58                  $ 0.32

DILUTED WEIGHTED AVERAGE SHARES  87,071                  90,144
OUTSTANDING




CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

                                                      For the Nine Months Ending

                                                      September 30,

                                                      2009         2008

CASH FLOWS FROM OPERATING ACTIVITIES:

 Net income                                           $ 50,539     $ 28,928

 Adjustments to reconcile net income to net

 cash provided by operating activities:

  Goodwill and asset impairment                       2,500        13,600

  Depreciation and amortization expense               50,038       60,070

  Bad debt expense                                    38,927       33,350

  Compensation expense related to share-based awards  12,313       10,017

  Gain on sale of business                            -            (1,555    )

  Loss on disposition of property and equipment       1,196        573

  Share of affiliate earnings, net of cash received   -            939

  Deferred income taxes                               -            (1,736    )

  Changes in operating assets and liabilities         61,883       14,758

Net cash provided by operating activities             217,396      158,944

CASH FLOWS FROM INVESTING ACTIVITIES:

 Purchases of available-for-sale investments          (464,163  )  (470,324  )

 Sales of available-for-sale investments              502,383      352,896

 Purchases of property and equipment                  (50,329   )  (39,874   )

 Acquisition of the rights to the Le Cordon Bleu      (25,000   )  -
 brand

 Other                                                (370      )  944

Net cash used in investing activities                 (37,479   )  (156,358  )

CASH FLOWS FROM FINANCING ACTIVITIES:

 Purchase of treasury stock                           (181,126  )  (14,055   )

 Issuance of common stock                             2,166        3,089

 Tax benefit associated with stock option exercises   194          433

 Payments on revolving loans                          -            (1,492    )

 Borrowings (payments) of capital lease obligations   1,214        (479      )
 and other long-term debt

Net cash used in financing activities                 (177,552  )  (12,504   )

EFFECT OF FOREIGN CURRENCY EXCHANGE RATE

 CHANGES ON CASH AND CASH EQUIVALENTS:                888          (2,815    )

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  3,253        (12,733   )

Add: Cash balance of discontinued operations,         132          15,922
beginning of the year

Less: Cash balance of discontinued operations, end    47           739
of the year

CASH AND CASH EQUIVALENTS, beginning of the year      244,726      221,783

CASH AND CASH EQUIVALENTS, end of the year            $ 248,064    $ 224,233




CAREER EDUCATION CORPORATION

SELECTED UNIVERSITY SEGMENT INFORMATION

(Dollars in thousands)

              For the Three Months Ended        For the Nine Months Ended
              September 30,                     September 30,

              2009         2008                 2009         2008

UNIVERSITY
REVENUE:

 AIU          $ 107,182    $ 94,554             $ 309,276    $ 287,262

  Online      90,507       77,767               256,427      229,344

  On-ground   16,675       16,787               52,849       57,918

 CTU          92,849       71,468               263,100      214,832

  Online      77,004       58,925               217,327      175,584

  On-ground   15,845       12,543               45,773       39,248

 Briarcliffe  6,779        6,834                22,519       23,271

  Total       $ 206,810    $ 172,856            $ 594,895    $ 525,365
  University

UNIVERSITY SEGMENT OPERATING INCOME (LOSS):

 AIU          $ 23,658     $ 16,165             $ 69,241     $ 40,335

  Online      28,628       21,549               80,504       52,056

  On-ground   (4,970    )  (5,384    )          (11,263   )  (11,721   )

 CTU          $ 17,076     $ 11,640             $ 53,740     $ 40,134

  Online      19,773       12,665               58,421       41,075

  On-ground   (2,697    )  (1,025    )          (4,681    )  (941      )

 Briarcliffe  202          (464      )          (1,117    )  (663      )

  Total       $ 40,936     $ 27,341             $ 121,864    $ 79,806
  University

UNIVERSITY SEGMENT OPERATING INCOME (LOSS)
PERCENTAGE:

 AIU          22.1      %  17.1      %          22.4      %  14.0      %

  Online      31.6      %  27.7      %          31.4      %  22.7      %

  On-ground   -29.8     %  -32.1     %          -21.3     %  -20.2     %

 CTU          18.4      %  16.3      %          20.4      %  18.7      %

  Online      25.7      %  21.5      %          26.9      %  23.4      %

  On-ground   -17.0     %  -8.2      %          -10.2     %  -2.4      %

 Briarcliffe  3.0       %  -6.8      %          -5.0      %  -2.8      %

  Total       19.8      %  15.8      %          20.5      %  15.2      %
  University

              Student Population as of October
              31,

              2009         2008

 AIU          22,700       19,900

  Online      18,600       16,100

  On-ground   4,100        3,800

 CTU          29,300       23,100

  Online      23,700       18,300

  On-ground   5,600        4,800

 Briarcliffe  1,700        1,800

  Total       53,700       44,800
  University

              Student Starts for the three

              months ended September 30,

              2009         2008

 AIU          6,530        6,130

  Online      5,460        5,200

  On-ground   1,070        930

 CTU          8,760        7,300

  Online      7,630        6,280

  On-ground   1,130        1,020

 Briarcliffe  720          700

  University  16,010       14,130




Career Education Corporation

Reconciliation of GAAP to Non-GAAP Items (1)

(dollars in millions)

                                For the Three Months Ended September 30,

                                2009                     2008

                                Operating Earnings per   Operating  Earnings per
                                Income    Diluted Share  Income     Diluted
                                                                    Share

Reported                        $ 32.3    $ 0.25         $ (6.2 )   $      )
                                                                    (0.00

Reconciling
Items:

 Performance Based
 Compensation Related to Plan   18.8      0.14           -          -
 Outperformance (2)

 Transitional                   7.4       0.06           8.0        0.06
 Schools(3)

 Asset                          2.5       0.02           6.8        0.05
 Impairment

 Lease
 Termination                    -         -              9.7        0.07
 Charges

Adjusted to Exclude
Significant Items and           $ 61.0    $ 0.47         $ 18.3     $ 0.18
Transitional Schools

Diluted Weighted
Average Shares                            83,669                    89,675
Outstanding

                                For the Nine Months Ended September 30,

                                2009                     2008

                                Operating Earnings per   Operating  Earnings per
                                Income    Diluted Share  Income     Diluted
                                                                    Share

Reported                        $ 86.3    $ 0.58         $ 37.1     $ 0.32

Reconciling
Items:

 Transitional                   44.5      0.33           27.9       0.20
 Schools(3)

 Performance Based
 Compensation Related to Plan   25.3      0.19           -          -
 Outperformance (2)

 Asset                          2.5       0.02           6.8        0.05
 Impairment

 Severance and                  1.5       0.01           4.3        0.03
 Stay

 Lease
 Termination                    -         -              9.7        0.07
 Charges

 Gain from Termination of       -         -              -          (0.03  )
 Affiliate Relationship(4)

Adjusted to Exclude             $
Significant Items and           160.1     $ 1.13         $ 85.8     $ 0.64
Transitional Schools

Diluted Weighted
Average Shares                            87,071                    90,144
Outstanding

                                For the Nine Months
                                Ended September 30,

                                2009      2008

Net Cash Flows from             $         $
Operating Activities            217.4     158.9

Adjust
for:

 Capital
 expenditures,                  (50.3  )  (39.9  )
 net

Free Cash Flows                 $         $
                                167.1     119.0



(1) The Company has included some non-GAAP financial measures in this presentation to discuss the Company's financial results. As a general matter, the Company uses these non-GAAP measures in addition to and in conjunction with results presented in accordance with GAAP. Among other things, the Company may use such non-GAAP financial measures in addition to and in conjunction with corresponding GAAP measures, to help analyze the performance of its core business, in connection with the preparation of annual budgets, and in measuring performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company's historical results and in providing estimates of future performance and that failure to report these non-GAAP measures could result in confusion among analysts and others and a misplaced perception that the Company's results have underperformed or exceeded expectations.

These non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the Company's results of operations and the factors and trends affecting the Company's business. However, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

(2) Performance Based Compensation Related to Plan Outperformance by segment as follows:


                For the Three Months  For the Nine Months
                ended September 30,   ended September 30,
                2009                  2009

  Corporate     7.3                   9.7

  University    4.0                   5.3

  Health        3.6                   5.0

  Culinary      2.0                   2.7

  Art & Design  1.9                   2.6

  TOTAL         18.8                  25.3



(3) Reported within the Transitional Schools operating loss for the nine-months ended September 30, 2009 was $22.5 million of lease exit charges. Reported within the Transitional Schools operating loss for the nine months ended September 30, 2008 was $6.9 million of severance and stay bonus expense, $2.2 million of asset impairment charges associated with AIU - LA, and Lease Exit Costs for $1.2 million.

(4) Gain from Termination of Affiliate Relationship is recorded within other income(expense) on the unaudited consolidated statement of operations.


    Source: Career Education Corporation


Related Categories

Press Releases

Stocks Mentioned

CECO 24.85

-0.25 -1.00%
Volume: 628,742
Track CECO


Related Entities


Add Your Comment