Close

Form 8-K UNISYS CORP For: Jan 29

January 29, 2015 4:34 PM EST
UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                    ________

                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 OR 15(d) of the
                        Securities Exchange Act of 1934


Date of Report (Date of Earliest Event Reported)         January 29, 2015
_________________________________________________________________________

                             UNISYS CORPORATION
_________________________________________________________________________
            (Exact Name of Registrant as Specified in its Charter)


Delaware                          1-8729                    38-0387840
_________________________________________________________________________
(State or Other          (Commission File Number)         (IRS Employer
Jurisdiction of                                       Identification No.)
Incorporation)


                         801 Lakeview Drive, Suite 100
                         Blue Bell, Pennsylvania  19422
_________________________________________________________________________
              (Address of Principal Executive Offices)  (Zip Code)

                                 (215) 986-4011
_________________________________________________________________________
              (Registrant's telephone number, including area code)

                                      N/A
_________________________________________________________________________
         (Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to 
simultaneously satisfy the filing obligation of the registrant under any 
of the following provisions:

\ \  Written communications pursuant to Rule 425 under the Securities Act 
     (17 CFR 230.425)

\ \  Soliciting material pursuant to Rule 14a-12 under the Exchange Act 
     (17 CFR 240.14a-12)

\ \  Pre-commencement communications pursuant to Rule 14d-2(b) under the 
     Exchange Act (17 CFR 240.14d-2(b)

\ \  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))






Item 2.02.  Results of Operations and Financial Condition.

On January 29, 2015, Unisys Corporation issued a news release to report 
its financial results for the quarter and year ended December 31, 2014.  
The release is furnished as Exhibit 99 to this Current Report.  

The information in this Current Report, including the Exhibit attached
Hereto, shall not be deemed "filed" for purposes of Section 18 of the 
Securities Exchange Act of 1934, as amended, or otherwise subject to the 
liabilities of that section.  The information contained herein and in the
accompanying Exhibit shall not be incorporated by reference into any 
registration statement or other document filed with the Securities and 
Exchange Commission by Unisys Corporation, whether before or after the 
date hereof, regardless of any general incorporation language in such 
filing, except as shall be expressly set forth by specific reference in 
such filing.


Item 9.01.  Financial Statements and Exhibits.

(d)  The following exhibit is being furnished herewith:

     99   News Release, dated January 29, 2015, of Unisys Corporation








                                   SIGNATURE
                                   ---------


     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned hereunto duly authorized.


                                                UNISYS CORPORATION


Date: January 29, 2015                      By: /s/ Janet B. Haugen
                                                -------------------
                                                Janet B. Haugen
                                                Senior Vice President and
                                                Chief Financial Officer




                              EXHIBIT INDEX
                              -------------


Exhibit
No.
------

99    News Release, dated January 29, 2015, of Unisys Corporation




News Release	 
      		 
Investor Contact:

Niels Christensen, 215-986-6651
[email protected]

Media Contact:
Jim Kerr, 215-986-5795
[email protected]  


UNISYS ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2014 FINANCIAL RESULTS

4Q 2014 vs. 4Q 2013:
* Revenue declines 9% (6% on a constant currency basis(1))
* U.S. and Canada revenue grew 6%
* Net income of $61.8 million vs. $117.4 million in 4Q 2013
* Diluted EPS of $1.24 vs. $2.37 in 4Q 2013
* Non-GAAP diluted EPS(2) of $1.60 vs. $2.82 in 4Q 2013

Full-year 2014 vs. full-year 2013:
* Revenue declines 3% (2% in constant currency)
* U.S. and Canada revenue grew 1%
* Net income of $44.0 million vs. $92.3 million for FY 2013
* Diluted EPS of $0.89 vs. $2.08 for FY 2013
* Non-GAAP diluted EPS of $2.36 vs. $3.87 for FY 2013

BLUE BELL, Pa., January 29, 2015 - Unisys Corporation (NYSE: UIS) today
reported fourth-quarter 2014 net income of $61.8 million or $1.24 per 
diluted share, including $18.1 million of pension expense. Excluding 
pension expense, non-GAAP diluted earnings per share was $1.60.  In the 
comparable period in 2013, the company reported diluted earnings per 
share of $2.37, and non-GAAP diluted earnings per share of $2.82. Fourth-
quarter 2014 revenue declined 9% to $906 million from $996 million in the 
fourth quarter of 2013. On a constant currency basis, fourth-quarter 2014 
revenue declined 6%.   

For the full year of 2014, Unisys reported net income of $44.0 million, 
or $0.89 per diluted share, which included $73.2 million of pension 
expense. Excluding pension expense, non-GAAP diluted earnings per share 
was $2.36.  In the comparable period in 2013, the company reported 
earnings of $2.08 per diluted share, and non-GAAP diluted earnings per 
share of $3.87. Full-year 2014 revenue declined 3% to $3.36 billion from 
$3.46 billion in 2013. On a constant currency basis, full-year 2014 
revenue declined 2%. 

"Our U.S. & Canada team, particularly our US Federal group, posted strong 
growth in the quarter, balancing weakness in some global markets," said 
Peter Altabef who joined the company as President and CEO on January 1, 
2015. 

FOURTH-QUARTER COMPANY AND BUSINESS SEGMENT HIGHLIGHTS

Services revenue represented 80% of the company's fourth-quarter 2014 
total and declined 11%, reflecting declines in outsourcing, systems 
integration, and infrastructure services. On a constant currency basis, 
fourth quarter 2014 services revenue declined 8%. As a result of the 
lower revenue, fourth-quarter services gross profit margin declined to 
17.5% from 21.9% a year ago.  Services operating profit margin declined 
to 3.9% from 9.8%.  Services backlog at December 31, 2014 was $4.8 
billion, unchanged from the prior year.  

Technology revenue grew 1% from the prior-year fourth quarter or 3% on a 
constant currency basis. Fourth-quarter 2014 technology gross profit 
margin was 60.4% versus 61.4% a year ago. Technology operating profit 
margin was 36.3% compared to 40.6%.  This reflected the impact of higher 
investments in growth programs. 

The company reported an overall fourth-quarter 2014 gross profit margin 
of 27.0% versus 31.7% in the year-ago quarter. Operating expenses (SG&A 
and R&D expenses) increased 2% from the year-ago period, reflecting 
increased investments in growth programs. The company reported a fourth-
quarter 2014 operating profit of $82.4 million, or 9.1% of revenue, 
compared to fourth-quarter 2013 operating profit of $155.9 million, or 
15.7% of revenue. 

From a geographic perspective, U.S and Canada revenue grew 6% in the 
fourth quarter driven by growth in the company's U.S. Federal business. 
International revenue declined 18% in the fourth quarter (14% on a 
constant currency basis) as growth in Latin America was offset by revenue 
declines in EMEA and Asia-Pacific. 

CASH FLOW AND BALANCE SHEET HIGHLIGHTS

In the fourth quarter of 2014, Unisys generated $106 million of cash from 
operations, including $22 million of pension contributions. In the fourth 
quarter of 2013, the company generated $141 million of cash from 
operations, including $45 million of pension contributions. Capital 
expenditures in the fourth quarter of 2014 were $69 million compared with 
$48 million in the year-ago quarter. The company generated $37 million of 
free cash flow(3) in the fourth quarter of 2014 compared with free cash 
flow of $93 million in the fourth quarter of 2013. Free cash flow before 
pension contributions was $59 million in the fourth quarter of 2014 and 
$138 million in the year-ago quarter.  

Unisys made a total of $183 million in pension contributions in 2014 
compared to $147 million of pension contributions in 2013.  For the full 
year of 2014, the company generated free cash flow before pension 
contributions of $92 million compared to $183 million in 2013.

At December 31, 2014, the company reported a cash balance of $494 million 
and total debt of $224 million.

NON-GAAP INFORMATION

Unisys reports its results in accordance with Generally Accepted 
Accounting Principles (GAAP) in the United States.  However, in an effort 
to provide investors with additional perspective regarding the company's 
results as determined by GAAP, the company also discusses, in its 
earnings press release and/or earnings presentation materials, non-GAAP 
information which management believes provides useful information to 
investors.  Our management uses supplemental non-GAAP financial measures 
internally to understand, manage and evaluate our business and assess 
operational alternatives.  These non-GAAP measures may include non-GAAP 
diluted earnings per share, free cash flow, and constant currency.

Our non-GAAP measures are not intended to be considered in isolation or 
as substitutes for results determined in accordance with GAAP and should 
be read only in conjunction with our consolidated financial statements 
prepared in accordance with GAAP. (See GAAP to non-GAAP reconciliations 
attached.)

(1) Constant currency - The company refers to growth rates at constant 
currency or adjusting for currency so that the business results can be 
viewed without the impact of fluctuations in foreign currency exchange 
rates to facilitate comparisons of the company's business performance 
from one period to another. Constant currency for revenue is calculated 
by retranslating current and prior period results at a consistent rate. 
This approach is based on the pricing currency for each country which is 
typically the functional currency. Generally, when the dollar either 
strengthens or weakens against other currencies, the growth at constant 
currency rates will be higher or lower, respectively, than growth 
reported at actual exchange rates.

 (2) Non-GAAP diluted earnings per share - The company recorded pension 
expense of $18.1 million and $23.2 million during the fourth quarters of 
2014 and 2013, respectively.  For the full years of 2014 and 2013, Unisys 
recorded pension expense of $73.2 million and $90.0 million, 
respectively. In an effort to provide investors with a perspective on the 
company's earnings without these charges, they are excluded from the non-
GAAP diluted earnings per share calculations. 

(3) Free cash flow - To better understand the trends in our business, we 
believe that it is helpful to present free cash flow, which we define as 
cash flow from operations less capital expenditures. Management believes 
this measure gives investors an additional perspective on cash flow from 
operating activities in excess of amounts required for reinvestment. 
Because of the significance of the company's pension funding obligations, 
free cash flow before pension funding is also provided.

CONFERENCE CALL

Unisys will hold a conference call today at 5:30 p.m. Eastern Time to 
discuss its results. The listen-only Webcast, as well as the accompanying 
presentation materials, can be accessed on the Unisys Investor Web site 
at www.unisys.com/investor. Following the call, an audio replay of the 
Webcast, and accompanying presentation materials, can be accessed through 
the same link.

ABOUT UNISYS 

Unisys is a global information technology company that solves complex IT 
challenges at the intersection of modern and mission critical. We work 
with many of the world's largest companies and government organizations 
to secure and keep their mission-critical operations running at peak 
performance; streamline and transform their data centers; enhance support 
to their end users and constituents; and modernize their enterprise 
applications. We do this while protecting and building on their legacy IT 
investments. Our offerings include outsourcing and managed services, 
systems integration and consulting services, high-end server technology, 
cybersecurity and cloud management software, and maintenance and support 
services. Unisys has more than 20,000 employees serving clients around 
the world. For more information, visit www.unisys.com.


FORWARD-LOOKING STATEMENTS 	

Any statements contained in this release that are not historical facts 
are forward-looking statements as defined in the Private Securities 
Litigation Reform Act of 1995. Forward-looking statements include, but 
are not limited to, any projections of earnings, revenues, or other 
financial items; any statements of the company's plans, strategies or 
objectives for future operations; statements regarding future economic 
conditions or performance; and any statements of belief or expectation. 
All forward-looking statements rely on assumptions and are subject to 
various risks and uncertainties that could cause actual results to differ 
materially from expectations. Risks and uncertainties that could affect 
the company's future results include the company's ability to effectively 
anticipate and respond to volatility and rapid technological change in 
its industry; the company's ability to drive profitable growth in 
consulting and systems integration; the company's ability to profitably 
grow its outsourcing business; the company's ability to maintain and grow 
its technology business; the potential adverse effects of aggressive 
competition in the information services and technology marketplace; the 
company's ability to retain significant clients; the risks that the 
company's contracts may not be as profitable as expected or provide the 
expected level of revenues and that contracts with U.S. governmental 
agencies may subject it to audits, criminal penalties, sanctions and 
other expenses and fines; the risk that the company may face damage to 
its reputation or legal liability if its clients are not satisfied with 
its services or products; the performance and capabilities of third 
parties with whom the company has commercial relationships; the company's 
ability to attract, motivate and retain experienced and knowledgeable 
personnel in key positions; the company's significant pension obligations 
and potential requirements to make significant cash contributions to its 
defined benefit pension plans; the company's ability to continue to 
simplify its operations and provide services more cost efficiently; the 
adverse effects of global economic conditions; the risk that breaches of 
data security could expose the company to legal liability and could harm 
its business and reputation; the risks of doing business internationally 
when more than half of the company's revenue is derived from 
international operations; the company's ability to access capital and 
credit markets to address its liquidity needs; the potential for 
intellectual property infringement claims to be asserted against the 
company or its clients; the possibility that pending litigation could 
affect the company's results of operations or cash flow; the business and 
financial risk in implementing future dispositions or acquisitions; and 
the company's consideration of all available information following the 
end of the year and before the filing of the Form 10-K and the possible 
impact of this subsequent event information on its financial statements 
for the reporting period. Additional discussion of factors that could 
affect the company's future results is contained in its periodic filings 
with the Securities and Exchange Commission. The company assumes no 
obligation to update any forward-looking statements.

####

RELEASE NO.: 0129/9307

Unisys is a registered trademark of Unisys Corporation.  Any other brand 
and products referenced herein is acknowledged to be a trademark or 
registered trademark of its respective holder.

                        UNISYS CORPORATION
                 CONSOLIDATED STATEMENTS OF INCOME
                            (Unaudited)
                 (Millions, except per share data)

                             Three Months           Year
                          Ended December 31    Ended December 31
                          ------------------   ------------------
                            2014      2013       2014      2013
                          --------  --------   --------  --------
Revenue
  Services                  $720.9    $813.4   $2,887.7  $2,996.1
  Technology                 184.9     182.5      468.7     460.4
                          --------  --------   --------  --------
                             905.8     995.9    3,356.4   3,456.5
Costs and expenses
  Cost of revenue:
    Services                 593.2     608.4    2,394.2   2,405.5
    Technology                67.9      72.1      184.4     202.6
                          --------  --------   --------  --------
                             661.1     680.5    2,578.6   2,608.1
Selling, general and
  administrative             144.0     140.6      554.1     559.4
Research and development      18.3      18.9       68.8      69.5
                          --------  --------   --------  --------
                             823.4     840.0    3,201.5   3,237.0
                          --------  --------   --------  --------
Operating profit              82.4     155.9      154.9     219.5

Interest expense               2.6       2.2        9.2       9.9
Other income (expense), net    8.8      (1.3)      (0.2)      9.8
                          --------  --------   --------  --------
Income before
  income taxes                88.6     152.4      145.5     219.4
Provision for income taxes    23.9      28.2       86.2      99.3
                          --------  --------   --------  --------
Consolidated net income       64.7     124.2       59.3     120.1
Net income attributable to
  noncontrolling interests     2.9       2.7       12.6      11.6
                          --------  --------   --------  --------
Net income  attributable
  to Unisys Corporation       61.8     121.5       46.7     108.5
Preferred stock dividend        -        4.1        2.7      16.2
                          --------  --------   --------  --------
Net income attributable
  to Unisys Corporation
  common shareholders        $61.8    $117.4      $44.0     $92.3
                          ========  ========   ========  ========

Earnings per common share attributable
  to Unisys Corporation
    Basic                  $  1.24   $  2.67     $  .89   $  2.10
                          ========  ========   ========  ========
    Diluted                $  1.24   $  2.37     $  .89   $  2.08
                          ========  ========   ========  ========
Shares used in the per share
  computations (thousands):
  Basic                     49,689    43,947     49,280    43,899
  Diluted                   49,948    51,319     49,584    44,347


                        UNISYS CORPORATION
                          SEGMENT RESULTS
                            (Unaudited)
                             (Millions)

                                 Elimi-
                       Total     nations    Services  Technology
                      --------   --------   --------  ----------
Three Months Ended
December 31, 2014
------------------
Customer revenue        $905.8                $720.9      $184.9
Intersegment                       ($53.5)       0.1        53.4
                      --------   --------   --------    --------
Total revenue           $905.8     ($53.5)    $721.0      $238.3
                      ========   ========   ========    ========
Gross profit percent     27.0%                 17.5%       60.4%
                      ========              ========    ========
Operating profit
  percent                 9.1%                  3.9%       36.3%
                      ========              ========    ========
Three Months Ended
December 31, 2013
------------------
Customer revenue        $995.9                $813.4      $182.5
Intersegment                       ($66.0)       0.4        65.6
                      --------   --------   --------    --------
Total revenue           $995.9     ($66.0)    $813.8      $248.1
                      ========   ========   ========    ========
Gross profit percent     31.7%                 21.9%       61.4%
                      ========              ========    ========
Operating profit
  percent                15.7%                  9.8%       40.6%
                      ========              ========    ========

Year Ended
December 31, 2014
------------------
Customer revenue      $3,356.4              $2,887.7      $468.7
Intersegment                      ($112.3)       0.4       111.9
                      --------   --------   --------    --------
Total revenue         $3,356.4    ($112.3)  $2,888.1      $580.6
                      ========   ========   ========    ========

Gross profit percent     23.2%                 17.5%       56.3%
                      ========              ========    ========
Operating profit
  percent                 4.6%                  4.2%       19.1%
                      ========              ========    ========
Year Ended
December 31, 2013
------------------
Customer revenue      $3,456.5              $2,996.1      $460.4
Intersegment                      ($122.5)       1.7       120.8
                      --------   --------   --------    --------
Total revenue         $3,456.5    ($122.5)  $2,997.8      $581.2
                      ========   ========   ========    ========

Gross profit percent     24.5%                 19.7%       53.9%
                      ========              ========    ========
Operating profit
  percent                 6.4%                  6.2%       21.1%
                      ========              ========    ========


                        UNISYS CORPORATION
                    CONSOLIDATED BALANCE SHEETS
                            (Unaudited)
                            (Millions)

                                       December 31, December 31,
                                           2014         2013
                                        ----------   ----------
Assets
Current assets
Cash and cash equivalents                   $494.3       $639.8
Accounts and notes receivable, net           619.3        683.1
Inventories
   Parts and finished equipment               22.2         32.8
   Work in process and materials              24.5         22.3
Deferred income taxes                         16.4         24.1
Prepaid expense and other
 current assets                              140.6        138.7
                                        ----------   ----------
Total                                      1,317.3      1,540.8
                                        ----------   ----------
Properties                                 1,059.4      1,095.5
Less accumulated depreciation
  and amortization                           890.7        920.8
                                        ----------   ----------
Properties, net                              168.7        174.7
                                        ----------   ----------
Outsourcing assets, net                      150.9        115.5
Marketable software, net                     144.1        129.1
Prepaid postretirement assets                 19.9         83.7
Deferred income taxes                        154.6        112.3
Goodwill                                     183.9        188.7
Other long-term assets                       209.3        165.2
                                        ----------   ----------
Total                                     $2,348.7     $2,510.0
                                        ==========   ==========
Liabilities and deficit
Current liabilities
Current maturities of long-term debt          $1.8         $0.0
Accounts payable                             262.5        246.7
Deferred revenue                             348.3        402.4
Other accrued liabilities                    385.1        375.7
                                        ----------   ----------
Total                                        997.7      1,024.8
                                        ----------   ----------
Long-term debt                               222.2        210.0
Long-term postretirement liabilities       2,369.9      1,697.2
Long-term deferred revenue                   119.5        122.7
Other long-term liabilities                   91.8        119.2
Commitments and contingencies
Total deficit                             (1,452.4)      (663.9)
                                        ----------   ----------
Total                                     $2,348.7     $2,510.0
                                        ==========   ==========


                        UNISYS CORPORATION
               CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Unaudited)
                            (Millions)
                                                  Year Ended
                                                 December 31
                                              ------------------
                                                2014       2013
                                              -------    -------
Cash flows from operating activities

Consolidated net income                         $59.3     $120.1
Add (deduct) items to reconcile consolidated net
 income to net cash provided by operating activities:
Foreign currency transaction loss                 7.4        6.5
Employee stock compensation                      10.4       12.5
Depreciation and amortization of properties      52.0       46.7
Depreciation and amortization of
 outsourcing assets                              58.1       53.5
Amortization of marketable software              58.5       59.4
Other non-cash operating activities               7.8       (0.6)
Disposals of capital assets                       1.8        2.0
(Gain) loss on sale of business                  (0.7)       1.5
Pension contributions                          (183.4)    (147.2)
Pension expense                                  73.8       93.5
Decrease in deferred income taxes, net           24.8       29.4
Increase in receivables, net                    (14.3)     (63.5)
Decrease (increase) in inventories                6.3       (6.5)
Increase in accounts payable
 and other accrued liabilities                   14.4        1.9
Decrease in other liabilities                   (31.1)      (5.3)
Increase in other assets                        (23.7)     (16.5)
                                              -------    -------
Net cash provided by operating activities       121.4      187.4
                                              -------    -------
Cash flows from investing activities
 Proceeds from investments                    5,654.0    5,315.9
 Purchases of investments                    (5,640.3)  (5,325.8)
 Investment in marketable software              (73.6)     (64.3)
 Capital additions of properties                (53.3)     (47.2)
 Capital additions of outsourcing assets        (85.9)     (39.9)
 Other                                            3.8       (1.4)
                                              -------    -------
Net cash used for investing activities         (195.3)    (162.7)
                                              -------    -------
Cash flows from financing activities

 Purchases of common stock                      (35.7)     (11.7)
 Dividends paid on preferred shares              (4.0)     (16.2)
 Proceeds from exercise of stock options          3.4        4.9
 Financing fees                                   (.6)         -
                                              -------    -------
Net cash used for financing activities          (36.9)     (23.0)
                                              -------    -------
Effect of exchange rate changes on cash
 and cash equivalents                           (34.7)     (17.5)
                                              -------    -------

Decrease in cash and cash equivalents          (145.5)     (15.8)
Cash and cash equivalents, beginning of
 period                                         639.8      655.6
                                              -------    -------
Cash and cash equivalents, end of period       $494.3     $639.8
                                              =======    =======


                              (1)
                        UNISYS CORPORATION
  RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
                          (Unaudited)
              (Millions, except per share data)

                               Three Months          Year
                            Ended December 31  Ended December 31
                            -----------------  -----------------
                              2014     2013      2014     2013
                            -------- --------  -------- --------
GAAP net income
  attributable to Unisys Corporation
  common shareholders          $61.8   $117.4     $44.0    $92.3

Pension expense, net of tax     18.1     23.2      73.2     90.0
                            -------- --------  -------- --------
Non-GAAP net income
  attributable to Unisys Corporation
  common shareholders           79.9    140.6     117.2    182.3

Add preferred stock dividend     0.0      4.1       2.7     16.2
                            -------- --------  -------- --------
Non-GAAP net income
  attributable to Unisys
  Corporation for diluted
  earnings per share           $79.9   $144.7    $119.9   $198.5
                            ======== ========  ======== ========
Weighted average
  shares (thousands)          49,689   43,947    49,280   43,899

Plus incremental shares from assumed conversion:
  Employee stock plans           259      459       304      448
  Preferred stock                  0    6,913     1,172    6,913
                            -------- --------  -------- --------
GAAP adjusted weighted
  average shares              49,948   51,319    50,756   51,260
                            ======== ========  ======== ========
Diluted earnings per share

GAAP basis
GAAP net income
  attributable to Unisys
  Corporation for diluted
  earnings per share           $61.8   $121.5     $44.0    $92.3

Divided by adjusted weighted
  average shares              49,948   51,319    49,584   44,347
GAAP earnings
  per diluted share          $  1.24  $  2.37    $  .89  $  2.08
                            ======== ========  ======== ========
Non-GAAP basis
Non-GAAP net income
  attributable to Unisys
  Corporation for diluted
  earnings per share           $79.9   $144.7    $119.9   $198.5

Divided by Non-GAAP adjusted
  weighted average shares     49,948   51,319    50,756   51,260

Non-GAAP earnings
  per diluted share          $  1.60  $  2.82   $  2.36  $  3.87
                            ======== ========  ======== ========

                              (2)
                      UNISYS CORPORATION
               RECONCILIATION OF GAAP TO NON-GAAP
                          (Unaudited)
                           (Millions)

FREE CASH FLOW
--------------
                               Three Months          Year
                            Ended December 31  Ended December 31
                            -----------------  -----------------
                              2014     2013      2014     2013
                            -------- --------  -------- --------
Cash provided  by
  operations                  $105.5   $141.2    $121.4   $187.4

Additions to marketable
  software                     (17.5)   (17.0)    (73.6)   (64.3)
Additions to properties        (11.4)   (21.1)    (53.3)   (47.2)
Additions to outsourcing
  assets                       (40.0)   (10.3)    (85.9)   (39.9)
                            -------- --------  -------- --------
Free Cash Flow                  36.6     92.8     (91.4)    36.0
Pension funding                 22.1     45.6     183.4    147.2
                            -------- --------  -------- --------
Free cash flow before
  pension funding              $58.7   $138.4     $92.0   $183.2
                            ======== ========  ======== ========






Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings