Close

Form 8-K SPLUNK INC For: Aug 25

August 25, 2016 4:06 PM EDT


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

____________________________________________________

FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported)

August 25, 2016
____________________________________________________
  
Splunk Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-35498
 
86-1106510
(State or other jurisdiction of
incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification No.)
 
250 Brannan Street
San Francisco, California 94107
(Address of principal executive offices, including zip code)
 
(415) 848-8400
(Registrant’s telephone number, including area code)
 
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




 




Item 2.02    Results of Operations and Financial Condition.
 
On August 25, 2016, Splunk Inc. issued a press release announcing its financial results for the fiscal second quarter ended July 31, 2016. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
 
The information contained herein and in the accompanying exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.
 
Item 9.01    Financial Statements and Exhibits.
 
(d)                                 Exhibits
 
Exhibit
Number
 
Description
 
 
 
99.1
 
Press release issued by Splunk Inc. dated August 25, 2016.




2



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
SPLUNK INC.
 
 
 
 
 
 
 
By:
/s/ David F. Conte
 
 
David F. Conte
 
 
Senior Vice President and Chief Financial Officer
 
Date:  August 25, 2016


3



EXHIBIT INDEX
 
Exhibit
Number
 
Description
 
 
 
99.1
 
Press release issued by Splunk Inc. dated August 25, 2016.


4


Exhibit 99.1
splunklogoq4a01a05.jpg
P R E S S   R E L E A S E 

Splunk Inc. Announces Fiscal Second Quarter 2017 Financial Results
Total Revenues Grew 43%; Increases Full Year Revenue Outlook


SAN FRANCISCO - August 25, 2016 - Splunk Inc. (NASDAQ: SPLK), provider of the leading software platform for real-time Operational Intelligence, today announced results for its fiscal second quarter ended July 31, 2016.

Second Quarter 2017 Financial Highlights
Total revenues were $212.8 million, up 43% year-over-year.
License revenues were $115.7 million, up 32% year-over-year.
GAAP operating loss was $83.6 million; GAAP operating margin was negative 39.3%.
Non-GAAP operating income was $8.2 million; non-GAAP operating margin was 3.9%. 
GAAP loss per share was $0.65; non-GAAP earnings per share was $0.05.
Operating cash flow was $18.3 million with free cash flow of $7.8 million.

“We had a solid Q2 and our success continues to come from a combination of our existing customers expanding across multiple use cases and from adding more than 500 new customers,” said Doug Merritt, President and CEO. “We were pleased to see strength across each of our core markets, the continued adoption of the Splunk platform and increased cloud momentum.”

Second Quarter 2017 and Recent Business Highlights:

Customers:
Signed more than 500 new enterprise customers.
New and Expansion Customers Include: City of Los Angeles, Clearbridge Investments, Cox Automotive, Dubai Airport (United Arab Emirates), Fruit of the Loom, Hong Kong Jockey Club, Hulu, National Health Service (UK), Orion Health (New Zealand), Penn State Hershey Medical Center, Priceline.com, Qualys, Queensland Department of Education and Training (Australia), SAP SuccessFactors, Subway, State of New York, Texas Roadhouse, Uber and Yelp.

Products:
Announced the availability of the Splunk App for AWS 4.2, which allows Splunk Enterprise and Splunk Cloud customers to manage multiple Amazon Web Services accounts and regions seamlessly through a single pane of glass.
Announced that Amazon EC2 Container Service (ECS) added the Splunk native logging driver to the newest version of the ECS agent, making it easier to implement a comprehensive monitoring solution for running containers at scale.

Strategic and Channel Partners:
Accenture introduced a new breach prevention offering that integrates Splunk Enterprise and Splunk Enterprise Security (ES) with Palo Alto Networks and Tanium through the Accenture Cyber Defense Platform. The solution helps organizations improve security across networks and endpoint devices.
Participated in Cisco Live 2016 to showcase how Splunk and Cisco deliver unified visibility into application and network performance, dramatically reduce troubleshooting times, enable better and faster response to security incidents and more.
Participated in DockerCon16 to demonstrate how to monitor, analyze and troubleshoot Docker environments using Splunk.

Recognition:
Splunk was named a leader in the 2016 Gartner Magic Quadrant for Security Information and Event Management (SIEM). Splunk was positioned furthest in completeness of vision in the SIEM Category.
Splunk was named to LinkedIn’s Top Attractors List as one of the top 40 companies that are best in the U.S. at attracting and keeping top talent.
The City of Los Angeles, a Splunk customer, won the City on a Cloud award at the AWS Public Sector Summit in Washington, D.C. for its use of Splunk Cloud as a SIEM for one of its cybersecurity initiatives.

Splunk Inc. | www.splunk.com




Splunk ES was named the inaugural winner for best Security Information and Event Management (SIEM) product at the 2016 Computerworld Hong Kong Awards.
 
Events:
Announced that Schmidt Peterson Motorsports (SPM) test drove a data-driven strategy with Splunk during the 100th running of the Indianapolis 500. Splunk, SPM and Splunk partner Kinney Group collaborated to analyze real-time operational data for all three SPM race cars.
The Splunk Women in Technology group hosted its first international event in Vancouver, providing the opportunity for technology professionals and students to hear from Splunk experts on Splunk and machine learning.
Hosted SplunkLive! events in cities around the world, including Calgary, Boston, Salt Lake City, Vienna, London, Zurich and Seattle. Presentations can be found on the SplunkLive! website.

Financial Outlook
The company is providing the following guidance for its fiscal third quarter 2017 (ending October 31, 2016):
Total revenues are expected to be between $228 million and $230 million.
Non-GAAP operating margin is expected to be between 5% and 6%.

The company is updating its previous guidance for its fiscal year 2017 (ending January 31, 2017):
Total revenues are expected to be between $910 and $914 million (was between $892 and $896 million per prior guidance provided on May 26, 2016).
Non-GAAP operating margin is expected to be approximately 5% (unchanged from prior guidance provided on May 26, 2016).

All forward-looking non-GAAP financial measures contained in this section “Financial Outlook” exclude estimates for stock-based compensation expenses, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, acquisition-related costs and adjustments related to a financing lease obligation.

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, many of these costs and expenses that may be incurred in the future. For example, stock-based compensation expense is impacted by a number of factors, such as Splunk’s future hiring and retention, as well as the future fair market value of Splunk’s common stock, all of which are difficult to predict and subject to constant change. The company has provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for its fiscal second quarter 2017 non-GAAP results included in this press release. The exclusion of these costs and expenses will have a significant impact on Splunk’s non-GAAP operating margin.

Conference Call and Webcast
Splunk’s executive management team will host a conference call today beginning at 1:30 p.m. PT (4:30 p.m. ET) to discuss the company’s financial results and business highlights. Interested parties may access the call by dialing (866) 501-1535. International parties may access the call by dialing (216) 672-5582. A live audio webcast of the conference call will be available through Splunk’s Investor Relations website at http://investors.splunk.com/events.cfm. A replay of the call will be available through September 1, 2016 by dialing (855) 859-2056 and referencing Conference ID: 52440447.

Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk’s revenue and non-GAAP operating margin targets for the company’s fiscal third quarter and fiscal year 2017 in the paragraphs under “Financial Outlook” above and other statements regarding customer demand and penetration, strength of various sales geographies, strength of Splunk’s market groups and related customer use cases, the rate of customer adoption and Splunk’s cloud offerings. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: Splunk’s limited operating history and experience developing and introducing new products, including its cloud offerings; risks associated with Splunk’s rapid growth, Splunk’s limited experience with respect to predicting future customer demand and customer acceptance of the company’s products and services, in and outside of the United States; Splunk’s ability to rapidly and successfully integrate new employees into its workforce, particularly sales personnel; Splunk’s inability to realize value from its significant investments in its business, including product and service innovations; Splunk’s transition to a multi-product software and services business; Splunk’s inability to successfully integrate acquired businesses and technologies; and general market, political, economic and business conditions.

Additional information on potential factors that could affect Splunk’s financial results is included in the company’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2016, which is on file with the U.S. Securities and Exchange

Splunk Inc. | www.splunk.com




Commission. Splunk does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

About Splunk Inc.
Splunk Inc. (NASDAQ: SPLK) is the market-leading platform that powers Operational Intelligence. We pioneer innovative, disruptive solutions that make machine data accessible, usable and valuable to everyone. More than 12,000 customers in over 110 countries use Splunk software and cloud services to make business, government and education more efficient, secure and profitable. Join hundreds of thousands of passionate users by trying Splunk solutions for free: http://www.splunk.com/free-trials.

Social Media: Twitter | LinkedIn | YouTube | Facebook

Splunk, Splunk>, Listen to Your Data, The Engine for Machine Data, Hunk, Splunk Cloud, Splunk Light, SPL and Splunk MINT are trademarks and registered trademarks of Splunk Inc. in the United States and other countries. All other brand names, product names, or trademarks belong to their respective owners. © 2016 Splunk Inc. All rights reserved.

For more information, please contact:

Sherry Lowe
Splunk Inc.
415-852-5529

Investor Contact
Ken Tinsley
Splunk Inc.
415-848-8476


Splunk Inc. | www.splunk.com





 SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
July 31,
 
July 31,
 
July 31,
 
July 31,
 
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
License
 
$
115,695

 
$
87,960

 
$
216,687

 
$
159,832

Maintenance and services
 
97,058

 
60,366

 
182,018

 
114,159

Total revenues
 
212,753

 
148,326

 
398,705

 
273,991

Cost of revenues
 
 
 
 
 
 
 
 
License
 
2,868

 
1,813

 
5,830

 
2,974

Maintenance and services
 
41,748

 
23,227

 
78,286

 
45,151

Total cost of revenues
 
44,616

 
25,040

 
84,116

 
48,125

Gross profit
 
168,137

 
123,286

 
314,589

 
225,866

Operating expenses
 
 
 
 
 
 
 
 
Research and development
 
67,224

 
48,308

 
134,595

 
93,006

Sales and marketing
 
150,228

 
111,786

 
295,379

 
213,775

General and administrative
 
34,312

 
28,760

 
66,385

 
55,632

Total operating expenses
 
251,764

 
188,854

 
496,359

 
362,413

Operating loss
 
(83,627
)
 
(65,568
)
 
(181,770
)
 
(136,547
)
Interest and other income (expense), net
 
 
 
 
 
 
 
 
Interest income (expense), net
 
(797
)
 
425

 
(1,200
)
 
785

Other income (expense), net
 
(1,063
)
 
(295
)
 
(2,188
)
 
(206
)
Total interest and other income (expense), net
 
(1,860
)
 
130

 
(3,388
)
 
579

Loss before income taxes
 
(85,487
)
 
(65,438
)
 
(185,158
)
 
(135,968
)
Income tax provision (benefit)
 
1,110

 
(10,149
)
 
2,335

 
(9,493
)
Net loss
 
$
(86,597
)
 
$
(55,289
)
 
$
(187,493
)
 
$
(126,475
)
 
 
 
 
 
 
 
 
 
Basic and diluted net loss per share
 
$
(0.65
)
 
$
(0.44
)
 
$
(1.42
)
 
$
(1.01
)
 
 
 
 
 
 
 
 
 

Weighted-average shares used in computing basic and diluted net loss per share
 
133,041

 
126,621

 
132,310

 
125,602



Splunk Inc. | www.splunk.com




SPLUNK INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
 


July 31,
2016

January 31,
2016
Assets

 


 

Current assets

 

 

Cash and cash equivalents

$
409,949


$
424,541

   Investments, current portion

610,660


584,498

Accounts receivable, net

131,262


181,665

Prepaid expenses and other current assets

26,882


26,565

Total current assets

1,178,753


1,217,269

Investments, non-current

5,000


1,500

Property and equipment, net

151,953


134,995

Intangible assets, net

43,410


49,482

Goodwill

124,642


123,318

Other assets

13,833


10,275

Total assets

$
1,517,591


$
1,536,839

Liabilities and Stockholders' Equity




 

Current liabilities




 

Accounts payable

$
5,429


$
4,868

Accrued payroll and compensation

64,913


95,898

Accrued expenses and other liabilities

60,273


49,879

Deferred revenue, current portion

367,834


347,121

Total current liabilities

498,449


497,766

Deferred revenue, non-current

99,525


102,382

Other liabilities, non-current

90,476


77,277

Total non-current liabilities

190,001


179,659

Total liabilities

688,450


677,425

Stockholders’ equity






Common stock

134


132

Accumulated other comprehensive loss

(1,774
)

(3,770
)
Additional paid-in capital

1,683,869


1,528,647

Accumulated deficit

(853,088
)

(665,595
)
Total stockholders’ equity

829,141


859,414

Total liabilities and stockholders’ equity

$
1,517,591


$
1,536,839



Splunk Inc. | www.splunk.com




SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 
 
Three Months Ended
 
Six Months Ended
 
 
July 31,
 
July 31,
 
July 31,
 
July 31,
 
 
2016
 
2015
 
2016
 
2015
Cash Flows From Operating Activities
 
 

 
 

 
 

 
 

Net loss
 
$
(86,597
)
 
$
(55,289
)
 
$
(187,493
)
 
$
(126,475
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
8,174

 
4,310

 
14,635

 
7,776

Amortization of investment premiums
 
189

 
361

 
447

 
722

Stock-based compensation
 
88,863

 
63,609

 
180,233

 
129,718

Deferred income taxes
 
(192
)
 
(10,986
)
 
(698
)
 
(11,305
)
Excess tax benefits from employee stock plans
 
(335
)
 
(186
)
 
(1,027
)
 
(652
)
Changes in operating assets and liabilities, net of acquisitions:
 


 


 
 
 
 
Accounts receivable, net
 
(32,655
)
 
(18,353
)
 
50,403

 
28,719

Prepaid expenses, other current and non-current assets
 
4,942

 
12,795

 
(3,177
)
 
12,468

Accounts payable
 
166

 
(502
)
 
265

 
(100
)
Accrued payroll and compensation
 
2,742

 
9,657

 
(30,985
)
 
(8,698
)
Accrued expenses and other liabilities
 
16,470

 
(7,725
)
 
13,579

 
(7,085
)
Deferred revenue
 
16,582

 
15,947

 
17,856

 
17,165

Net cash provided by operating activities
 
18,349

 
13,638

 
54,038

 
42,253

Cash Flow From Investing Activities
 
 
 
 
 
 
 
 
Purchases of investments
 
(173,741
)
 
(58,681
)
 
(316,528
)
 
(219,195
)
Maturities of investments
 
157,155

 
87,000

 
290,275

 
247,000

Acquisitions, net of cash acquired
 

 
(142,693
)
 

 
(142,693
)
Purchases of property and equipment
 
(10,541
)
 
(2,809
)
 
(14,250
)
 
(9,224
)
Other investment activities
 
(3,500
)
 

 
(3,500
)
 
(1,500
)
Net cash used in investing activities
 
(30,627
)
 
(117,183
)
 
(44,003
)
 
(125,612
)
Cash Flow From Financing Activities
 
 
 
 
 
 
 
 
Proceeds from the exercise of stock options
 
3,939

 
5,370

 
5,603

 
10,736

Excess tax benefits from employee stock plans
 
335

 
186

 
1,027

 
652

Proceeds from employee stock purchase plans
 
15,183

 
10,906

 
15,183

 
10,906

Taxes paid related to net share settlement of equity awards
 
(25,091
)
 

 
(46,822
)
 

Net cash provided by (used in) financing activities
 
(5,634
)
 
16,462

 
(25,009
)
 
22,294

Effect of exchange rate changes on cash and cash equivalents
 
(384
)
 
(224
)
 
382

 
(50
)
Net decrease in cash and cash equivalents
 
(18,296
)
 
(87,307
)
 
(14,592
)
 
(61,115
)
Cash and cash equivalents at beginning of period
 
428,245

 
413,507

 
424,541

 
387,315

Cash and cash equivalents at end of period
 
$
409,949

 
$
326,200

 
$
409,949

 
$
326,200



Splunk Inc. | www.splunk.com




SPLUNK INC.
Non-GAAP financial measures and reconciliations

To supplement Splunk’s condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Splunk provides investors with certain non-GAAP financial measures, including non-GAAP cost of revenues, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income (loss) per share (collectively the “non-GAAP financial measures”). These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation tables): stock-based compensation expense, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, acquisition-related costs, adjustments related to a financing lease obligation and the partial release of the valuation allowance due to acquisition. The adjustments for the financing lease obligation are to reflect the expense we would have recorded if our build-to-suit lease arrangement had been deemed an operating lease instead of a financing lease and is calculated as the net of actual ground lease expense, depreciation and interest expense over estimated straight-line rent expense. In addition, non-GAAP financial measures include free cash flow, which represents cash from operations less purchases of property and equipment. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk’s operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors’ operating results.

Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk’s operational performance. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Splunk believes that providing non-GAAP financial measures that exclude this expense allows investors the ability to make more meaningful comparisons between Splunk’s operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk’s operating results. These expenses are tied to the exercise or vesting of underlying equity awards and the price of Splunk’s common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk’s business. Splunk also excludes amortization of acquired intangible assets, acquisition-related costs, the partial release of the valuation allowance due to acquisition and makes adjustments related to a financing lease obligation from its non-GAAP financial measures because these are considered by management to be outside of Splunk’s core operating results. Accordingly, Splunk believes that excluding these expenses provides investors and management with greater visibility to the underlying performance of its business operations, facilitates comparison of its results with other periods and may also facilitate comparison with the results of other companies in its industry. Splunk considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can be used for strategic opportunities, including investing in its business, making strategic acquisitions and strengthening its balance sheet.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk’s competitors and exclude expenses that may have a material impact upon Splunk’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Splunk’s business and an important part of the compensation provided to Splunk’s employees. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.

The following tables reconcile Splunk’s non-GAAP results to Splunk’s GAAP results included in this press release.






Splunk Inc. | www.splunk.com




SPLUNK INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)

Reconciliation of Cash Provided by Operating Activities to Free Cash Flow
 
Three Months Ended
 
Six Months Ended
 
July 31,
 
July 31,
 
July 31,
 
July 31,
 
2016
 
2015
 
2016
 
2015
Net cash provided by operating activities
$
18,349

 
$
13,638

 
$
54,038

 
$
42,253

Less purchases of property and equipment
(10,541
)
 
(2,809
)
 
(14,250
)
 
(9,224
)
Free cash flow (Non-GAAP)
$
7,808

 
$
10,829

 
$
39,788

 
$
33,029

Net cash used in investing activities
$
(30,627
)
 
$
(117,183
)
 
$
(44,003
)
 
$
(125,612
)
Net cash provided by (used in) financing activities
$
(5,634
)
 
$
16,462

 
$
(25,009
)
 
$
22,294


Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended July 31, 2016
 
 
GAAP
 
Stock-based compensation
 
Employer payroll tax on employee stock plans
 
 Amortization of acquired intangible assets
 
Adjustments related to financing lease obligation
 
Non-GAAP
Cost of revenues
 
$
44,616

 
$
(7,310
)
 
$
(208
)
 
$
(2,886
)
 
$
259

 
$
34,471

Gross Margin
 
79.0
 %
 
3.4
%
 
0.1
%
 
1.4
%
 
(0.1
)%
 
83.8
%
Research and development
 
67,224

 
(27,742
)
 
(676
)
 
(59
)
 
555

 
39,302

Sales and marketing
 
150,228

 
(39,371
)
 
(791
)
 
(151
)
 
1,131

 
111,046

General and administrative
 
34,312

 
(14,440
)
 
(388
)
 

 
251

 
19,735

Operating income (loss)
 
(83,627
)
 
88,863

 
2,063

 
3,096

 
(2,196
)
 
8,199

Operating margin
 
(39.3
)%
 
41.7
%
 
1.0
%
 
1.5
%
 
(1.0
)%
 
3.9
%
Net income (loss)
 
$
(86,597
)
 
$
88,863

 
$
2,063

 
$
3,096

 
$
(147
)
(2) 
$
7,278

Net income (loss) per share(1)
 
$
(0.65
)
 


 


 


 

 
$
0.05

(1) GAAP net loss per share calculated based on 133,041 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 136,430 diluted weighted-average shares of common stock, which includes 3,389 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $2.0 million of interest expense related to the financing lease obligation.

Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended July 31, 2015
 
 
GAAP
 
Stock-based compensation
 
Employer payroll tax on employee stock plans
 
 Amortization of acquired intangible assets
 
Acquisition-related costs
 
Adjustments related to financing lease obligation
 
Non-GAAP
Cost of revenues
 
$
25,040

 
(5,662
)
 
$
(398
)
 
$
(1,572
)
 
$

 
$

 
$
17,408

Gross Margin
 
83.1
 %
 
3.8
%
 
0.3
%
 
1.1
%
 
%
 
%
 
88.3
%
Research and development
 
48,308

 
(19,301
)
 
(732
)
 
(79
)
 

 

 
28,196

Sales and marketing
 
111,786

 
(28,210
)
 
(985
)
 
(155
)
 

 

 
82,436

General and administrative
 
28,760

 
(10,436
)
 
(602
)
 

 
(1,993
)
 
(222
)
 
15,507

Operating income (loss)
 
(65,568
)
 
63,609

 
2,717

 
1,806

 
1,993

 
222

 
4,779

Operating margin
 
(44.2
)%
 
43.0
%
 
1.8
%
 
1.2
%
 
1.3
%
 
0.1
%
 
3.2
%
Net income (loss)
 
$
(55,289
)
 
$
63,609

 
$
2,717

 
$
1,806

 
$
(8,931
)
(2) 
$
222

 
$
4,134

Net income (loss) per share(1)
 
$
(0.44
)
 


 


 


 

 

 
$
0.03

(1) GAAP net loss per share calculated based on 126,621 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 132,001 diluted weighted-average shares of common stock, which includes 5,380 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $10.9 million related to the partial release of the valuation allowance due to acquisition.

Reconciliation of GAAP to Non-GAAP Financial Measures
Six Months Ended July 31, 2016
 
 
GAAP
 
Stock-based compensation
 
Employer payroll tax on employee stock plans
 
 Amortization of acquired intangible assets
 
Adjustments related to financing lease obligation
 
Non-GAAP
Cost of revenues
 
$
84,116

 
(14,865
)
 
$
(470
)
 
$
(5,798
)
 
$
285

 
$
63,268

Gross Margin
 
78.9
 %
 
3.7
%
 
0.1
%
 
1.5
%
 
(0.1
)%
 
84.1
%
Research and development
 
134,595

 
(56,948
)
 
(1,432
)
 
(130
)
 
613

 
76,698

Sales and marketing
 
295,379

 
(79,604
)
 
(1,817
)
 
(302
)
 
1,249

 
214,905

General and administrative
 
66,385

 
(28,816
)
 
(829
)
 

 
277

 
37,017

Operating income (loss)
 
(181,770
)
 
180,233

 
4,548

 
6,230

 
(2,424
)
 
6,817

Operating margin
 
(45.6
)%
 
45.2
%
 
1.1
%
 
1.6
%
 
(0.6
)%
 
1.7
%
Net income (loss)
 
$
(187,493
)
 
$
180,233

 
$
4,548

 
$
6,230

 
$
1,117

(2) 
$
4,635

Net income (loss) per share(1)
 
$
(1.42
)
 


 


 


 

 
$
0.03

(1) GAAP net loss per share calculated based on 132,310 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 135,348 diluted weighted-average shares of common stock, which includes 3,038 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $3.5 million of interest expense related to the financing lease obligation.

Reconciliation of GAAP to Non-GAAP Financial Measures
Six Months Ended July 31, 2015
 
 
GAAP
 
Stock-based compensation
 
Employer payroll tax on employee stock plans
 
 Amortization of acquired intangible assets
 
Acquisition-related costs
 
Adjustments related to financing lease obligation
 
Non-GAAP
Cost of revenues
 
$
48,125

 
$
(12,194
)
 
$
(661
)
 
$
(2,483
)
 
$

 
$

 
$
32,787

Gross Margin
 
82.4
 %
 
4.5
%
 
0.2
%
 
0.9
%
 
%
 
%
 
88.0
%
Research and development
 
93,006

 
(39,376
)
 
(1,635
)
 
(148
)
 

 

 
51,847

Sales and marketing
 
213,775

 
(57,820
)
 
(2,061
)
 
(305
)
 

 

 
153,589

General and administrative
 
55,632

 
(20,328
)
 
(1,182
)
 

 
(1,993
)
 
(444
)
 
31,685

Operating income (loss)
 
(136,547
)
 
129,718

 
5,539

 
2,936

 
1,993

 
444

 
4,083

Operating margin
 
(49.8
)%
 
47.3
%
 
2.0
%
 
1.1
%
 
0.7
%
 
0.2
%
 
1.5
%
Net income (loss)
 
$
(126,475
)
 
$
129,718

 
$
5,539

 
$
2,936

 
$
(8,931
)
(2) 
$
444

 
$
3,231

Net income (loss) per share(1)
 
$
(1.01
)
 


 


 


 

 

 
$
0.02

(1) GAAP net loss per share calculated based on 125,602 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 131,153 diluted weighted-average shares of common stock, which includes 5,551 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $10.9 million related to the partial release of the valuation allowance due to acquisition.



Splunk Inc. | www.splunk.com



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings