Close

Form 8-K TAKE TWO INTERACTIVE For: Nov 02

November 2, 2016 4:18 PM EDT

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  November 2, 2016

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34003

 

51-0350842

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

622 Broadway, New York, New York

 

10012

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (646) 536-2842

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition

 

On November 2, 2016, Take-Two Interactive Software, Inc. (the “Company”) issued a press release announcing the financial results of the Company for its second fiscal quarter ended September 30, 2016.  A copy of the press release is attached to this Current Report as Exhibit 99.1 and is incorporated by reference herein.

 

The information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.  In addition, the information included in this Current Report on Form 8-K, including Exhibit 99.1 hereto, that is furnished pursuant to this Item 2.02 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference into such filing.

 

Item 9.01                                           Financial Statements and Exhibits

 

(d)                                 Exhibits:

 

99.1                        Press Release dated November 2, 2016 relating to Take-Two Interactive Software, Inc.’s financial results for its second fiscal quarter ended September 30, 2016.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TAKE-TWO INTERACTIVE SOFTWARE, INC.

 

(Registrant)

 

 

 

By:

/s/ Matthew Breitman

 

 

Matthew Breitman

 

 

Senior Vice President, Deputy General Counsel & Corporate Secretary

 

 

 

Date: November 2, 2016

 

 

3



 

EXHIBIT INDEX

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated November 2, 2016 relating to Take-Two Interactive Software, Inc.’s financial results for its second fiscal quarter ended September 30, 2016.

 

4


Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

CONTACT:

 

 

 

(Investor Relations)

(Corporate Press)

Henry A. Diamond

Alan Lewis

Senior Vice President

Vice President

Investor Relations & Corporate Communications

Corporate Communications & Public Affairs

Take-Two Interactive Software, Inc.

Take-Two Interactive Software, Inc.

(646) 536-3005

(646) 536-2983

[email protected]

[email protected]

 

Take-Two Interactive Software, Inc. Reports Strong Results for Fiscal

Second Quarter 2017

 

Net revenue grew 21% to $420.2 million

 

GAAP net income was $0.39 per diluted share

 

Non-GAAP net income was $0.45 per diluted share

 

Bookings grew 28% to $452.8 million

 

New York, NY — November 2, 2016 — Take-Two Interactive Software, Inc. (NASDAQ: TTWO) today reported strong results for its fiscal second quarter 2017, ended September 30, 2016.  In addition, the Company provided its initial financial outlook for its fiscal third quarter 2017, ending December 31, 2016, and updated its financial outlook for its fiscal year ending March 31, 2017.

 

Financial Results

 

For fiscal second quarter 2017, net revenue grew 21% to $420.2 million, as compared to $347.0 million for fiscal second quarter 2016.  The largest contributors to net revenue in fiscal second quarter 2017 were NBA® 2K16, Grand Theft Auto V® and Grand Theft Auto Online, BioShock®: The Collection, and XCOM® 2.

 

The change in deferred net revenue, which represents revenue recognized during the current period that was deferred in prior periods, net of revenue that is being deferred into future periods, was $59.3 million in fiscal second quarter 2017 versus $18.0 million in fiscal second quarter 2016.

 

Digitally-delivered net revenue grew 14% to $230.8 million, as compared to $202.4 million for fiscal second quarter 2016.  Recurrent consumer spending (virtual currency, downloadable add-on content and online games) accounted for 56% of digitally-delivered net revenue, or 31% of total net revenue.  The largest contributors to digitally-delivered net revenue in fiscal second quarter 2017 were NBA 2K16, and Grand Theft Auto V and Grand Theft Auto Online.

 

The change in deferred digitally-delivered net revenue was $3.4 million in fiscal second quarter 2017 versus ($61.4) million in fiscal second quarter 2016.

 

GAAP cost of goods sold was $205.6 million, as compared to $143.9 million for fiscal second quarter 2016.

 

Non-GAAP cost of goods sold was $200.0 million, as compared to $139.8 million for fiscal second quarter 2016.

 



 

The change in deferred cost of goods sold, which represents cost of goods sold recognized during the current period that were deferred in prior periods, net of cost of goods sold that are being deferred into future periods, was $28.8 million in fiscal second quarter 2017 versus $49.0 million in fiscal second quarter 2016.

 

GAAP net income was $36.4 million, or $0.39 per diluted share, as compared to $54.7 million, or $0.55 per diluted share, for the year-ago period.

 

Non-GAAP net income was $50.7 million, or $0.45 per diluted share, as compared to $56.2 million, or $0.51 per diluted share, for the year-ago period.

 

The net effect from deferral of net revenue and related cost of goods sold, which represents the after-tax net effect on net income (loss) from the change in deferred revenue and the change in deferred cost of goods sold, was $23.4 million (including tax expense of $7.1 million) in fiscal second quarter 2017 versus ($23.5) million (including tax benefit of $7.6 million) in fiscal second quarter 2016.

 

As of September 30, 2016, the Company had cash and short-term investments of $1.175 billion.

 

Operational Metric - Bookings

 

During fiscal second quarter 2017, total bookings, which represents the total amount billed by the Company from sales of physical product sold-in to retail and available to consumers, net of allowances, plus product digitally-delivered to consumers during the period, grew 28% to $452.8 million, as compared to $353.0 million during fiscal second quarter 2016.  The largest contributors to bookings were NBA 2K17 and NBA 2K16, Grand Theft Auto V and Grand Theft Auto Online, BioShock: The Collection, and XCOM 2.  Catalog accounted for $193.7 million of bookings led by Grand Theft Auto and NBA 2K.  Digitally-delivered bookings grew 59% to $210.8 million, as compared to $132.4 million in last year’s fiscal second quarter, led by NBA 2K17 and NBA 2K16, and Grand Theft Auto V and Grand Theft Auto Online.  Bookings from recurrent consumer spending (virtual currency, downloadable add-on content and online games) grew 63% year-over-year and accounted for 52% of digitally-delivered bookings, or 24% of total bookings.

 

Management Comments

 

“Take-Two’s business continued to outperform during the second quarter, enabling us to deliver strong net revenue and better-than-expected bookings growth,” said Strauss Zelnick, Chairman and CEO of Take-Two.  “Our outstanding results were highlighted by the series’ record-breaking launch of NBA 2K17, ongoing robust demand for Grand Theft Auto V, and increased recurrent consumer spending, including year-over-year bookings growth from Grand Theft Auto Online.

 

“Our holiday season is off to a great start with a diverse array of successful new releases, including Mafia III, WWE 2K17 and Sid Meier’s Civilization VI, as well as our first virtual reality offering — Carnival Games VR.  We intend to support our titles with innovative offerings designed to promote ongoing engagement and drive recurrent consumer spending, including additional free content for Grand Theft Auto Online.  Looking ahead, fiscal 2018 is poised to be another strong year for our Company.  We expect to grow both bookings and net cash provided by operating activities driven by our release slate led by Rockstar Games’ highly anticipated launch of Red Dead Redemption 2.”

 

Business and Product Highlights

 

Since July 1, 2016:

 

Rockstar Games:

 

·                  Released new free content updates for Grand Theft Auto Online, including:

 

·                  Bikers, which brings underground Motorcycle Clubs to the forefront of the Los Santos and Blaine County criminal underworld with a range of all new competitive and co-operative gameplay, as well as new modes, vehicles, weapons, clothing and much more.

·                  Cunning Stunts, which features a total of 27 brand-new, high-octane Stunt Races utilizing ramps, loops, wall rides, tubes, raised tracks and dynamic objects for a radical new take on Grand Theft Auto Online racing, along with 19 new vehicles, clothing and the launch of the Stunt Race Creator tools, which allow the community to make and share their own custom stunt races.  Also added on August 2, 2016 was the Entourage Adversary Mode.

 



 

·                  Made Red Dead Redemption available as part of Microsoft’s Xbox One Backward Compatibility program, enabling owners of the Xbox 360 versions of Red Dead Redemption, Red Dead Redemption Undead Nightmare, and Red Dead Redemption: Game of the Year Edition to play on Xbox One.  In addition, Red Dead Redemption is now available for purchase through digital download from the Games Store on Xbox One.

·                  Announced that the highly-anticipated Red Dead Redemption 2® is planned for release worldwide in Fall 2017 for PlayStation4 and Xbox One.  Developed by the creators of Grand Theft Auto V and Red Dead Redemption, Red Dead Redemption 2 is an epic tale of life in America’s unforgiving heartland.  The game’s vast and atmospheric open world will also provide the foundation for a brand new online multiplayer experience.

 

2K:

 

·                  Launched Sid Meier’s Civilization® VI for PC.  Developed by Firaxis Games, Sid Meier’s Civilization VI is the next entry in the award-winning turn-based strategy franchise that has sold-in over 37 million units.  The title has received outstanding reviews from critics, including 9.5 out of 10 from Game Informer, 9.4 out of 10 from IGN, 93 out of 100 from PC Gamer, and 90 out of 100 from GameSpot.

·                  Launched WWE® 2K17 for PlayStation 4, PlayStation 3, Xbox One and Xbox 360.  Developed collaboratively by Yuke’s and Visual Concepts, WWE 2K17 is being supported with downloadable add-on content, including a Season Pass.

·                  Launched Mafia III, the next installment in 2K’s successful organized crime series, for Xbox One, PlayStation 4 and PC.  Developed by Hangar 13, Mafia III is the fastest-selling game in 2K’s history, generating week one sell-in of more than 4.5 million units.  Mafia III is being supported with downloadable add-on content, including a Season Pass, as well as a free-to-play mobile battle RPG game, Mafia III Rivals, for iOS and Android devices.

·                  Released XCOM 2 on PlayStation 4 and Xbox One.  XCOM 2 initially launched for PC in February 2016 and received outstanding review scores, with Game Informer Magazine, GameSpot and IGN each scoring the title in the 9-out-of-10 range.

·                  Launched NBA 2K17 on PlayStation 4, PlayStation 3, Xbox One, Xbox 360 and PC, as well as on iOS and Android devices.  The title received stellar reviews, becoming the highest-rated annual sports game of the current console generation and the highest-rated title in the history of the NBA 2K series.*  NBA 2K17 delivered record first week sell-in for the series and has continued to grow versus the prior-year’s release, with  sell-in to date of more than 4.5 million units.

·                  Released BioShock: The Collection for PlayStation 4, Xbox One, and PC**.  BioShock: The Collection includes BioShock, BioShock 2, and BioShock Infinite completely remastered for new-generation consoles in full high-resolution and up to 60 frames per second, complete with all single-player DLC and a never-before-seen video series, “Director’s Commentary: Imagining BioShock,” which includes insights from series creator Ken Levine.

·                  Released Carnival Games® VR for HTC Vive™ and PlayStation®VR.  A new take on the hit franchise created by Cat Daddy Games that has sold-in more than 9 million copies worldwide, Carnival Games VR is 2K’s first virtual reality offering.  The title will also be available on December 6, 2016 for Oculus Rift.

·                  Released NHL SuperCard 2K17 for iOS and Android devices.  Developed by Cat Daddy Games, NHL SuperCard 2K17 is a free-to-play NHL collectible card-battling game that includes more than 400 cards with current NHL players, season-based action, exhibition games and more.

·                  Announced that WWE SuperCard - Season 3 will be available for iOS and Android devices in November 2016.  Developed by Cat Daddy Games, WWE SuperCard Season 3 will be a free update to the popular WWE collectible card-battling game that has been downloaded more than 11 million times, featuring new modes of play, Superstars and more.

 


*   According to Metacritic.com.

** BioShock: The Collection is only available for PC through digital-download.

 

Financial Outlook for Fiscal 2017

 

Take-Two is providing its initial financial outlook for its fiscal third quarter ending December 31, 2016 and is updating its financial outlook for its fiscal year ending March 31, 2017, including maintaining its outlook for net revenue and increasing its outlook for bookings.  Additional details regarding the Company’s financial outlook are available by visiting http://ir.take2games.com.

 



 

 

 

Third Quarter
Ending 12/31/2016 (1)

 

Fiscal Year
Ending 3/31/2017 (1)

 

 

 

 

 

Net revenue

 

$475 to $525 million

 

$1.75 to $1.85 billion

GAAP Net income

 

$17 to $30 million

 

$180 to $213 million

Stock-based compensation expense (2)

 

$20 million

 

$71 million

Non-cash amortization of discount on convertible notes

 

$5 million

 

$22 million

Gain on long-term investment, net

 

 

$1 million

Income tax adjustment

 

($8) to ($10) million

 

($48) to ($52) million

Non-GAAP net income

 

$34 to $45 million

 

$226 to $255 million

GAAP Net income per diluted share

 

$0.18 to $0.32

 

$1.80 to $2.09

Non-GAAP net income per diluted share

 

$0.30 to $0.40

 

$2.00 to $2.25

Net cash provided by operating activities

 

 

 

$300 million

Capital expenditures

 

 

 

$50 million

 

 

 

 

 

Deferred Net Revenue and Cost of Goods Sold

 

 

 

 

Change in deferred net revenue

 

$200 million

 

($80) million

Net effect from deferral of net revenue and related cost of goods sold

 

$62 million (3)

 

($49) million (4)

 

 

 

 

 

Operational Metric

 

 

 

 

Bookings

 

$650 to $700 million

 

$1.6 to $1.7 billion

 


(1)         The individual components of the financial outlook may not foot to the totals as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.

(2)         The Company’s stock-based compensation expense for the periods above includes the cost of approximately 0.9 million restricted stock units previously granted to ZelnickMedia that are subject to variable accounting.  Actual expense to be recorded in connection with these shares is dependent upon several factors, including future changes in Take-Two’s stock price.

(3)         Includes tax impact of $18 million.

(4)         Includes tax impact of ($14) million.

 

Key assumptions and dependencies underlying the Company’s financial outlook include: the timely delivery of the titles included in this financial outlook; continued consumer acceptance of the Xbox One and PlayStation 4; the ability to develop and publish products that capture market share for these new-generation systems while continuing to leverage opportunities on the Xbox 360, PlayStation 3 and PC; and stable foreign exchange rates.  See also “Cautionary Note Regarding Forward Looking Statements” below.

 

Product Releases

 

The following titles were released since July 1, 2016:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

Evolve Stage 2

 

PC

 

July 7, 2016

2K

 

MyNBA 2K17

 

iOS and Android devices

 

September 8, 2016

2K

 

BioShock: The Collection

 

PS4, Xbox One, PC*

 

September 13, 2016

2K

 

NBA 2K17

 

PS4, PS3, Xbox One, Xbox 360, PC*

 

September 20, 2016

2K

 

NBA 2K17

 

iOS and Android Devices

 

September 22, 2016

2K

 

XCOM 2

 

PS4, Xbox One

 

September 27, 2016**

2K

 

Mafia III

 

PS4, Xbox One, PC

 

October 7, 2016

2K

 

Mafia III Rivals

 

iOS and Android Devices

 

October 7, 2016

2K

 

WWE 2K17

 

PS4, PS3, Xbox One, Xbox 360

 

October 11, 2016

2K

 

NHL SuperCard 2017

 

iOS and Android Devices

 

October 13, 2016

2K

 

Sid Meier’s Civilization VI

 

PC

 

October 21, 2016

2K

 

Carnival Games VR

 

HTC Vive, PlayStation VR

 

October 28, 2016

 


* BioShock: The Collection is only available for PC through digital-download.

** North American release date; international followed three days later.

 

Take-Two’s lineup of future titles announced to date includes:

 

Label

 

Title

 

Platforms

 

Release Date

2K

 

WWE SuperCard - Season 3

 

iOS and Android Devices

 

November 2016

2K

 

Carnival Games VR

 

Oculus Rift

 

December 6, 2016

Rockstar Games

 

Red Dead Redemption 2

 

PS4, Xbox One

 

Fall 2017

 



 

Conference Call

 

Take-Two will host a conference call today at 4:30 p.m. Eastern Time to review these results and discuss other topics.  The call can be accessed by dialing (877) 407-0984 or (201) 689-8577.  A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.

 

Non-GAAP Financial Measures

 

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses Non-GAAP measures of financial performance.  These Non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or superior to, the corresponding GAAP financial measures, and may be different from similarly titled measures used by other companies.  Management believes that the presentation of these Non-GAAP financial measures facilitates comparison of the Company’s operating performance between periods and helps investors to better understand the operating results of Take-Two by excluding certain items that may not be indicative of the Company’s core business, operating results or future outlook, such as stock-based compensation and non-cash amortization of discount on convertible notes; charges relating to business reorganizations; and gains on strategic non-core business investments.  Internally, management makes Non-GAAP adjustments to the Company’s financial measures as set forth below to assess the company’s operating results and in planning and forecasting.  The Non-GAAP adjustments to the Company’s financial measures are as follows:

 

·                  Stock-based compensation — stock-based compensation is a non-cash expense that is subject to stock price volatility.  The Company does not consider stock-based compensation charges when evaluating business performance and management does not contemplate stock-based compensation expense in its short- and long-term operating plans.  In addition, when considering the impact of equity award grants, the Company places a greater emphasis on overall shareholder dilution rather than the accounting charges associates with such grants.  As a result, the Company has excluded such expenses from its Non-GAAP financial measures.

·                  Business reorganization — although the Company has incurred business reorganization expenses in the past, each charge relates to a discrete event based on a unique set of business objectives and circumstances.  Management does not believe these charges reflect the Company’s primary business, ongoing operating results or future outlook. As such, the Company believes it is appropriate to exclude these expenses and related charges from its Non-GAAP financial measures.

·                  Non-cash amortization of discount on convertible notes — the Company records non-cash amortization of discount on convertible notes as interest expense in addition to the interest expense recorded for coupon payments.  The Company believes the non-cash portion of the interest expense, which represents the accretion of the bifurcated equity component of the conversion option of our convertible notes, is not core to our operations given our intent and ability to settle the notes in shares of our common stock.  The convertible notes are accounted for under the assumption that they will be settled in shares, and the Company includes the related underlying shares when calculating if-converted net income per diluted share.  Therefore, the exclusion of the non-cash amortization from the Company’s non-GAAP financial measures provides management with a consistent measure for assessing financial results.

·                  Gain on long-term investment, net — from time to time, the Company makes strategic non-core business investments.  Because the Company does not exercise significant control over these investments, it excludes the impact of any gains and losses on such investments from its Non-GAAP financial measures.

·                  Income tax adjustment — the Company calculates a provision/benefit for income taxes on a standalone, Non-GAAP basis inclusive of the adjustments noted above.  The income tax adjustment reflects the difference between our GAAP and Non-GAAP provision/benefit for income taxes.

 

In the future, Take-Two may also consider whether other items should also be excluded in calculating the Non-GAAP financial measures used by the Company.

 

Final Results

 

The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended September 30, 2016.

 



 

About Take-Two Interactive Software

 

Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher and marketer of interactive entertainment for consumers around the globe. The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K. Our products are designed for console systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.

 

All trademarks and copyrights contained herein are the property of their respective holders.

 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company’s future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, and risks associated with international operations. Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

#  #  #

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

420,167

 

$

346,974

 

$

731,719

 

$

622,271

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

Internal royalties

 

77,425

 

54,918

 

137,098

 

160,747

 

Software development costs and royalties

 

45,194

 

40,014

 

108,853

 

90,507

 

Product costs

 

55,059

 

38,777

 

100,038

 

78,718

 

Licenses

 

27,927

 

10,231

 

50,996

 

16,583

 

Total cost of goods sold

 

205,605

 

143,940

 

396,985

 

346,555

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

214,562

 

203,034

 

334,734

 

275,716

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

80,187

 

54,876

 

151,321

 

100,443

 

General and administrative

 

49,685

 

49,961

 

96,428

 

98,996

 

Research and development

 

30,005

 

24,413

 

63,905

 

58,555

 

Depreciation and amortization

 

7,491

 

7,353

 

14,869

 

13,928

 

Total operating expenses

 

167,368

 

136,603

 

326,523

 

271,922

 

Income from operations

 

47,194

 

66,431

 

8,211

 

3,794

 

Interest and other, net

 

(7,078

)

(8,396

)

(11,584

)

(15,930

)

Gain on long-term investment

 

 

 

1,350

 

 

Income (loss) before income taxes

 

40,116

 

58,035

 

(2,023

)

(12,136

)

Provision for income taxes

 

3,684

 

3,300

 

112

 

152

 

Net income (loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) per share:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.42

 

$

0.63

 

$

(0.03

)

$

(0.15

)

Diluted earnings (loss) per share

 

$

0.39

 

$

0.55

 

(0.03

)

$

(0.15

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

87,176

 

87,560

 

84,990

 

83,280

 

Diluted

 

115,202

 

114,015

 

84,990

 

83,280

 

 

 

 

 

 

 

 

 

 

 

Computation of Basic EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

Less: net income allocated to participating securities

 

(745

)

(2,320

)

 

 

Net income (loss) for basic EPS calculation

 

$

35,687

 

$

52,415

 

$

(2,135

)

$

(12,288

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

87,176

 

87,560

 

$

84,990

 

83,280

 

Less: weighted average participating shares outstanding

 

(1,783

)

(3,711

)

 

 

Weighted average common shares outstanding - basic

 

85,393

 

83,849

 

84,990

 

83,280

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.42

 

$

0.63

 

$

(0.03

)

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

Computation of Diluted EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

Less: net income allocated to participating securities

 

(564

)

(1,782

)

 

 

Add: interest expense, net of tax, on Convertible Notes

 

8,669

 

7,994

 

 

 

Net income (loss) for diluted EPS calculation

 

$

44,537

 

$

60,947

 

$

(2,135

)

$

(12,288

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

85,393

 

83,849

 

84,990

 

83,280

 

Add: dilutive effect of common stock equivalents

 

29,809

 

30,166

 

 

 

Total weighted average shares outstanding - diluted

 

115,202

 

114,015

 

84,990

 

83,280

 

Less: weighted average participating shares outstanding

 

(1,783

)

(3,711

)

 

 

Weighted average common shares outstanding - diluted

 

113,419

 

110,304

 

84,990

 

83,280

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.39

 

$

0.55

 

$

(0.03

)

$

(0.15

)

 


 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

 

September 30,

 

March 31,

 

 

 

2016

 

2016

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

770,003

 

$

798,742

 

Short-term investments

 

404,591

 

470,820

 

Restricted cash

 

368,109

 

261,169

 

Accounts receivable, net of allowances of $70,480 and $45,552 at September 30, 2016 and March 31, 2016, respectively

 

381,587

 

168,527

 

Inventory

 

77,561

 

15,888

 

Software development costs and licenses

 

178,629

 

178,387

 

Deferred cost of goods sold

 

129,396

 

98,474

 

Prepaid expenses and other

 

60,894

 

53,269

 

Total current assets

 

2,370,770

 

2,045,276

 

 

 

 

 

 

 

Fixed assets, net

 

68,531

 

77,127

 

Software development costs and licenses, net of current portion

 

300,340

 

214,831

 

Deferred cost of goods sold, net of current portion

 

3,033

 

17,915

 

Goodwill

 

215,658

 

217,080

 

Other intangibles, net

 

4,609

 

4,609

 

Other assets

 

16,139

 

13,439

 

Total assets

 

$

2,979,080

 

$

2,590,277

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

144,756

 

$

30,448

 

Accrued expenses and other current liabilities

 

753,069

 

607,479

 

Deferred revenue

 

821,409

 

582,484

 

Total current liabilities

 

1,719,234

 

1,220,411

 

 

 

 

 

 

 

Long-term debt

 

511,636

 

497,935

 

Non-current deferred revenue

 

54,741

 

216,319

 

Other long-term liabilities

 

110,716

 

74,227

 

Total liabilities

 

2,396,327

 

2,008,892

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value, 5,000 shares authorized

 

 

 

Common stock, $.01 par value, 200,000 shares authorized; 104,558 and 103,765 shares issued and 87,366 and 86,573 outstanding at September 30, 2016 and March 31, 2016, respectively

 

1,046

 

1,038

 

Additional paid-in capital

 

1,097,098

 

1,088,628

 

Treasury stock, at cost; 17,192 common shares at September 30, 2016 and March 31, 2016, respectively

 

(303,388

)

(303,388

)

Accumulated deficit

 

(169,132

)

(166,997

)

Accumulated other comprehensive loss

 

(42,871

)

(37,896

)

Total stockholders’ equity

 

582,753

 

581,385

 

Total liabilities and stockholders’ equity

 

$

2,979,080

 

$

2,590,277

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in thousands)

 

 

 

Six months ended September 30,

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net loss

 

$

(2,135

)

$

(12,288

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Amortization and impairment of software development costs and licenses

 

63,459

 

40,719

 

Depreciation and amortization

 

14,869

 

13,928

 

Amortization and impairment of intellectual property

 

 

160

 

Stock-based compensation

 

33,333

 

35,406

 

Deferred income taxes

 

(15

)

68

 

Amortization of discount on Convertible Notes

 

12,981

 

11,544

 

Amortization of debt issuance costs

 

779

 

792

 

Other, net

 

(2,897

)

1,102

 

Changes in assets and liabilities:

 

 

 

 

 

Restricted cash

 

(106,940

)

(45,548

)

Accounts receivable

 

(212,032

)

(22,668

)

Inventory

 

(62,555

)

(3,755

)

Software development costs and licenses

 

(148,512

)

(117,959

)

Prepaid expenses, other current and other non-current assets

 

(8,560

)

(13,250

)

Deferred revenue

 

80,913

 

113,042

 

Deferred cost of goods sold

 

(17,287

)

(38,440

)

Accounts payable, accrued expenses and other liabilities

 

303,790

 

57,161

 

Net cash (used in) provided by operating activities

 

(50,809

)

20,014

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Change in bank time deposits

 

66,841

 

(162,401

)

Proceeds from available-for-sale securities

 

72,387

 

 

Purchases of available-for-sale securities

 

(74,552

)

(4,987

)

Purchases of fixed assets

 

(8,283

)

(25,793

)

Proceeds from sale of long-term investments

 

1,350

 

 

Purchase of long-term investments

 

(1,885

)

 

Net cash provided by (used in) investing activities

 

55,858

 

(193,181

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

1,143

 

9,529

 

Tax payment related to net share settlements on restricted stock awards

 

(30,621

)

(10,386

)

Repurchase of common stock

 

 

(26,552

)

Net cash used in financing activities

 

(29,478

)

(27,409

)

 

 

 

 

 

 

Effects of foreign exchange rates on cash and cash equivalents

 

(4,310

)

1,169

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(28,739

)

(199,407

)

Cash and cash equivalents, beginning of year

 

798,742

 

911,120

 

Cash and cash equivalents, end of period

 

$

770,003

 

$

711,713

 

 


 


 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited)

(in thousands, except per share amounts)

 

 

 

Three months ended September 30,

 

Six months ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

 

 

 

 

 

 

 

 

GAAP Cost of Goods Sold

 

$

205,605

 

$

143,940

 

$

396,985

 

$

346,555

 

Stock-based compensation

 

(5,566

)

(4,110

)

(9,952

)

(8,804

)

Non-GAAP Cost of Goods Sold

 

200,039

 

$

139,830

 

387,033

 

$

337,751

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

GAAP Gross Profit

 

$

214,562

 

$

203,034

 

$

334,734

 

$

275,716

 

Stock-based compensation

 

5,566

 

4,110

 

9,952

 

8,804

 

Non-GAAP Gross Profit

 

220,128

 

$

207,144

 

344,686

 

$

284,520

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Operations

 

 

 

 

 

 

 

 

 

GAAP Income from Operations

 

$

47,194

 

$

66,431

 

$

8,211

 

$

3,794

 

Stock-based compensation

 

18,233

 

16,320

 

33,333

 

35,406

 

Business reorganization, restructuring and related expenses

 

 

 

 

1,228

 

Non-GAAP Income from Operations

 

$

65,427

 

$

82,751

 

$

41,544

 

$

40,428

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

GAAP Net Income (Loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

Stock-based compensation

 

18,233

 

16,320

 

33,333

 

35,406

 

Business reorganization, restructuring and related expenses

 

 

 

 

1,228

 

Non-cash amortization of discount on Convertible Notes

 

6,882

 

5,817

 

12,981

 

11,544

 

Gain on long-term investment

 

 

 

(1,350

)

 

Income tax adjustment

 

(10,826

)

(20,704

)

(9,693

)

(12,895

)

Non-GAAP Net Income

 

$

50,721

 

$

56,168

 

$

33,136

 

$

22,995

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) Per Share

 

 

 

 

 

 

 

 

 

GAAP earnings (loss) per share

 

$

0.39

 

$

0.55

 

$

(0.03

)

$

(0.15

)

Non-GAAP earnings per share

 

$

0.45

 

$

0.51

 

$

0.31

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

Number of diluted shares used in computation

 

 

 

 

 

 

 

 

 

GAAP

 

115,202

 

114,015

 

84,990

 

83,280

 

Non-GAAP

 

115,202

 

114,015

 

115,105

 

114,157

 

 

 

 

 

 

 

 

 

 

 

Computation of Diluted GAAP EPS:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

Less: net income allocated to participating securities

 

(564

)

(1,782

)

 

 

Add: interest expense, net of tax, on Convertible Notes

 

8,669

 

7,994

 

 

 

Net income (loss) for diluted EPS calculation

 

$

44,537

 

$

60,947

 

$

(2,135

)

$

(12,288

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

85,393

 

83,849

 

84,990

 

82,833

 

Add: dilutive effect of common stock equivalents

 

29,809

 

30,166

 

 

 

Total weighted average shares outstanding - diluted

 

115,202

 

114,015

 

84,990

 

82,833

 

Less: weighted average participating shares outstanding

 

(1,783

)

(3,711

)

 

 

Weighted average common shares outstanding - diluted

 

113,419

 

110,304

 

84,990

 

82,833

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

0.39

 

$

0.55

 

$

(0.03

)

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

Computation of Diluted Non-GAAP EPS:

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

50,721

 

$

56,168

 

$

33,136

 

$

22,995

 

Less: net income allocated to participating securities

 

(785

)

(1,828

)

(570

)

(891

)

Add: interest expense, net of tax, on Convertible Notes

 

1,518

 

1,370

 

3,031

 

2,742

 

Net income for diluted earnings per share calculation

 

$

51,454

 

$

55,710

 

$

35,597

 

$

24,846

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

85,393

 

83,849

 

88,650

 

83,280

 

Add: dilutive effect of common stock equivalents

 

29,809

 

30,166

 

26,455

 

30,877

 

Total weighted average shares outstanding - diluted

 

115,202

 

114,015

 

115,105

 

114,157

 

Less: weighted average participating shares outstanding

 

(1,783

)

(3,711

)

(1,979

)

(4,422

)

Weighted average common shares outstanding - diluted

 

113,419

 

110,304

 

113,126

 

109,735

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.45

 

$

0.51

 

$

0.31

 

$

0.23

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

SELECTED DATA

(in thousands)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

420,167

 

$

346,974

 

$

731,719

 

$

622,271

 

Change in deferred net revenues

 

59,274

 

17,956

 

20,277

 

109,051

 

 

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

$

205,605

 

$

143,940

 

$

396,985

 

$

346,555

 

Non-GAAP Cost of Goods Sold

 

$

200,039

 

$

139,830

 

$

387,033

 

$

337,751

 

Change in deferred cost of goods sold (1)

 

28,779

 

49,031

 

4,155

 

49,161

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

36,432

 

$

54,735

 

$

(2,135

)

$

(12,288

)

Non-GAAP Net Income

 

50,721

 

56,168

 

33,136

 

22,995

 

Net effect from deferral of net revenue and related cost of goods sold, net of taxes (2)

 

23,407

 

(23,468

)

12,099

 

43,913

 

 

 

 

 

 

 

 

 

 

 


(1)  Changes in deferred cost of goods sold

 

 

 

 

 

 

 

 

 

Change in deferred software development costs

 

$

4,796

 

$

8,992

 

$

2,069

 

$

10,229

 

Change in deferred product costs

 

11,689

 

18,210

 

2,799

 

16,114

 

Change in deferred licenses

 

12,294

 

21,829

 

(713

)

22,818

 

Total change in deferred cost of goods sold

 

28,779

 

49,031

 

4,155

 

49,161

 

 

 

 

 

 

 

 

 

 

 

(2)  Net effect from deferral of net revenue and related cost of goods sold, net of taxes

 

 

 

 

 

 

 

 

 

Change in deferred net revenues

 

$

59,274

 

$

17,956

 

$

20,277

 

$

109,051

 

Change in deferred cost of goods sold

 

(28,779

)

(49,031

)

(4,155

)

(49,161

)

Tax (benefit)/expense

 

7,088

 

(7,607

)

4,023

 

15,977

 

Net effect from deferral of net revenue and related cost of goods sold, net of taxes

 

23,407

 

(23,468

)

12,099

 

43,913

 

 

 

 

 

 

 

 

 

 

 

Bookings

 

 

 

 

 

 

 

 

 

Total Bookings

 

$

452,835

 

$

353,013

 

$

706,336

 

$

706,844

 

Digital Bookings

 

$

210,806

 

$

132,369

 

$

383,506

 

$

377,576

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Three Months Ended
September 30, 2016

 

Three Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

252,483

 

60

%

$

185,102

 

53

%

International

 

167,684

 

40

%

161,872

 

47

%

Total net revenues

 

420,167

 

100

%

346,974

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

United States

 

$

45,486

 

 

 

$

33,740

 

 

 

International

 

13,788

 

 

 

(15,784

)

 

 

Total changes in deferred net revenues

 

59,274

 

 

 

17,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2016

 

Three Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

230,759

 

55

%

$

202,426

 

58

%

Physical retail and other

 

189,408

 

45

%

144,548

 

42

%

Total net revenues

 

420,167

 

100

%

346,974

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Digital online

 

$

3,419

 

 

 

$

(61,414

)

 

 

Physical retail and other

 

55,855

 

 

 

79,370

 

 

 

Total changes in deferred net revenues

 

59,274

 

 

 

17,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2016

 

Three Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

230,759

 

55

%

$

301,029

 

87

%

PC and other

 

189,408

 

45

%

45,945

 

13

%

Total net revenues

 

420,167

 

100

%

346,974

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Console

 

$

190,625

 

 

 

$

15,621

 

 

 

PC and other

 

(131,351

)

 

 

2,335

 

 

 

Total changes in deferred net revenues

 

59,274

 

 

 

17,956

 

 

 

 



 

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES

Net Revenue by Geographic Region, Distribution Channel, and Platform Mix

(in thousands)

 

 

 

Six Months Ended
September 30, 2016

 

Six Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

United States

 

$

445,584

 

61

%

$

328,540

 

53

%

International

 

286,135

 

39

%

293,731

 

47

%

Total net revenues

 

731,719

 

100

%

622,271

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

United States

 

$

(4,375

)

 

 

$

41,658

 

 

 

International

 

24,652

 

 

 

67,393

 

 

 

Total changes in deferred net revenues

 

20,277

 

 

 

109,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended
September 30, 2016

 

Six Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

Digital online

 

$

402,837

 

55

%

$

356,411

 

57

%

Physical retail and other

 

328,882

 

45

%

265,860

 

43

%

Total net revenues

 

731,719

 

100

%

622,271

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Digital online

 

$

22,504

 

 

 

$

38,564

 

 

 

Physical retail and other

 

(2,227

)

 

 

70,487

 

 

 

Total changes in deferred net revenues

 

20,277

 

 

 

109,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended
September 30, 2016

 

Six Months Ended
September 30, 2015

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

Net Revenues by Platform Mix

 

 

 

 

 

 

 

 

 

Console

 

$

607,064

 

83

%

$

523,603

 

84

%

PC and other

 

124,655

 

17

%

98,668

 

16

%

Total net revenues

 

731,719

 

100

%

622,271

 

100

%

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues

 

 

 

 

 

 

 

 

 

Console

 

$

28,165

 

 

 

$

(21,684

)

 

 

PC and other

 

(7,887

)

 

 

130,735

 

 

 

Total changes in deferred net revenues

 

20,277

 

 

 

109,051

 

 

 

 


 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings