Armstrong World Industries Reports Third Quarter 2009 Results

October 27, 2009 4:01 PM EDT

LANCASTER, Pa., Oct. 27 /PRNewswire-FirstCall/ -- Armstrong World Industries, Inc. (NYSE: AWI) today reported third quarter 2009 net sales of $753.0 million, down 19 percent, from $929.6 million in the same period for 2008. Excluding a $31 million, or 2 percent, impact of foreign exchange rates, sales decreased 17 percent. Reported operating income from continuing operations of $44.0 million compared to operating income of $82.2 million in the third quarter of 2008. Adjusted operating income from continuing operations of $78.6 million decreased 13 percent compared to $90.5 million on the same basis.

The Company uses adjusted income from operations in managing the business and believes the adjustments provide meaningful comparisons of operating performance between periods. Adjusted income excludes the impact of restructuring charges and related costs, and certain other gains and losses. As detailed in the attached reconciliation to GAAP, these adjustments increased operating income by $34.6 million in the third quarter of 2009 and $8.3 million in the third quarter of 2008. 2009 includes a previously announced $31.6 million non-cash charge from accelerated vesting of stock compensation due to a transaction between Armor TPG and the Asbestos Trust.

Reported income from continuing operations was $64.4 million, or $1.12 per diluted share. This compared to income of $39.1 million, or $0.68 per diluted share, in the third quarter of 2008. 2009 included a $46 million non-cash tax benefit for adjustments related to the July 2009 IRS approval of our 10-year carryback refund. Adjusted income from continuing operations was $43.2 million, or $0.75 per diluted share, compared to $48.9 million, or $0.86 per diluted share, on the same basis as 2008.

Reduced operating costs partially offset the impact of lower sales to the 2009 third quarter adjusted operating income. Market trends experienced in the first half of the year generally continued through the third quarter. Broad weakness across global residential and commercial markets caused sales volume to decline 17 percent. However, the margin impact of lower sales volume was significantly mitigated by a combined benefit from input cost deflation, reduced manufacturing costs and lower selling, general and administrative ("SG&A") expenses.

3rd Quarter Segment Highlights

Resilient Flooring net sales were $282.6 million in the third quarter of 2009 compared to $336.9 million in the same period of 2008. Excluding the impact of foreign exchange rates, net sales declined about 13 percent. Lower sales volumes, particularly in the Americas, contributed to the decline. Reported operating income was $12.4 million compared to $1.2 million in the third quarter of 2008. European Resilient Flooring contributed income of $0.2 million and a loss of $9.2 million, respectively to those totals. Adjusted operating income for the segment of $14.2 million increased significantly from $9.5 million calculated on the same basis in the prior year, despite lower sales. Operating income improved as raw material cost deflation, lower freight costs and reduced SG&A expenses offset the margin impact of lower global volume and reduced product mix profitability.

Wood Flooring net sales of $140.1 million in the third quarter of 2009 declined 18 percent from $171.0 million in the prior year's quarter due to continued declines in residential housing markets. Despite lower sales, reported operating income of $11.2 million in the third quarter was greater than $8.5 million reported in 2008, primarily due to the reduced costs including raw materials, freight, manufacturing and SG&A costs.

Building Products net sales of $292.1 million in the third quarter of 2009 decreased from $374.1 million in the prior year's quarter. Excluding the effects of foreign exchange rates of $18 million, sales decreased by 19 percent. Global volume declines in weaker commercial markets more than offset modest product mix improvement and price realization. Reported operating income decreased to $57.4 million from $75.0 million in the third quarter of 2008. The combination of volume declines and lower income from our WAVE joint venture offset the benefits of reduced manufacturing and SG&A expenses, lower freight and modest price realization.

Cabinets 2009 third quarter net sales of $38.2 million were 20 percent below sales of $47.6 million in 2008 due to less volume. Volume declines resulted from weaker U.S. housing market demand. Reported operating loss for the third quarter of $3.0 million was worse than the prior year's $1.1 million loss, primarily due to the margin impact from lower sales, partially offset by lower manufacturing costs. 2009 adjusted operating loss was $1.8 million. The $1.2 million adjustment related primarily to accelerated depreciation associated with the announced closure of the Auburn manufacturing plant.

Unallocated corporate expense of $34.0 million in the third quarter of 2009 compared to expense of $1.4 million in the third quarter of 2008. 2009 adjusted unallocated corporate expense was $2.4 million, with the adjustment from reported being the previously discussed $31.6 million non-cash charge for accelerated vesting of stock compensation.

Free cash flow of $117 million in the third quarter of 2009 compared to $92 million in 2008. Reductions in working capital and lower cash taxes were primarily responsible for the improvement.

Year-to-Date Results

For the nine months ended September 30, 2009, net sales were $2,127.0 million compared to $2,684.6 million in 2008. Excluding a $126 million favorable impact from exchange rates, net sales decreased by 17 percent. Lower volumes in declining markets accounted for the decline, slightly offset by modest improvement in price.

Reported operating income for the first nine months was $92.2 million compared to operating income of $217.4 million for the same period in 2008. Adjusted operating income of $130.3 million decreased 44 percent compared to adjusted operating income of $231.0 million in the prior year period. The margin impact from sales volume declines and lower earnings from WAVE more than offset input cost deflation, reduced manufacturing costs and lower selling SG&A expenses.

Reported earnings from continuing operations were $81.5 million, or $1.43 per diluted share, compared to $106.6 million, or $1.87 per diluted share in the first nine months of 2008. Adjusted earnings from continuing operations of $68.7 million, or $1.20 per diluted share, compared to $124.5 million, or $2.19 per diluted share, on the same basis as 2008.

Free cash flow for the first nine months was $158 million compared to a $77 million for 2008. The impact of lower earnings was more than offset by reductions in working capital.

Outlook

Global macroeconomic forecasts continue to indicate a difficult outlook for all key markets over the remainder of 2009. Consequently, management reaffirmed the 2009 outlook for sales to be between $2,750 million and $2,800 million. Based on continued cost curtailment and a strong performance in the third quarter, management raised the outlook for adjusted operating income to be $148 million to $156 million, compared to $253 million earned in 2008. 2009 adjusted EPS is expected to be $1.34 to $1.41 per diluted share, compared to $2.37 per diluted share in 2008. 2009 cash taxes are estimated to be less than $5 million. A 42 percent tax rate has been utilized for adjusted earnings to facilitate comparability from period to period. The outlook for free cash flow has improved and is now anticipated to be 15 percent to 20 percent above 2008.

Adjusted figures are reconciled to GAAP in tables at the end of this release.

Investor Day Webcast

Management will conduct a discussion for shareholders during a live Internet broadcast beginning at 5:00 p.m. Eastern time today. This event will be broadcast live on the Company's Web site, www.armstrong.com. From the homepage, click "For Investors" to access the call and the accompanying slide presentation. The replay of this event will be available on the Company's Web site for 90 days.

Forward Looking Statement

These materials contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Such statements provide expectations or forecasts of future events. Our outcomes could differ materially due to known and unknown risks and uncertainties, including: lower construction activity reducing our market opportunities; availability and costs for raw materials and energy; risks related to our international trade and business; business combinations among competitors, suppliers and customers; risks related to capital investments and restructurings; reduced business with key customers; and other factors disclosed in our recent reports on Forms 10-K, 10-Q and 8-K filed with the SEC. We undertake no obligation to update any forward-looking statement.

About Armstrong and Additional Information

More details on the Company's performance can be found in its Form 10-Q, filed with the SEC tomorrow. To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), Armstrong provides additional measures of performance adjusted to exclude foreign exchange and certain costs, expenses, and gains and losses. The Company uses these adjusted performance measures in managing the business, including communications with its Board of Directors and employees, and believes that they provide users of this financial information with meaningful comparisons of operating performance between current results and results in prior periods. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for its future performance. A reconciliation of these adjustments to the most directly comparable GAAP measures is included in this release and on our website. These non-GAAP measures should not be considered in isolation or as a substitute for the most comparable GAAP measures. Non-GAAP financial measures utilized by the Company may not be comparable to non-GAAP financial measures used by other companies.

Armstrong World Industries, Inc. is a global leader in the design and manufacture of floors, ceilings and cabinets. In 2008, Armstrong's consolidated net sales totaled approximately $3.4 billion. Based in Lancaster, Pa., Armstrong operates 37 plants in nine countries and has approximately 11,000 employees worldwide. For more information, visit www.armstrong.com.


                              FINANCIAL HIGHLIGHTS
               Armstrong World Industries, Inc., and Subsidiaries
               (amounts in millions, except for per-share amounts)
                                 (unaudited)


                                    Three      Three      Nine       Nine
                                    Months     Months     Months     Months
                                    Ended      Ended      Ended      Ended
                                   Sept. 30,  Sept. 30,  Sept. 30,  Sept. 30,
                                     2009       2008       2009       2008
                                     ----       ----       ----       ----
    Net sales                       $753.0     $929.6   $2,127.0   $2,684.6
    Cost of goods sold               565.0      717.9    1,643.6    2,061.8
    Selling, general and
     administrative expenses         156.8      145.9      421.3      452.7
    Restructuring charges, net           -          -          -        0.8
    Equity (earnings) from joint
     venture                         (12.8)     (16.4)     (30.1)     (48.1)
                                     -----      -----      -----      -----
    Operating income                  44.0       82.2       92.2      217.4

    Interest expense                   4.9        7.5       13.9       23.7
    Other non-operating expense        0.2        0.8        0.5        1.2
    Other non-operating (income)      (0.9)      (2.1)      (2.6)      (8.5)
                                      ----       ----       ----       ----
    Earnings from continuing
     operations before income
     taxes                            39.8       76.0       80.4      201.0
    Income tax expense (benefit)     (24.6)      36.9       (1.1)      94.4
                                     -----       ----       ----       ----
    Earnings from continuing
     operations                       64.4       39.1       81.5      106.6
    (Loss) from discontinued
     operations, net of tax of
     $0.0, $0.0, $0.0 and $0.4         0.0       (0.2)       0.0       (0.1)
                                       ---       ----        ---       ----
    Net earnings                     $64.4      $38.9      $81.5     $106.5
                                     =====      =====      =====     ======

    Earnings per share of common
     stock, continuing operations:
       Basic                         $1.13      $0.69      $1.43      $1.87
       Diluted                       $1.12      $0.68      $1.43      $1.87

    (Loss) per share of common
     stock, discontinued operations:
       Basic                            $-         $-         $-         $-
       Diluted                          $-         $-         $-         $-

    Net earnings per share of
     common stock:
       Basic                         $1.13      $0.68      $1.43      $1.87
       Diluted                       $1.12      $0.68      $1.43      $1.87

    Average number of common
     shares outstanding:
       Basic                          56.9       56.4       56.6       56.4
       Diluted                        57.0       56.5       56.7       56.4



                               SEGMENT RESULTS
              Armstrong World Industries, Inc., and Subsidiaries
                            (amounts in millions)
                                (unaudited)


                                 Three      Three      Nine       Nine
                                 Months     Months     Months     Months
                                 Ended      Ended      Ended      Ended
                                Sept. 30,  Sept. 30,  Sept. 30,  Sept. 30,
                                  2009       2008       2009       2008
                                  ----       ----       ----       ----
    Net sales:
    ----------
    Resilient Flooring           $282.6     $336.9     $794.1     $973.5
    Wood Flooring                 140.1      171.0      389.7      500.1
    Building Products             292.1      374.1      827.7    1,070.4
    Cabinets                       38.2       47.6      115.5      140.6
                                   ----       ----      -----      -----
       Total Net Sales           $753.0     $929.6   $2,127.0   $2,684.6
                                 ======     ======   ========   ========

    Operating income (loss):
    ------------------------
    Resilient Flooring            $12.4       $1.2       $7.0       $8.6
    Wood Flooring                  11.2        8.5        4.3       23.4
    Building Products              57.4       75.0      132.3      200.9
    Cabinets                       (3.0)      (1.1)     (10.0)      (3.9)
    Unallocated Corporate         (34.0)      (1.4)     (41.4)     (11.6)
                                  -----       ----      -----      -----
       Total Operating Income     $44.0      $82.2      $92.2     $217.4
                                  =====      =====      =====     ======



                  Selected Balance Sheet Information
                        (amounts in millions)

                                          (unaudited)
                                          September 30,  December 31,
                                              2009          2008
                                              ----          ----
    Assets:
    -------
    Current assets                          $1,378.2      $1,261.5
    Property, plant and equipment, net         924.8         954.2
    Other noncurrent assets                    997.6       1,136.1
                                               -----       -------
    Total assets                            $3,300.6      $3,351.8
                                            ========      ========

    Liabilities and equity:
    -----------------------
    Current liabilities                       $390.8        $385.4
    Noncurrent liabilities                   1,024.5       1,215.1
    Equity                                   1,885.3       1,751.3
                                             -------       -------
    Total liabilities and equity            $3,300.6      $3,351.8
                                            ========      ========



                            Selected Cash Flow Information
                                 (amounts in millions)
                                    (unaudited)

                                            Nine Months    Nine Months
                                               Ended         Ended
                                           September 30,  September 30,
                                                2009          2008
                                                ----          ----
    Net earnings                               $81.5        $106.5
    Other adjustments to reconcile
     net earnings to net cash
     provided by operating activities          227.8         131.0
    Changes in operating assets
     and liabilities, net                     (131.1)       (109.3)
                                              ------        ------
    Net cash provided by
     operating activities                      178.2         128.2
    Net cash used for
     investing activities                      (11.9)        (55.7)
    Net cash used for
     financing activities                      (15.5)       (266.1)

    Effect of exchange rate changes on
     cash and cash equivalents                  16.2          (5.7)
                                                ----          ----
    Net increase (decrease) in cash
     and cash equivalents                      167.0        (199.3)
    Cash and cash equivalents,
     beginning of period                       355.0         514.3
                                               -----         -----
    Cash and cash equivalents,
     end of period                            $522.0        $315.0
                                              ======        ======



    Reconciliation to GAAP   (unaudited)

                                   Three      Three      Nine       Nine
    CONSOLIDATED                   Months     Months     Months     Months
                                   Ended      Ended      Ended      Ended
    (amounts in millions)        Sept. 30,  Sept. 30,   Sept. 30,  Sept. 30,
                                    2009       2008       2009       2008
    -----------------               ----       ----       ----       ----
    Operating Income
     (Loss), Adjusted               $78.6      $90.5     $130.3     $231.0

    Cost reduction
     initiatives expenses             3.0        8.3        6.5       13.7
    Chapter 11 related
     post-emergence income              -          -          -       (1.3)
    Review of strategic
     alternatives                       -          -          -        1.2
    Accelerated vesting
     related to change in
     control                         31.6          -       31.6          -

    -----------------               -----      -----      -----     ------
    Operating Income
     (Loss), Reported               $44.0      $82.2      $92.2     $217.4
    =================               =====      =====      =====     ======


                                   Three      Three      Nine       Nine
    RESILIENT FLOORING             Months     Months     Months     Months
                                   Ended      Ended      Ended      Ended
    (amounts in millions)        Sept. 30,   Sept. 30,  Sept. 30,  Sept. 30,
                                    2009       2008       2009       2008
    -----------------               ----       ----       ----       ----
    Operating Income
     (Loss), Adjusted               $14.2       $9.5      $12.3      $16.9

    Cost reduction
     initiatives expenses             1.8        8.3        5.3        8.3

    -----------------               -----       ----       ----       ----
    Operating Income
     (Loss), Reported               $12.4       $1.2       $7.0       $8.6
    =================               =====       ====       ====       ====


                                   Three      Three      Nine       Nine
    CABINETS                       Months     Months     Months     Months
                                   Ended      Ended      Ended      Ended
    (amounts in millions)        Sept. 30,   Sept. 30,  Sept. 30,  Sept. 30,
                                    2009       2008       2009       2008
    -----------------               ----       ----       ----       ----
    Operating Income
     (Loss), Adjusted               $(1.8)     $(1.1)     $(8.8)     $(3.9)

    Cost reduction
     initiatives expenses             1.2          -        1.2          -

    -----------------               -----      -----     ------      -----
    Operating Income
     (Loss), Reported               $(3.0)     $(1.1)    $(10.0)     $(3.9)
    =================               =====      =====     ======      =====


    UNALLOCATED                    Three      Three      Nine       Nine
     CORPORATE EXPENSE             Months     Months     Months     Months
                                   Ended      Ended      Ended      Ended
    (amounts in millions)        Sept. 30,   Sept. 30,  Sept. 30,  Sept. 30,
                                    2009       2008       2009       2008
    -----------------               ----       ----       ----       ----
    Operating Income
     (Loss), Adjusted               $(2.4)     $(1.4)     $(9.8)     $(6.3)

    Cost reduction
     initiatives expenses               -          -          -        5.4
    Chapter 11 related
     post-emergence income              -          -          -       (1.3)
    Review of strategic
     alternatives                       -          -          -        1.2
    Accelerated vesting
     related to change in
     control                         31.6          -       31.6          -

    -----------------              ------      -----     ------     ------
    Operating Income
     (Loss), Reported              $(34.0)     $(1.4)    $(41.4)    $(11.6)
    =================              ======      =====     ======     ======


    CONSOLIDATED                    Three Months Ended    Three Months Ended
                                    September 30, 2009    September 30, 2008
                                    Total    Per Share    Total    Per Share
    -----------------               -----    ---------    -----    ---------
    Operating Income,
     Adjusted                       $78.6                 $90.5

    Other (Expense) Income           (4.2)                 (6.2)
    ----------------------           ----                  ----
    Earnings (Loss) Before
     Taxes, Adjusted                 74.4                  84.3

    Adjusted Tax (Expense)
      Benefit @ 42%                 (31.2)                (35.4)
    --------------------            -----      -----      -----      -----
    Net Earnings (Loss),
     Adjusted                       $43.2      $0.75      $48.9      $0.86

    Adjustment Items                (34.6)                 (8.3)
    Reversal of Adjusted
     Tax @ 42%                       31.2                  35.4
    Ordinary Tax                    (15.2)                (32.6)
    Unbenefitted
     Foreign Losses                  (1.1)                 (3.0)
    Tax Adjustments                  (4.9)                    -
    IRS Audit on Tax Refund          45.8                  (1.3)

    -----------------------         -----      -----      -----      -----
    Earnings (Loss) from
     continuing operations,
     Reported                       $64.4      $1.12      $39.1      $0.68
    =======================         =====      =====      =====      =====


                                    Nine Months Ended     Nine Months Ended
                                   September 30, 2009    September 30, 2008
                                   Total    Per Share    Total    Per Share
    ----------------------         -----    ---------    -----    ---------
    Operating Income,
     Adjusted                      $130.3                $231.0

    Other (Expense) Income          (11.8)                (16.4)
    ----------------------          -----                 -----
    Earnings (Loss) Before
     Taxes, Adjusted                118.5                 214.6

    Adjusted Tax (Expense)
     Benefit @ 42%                  (49.8)                (90.1)
    --------------------            -----      -----      -----      -----
    Net Earnings (Loss),
     Adjusted                       $68.7      $1.20     $124.5      $2.19

    Adjustment Items                (38.1)                (13.6)
    Reversal of Adjusted
     Tax @ 42%                       49.8                  90.1
    Ordinary Tax                    (33.9)                (81.4)
    Unbenefitted
     Foreign Losses                 (11.2)                 (8.6)
    Tax Adjustments                   2.7                     -
    IRS Audit on Tax Refund          43.5                  (4.4)

    -----------------------         -----      -----     ------      -----
    Earnings (Loss) from
     continuing operations,
     Reported                       $81.5      $1.43     $106.6      $1.87
    =======================         =====      =====     ======      =====

    Note:  No adjustments necessary for Wood Flooring or Building Products.




                                  Three      Three      Nine        Nine
    CASH FLOW                     Months     Months     Months     Months
                                  Ended      Ended      Ended      Ended
    (millions)                   Sept. 30,  Sept. 30,  Sept. 30,  Sept. 30,
                                   2009       2008       2009       2008
    --------------                 ----       ----       ----       ----
    Free Cash Flow
    Net Cash From Operations        $128       $114       $178       $128

    Plus / (minus): Net Cash
     from Investing                  (11)       (23)       (12)       (56)
    Add back / (subtract):
    Emergence related payments         -          1          -          4
    Divestiture                        -          -         (8)         -
    Acquisitions                       -          -          -          1
    ------------                    ----        ---       ----        ---
    Free Cash Flow                  $117        $92       $158        $77
    ==============                  ====        ===       ====        ===

SOURCE Armstrong World Industries, Inc.


Related Categories

Press Releases

Stocks Mentioned

AWI 42.32

-0.46 -1.08%
Volume: 268,117
Track AWI


Related Entities


Add Your Comment