Close

Form 8-K SWIFT TRANSPORTATION Co For: Apr 21

April 21, 2016 4:17 PM EDT
 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _____________________________________________________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 21, 2016
 _____________________________________________________________________

Swift Transportation Company

(Exact name of registrant as specified in its charter)
 _____________________________________________________________________


Delaware
 
001-35007
 
20-5589597
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
 
 
 
 
 
2200 South 75th Avenue, Phoenix, Arizona
 
85043
(Address of principal executive offices)
 
(Zip Code)
 
 
 
 
 
 
 
 
 
(602) 269-9700
 
 
(Registrant's telephone number, including area code)
 
 
 
 
 
 
 
 
 
N/A
 
 
(Former name or former address, if changed since last report)
 
 
 
 
 
 
 
 
 
 
 
 
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 




ITEM 2.02    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On April 21, 2016, the Company posted on its website a letter to its stockholders discussing its results of operations for the quarterly period ended March 31, 2016. A copy of the letter is attached to this Current Report as Exhibit 99 and is incorporated herein by reference.

The information in this Current Report is being furnished, not filed, under Item 2.02 in this Current Report on Form 8-K.



ITEM 9.01     FINANCIAL STATEMENTS AND EXHIBITS

(d) Exhibits
Exhibit
 
Description
Exhibit 99
 
Letter to stockholders dated April 21, 2016, issued by Swift Transportation Company




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



 
 
 
 
Swift Transportation Company
 
 
 
 
(Registrant)
 
 
 
 
 
 
 
Date:
April 21, 2016
 
/s/ Virginia Henkels
 
 
 
 
Virginia Henkels
 
 
 
 
Executive Vice President and Chief Financial Officer


 
 
Exhibit 99

 
 
 
P.O. Box 29243 - Phoenix, Arizona 85038-9243
 
2200 S. 75th Avenue - Phoenix, Arizona 85043
 
(602) 269-9700
 
 
April 21, 2016

Dear Fellow Stockholders of Swift Transportation Company (NYSE: SWFT),

A summary of our key results for the three months ended March 31st is shown below:

 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
Unaudited
 
(Dollars in millions, except per share data)
Operating Revenue
$
967.8

 
$
1,015.1

 
$
1,008.4

Revenue xFSR (1)(2)
$
906.9

 
$
894.9

 
$
817.0

 
 
 
 
 
 
Operating Ratio
94.6
%
 
92.6
%
 
95.4
%
Adjusted Operating Ratio (2)
93.8
%
 
91.2
%
 
93.9
%
 
 
 
 
 
 
EBITDA (2)
$
124.4

 
$
135.3

 
$
104.5

Adjusted EBITDA (2)
$
125.8

 
$
138.2

 
$
108.5

 
 
 
 
 
 
Diluted EPS
$
0.23

 
$
0.26

 
$
0.09

Adjusted EPS (2)
$
0.25

 
$
0.29

 
$
0.12

 
 
 
 
 
 
1 Revenue xFSR is operating revenue, excluding fuel surcharge revenue
2 See GAAP to Non-GAAP reconciliation in the schedules following this letter

Key Highlights for the First Quarter 2016:
(discussed in more detail below, including GAAP to non-GAAP reconciliations)

Consolidated

Adjusted EPS decreased to $0.25, compared to $0.29 in the first quarter of 2015, as a weaker than expected freight market could not offset the driver wage and owner-operator pay increases implemented in May of 2015 and a less favorable year over year fuel environment
Favorable discrete tax items contributed $0.03 to Adjusted EPS
Net Debt and Net Leverage Ratio were reduced to $1,194.4 million and 1.89, respectively, as of March 31, 2016, bolstered by strong free cash flow generation and discipline with capital expenditures
Consolidated Average Operational Truck Count was essentially flat year over year in the first quarter, but decreased 159 trucks compared to the fourth quarter of 2015, reflecting fleet adjustments for the seasonally slow first quarter
The Company repurchased a total of $45 million (or 3.1 million shares) of its outstanding shares of Class A common stock in the first quarter, consisting of $30.0 million repurchased in January under the prior $100

 
1
            


million share repurchase authorization and $15.0 million of additional repurchases in March under the current $150 million share repurchase authorization approved by the Board of Directors in February 2016

Truckload

Truckload Revenue xFSR decreased 2.8% driven by a 3.4% decrease in total loaded miles driven within the period partially offset by a 0.6% increase in Revenue xFSR per loaded mile
Continued improvement in accident frequency trends
Adjusted Operating Ratio was 92.0%

Dedicated

Dedicated Revenue xFSR grew 12.1%
Weekly Revenue xFSR per Tractor improved 9.2% year over year, due to improved customer pricing and freight mix
Total loaded miles driven within the period increased 3.2%, while Average Operational Truck Count increased 1.5% year over year
Adjusted Operating Ratio improved 360 basis points to 89.1%, primarily due to improved pricing and freight mix, our continued efforts of culling poor performing fleets, and improved accident and workers' compensation trends

Swift Refrigerated

Swift Refrigerated Revenue xFSR decreased to $76.9 million, entirely driven by a $7.5 million loss of business from two major customers, partially offset by growth in other areas
Additional new freight awards anticipated to begin in May
Operational and safety initiatives continue to gain momentum as loaded miles per tractor per week, deadhead percentage, and accident frequency all improved year over year
Adjusted Operating Ratio for the first quarter of 2016 increased to 100.4%, primarily due to the loss of business mentioned above and increased driver wage and owner-operator pay

Intermodal

Intermodal Revenue xFSR decreased slightly to $75.9 million
As expected, the elimination of our Trailer-on-Flat Car (TOFC) service was completed during the first quarter of 2016, as our strategic focus remains on expanding our Container-on-Flat-Car (COFC) service offering
Adjusted Operating Ratio for the first quarter of 2016 was 103.8%, as the intermodal pricing and supply environment proved to be challenging
Profitably growing Load Counts and increasing dray efficiencies, while further implementing both short and long-term cost control initiatives are our primary focus

As we discussed on our mid-first quarter conference call, the first quarter began with a soft freight environment, which caused the total loaded miles for our combined trucking operations to be down roughly 4% on a year over year basis through January. Although freight volumes improved throughout the month of February, March proved to be challenging as freight volumes again weakened year over year, causing our first quarter 2016 combined trucking operations total loaded miles to decrease 1.5% compared to the first quarter of 2015. As a result, we have decided to downsize our combined trucking fleet by delaying equipment purchases while increasing the tractor disposals. We expect these initiatives to reduce Consolidated Average Operational Truck Count by roughly 200 units when comparing our first quarter 2016 to our second quarter of 2016, but we will continue to monitor the market and will adjust the fleet up or down as needed.

The pricing environment in the first quarter was pressured due to weak demand trends and excess capacity. Pricing was especially difficult within our Intermodal and Swift Refrigerated segments, as we saw intermodal providers reduce rates in an attempt to gain market share. We strategically resisted the impulse to lower our intermodal pricing

 
2
            


in response but instead decided to remain disciplined to moving only intermodal freight that meets our pricing and network standards. To help offset these pressures, we also implemented several short and long-term intermodal cost control initiatives to help ensure we move toward our desired profitability levels. Pricing, as it relates to our Swift Refrigerated segment, was negatively impacted due to the loss of business resulting from a change in strategy by two key Swift Refrigerated customers. To help offset this, we sought and have been awarded new Swift Refrigerated business, most of which is scheduled to begin in the second quarter of 2016. Despite these challenges, we repurchased $45 million shares of our outstanding Class A common stock in the first quarter and an additional $15 million thus far in April, funded through cash flows from operations, while also reducing our Net Debt and Net Leverage Ratio to $1,194.4 million and 1.89 respectively.

We remain optimistic and believe the freight environment will improve throughout the year and will gain momentum in 2017 as the Electronic Logging Device (ELD) mandate draws closer. We believe we are well-positioned as this and other regulations begin to impact available capacity, as we have the ability to quickly adjust our fleet size accordingly. While we remain confident that freight levels will improve throughout 2016, we are also prepared for the alternative, as cost control remains a key focus at Swift.
First Quarter Results by Reportable Segment

Truckload Segment

Our Truckload segment consists of one-way movements over irregular routes throughout the United States, Mexico and Canada. This service uses both company and owner-operator tractors with dry van, flatbed and other specialized trailing equipment.

 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
Unaudited
Operating Revenue (1)
$
492.5

 
$
538.3

 
$
553.1

Revenue xFSR (1)(2)(3)
$
455.8

 
$
468.8

 
$
441.4

 
 
 
 
 
 
Operating Ratio
92.6
%
 
89.4
%
 
94.2
%
Adjusted Operating Ratio (3)
92.0
%
 
87.9
%
 
92.8
%
 
 
 
 
 
 
Weekly Revenue xFSR per Tractor
$
3,292

 
$
3,461

 
$
3,225

Total Loaded Miles (4)
246,137

 
254,926

 
254,426

 
 
 
 
 
 
Average Operational Truck Count
10,650

 
10,535

 
10,635

Deadhead Percentage
12.5
%
 
11.8
%
 
11.7
%
 
 
 
 
 
 
1 In millions
2 Revenue xFSR is operating revenue, excluding fuel surcharge revenue
3 See GAAP to Non-GAAP reconciliation in the schedules following this letter
4 Total Loaded Miles presented in thousands

Our Truckload Revenue xFSR for the first quarter of 2016 decreased $13.0 million, compared to the first quarter of 2015, primarily driven by a 3.4% reduction in loaded miles driven within the period, partially offset by a 0.6% year over year increase in Revenue xFSR per loaded mile. Weekly Revenue xFSR per Tractor decreased 4.9% year over year to $3,292 driven by a 5.5% decrease in loaded miles per tractor per week, partially offset by the 0.6% increase in Revenue xFSR per loaded mile.

 
3
            


As we previously disclosed in our mid-first quarter conference call, the general freight environment was very slow in January, and although trends were favorable during February and the first week of March, the last three weeks of the quarter were fairly soft, when compared to the prior year. Typically, freight levels in March are the strongest of the first quarter. This did not come to fruition in 2016, which we believe was in part due to the timing of the Chinese New Year and the Easter holiday. While we are actively working with our customers to procure freight, we are also taking the necessary actions to ensure we maintain the appropriate fleet size, by either postponing tractor purchases and/or accelerating our tractor-trade cycle. The surge capacity that was transferred to the Dedicated segment in the fourth quarter, transferred back to the Truckload segment at the beginning of the year as expected. The freight volumes in the Truckload segment did not develop as anticipated, therefore toward the end of the quarter we began reducing our truck count to match actual freight volumes and will continue to do so as needed, with the goal of improving utilization regardless of the freight environment.

The Adjusted Operating Ratio in our Truckload segment increased 410 basis points to 92.0% compared to 87.9% from the prior year. The increase in Adjusted Operating Ratio was primarily driven by the reduced freight levels mentioned above, year over year effect of the increases in driver wage and owner-operator pay packages made in 2015, and increases in insurance and claims expense as a percentage of Revenue xFSR. Although current year accident frequency trends continue to be favorable, due to the trend-dependent nature of actuarially derived claims accruals and the recent adverse development of prior year claims, it will take some time for noticeable benefits to be realized in the insurance and claims expense lines.
Dedicated Segment

Through our Dedicated segment, we devote equipment and offer tailored solutions under long-term contracts with customers. This dedicated business utilizes refrigerated, dry van, flatbed and other specialized trailing equipment.

 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
Unaudited
Operating Revenue (1)
$
227.9

 
$
217.8

 
$
193.7

Revenue xFSR (1)(2)(3)
$
219.8

 
$
196.1

 
$
157.1

 
 
 
 
 
 
Operating Ratio
89.5
%
 
93.4
%
 
94.0
%
Adjusted Operating Ratio (3)
89.1
%
 
92.7
%
 
92.7
%
 
 
 
 
 
 
Weekly Revenue xFSR per Tractor
$
3,500

 
$
3,204

 
$
3,173

Average Operational Truck Count
4,831

 
4,761

 
3,852

 
 
 
 
 
 
1 In millions
2 Revenue xFSR is operating revenue, excluding fuel surcharge revenue
3 See GAAP to Non-GAAP reconciliation in the schedules following this letter

Dedicated Revenue xFSR grew 12.1% to $219.8 million in the first quarter of 2016 compared to the first quarter of 2015. This growth was driven by a 9.2% increase in Weekly Revenue xFSR per Tractor to $3,500 primarily due to improved pricing and freight mix, and various new contracts that started over the last twelve months, which contributed to the 1.5% increase in our Average Operational Truck Count year over year.

For the first quarter of 2016, the Adjusted Operating Ratio in our Dedicated segment improved 360 basis points year over year to 89.1%. This improvement was primarily driven by the rate increases mentioned above as well as continued operational focus to improve the results of certain under-performing dedicated accounts or exit the relationship if no solution can be found. We are pleased with these profitability and operational improvements, and remain focused on further yield expansion.

 
4
            


Swift Refrigerated Segment

Our Swift Refrigerated segment represents shipments for customers that require temperature-controlled trailers. These shipments include one-way movements over irregular routes and dedicated truck operations.
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
Unaudited
Operating Revenue (1)
$
84.7

 
$
95.6

 
$
106.8

Revenue xFSR (1)(2)(3)
$
76.9

 
$
81.1

 
$
83.6

 
 
 
 
 
 
Operating Ratio
100.4
%
 
95.0
%
 
97.7
%
Adjusted Operating Ratio (3)
100.4
%
 
94.1
%
 
97.1
%
 
 
 
 
 
 
Weekly Revenue xFSR per Tractor
$
3,367

 
$
3,405

 
$
3,235

Average Operational Truck Count
1,757

 
1,852

 
2,012

Deadhead Percentage
13.8
%
 
14.0
%
 
14.0
%
 
 
 
 
 
 
1 In millions
2 Revenue xFSR is operating revenue, excluding fuel surcharge revenue
3 See GAAP to Non-GAAP reconciliation in the schedules following this letter


Revenue xFSR for the first quarter of 2016 decreased to $76.9 million compared to the first quarter of 2015, primarily driven by a $7.5 million loss of business from two major customers, partially offset by growth in other areas. The impact of these losses also negatively impacted our Revenue xFSR per loaded mile, which was down 5.0% year over year in the first quarter. These customers elected to shift their transportation strategy to a more short-term transactional model, which we determined was not a strategic fit in our more disciplined model and structure. This loss of business was partially replaced towards the end of the first quarter, and new business awards from multiple customers, expected to begin in May of this year, will further assist in replacing business lost. Although not reflected in this quarter's results, Swift Refrigerated is continuing to make improvements to its network and service which, when combined with the new business discussed above and other operational initiatives, we expect will put us on the path toward desired profitability levels. We are extremely proud of the Refrigerated Carrier of the Year award we recently received from one of our top customers demonstrating our capabilities as a Best in Class refrigerated carrier.

The Adjusted Operating Ratio for Swift Refrigerated increased 630 basis points to 100.4% in the first quarter of 2016 from 94.1% in the first quarter of 2015. This increase was primarily driven by the decrease in Revenue xFSR per loaded mile mentioned above and the driver wage and owner-operator pay increases implemented in May of 2015. These items were partially offset by a 4.2% increase in loaded miles per tractor per week driven within the quarter, a 20 basis point reduction in deadhead, and improvements in accident frequency. Our focus for 2016 continues to be to improve our Adjusted Operating Ratio by engineering our network to haul the right freight for the right rates, while remaining disciplined to our cost control initiatives, including safety and driver retention.
Intermodal Segment

Our Intermodal segment includes revenue generated by freight moving over the rail in our containers and other trailing equipment, combined with revenue for drayage to transport loads between the railheads and customer locations.


 
5
            


 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
Unaudited
Operating Revenue (1)
$
82.5

 
$
90.4

 
$
91.3

Revenue xFSR (1)(2)(3)
$
75.9

 
$
77.3

 
$
72.9

 
 
 
 
 
 
Operating Ratio
103.5
%
 
101.4
%
 
101.0
%
Adjusted Operating Ratio (3)
103.8
%
 
101.6
%
 
101.3
%
 
 
 
 
 
 
Load Counts
40,997

 
41,940

 
38,603

Average Container Counts
9,150

 
9,150

 
8,717

 
 
 
 
 
 
1 In millions
2 Revenue xFSR is operating revenue, excluding fuel surcharge revenue
3 See GAAP to Non-GAAP reconciliation in the schedules following this letter

Intermodal Revenue xFSR decreased to $75.9 million in the first quarter of 2016 compared to the first quarter of 2015, primarily driven by a 2.2% decrease in Load Counts, partially offset by a 0.4% increase in Revenue xFSR per load. COFC loads increased slightly during the first quarter of 2016, while TOFC loads were progressively ramped down, as we strategically focus on our COFC service. In fact, during the month of March the TOFC service offering was completely eliminated, which we believe will allow for increased operational efficiencies going forward. First quarter 2016 Revenue xFSR and Load Counts were further pressured by our strategic decision to resist awarding price concessions to shippers in response to other intermodal providers buying volume within the market. We remain disciplined in only moving freight that fits our network and that is priced appropriately.

Intermodal Adjusted Operating Ratio increased 220 basis points to 103.8% in the first quarter of 2016 compared to 101.6% during the same period last year. The first quarter had periods of inconsistent volumes, which resulted in higher rail repositioning costs to maintain network fluidity.  We expect these cost pressures will reduce as normal market conditions are realized.  We are actively working to right-size the business to our current freight volumes by stacking containers to reduce chassis costs, reducing personnel and decreasing our dray fleets in certain markets as we streamline our network. Profitably growing Load Counts and increasing dray efficiencies, while further implementing short and long-term cost control initiatives remain our primary focuses within the Intermodal segment.
Other Non-Reportable Segments

Our other non-reportable segments include our logistics and brokerage services, as well as support services that our subsidiaries provide to customers and owner-operators, including repair and maintenance shop services, equipment leasing, and insurance. Also captured here is the intangible asset amortization related to the 2007 going-private transaction.

In the first quarter of 2016, combined revenues from the aforementioned services, before eliminations, increased $7.6 million compared to the same period of 2015, primarily due to growth in our logistics business.
First Quarter Consolidated Operating and Other Expenses

The table below highlights some of our cost categories for the first quarter of 2016, compared to the first quarter of 2015 and the fourth quarter of 2015, showing each as a percent of Revenue xFSR. Fuel surcharge revenue can
be volatile and is primarily dependent upon the cost of fuel and not specifically related to our non-fuel operational expenses. Therefore, we believe that Revenue xFSR is a better measure for analyzing our expenses and operating metrics.

 
6
            


 
 
 
 
YOY
 
 
 
 
 
QOQ
Q1'16
 
Q1'15
 
Variance 1
(Dollars in millions)
Q1'16
 
Q4'15
 
Variance 1
Unaudited
 
Unaudited
$
967.8

 
$
1,015.1

 
-4.7
 %
Operating Revenue
$
967.8

 
$
1,089.8

 
-11.2
 %
$
(60.9
)
 
$
(120.3
)
 
-49.4
 %
Less: Fuel Surcharge Revenue
$
(60.9
)
 
$
(93.6
)
 
-34.9
 %
$
906.9

 
$
894.8

 
1.3
 %
Revenue xFSR
$
906.9

 
$
996.2

 
-9.0
 %
 
 
 
 
 
 
 
 
 
 
 
$
288.6

 
$
261.7

 
-10.3
 %
Salaries, Wages & Benefits
$
288.6

 
$
290.2

 
0.5
 %
31.8
%
 
29.2
%
 
-260bps

% of Revenue xFSR
31.8
%
 
29.1
%
 
-270bps

 
 
 
 
 
 
 
 
 
 
 
$
90.2

 
$
94.2

 
4.2
 %
Operating Supplies & Expenses
$
90.2

 
$
99.7

 
9.5
 %
9.9
%
 
10.5
%
 
60
bps
% of Revenue xFSR
9.9
%
 
10.0
%
 
10
bps
 
 
 
 
 
 
 
 
 
 
 
$
47.7

 
$
44.3

 
-7.7
 %
Insurance & Claims
$
47.7

 
$
40.2

 
-18.8
 %
5.3
%
 
5.0
%
 
-30bps

% of Revenue xFSR
5.3
%
 
4.0
%
 
-130bps

 
 
 
 
 
 
 
 
 
 
 
$
6.9

 
$
7.5

 
8.0
 %
Communication & Utilities
$
6.9

 
$
8.5

 
18.6
 %
0.8
%
 
0.8
%
 

% of Revenue xFSR
0.8
%
 
0.9
%
 
10
bps
 
 
 
 
 
 
 
 
 
 
 
$
18.5

 
$
17.6

 
-5.2
 %
Operating Taxes & Licenses
$
18.5

 
$
19.5

 
5.1
 %
2.0
%
 
2.0
%
 

% of Revenue xFSR
2.0
%
 
2.0
%
 

 
 
 
 
 
 
 
 
 
 
 
1 Positive numbers represent favorable variances, negative numbers represent unfavorable variances

Salaries, wages and benefits increased $27.0 million to $288.6 million during the first quarter of 2016, compared to the first quarter of 2015, due primarily to the previously disclosed targeted driver pay rate increase implemented in May 2015 and an increase in the total miles driven by company drivers within the period. Sequentially, salaries, wages and benefits decreased $1.6 million in the first quarter of 2016, when compared to the fourth quarter of 2015, but increased 270 basis points as a percentage of Revenue xFSR, due to higher seasonal revenue in the fourth quarter.

First quarter operating supplies and expenses decreased $4.0 million year over year, while also improving 60 basis points as a percentage of Revenue xFSR compared to the first quarter of 2015. These improvements were primarily due to decreases in equipment maintenance expense associated with our reduced fleet age and milder weather conditions in the first quarter of 2016 as compared to 2015, and decreases in both driver recruiting and training expenses. Sequentially, operating supplies and expenses decreased $9.5 million, during the first quarter of 2016 compared to the fourth quarter of 2015, due primarily to decreases in equipment maintenance expense, driver recruiting and training expenses, and tolls-related expenses.

Insurance and claims expense increased $3.4 million, representing 5.3% of Revenue xFSR in the first quarter of 2016, compared to 5.0% of Revenue xFSR in the first quarter of 2015, and 4.0% of Revenue xFSR in the fourth quarter of 2015. This increase was predominantly associated with higher than expected claims experience associated with prior year occurrences and current year development.

Fuel Expense

Fuel expense for the first quarter of 2016 was $75.0 million, a decrease of $31.9 million or 29.9% from the first quarter of 2015. The decrease was the result of lower fuel prices and improved fuel efficiency, partially offset by an increase in the number of miles driven by company drivers. The fuel benefit recognized during the first quarter of

 
7
            


2016 was less significant than that which was recognized in the first quarter of 2015, as the D.O.E. index dropped $0.39 in the first quarter of 2015 versus a drop of $0.12 in the first quarter of 2016. Sequentially, fuel expense decreased $15.2 million during the first quarter of 2016 compared to the fourth quarter of 2015 primarily due to a reduction in miles driven.

Q1'16
 
Q1'15
(Dollars in millions)
Q1'16
 
Q4'15
Unaudited
 
Unaudited
$
75.0

 
$
106.9

Fuel Expense
$
75.0

 
$
90.2

7.7
%
 
10.5
%
% of Operating Revenue
7.7
%
 
8.3
%

Purchased Transportation

Purchased transportation includes payments to owner-operators, railroads and other third parties we use for intermodal drayage and other brokered business.

Q1'16
 
Q1'15
(Dollars in millions)
Q1'16
 
Q4'15
Unaudited
 
Unaudited
$
267.3

 
$
288.8

Purchased Transportation
$
267.3

 
$
297.0

27.6
%
 
28.5
%
% of Operating Revenue
27.6
%
 
27.3
%

Purchased transportation decreased $21.5 million year over year, primarily due to a reduction in fuel reimbursements to owner-operators and other third parties as a result of declining fuel prices and fewer miles driven by owner-operators. These reductions were partially offset by the owner-operator contracted pay package increase implemented in May 2015.

Sequentially, purchased transportation decreased $29.7 million during the first quarter of 2016 compared to the fourth quarter of 2015 primarily due to lower seasonal freight volumes and fewer miles driven by owner-operators.

Rental Expense and Depreciation & Amortization of Property and Equipment

Due to fluctuations in the number of tractors leased versus owned, we combine our rental expense with depreciation and amortization of property and equipment for analytical purposes.
Q1'16
 
Q1'15
(Dollars in millions)
Q1'16
 
Q4'15
Unaudited
 
Unaudited
$
56.3

 
$
62.0

Rental Expense
$
56.3

 
$
59.6

6.2
%
 
6.9
%
% of Revenue xFSR
6.2
%
 
6.0
%
 
 
 
 
 
 
 
$
67.0

 
$
56.9

Depreciation & Amortization of Property and Equipment
$
67.0

 
$
67.5

7.4
%
 
6.4
%
% of Revenue xFSR
7.4
%
 
6.8
%
 
 
 
 
 
 
 
$
123.3

 
$
118.9

Combined Rental Expense and Depreciation
$
123.3

 
$
127.1

13.6
%
 
13.3
%
% of Revenue xFSR
13.6
%
 
12.8
%

Combined rental and depreciation expense in the first quarter of 2016 increased $4.3 million to $123.3 million while remaining relatively consistent as a percentage of Revenue xFSR from the first quarter of 2015. Sequentially, combined rental and depreciation expense decreased $3.9 million from the fourth quarter of 2015, primarily due to our ability to completely eliminate the previously disclosed backlog of tractors being processed for trade and sale,

 
8
            


while increasing 80 basis points as a percentage of Revenue xFSR, due to the seasonal revenue decline in the first quarter.

Gain on Disposal of Property and Equipment

The gain on disposal of property and equipment in the first quarter of 2016 was $6.3 million, compared to $3.9 million in first quarter of 2015 and $8.5 million in the fourth quarter of 2015. Due to our decision to downsize our core trucking fleet, we expect the number of tractors we sell via the used truck market to increase during the second quarter of 2016, and therefore, expect our gain on sale to be higher in the second quarter, in the range of $3-$5 million.

Income Tax Expense

GAAP income tax expense for the first quarter of 2016 was $13.5 million, resulting in an effective tax rate of 29.8%, which is 820 basis points lower than anticipated primarily due to certain income tax credits received by our foreign subsidiary and a reduction in our uncertain tax position reserve as discrete items in the quarter. In the first quarter of 2015, our income tax provision was $23.7 million resulting in an effective tax rate of 38.5% as expected.

The Company actively explores various income tax opportunities and has and will file amended income tax returns in order to claim additional income tax benefits which may be realized in future quarters as discrete items. Due to continued income tax credits in our foreign subsidiary, we expect the remaining 2016 quarterly GAAP effective tax rate to be approximately 37.5% before discrete items.

Interest Expense

Interest expense, which includes debt related interest expense, the amortization of deferred financing costs and original issue discount, but excludes derivative interest expense on our interest rate swaps, decreased by $1.8 million in the first quarter of 2016 to $8.6 million, compared with $10.4 million for the first quarter of 2015. The decrease was due to our lower debt balances and our July 2015 amended and restated credit facility which contains more favorable interest rates and terms.
Debt Balances and Stock Repurchase

 
December 31, 2015
 
Q1 2016 Changes
 
March 31,
2016
 
Unaudited
 
(Dollars in millions)
Unrestricted Cash
$
107.6

 
$
35.1

 
$
142.7

 
 
 
 
 
 
A/R Securitization ($400mm) (1)
225.0

 

 
225.0

Revolver ($600mm)
200.0

 

 
200.0

Term Loan A (1)
669.8

 
(30.0
)
 
639.8

Capital Leases & Other Debt
292.9

 
(20.5
)
 
272.4

Total Debt
$
1,387.7

 
$
(50.5
)
 
$
1,337.2

 
 
 
 
 
 
Net Debt
$
1,280.1

 
$
(85.6
)
 
$
1,194.4

 
 
 
 
 
 
(1) Amounts presented represent face value
 
 
 
 
 

Our leverage ratio as of March 31, 2016 decreased to 1.89 compared to 1.99 as of December 31, 2015. This decrease was primarily the result of the $85.6 million decrease in our Net Debt as of March 31, 2016 compared to

 
9
            


December 31, 2015. This Net Debt reduction was funded through cash flows from operations as well as the timing of lease financing versus cash capital expenditures thus far in 2016. Further, we were able to achieve this reduction in Net Debt while repurchasing $45.0 million of the Company’s outstanding shares of Class A common stock during the quarter, consisting of $30.0 million repurchased in January under the prior $100 million authorization and $15.0 million of additional repurchases in March under the current $150 million share repurchase authorization approved by the Board of Directors in February 2016. In addition to the $15 million repurchased in March, we repurchased an incremental $15 million thus far in April 2016.
* Data prior to Q3 2013 has not been recast for acquisitions
Cash Flow and Capital Expenditures

We continue to generate positive cash flows from operations. During the three months ended March 31, 2016, we generated $131.7 million of cash flows from operating activities compared with $128.2 million during the same period of 2015. Cash used in investing activities was $2.6 million, of which capital expenditures were $34.5 million, primarily offset by proceeds from the sale of property and equipment of $34.3 million. Cash used in financing activities for the three months ended March 31, 2016 was $94.0 million including $50.5 million in repayment of long-term debt and capital leases, as well as the repurchase of $45.0 million of the Company’s outstanding Class A common stock during the period, compared to $107.9 million of cash used in financing activities for the same period in 2015.

Summary

We believe our organization is positioning itself to weather the current market environment. More importantly, we are laying the groundwork which should enable us to react and adjust quickly to what we expect will be a more favorable second half of 2016. We anticipate the capacity / demand equation will tighten up in the back half of 2016, further bolstered throughout 2017 by the upcoming ELD mandate. However, in light of the current market forces, partially offset by the impact of share repurchases and favorable tax rates, we now anticipate our full year 2016 Adjusted EPS to be in the range of $1.45-$1.55.

We remain focused on pulling the various levers we have at our disposal, including cost control initiatives, capital expenditure discipline, and above all, improving the utilization of our fleet. We believe improved asset utilization will positively impact all areas of our business including: driver retention, safety, and profitability.

 
10
            



We would like to thank all of our hard-working employees and our owner-operators, as well as our loyal customers and stockholders, for their continued support of Swift as we strive towards Delivering a Better LifeSM to our drivers, customers, and stockholders.



 
11
            


Conference Call Q&A Session

Swift Transportation's management team will host a Q&A session at 11:00 a.m. Eastern Time on Friday, April 22, 2016 to answer questions about the Company’s first quarter financial results. Please email your questions to [email protected] prior to 7:00 p.m. Eastern Time on Thursday, April 21, 2016.

Participants may access the call using the following dial-in numbers:

U.S./Canada: (877) 897-8479
International/Local: (706) 501-7951
Conference ID: 84730126

The live webcast, letter to stockholders, transcript of the Q&A, and the replay of the earnings Q&A session can be accessed via our investor relations website at investor.swifttrans.com.

IR Contact:

Jason Bates
Vice President of Finance &
Investor Relations Officer
(623) 907-7335

Forward Looking Statements

This letter contains statements that may constitute forward-looking statements, which are based on information currently available, usually identified by words such as "anticipates," "believes," "estimates," "plans,'' "projects," "expects," "hopes," "intends," "will," "could," "should," "may," or similar expressions which speak only as of the date the statement was made. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning:
trends and expectations relating to our operations, Revenue xFSR growth in total and per loaded mile, expenses, other revenue, pricing, utilization, profitability, Adjusted EPS, and related metrics;
freight trends and the impact of new regulations;
risks in 2016;
the future impact of recently awarded business in the Swift Refrigerated segment;
our strategy and expected results relating to improving our fleet utilization and Adjusted Operating Ratio;
our estimated Adjusted EPS for 2016;
our expected 2016 effective tax rate; and
the timing and level of fleet size changes and equipment and container count; and the related impact on gains from disposals.
Such forward-looking statements are inherently uncertain, and are based upon the current beliefs, assumptions and expectations of Company management and current market conditions, which are subject to significant risks and uncertainties as set forth in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2015. As to the Company’s business and financial performance, the following factors, among others, could cause actual results to differ materially from those in forward-looking statements:
economic conditions, including future recessionary economic cycles and downturns in customers’ business cycles, particularly in market segments and industries in which we have a significant concentration of customers;
increasing competition from trucking, rail, intermodal, and brokerage competitors;
our ability to execute or integrate any future acquisitions successfully;
increases in driver compensation to the extent not offset by increases in freight rates and difficulties in driver recruitment and retention;
additional risks arising from our contractual arrangements with owner-operators that do not exist with Company drivers;

 
12
            


our ability to retain or replace key personnel;
our dependence on third parties for intermodal and brokerage business;
potential failure in computer or communications systems;
seasonal factors such as severe weather conditions that increase operating costs;
the regulatory environment in which we operate, including existing regulations and changes in existing regulations, or violations by us of existing or future regulations;
the possible re-classification of owner-operators as employees;
changes in rules or legislation by the National Labor Relations Board or Congress and/or union organizing efforts;
our Compliance Safety Accountability safety rating;
government regulations with respect to our captive insurance companies;
uncertainties and risks associated with our operations in Mexico;
a significant reduction in, or termination of, our trucking services by a key customer;
our significant ongoing capital requirements;
volatility in the price or availability of fuel, as well as our ability to recover fuel prices through our fuel surcharge program;
increases in new equipment prices or replacement costs;
the impact that our substantial leverage may have on the way we operate our business and our ability to service our outstanding debt, including compliance with our debt covenants;
restrictions contained in our debt agreements;
adverse impacts of insuring risk through our captive insurance companies, including our need to provide restricted cash and similar collateral for anticipated losses;
potential volatility or decrease in the amount of earnings as a result of our claims exposure through our captive insurance companies;
the potential impact of the significant number of shares of our common stock that is eligible for future sale;
goodwill impairment;
our intention to not pay dividends;
conflicts of interest or potential litigation that may arise from other businesses owned by Jerry Moyes, including pledges of Swift stock and guarantees by Jerry Moyes related to other businesses;
the significant amount of our stock and related control over the Company by Jerry Moyes; and
related-party transactions between the Company and Jerry Moyes.
You should understand that many important factors, in addition to those listed above and in our filings with the SEC, could impact us financially. As a result of these and other factors, actual results may differ from those set forth in the forward-looking statements and the prices of the Company's securities may fluctuate dramatically. The Company makes no commitment, and disclaims any duty, to update or revise any forward-looking statements to reflect future events, new information or changes in these expectations.

Use of Non-GAAP Measures

In addition to our GAAP results, this Letter to Stockholders also includes certain non-GAAP financial measures, as defined by the SEC. The terms "Adjusted EPS," "Adjusted Operating Ratio," and "Adjusted EBITDA," as we define them, are not presented in accordance with GAAP. These financial measures supplement our GAAP results in evaluating certain aspects of our business. We believe that using these measures improves comparability in analyzing our performance because they remove the impact of items from our operating results that, in our opinion, do not reflect our core operating performance. Management and the board of directors focus on Adjusted EPS, Adjusted Operating Ratio and Adjusted EBITDA as key measures of our performance, all of which are reconciled to the most comparable GAAP financial measures and further discussed below. We believe our presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts the same information that we use internally for purposes of assessing our core operating performance and compliance with debt covenants.
Adjusted EPS, Adjusted Operating Ratio and Adjusted EBITDA are not substitutes for their comparable GAAP financial measures, such as net income, cash flows from operating activities, operating margin, or other measures prescribed by GAAP. There are limitations to using non-GAAP financial measures. Although we believe that they improve comparability in analyzing our period to period performance, they could limit comparability to other companies in our industry if those companies define these measures differently. Because of these limitations, our non-GAAP

 
13
            


financial measures should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.

 
14
            


CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016 AND 2015
 
Three Months Ended March 31,
 
2016
 
2015
 
(In thousands, except per share data)
Operating revenue:
 
 
 
Revenue, excluding fuel surcharge revenue
$
906,913

 
$
894,864

Fuel surcharge revenue
60,910

 
120,280

Operating revenue
967,823

 
1,015,144

Operating expenses:
 
 
 
Salaries, wages and employee benefits
288,633

 
261,654

Operating supplies and expenses
90,215

 
94,204

Fuel
74,987

 
106,907

Purchased transportation
267,309

 
288,811

Rental expense
56,252

 
61,975

Insurance and claims
47,710

 
44,307

Depreciation and amortization of property and equipment
66,951

 
56,927

Amortization of intangibles
4,204

 
4,204

Gain on disposal of property and equipment
(6,326
)
 
(3,932
)
Communication and utilities
6,900

 
7,499

Operating taxes and licenses
18,505

 
17,588

Total operating expenses
915,340

 
940,144

Operating income
52,483

 
75,000

Other expenses (income):
 
 
 
Interest expense
8,594

 
10,388

Derivative interest expense

 
2,793

Interest income
(751
)
 
(587
)
Non-cash impairments of non-operating assets

 
1,480

Other income, net
(776
)
 
(605
)
Total other expenses (income), net
7,067

 
13,469

Income before income taxes
45,416

 
61,531

Income tax expense
13,511

 
23,691

Net income
$
31,905

 
$
37,840

Basic earnings per share
$
0.23

 
$
0.27

Diluted earnings per share
$
0.23

 
$
0.26

Shares used in per share calculations:
 
 
 
Basic
136,519

 
142,199

Diluted
137,655

 
143,955



 
15
            


NON-GAAP RECONCILIATION:
ADJUSTED EPS (UNAUDITED) (1) 
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
Diluted earnings per share
$
0.23

 
$
0.26

 
$
0.09

Adjusted for:
 
 
 
 
 
Income tax expense
0.10

 
0.16

 
0.05

Income before income taxes
0.33

 
0.43

 
0.14

Non-cash impairments of non-operating assets (2)

 
0.01

 

Loss on debt extinguishment (3)

 

 
0.02

Amortization of certain intangibles (4)
0.03

 
0.03

 
0.03

Adjusted income before income taxes
0.36

 
0.46

 
0.19

Provision for income tax expense at effective rate
0.11

 
0.18

 
0.07

Adjusted EPS
$
0.25

 
$
0.29

 
$
0.12


(1) Our definition of the non-GAAP measure, Adjusted EPS, starts with (a) income (loss) before income taxes, the most comparable GAAP measure. We add the following items back to (a) to arrive at (b) adjusted income (loss) before income taxes:
(i)
amortization of the intangibles from our 2007 going-private transaction,
(ii)
non-cash impairments,
(iii)
other special non-cash items,
(iv)
excludable transaction costs,
(v)
mark-to-market adjustments on our interest rate swaps, recognized in the income statement, and
(vi)
amortization of previous losses recorded in accumulated other comprehensive income (loss) ("AOCI") related to the interest rate swaps we terminated upon our IPO and refinancing transactions in December 2010.
We subtract income taxes, at the GAAP effective tax rate, from (b) to arrive at (c) adjusted earnings. Adjusted EPS is equal to (c) divided by weighted average diluted shares outstanding. Since the numbers reflected in the above table are calculated on a per share basis, they may not foot due to rounding.
We believe that excluding the impact of derivatives provides for more transparency and comparability since these transactions have historically been volatile. Additionally, we believe that comparability of our performance is improved by excluding impairments that are unrelated to our core operations, as well as intangibles from the 2007 going-private transactions and other special items that are non-comparable in nature.
(2) During the three months ended March 31, 2015, the Company recorded an impairment loss related to an uncollectible note receivable. In September 2013, the Company agreed to advance up to $2.3 million, pursuant to an unsecured promissory note, to an independent fleet contractor that transported freight on Swift's behalf. In March 2015, management became aware that the independent contractor violated various covenants outlined in the unsecured promissory note, which created an event of default that made the principal and accrued interest immediately due and payable. As a result of this event of default, as well as an overall decline in the independent contractor's financial condition, management re-evaluated the fair value of the unsecured promissory note. At March 31, 2015, management determined that the remaining balance due from the independent contractor to the Company was not collectible, which resulted in a $1.5 million pre-tax impairment that was recorded in "Non-cash impairments of non-operating assets" in the Company's consolidated income statements.
(3)
In March 2014, the Company used cash on hand to repurchase $23.8 million in principal of its Senior Secured Second Priority Notes, priced at 110.70%, in an open market transaction. Including principal, premium and accrued interest, the Company paid $27.1 million. The repurchase of the Senior Secured Second Priority Notes resulted in a loss on debt extinguishment of $2.9 million, representing the write-off of the unamortized original issue discount.
(4)
Amortization of certain intangibles reflects the non-cash amortization expense relating to certain intangible assets identified in the 2007 going-private transaction through which Swift Corporation acquired Swift Transportation Co.

 
16
            


NON-GAAP RECONCILIATION:
ADJUSTED OPERATING RATIO (UNAUDITED) (1) 
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Operating revenue
$
967,823

 
$
1,015,144

 
$
1,008,446

Less: Fuel surcharge revenue
(60,910
)
 
(120,280
)
 
(191,447
)
Revenue, excluding fuel surcharge revenue
$
906,913

 
$
894,864

 
$
816,999

 
 
 
 
 
 
Operating expense
$
915,340

 
$
940,144

 
$
962,276

Adjusted for:
 
 
 
 
 
Fuel surcharge revenue
(60,910
)
 
(120,280
)
 
(191,447
)
Amortization of certain intangibles (2)
(3,912
)
 
(3,912
)
 
(3,912
)
Adjusted operating expense
$
850,518

 
$
815,952

 
$
766,917

Operating Ratio
94.6
%
 
92.6
%
 
95.4
%
Adjusted Operating Ratio
93.8
%
 
91.2
%
 
93.9
%

(1) Our definition of the non-GAAP measure, Adjusted Operating Ratio, starts with (a) operating expense and (b) operating revenue, which are GAAP financial measures. We subtract the following items from (a) to arrive at (c) adjusted operating expense:
(i)
fuel surcharge revenue,
(ii)
amortization of the intangibles from our 2007 going-private transaction,
(iii)
non-cash operating impairment charges,
(iv)
other special non-cash items, and
(v)
excludable transaction costs.
We then subtract fuel surcharge revenue from (b) to arrive at (d) Revenue xFSR. Adjusted Operating Ratio is equal to (c) adjusted operating expense as a percentage of (d) Revenue xFSR.
We net fuel surcharge revenue against fuel expense in the calculation of our Adjusted Operating Ratio, thereby excluding fuel surcharge revenue from operating revenue in the denominator. Because fuel surcharge revenue is so volatile, we believe excluding it provides for more transparency and comparability. Additionally, we believe that comparability of our performance is improved by excluding impairments, non-comparable intangibles from our 2007 going-private transaction and other special items.
(2) Includes the items discussed in note (4) to the Non-GAAP Reconciliation: Adjusted EPS.

 
17
            


NON-GAAP RECONCILIATION:
ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION
AND AMORTIZATION (UNAUDITED) (1) 
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
(In thousands)
Net income
$
31,905

 
$
37,840

 
$
12,305

Adjusted for:
 
 
 
 
 
Depreciation and amortization of property and equipment
66,951

 
56,927

 
56,175

Amortization of intangibles
4,204

 
4,204

 
4,204

Interest expense
8,594

 
10,388

 
23,225

Derivative interest expense

 
2,793

 
1,653

Interest income
(751
)
 
(587
)
 
(766
)
Income tax expense
13,511

 
23,691

 
7,704

Earnings before interest, taxes, depreciation and amortization (EBITDA)
$
124,414

 
$
135,256

 
$
104,500

Non-cash equity compensation (2)
1,417

 
1,483

 
1,061

Loss on debt extinguishment (3)

 

 
2,913

Non-cash impairments of non-operating assets (4)

 
1,480

 

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA)
$
125,831

 
$
138,219

 
$
108,474


(1)
Our definition of the non-GAAP measure, Adjusted EBITDA, starts with (a) net income (loss), the most comparable GAAP measure. We add the following items back to (a) to arrive at Adjusted EBITDA:
(i)
depreciation and amortization,
(ii)
interest and derivative interest expense, including fees and charges associated with indebtedness, net of interest income,
(iii)
income taxes,
(iv)
non-cash equity compensation expense,
(v)
non-cash impairments,
(vi)
other special non-cash items, and
(vii)
excludable transaction costs.
We believe that Adjusted EBITDA is a relevant measure for estimating the cash generated by our operations that would be available to cover capital expenditures, taxes, interest and other investments and that it enhances an investor’s understanding of our financial performance. We use Adjusted EBITDA for business planning purposes and in measuring our performance relative to that of our competitors. Our method of computing Adjusted EBITDA is consistent with that used in our debt covenants, specifically our leverage ratio, and is also routinely reviewed by management for that purpose.
(2)
Represents recurring non-cash equity compensation expense, on a pre-tax basis. In accordance with the terms of our senior credit agreement, this expense is added back in the calculation of Adjusted EBITDA for covenant compliance purposes.
(3)
Includes the items discussed in note (3) to the Non-GAAP Reconciliation: Adjusted EPS.
(4)
Includes the item discussed in note (2) to the Non-GAAP Reconciliation: Adjusted EPS.

  



 
18
            


FINANCIAL INFORMATION BY SEGMENT (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Operating Revenue:
 
 
 
 
 
Truckload
$
492,522

 
$
538,341

 
$
553,057

Dedicated
227,914

 
217,775

 
193,653

Swift Refrigerated
84,685

 
95,568

 
106,763

Intermodal
82,548

 
90,354

 
91,313

Subtotal
887,669

 
942,038

 
944,786

Non-reportable segment (1)
99,248

 
91,622

 
75,666

Intersegment eliminations
(19,094
)
 
(18,516
)
 
(12,006
)
Consolidated operating revenue
$
967,823

 
$
1,015,144

 
$
1,008,446

 
 
 
 
 
 
Operating Income (Loss):
 
 
 
 
 
Truckload
$
36,287

 
$
56,854

 
$
31,907

Dedicated
23,858

 
14,345

 
11,530

Swift Refrigerated
(332
)
 
4,799

 
2,420

Intermodal
(2,908
)
 
(1,243
)
 
(926
)
Subtotal
56,905

 
74,755

 
44,931

Non-reportable segment (1)
(4,422
)
 
245

 
1,239

Consolidated operating income
$
52,483

 
$
75,000

 
$
46,170

 
 
 
 
 
 
Operating Ratio:
 
 
 
 
 
Truckload
92.6
%
 
89.4
%
 
94.2
%
Dedicated
89.5
%
 
93.4
%
 
94.0
%
Swift Refrigerated
100.4
%
 
95.0
%
 
97.7
%
Intermodal
103.5
%
 
101.4
%
 
101.0
%
 
 
 
 
 
 
Adjusted Operating Ratio (2):
 
 
 
 
 
Truckload
92.0
%
 
87.9
%
 
92.8
%
Dedicated
89.1
%
 
92.7
%
 
92.7
%
Swift Refrigerated
100.4
%
 
94.1
%
 
97.1
%
Intermodal
103.8
%
 
101.6
%
 
101.3
%
(1) The non-reportable segment includes the Company's logistics and freight brokerage services, as well as support services that its subsidiaries provide to customers and owner-operators, including repair and maintenance shop services, equipment leasing, and insurance. Intangible asset amortization related to the 2007 going-private transaction is also included in the other non-reportable segment.
(2) For more details, refer to the Non-GAAP Reconciliation: Adjusted Operating Ratio by Segment.

 
19
            


OPERATING STATISTICS BY SEGMENT (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
Truckload:
 
 
 
 
 
Weekly Revenue xFSR per tractor
$
3,292

 
$
3,461

 
$
3,225

Total loaded miles (1)
246,137

 
254,926

 
254,426

Average operational truck count:
 
 
 
 
 
Company
7,673

 
7,334

 
7,151

Owner-operator
2,977

 
3,201

 
3,484

Total
10,650

 
10,535

 
10,635

Deadhead miles percentage
12.5
%
 
11.8
%
 
11.7
%
 
 
 
 
 
 
Dedicated:
 
 
 
 
 
Weekly Revenue xFSR per tractor
$
3,500

 
$
3,204

 
$
3,173

Average operational truck count:
 
 
 
 
 
Company
4,003

 
3,882

 
3,161

Owner-operator
828

 
879

 
691

Total
4,831

 
4,761

 
3,852

 
 
 
 
 
 
Swift Refrigerated:
 
 
 
 
 
Weekly Revenue xFSR per tractor
$
3,367

 
$
3,405

 
$
3,235

Total loaded miles (1)
41,806

 
41,880

 
42,757

Average operational truck count:
 
 
 
 
 
Company
1,165

 
1,263

 
1,057

Owner-operator
592

 
589

 
955

Total
1,757

 
1,852

 
2,012

Deadhead miles percentage
13.8
%
 
14.0
%
 
14.0
%
 
 
 
 
 
 
Intermodal:
 
 
 
 
 
Average operational truck count:
 
 
 
 
 
Company
474

 
481

 
378

Owner-operator
96

 
87

 
73

Total
570

 
568

 
451

Load Count
40,997

 
41,940

 
38,603

Average Container Count
9,150

 
9,150

 
8,717


(1)
Total loaded miles presented in thousands.



 
20
            


NON-GAAP RECONCILIATION:
ADJUSTED OPERATING RATIO BY SEGMENT (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
Three Months Ended March 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Truckload:
 
 
 
 
 
Operating revenue
$
492,522

 
$
538,341

 
$
553,057

Less: Fuel surcharge revenue
(36,705
)
 
(69,561
)
 
(111,648
)
Revenue xFSR
$
455,817

 
$
468,780

 
$
441,409

 
 
 
 
 
 
Operating expense
$
456,235

 
$
481,487

 
$
521,150

Adjusted for: Fuel surcharge revenue
(36,705
)
 
(69,561
)
 
(111,648
)
Adjusted operating expense
$
419,530

 
$
411,926

 
$
409,502

Operating Ratio
92.6
%
 
89.4
%
 
94.2
%
Adjusted Operating Ratio
92.0
%
 
87.9
%
 
92.8
%
 
 
 
 
 
 
Dedicated:
 
 
 
 
 
Operating revenue
$
227,914

 
$
217,775

 
$
193,653

Less: Fuel surcharge revenue
(8,119
)
 
(21,642
)
 
(36,534
)
Revenue xFSR
$
219,795

 
$
196,133

 
$
157,119

 
 
 
 
 
 
Operating expense
$
204,056

 
$
203,430

 
$
182,123

Adjusted for: Fuel surcharge revenue
(8,119
)
 
(21,642
)
 
(36,534
)
Adjusted operating expense
$
195,937

 
$
181,788

 
$
145,589

Operating Ratio
89.5
%
 
93.4
%
 
94.0
%
Adjusted Operating Ratio
89.1
%
 
92.7
%
 
92.7
%
 
 
 
 
 
 
Swift Refrigerated:
 
 
 
 
 
Operating revenue
$
84,685

 
$
95,568

 
$
106,763

Less: Fuel surcharge revenue
(7,802
)
 
(14,468
)
 
(23,177
)
Revenue xFSR
$
76,883

 
$
81,100

 
$
83,586

 
 
 
 
 
 
Operating expense
$
85,017

 
$
90,769

 
$
104,343

Adjusted for: Fuel surcharge revenue
(7,802
)
 
(14,468
)
 
(23,177
)
Adjusted operating expense
$
77,215

 
$
76,301

 
$
81,166

Operating Ratio
100.4
%
 
95.0
%
 
97.7
%
Adjusted Operating Ratio
100.4
%
 
94.1
%
 
97.1
%
 
 
 
 
 
 
Intermodal:
 
 
 
 
 
Operating revenue
$
82,548

 
$
90,354

 
$
91,313

Less: Fuel surcharge revenue
(6,692
)
 
(13,090
)
 
(18,364
)
Revenue xFSR
$
75,856

 
$
77,264

 
$
72,949

 
 
 
 
 
 
Operating expense
$
85,456

 
$
91,597

 
$
92,239

Adjusted for: Fuel surcharge revenue
(6,692
)
 
(13,090
)
 
(18,364
)
Adjusted operating expense
$
78,764

 
$
78,507

 
$
73,875

Operating Ratio
103.5
%
 
101.4
%
 
101.0
%
Adjusted Operating Ratio
103.8
%
 
101.6
%
 
101.3
%

 
21
            


CONSOLIDATED EQUIPMENT (UNAUDITED)
AS OF MARCH 31, 2016, DECEMBER 31, 2015 AND MARCH 31, 2015
AND
AVERAGE OPERATIONAL TRUCK COUNT (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016, 2015 AND 2014
 
March 31,
2016
 
December 31, 2015
 
March 31,
2015
Tractors
 
 
 
 
 
Company:
 
 
 
 
 
Owned
7,122

 
7,442

 
6,476

Leased – capital leases
2,009

 
2,170

 
1,655

Leased – operating leases
5,855

 
5,599

 
6,549

Total company tractors
14,986

 
15,211

 
14,680

Owner-operator:
 
 
 
 
 
Financed through the Company
3,598

 
3,767

 
3,836

Other
1,274

 
886

 
1,019

Total owner-operator tractors
4,872

 
4,653

 
4,855

Total tractors
19,858

 
19,864

 
19,535

Trailers
63,891

 
65,233

 
61,780

Containers
9,150

 
9,150

 
9,150

 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
2014
Average operational truck count (1) :
 
 
 
 
 
 
Company
 
13,364

 
12,988

 
11,775

Owner-operator
 
4,493

 
4,756

 
5,202

Total
 
17,857

 
17,744

 
16,977


(1)
Includes trucks within our non-reportable segment.

 
22
            


CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
AS OF MARCH 31, 2016 AND DECEMBER 31, 2015
 
March 31,
2016
 
December 31, 2015
 
(In thousands)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
142,724

 
$
107,590

Restricted cash
57,356

 
55,241

Restricted investments, held to maturity, amortized cost
23,171

 
23,215

Accounts receivable, net
408,769

 
422,421

Equipment sales receivable
6,710

 

Income tax refund receivable
3,553

 
11,664

Inventories and supplies
18,478

 
18,426

Assets held for sale
9,692

 
9,084

Prepaid taxes, licenses, insurance and other
48,034

 
48,149

Current portion of notes receivable
9,425

 
9,817

Total current assets
727,912

 
705,607

Property and equipment, at cost:
 
 
 
Revenue and service equipment
2,229,163

 
2,278,618

Land
131,693

 
131,693

Facilities and improvements
271,408

 
269,769

Furniture and office equipment
103,424

 
99,519

Total property and equipment
2,735,688

 
2,779,599

Less: accumulated depreciation and amortization
(1,152,843
)
 
(1,128,499
)
Net property and equipment
1,582,845

 
1,651,100

Other assets (2)
24,573

 
26,585

Intangible assets, net
278,915

 
283,119

Goodwill
253,256

 
253,256

Total assets
$
2,867,501

 
$
2,919,667

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
118,605

 
$
121,827

Accrued liabilities
111,458

 
97,313

Current portion of claims accruals
75,850

 
84,429

Current portion of long-term debt (1)(2)
15,543

 
35,514

Current portion of capital lease obligations
53,294

 
59,794

Total current liabilities
374,750

 
398,877

Revolving line of credit
200,000

 
200,000

Long-term debt, less current portion (1)(2)
631,620

 
643,663

Capital lease obligations, less current portion
210,612

 
222,001

Claims accruals, less current portion
158,889

 
149,281

Deferred income taxes
459,437

 
463,832

Accounts receivable securitization (2)
224,017

 
223,927

Other liabilities
1,239

 
959

Total liabilities
2,260,564

 
2,302,540

Stockholders’ equity:
 
 
 
Preferred stock

 

Class A common stock
849

 
878

Class B common stock
510

 
510

Additional paid-in capital (3)
725,049

 
754,589

Accumulated deficit (3)
(119,654
)
 
(139,033
)
Accumulated other comprehensive income
81

 
81

Noncontrolling interest
102

 
102

Total stockholders’ equity
606,937

 
617,127

Total liabilities and stockholders’ equity
$
2,867,501

 
$
2,919,667



 
23
            


CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) — CONTINUED
AS OF MARCH 31, 2016 AND DECEMBER 31, 2015

Notes to Condensed Consolidated Balance Sheets:
(1)
As of March 31, 2016, the Company's total long-term debt had a carrying value of $647.2 million, comprised of:
$638.7 million: Term Loan A, due July 2020, net of $1.1 million deferred loan costs
$8.5 million: Other
As of December 31, 2015, the Company's total long-term debt had a carrying value of $679.2 million, comprised of:
$668.1 million: Term Loan A, due June 2020, net of $1.7 million deferred loan costs
$11.1 million: Other    
(2)
During the three months ended March 31, 2016, the Company adopted Accounting Standards Update 2015-03, Simplifying the Presentation of Debt Issuance Costs, which was issued by the Financial Accounting Standards Board in April 2015. Accordingly, debt issuance costs associated with the Company’s Term Loan A and accounts receivable securitization are now presented within liabilities as direct deductions from the face amount of the related debt, rather than within other assets as deferred charges. The Company retrospectively adjusted the December 31, 2015 consolidated balance sheet to align with the current period presentation by reclassifying $1.6 million, $0.1 million and $1.1 million of debt issuance costs out of “Other assets” and into “Long-term debt, less current portion,” “Current portion of long-term debt” and “Accounts receivable securitization,” respectively.
(3)
The line items "Additional paid-in capital" and "Accumulated deficit include allocation of purchase price related to the Company's repurchase and cancellation of its Class A common stock, as follows:
During the three months ended March 31, 2016, the Company repurchased and canceled 3.1 million shares of its Class A common stock for $45.0 million. The excess of the repurchase price over par value was allocated $32.4 million to "Additional paid-in capital" and $12.5 million to "Accumulated deficit."
During the three months ended December 31, 2015, the Company repurchased and canceled 4.2 million shares of its Class A common stock for $70.0 million. The excess of the repurchase price over par value was allocated $43.4 million to "Additional paid-in capital" and $26.6 million to "Accumulated deficit."


 
24
            


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2016 AND 2015
 
Three Months Ended March 31,
 
2016
 
2015
 
(In thousands)
Cash flows from operating activities:
 
Net income
$
31,905

 
$
37,840

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization of property, equipment and intangibles
71,155

 
61,131

Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
351

 
2,606

Gain on disposal of property and equipment less write-off of totaled tractors
(5,763
)
 
(3,698
)
Impairments

 
1,480

Deferred income taxes
(4,473
)
 
(6,346
)
Provision for losses on accounts receivable
(1,233
)
 
1,913

Stock-based compensation expense
1,417

 
1,483

Excess tax benefits from stock-based compensation
(77
)
 
(1,172
)
Income effect of mark-to-market adjustment of interest rate swaps

 
(119
)
Increase (decrease) in cash resulting from changes in:
 
 
 
Accounts receivable
14,885

 
24,329

Inventories and supplies
(52
)
 
918

Prepaid expenses and other current assets
8,226

 
16,789

Other assets
2,332

 
1,450

Accounts payable, accrued and other liabilities
13,058

 
(10,447
)
Net cash provided by operating activities
131,731

 
128,157

Cash flows from investing activities:
 
 
 
Increase in restricted cash
(2,115
)
 
(16,071
)
Proceeds from maturities of investments
6,386

 
14,190

Purchases of investments
(6,429
)
 
(8,016
)
Proceeds from sale of property and equipment
34,271

 
13,370

Capital expenditures
(34,450
)
 
(62,006
)
Payments received on notes receivable
1,127

 
2,065

Expenditures on assets held for sale
(6,960
)
 
(2,313
)
Payments received on assets held for sale
5,620

 
1,815

Payments received on equipment sale receivables

 
352

Net cash used in investing activities
(2,550
)
 
(56,614
)
Cash flows from financing activities:
 
 
 
Repayment of long-term debt and capital leases
(50,535
)
 
(19,294
)
Proceeds from long-term debt

 
4,504

Net repayments on revolving line of credit

 
(57,000
)
Borrowings under accounts receivable securitization

 
10,000

Repayment of accounts receivable securitization

 
(50,000
)
Proceeds from common stock issued
1,411

 
2,679

Repurchases of Class A common stock (1)
(45,000
)
 

Excess tax benefits from stock-based compensation
77

 
1,172

Net cash used in financing activities
(94,047
)
 
(107,939
)
Net increase (decrease) in cash and cash equivalents
35,134

 
(36,396
)
Cash and cash equivalents at beginning of period
107,590

 
105,132

Cash and cash equivalents at end of period
$
142,724

 
$
68,736

Note to Consolidated Statements of Cash Flows:
(1)
Refer to Note (3) to the Condensed Consolidated Balance Sheets.


 
25
            


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) — CONTINUED
THREE MONTHS ENDED MARCH 31, 2016 AND 2015

 
Three Months Ended March 31,
 
2016
 
2015
 
(In thousands)
Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for:
 
 
 
Interest
$
8,081

 
$
13,912

Income taxes
944

 
1,507

Non-cash investing activities:
 
 
 
Equipment purchase accrual
$
593

 
$
59,814

Notes receivable from sale of assets
520

 
1,298

Equipment sales receivables
6,710

 
753

Non-cash financing activities:
 
 
 
Capital lease additions
$

 
$
9,988





 
26
            


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings