Close

Form 8-K NetApp, Inc. For: Aug 19

August 19, 2015 4:06 PM EDT




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
 
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):   August 19, 2015
 
 
NetApp, Inc.
(Exact name of Registrant as specified in its charter)

 
Delaware
 
0-27130
 
77-0307520
(State or other jurisdiction of
incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
495 East Java Drive
Sunnyvale, CA 94089
(Address of principal executive offices) (Zip Code)
 
(408) 822-6000
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report )
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 

 
  
 
Item 2.02     Results of Operations and Financial Condition.

On August 19, 2015, NetApp, Inc. (“NetApp” or the “Company”) issued a press release reporting financial results for the first quarter ended July 31, 2015. The press release is furnished herewith as Exhibit 99.1, and is incorporated herein by reference. 
 
The information contained herein and in the accompanying exhibits shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing. The information in this report, including the exhibits hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
 
Non-GAAP Financial Measures
 
To supplement NetApp’s condensed consolidated  financial statement information presented on a GAAP basis, the attached exhibits provide investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP operating results and non-GAAP net income, non-GAAP effective tax rate, non-GAAP inventory turns, and free cash flow; and historical and projected non-GAAP net income per diluted share.

NetApp believes that the presentation of non-GAAP net income, non-GAAP effective tax rates, and non-GAAP net income per share data when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, NetApp believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the periods presented. NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock, after deducting capital expenditures. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for the analysis provided in the statement of cash flows.

For purposes of internal planning, performance measurement and resource allocation, NetApp’s management uses non-GAAP measures of net income that exclude, as applicable: (a) amortization of intangible assets, (b) stock-based compensation expenses, (c) acquisition-related income and expenses, (d) restructuring and other charges, (e) asset impairments, (f) non-cash interest expense associated with our debt, (g) net losses or gains on investments, and (h) our GAAP tax provision, but includes a non-GAAP tax provision based upon our projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. NetApp makes additional adjustments to the non-GAAP tax provision for certain tax matters as described below. NetApp’s management uses these non-GAAP measures in making operating decisions because it believes the measurements provide meaningful supplemental information regarding NetApp’s ongoing operational performance. These non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results and (3) allow greater transparency with respect to information used by management in financial and operational decision making. In addition, these non-GAAP financial measures are used to measure company performance for the purposes of determining employee incentive plan compensation.
 
As described above, NetApp excludes the following items from its non-GAAP measures when applicable:

A. Amortization of intangible assets.  NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.
 
B. Stock-based compensation expenses.  NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period. In addition, the valuation of stock-based awards and associated expense are based on factors and assumptions that management believes are, in large part, outside of management’s control.

C. Acquisition-related income and expenses.  NetApp excludes acquisition-related income and expenses, including (a) merger termination proceeds, (b) due diligence, legal and other one-time integration charges, (c) the impact of inventory step-ups, and (d) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures primarily because they are not related to our on-going business or cost base and, therefore, cannot be relied upon for future planning and forecasting.
 
 
 
 

 
 
  
D. Restructuring and other charges.  These charges include restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. These items are not ordinarily included in our annual operating plan and related budget due to the unpredictability of the timing and size of these events. We therefore exclude them in our assessment of operational performance.
 
E. Asset impairments.  These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

F. Non-cash interest expense.  These are non-cash charges from the amortization of debt discount and issuance costs. Management does not believe that these charges reflect the underlying performance of our business.

G. Net losses or gains.  These include realized gains and losses on and other-than-temporary impairments of our investments related to significant investment impairments or liquidation events. Management believes that these gains and losses do not reflect the results of our underlying, on-going businesses and, therefore, finds it useful to exclude them in assessing our performance.
 
H. Income tax adjustments.  NetApp’s non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company’s tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal R&D credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the company’s operational performance.

In the first quarters of fiscal 2016 and fiscal 2015 we reached audit settlements with the Internal Revenue Service that resulted in income tax expense impacts of $13 million and $47 million, respectively. These amounts have been excluded from non-GAAP income tax expense in the respective fiscal periods. In addition, the projected annual non-GAAP effective tax rate for fiscal 2016 includes an estimated annual federal research credit benefit of $10 million as management believes the lapse of federal statute is temporary.
 
These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures.
 
 
 
 
 

 
 
 
Item 9.01     Financial Statements and Exhibits.
 
 (d) Exhibits.
 
Exhibit No.
Description
   
Press release, dated August 19, 2015, reporting earnings for the fiscal quarter ended July 31, 2015.
 
 
 
 
 
 

 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 NETAPP, INC.
 
 (Registrant)
 
August 19, 2015
By:
/s/ Matthew K. Fawcett                                                                                    
   
Matthew K. Fawcett
   
Senior Vice President, General Counsel and Corporate Secretary
 
 
 
 

 
 
 
Exhibit Index
 
Exhibit No.
Description
   
Press release, dated August 19, 2015, reporting earnings for the fiscal quarter ended July 31, 2015



 




Exhibit 99.1
 
Press Contact: Investor Contact:
Meghan Fintland Kris Newton
NetApp NetApp
1 408 822 1389 1 408 822 3312
[email protected] [email protected]
 
 
NETAPP REPORTS FIRST QUARTER OF FISCAL YEAR 2016 RESULTS

Net Revenues of $1.34 Billion for the First Quarter


·
NetApp® clustered Data ONTAP® node shipments increased 114% year-over-year; 13th consecutive quarter of triple-digit growth.
 
·
All Flash FAS units grew 137% year-over-year; 5th consecutive quarter of triple-digit growth.
 
·
$484 million returned to shareholders in share repurchases and cash dividends.

Sunnyvale, Calif.—August 19, 2015—NetApp (NASDAQ: NTAP) today reported financial results for the first quarter of fiscal year 2016, ended July 31, 2015.

First Quarter Financial Results
 
Net revenues for the first quarter of fiscal year 2016 were $1.34 billion. GAAP net loss for the first quarter of fiscal year 2016 was $30 million, or $0.10 per share,1 compared to GAAP net income of $88 million, or $0.27 per share,2 for the comparable period of the prior year. Non-GAAP net income for the first quarter of fiscal year 2016 was $89 million, or $0.29 per share,3 compared to non-GAAP net income of $198 million, or $0.60 per share, for the comparable period of the prior year.
 
Cash, Cash Equivalents and Investments
 
NetApp ended the first quarter of fiscal year 2016 with $5.0 billion in total cash, cash equivalents and investments and generated $129 million in cash from operations. During the first quarter of fiscal year 2016, the Company returned $484 million to shareholders through share repurchases and a cash dividend.

The next dividend in the amount of $0.18 per share will be paid on October 21, 2015, to shareholders of record as of the close of business on October 9, 2015.

“The IT industry as a whole is going through fundamental change as enterprises transform themselves with digital capabilities. Data is at the heart of these transformations and where NetApp has a profoundly important role to play with our differentiated vision for data management,” said George Kurian, CEO. “Our first fiscal quarter marks the beginning of a new chapter for NetApp. In the next phase of our journey, we are pivoting to better address the changing industry, to improving our own execution and to enhancing value for our shareholders.”
 
 
 
 

 
 

 
Q2 Fiscal Year 2016 Outlook
 
The Company provided the following financial guidance for the second quarter of fiscal year 2016:
 
·
Net revenues are expected to be in the range of $1.40 billion to $1.50 billion.
 
·
GAAP earnings per share is expected to be in the range of $0.35 to $0.40 per share.
 
·
Non-GAAP earnings per share is expected to be in the range of $0.55 to $0.60 per share.

Business Highlights
 
·
NetApp Expands All Flash FAS Solutions to Support Seamless Data Movement from Flash to Disk to Cloud:
 
 
-
Delivers Most Complete All Flash Offering for the Enterprise. With the NetApp All Flash FAS8000 series, customers benefit from built-in data protection, multiprotocol support, scale-out performance, and seamless data movement from flash to disk to cloud. Other features include quality of service, multi-tenancy and NetApp’s best-in-class application integration for simplified configuration and management of SQL and Oracle databases, virtualized servers and VDI workloads.
 
 
-
Flash Essentials Innovations. The All Flash FAS products incorporate software optimizations derived from the NetApp advanced technology development lab. These innovations include a flash-optimized read data path, inline compression, and zero-based inline deduplication. Flash Essentials innovations are included in clustered Data ONTAP.
 
 
-
NetApp OnCommand® Performance Manager 2.0. The new software release gives users a comprehensive dashboard to evaluate All Flash FAS performance automatically and troubleshoot issues to maintain optimal system operation.
 
·
NetApp Expands Solutions and Services in Support of Hybrid Cloud Strategy:
 
 
-
The New AltaVault Solutions and Services Help Customers Unlock Cloud Economics. NetApp AltaVault, cloud-integrated storage solutions and services, provides customers with the ability to backup data quickly to any cloud at up to 90% less cost than on-premises solutions. AltaVault supports NetApp’s vision for hybrid cloud data management, which gives customers the confidence that, no matter where their data lives, they can control, integrate, move, secure and consistently manage it.
 
Webcast and Conference Call Information
 
NetApp will host a conference call to discuss these results today at 2:00 p.m. Pacific Time. To access the live webcast of this event, visit the NetApp Investor Relations website at investors.netapp.com. In addition, this press release, historical supplemental data tables and other information related to the call will be posted on the Investor Relations website. An audio replay will also be available on the website after 4:00 p.m. Pacific Time today.

About NetApp
 
Leading organizations worldwide count on NetApp for software, systems and services to manage and store their data. Customers value our teamwork, expertise and passion for helping them succeed now and into the future.
 
“Safe Harbor” Statement Under U.S. Private Securities Litigation Reform Act of 1995
 
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made under the Q2 Fiscal Year 2016 Outlook section, statements about how we will address the changing industry, statements about improving our execution and statements regarding enhancing shareholder value. All of these forward-looking statements involve risk and uncertainty. Actual results may differ materially from these statements for a variety of reasons, including, without limitation, general economic and market conditions, changes in U.S. government spending, revenue seasonality, foreign exchange impacts, and matters specific to our business, such as changes in storage consumption models, customer demand for and acceptance of our products and services, execution by our sales organization and our ability to continue to generate healthy operating cash flow. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the section titled “Risk Factors” in our most recently submitted Annual Report on Form 10-K. We disclaim any obligation to update information contained in this press release whether as a result of new information, future events, or otherwise.
 
###
 
 
 
 
 

 
 
 
NetApp, the NetApp logo, AltaVault, Data ONTAP and OnCommand are trademarks or registered trademarks of NetApp, Inc. in the United States and/or other countries. All other marks are the property of their respective owners.

1GAAP net loss per share is calculated using the basic number of shares and excludes common stock equivalents because the impact would be anti-dilutive.
 
2GAAP net income per share is calculated using the diluted number of shares.
 
3Non-GAAP net income excludes, when applicable, the amortization of intangible assets, stock-based compensation, acquisition-related income and expenses, restructuring and other charges, asset impairments, non-cash interest expense associated with our debt, net losses or gains on investments, and our GAAP tax provision, but includes a non-GAAP tax provision based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company’s tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal research credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Non-GAAP earnings per share is calculated using the diluted number of shares for all periods presented. A detailed reconciliation of our non-GAAP to GAAP results can be found at http://investors.netapp.com.
 
NetApp Usage of Non-GAAP Financials
 
The Company refers to the non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company's ongoing operational performance. Non-GAAP net income excludes, when applicable, the amortization of intangible assets, stock-based compensation, acquisition-related income and expenses, restructuring and other charges, asset impairments, non-cash interest expense associated with our debt, net losses or gains on investments, and our GAAP tax provision, but includes a non-GAAP tax provision based upon our projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements, and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-reoccurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company’s tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) the impact of a temporary lapse of tax law, such as the federal research credit, if such extensions have routinely been granted based on past legislative history and are expected to be reinstated in the near future. Non-GAAP earnings per share is calculated using the diluted number of shares for all periods.
 
We have excluded these items in order to enhance investors’ understanding of our ongoing operations. The use of these non-GAAP financial measures has limitations and they should not solely be used to evaluate our Company without reference to their corresponding GAAP financial measures. As such, we provide non-GAAP financial measures in conjunction with GAAP financial measures.

These non-GAAP financial measures are used to: (1) measure Company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in financial and operational decision making. In addition, these non-GAAP financial measures are used to measure Company performance for the purposes of determining employee incentive plan compensation.
 
 
 
 
 

 
 
 
NETAPP, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
(In millions)
 
(Unaudited)
 
             
   
July 31, 2015
   
April 24, 2015
 
             
ASSETS
           
             
Current assets:
           
    Cash, cash equivalents and investments
  $ 4,950     $ 5,326  
    Accounts receivable
    415       779  
    Inventories
    193       146  
    Other current assets
    561       522  
        Total current assets
    6,119       6,773  
                 
Property and equipment, net
    1,011       1,030  
Goodwill and purchased intangible assets, net
    1,091       1,117  
Other non-current assets
    476       481  
   Total assets
  $ 8,697     $ 9,401  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
    Accounts payable
  $ 249     $ 284  
    Accrued expenses
    592       701  
    Short-term deferred revenue
    1,639       1,724  
        Total current liabilities
    2,480       2,709  
                 
Long-term debt
    1,488       1,487  
Other long-term liabilities
    302       318  
Long-term deferred revenue
    1,427       1,473  
     Total liabilities
    5,697       5,987  
                 
Stockholders' equity
    3,000       3,414  
   Total liabilities and stockholders' equity
  $ 8,697     $ 9,401  
                 
 
 
 
 

 
 
 
NETAPP, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(In millions, except per share amounts)
 
(Unaudited)
 
             
   
Three Months Ended
 
   
July 31, 2015
   
July 25, 2014
 
             
Revenues:
           
   Product
  $ 664     $ 883  
   Software maintenance
    248       221  
   Hardware maintenance and other services
    423       385  
        Net revenues
    1,335       1,489  
                 
Cost of revenues:
               
   Cost of product
    345       394  
   Cost of software maintenance
    10       8  
   Cost of hardware maintenance and other services
    164       149  
        Total cost of revenues
    519       551  
          Gross profit
    816       938  
                 
Operating expenses:
               
    Sales and marketing
    492       480  
    Research and development
    244       228  
    General and administrative
    79       70  
    Restructuring and other charges
    27       -  
        Total operating expenses
    842       778  
                 
Income (loss) from operations
    (26 )     160  
                 
Other income, net
    4       -  
                 
Income (loss) before income taxes
    (22 )     160  
                 
Provision for income taxes
    8       72  
                 
Net income (loss)
  $ (30 )   $ 88  
                 
Net income (loss) per share:
               
    Basic
  $ (0.10 )   $ 0.27  
                 
    Diluted
  $ (0.10 )   $ 0.27  
                 
Shares used in net income (loss) per share calculations:
               
    Basic
    304       323  
                 
    Diluted
    304       329  
                 
Cash dividends declared per share
  $ 0.180     $ 0.165  
 
 
 
 
 

 
 
 
NETAPP, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(In millions)
 
(Unaudited)
 
             
   
Three Months Ended
 
   
July 31, 2015
   
July 25, 2014
 
             
Cash flows from operating activities:
           
Net income (loss)
  $ (30 )   $ 88  
Adjustments to reconcile net income (loss) to net cash provided
               
by operating activities:
               
Depreciation and amortization
    69       78  
Stock-based compensation
    77       62  
Excess tax benefit from stock-based compensation
    (2 )     (43 )
Other, net
    (34 )     46  
Changes in assets and liabilities:
               
Accounts receivable
    361       271  
Inventories
    (47 )     18  
Accounts payable
    (33 )     (62 )
Accrued expenses
    (119 )     (227 )
Deferred revenue
    (121 )     (26 )
Changes in other operating assets and liabilities, net
    8       11  
Net cash provided by operating activities
    129       216  
Cash flows from investing activities:
               
Redemptions of investments, net
    778       191  
Purchases of property and equipment
    (38 )     (58 )
Other investing activities, net
    2       -  
Net cash provided by investing activities
    742       133  
Cash flows from financing activities:
               
Issuance of common stock
    19       28  
Repurchase of common stock
    (430 )     (119 )
Excess tax benefit from stock-based compensation
    2       43  
Issuance of long-term debt, net
    -       495  
Dividends paid
    (54 )     (53 )
Other financing activities, net
    (1 )     (2 )
Net cash provided by (used in) financing activities
    (464 )     392  
                 
Effect of exchange rate changes on cash and cash equivalents
    (5 )     -  
                 
Net increase in cash and cash equivalents
    402       741  
Cash and cash equivalents:
               
Beginning of period
    1,922       2,291  
End of period
  $ 2,324     $ 3,032  
 
 
 
 
 
 

 
 
 
NETAPP, INC.
 
SUPPLEMENTAL DATA
 
(In millions except net income per share, percentages, DSO and Inventory Turns)
 
(Unaudited)
 
                   
                   
                   
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
    Revenues
                 
Product
  $ 664     $ 914     $ 883  
Software  Maintenance
  $ 248     $ 227     $ 221  
Hardware Maintenance & Other Services:
  $ 423     $ 399     $ 385  
Hardware Maintenance Support Contracts
  $ 346     $ 323     $ 303  
Professional & Other Services
  $ 77     $ 77     $ 83  
Net Revenues
  $ 1,335     $ 1,540     $ 1,489  
                         
Software Maintenance revenue was formerly called Software Entitlements & Maintenance (SEM) revenue.
 
Hardware Maintenance & Other Services revenue was formerly called Services revenue.
 
 
    Geographic Mix
                 
   
% of Q1
FY'16
Revenue
   
% of Q4
FY'15
Revenue
   
% of Q1
FY'15
Revenue
 
Americas
    56 %     57 %     56 %
     Americas Commercial
    44 %     43 %     44 %
     U.S. Public Sector
    12 %     14 %     12 %
EMEA
    31 %     30 %     30 %
Asia Pacific
    13 %     13 %     14 %
 
    Pathways Mix
                 
   
% of Q1
FY'16
Revenue
   
% of Q4
FY'15
Revenue
   
% of Q1
FY’15
Revenue
 
Direct
    22 %     22 %     24 %
Indirect
    77 %     78 %     76 %
 
Direct revenues are those sold through our direct sales force and, effective Q1 FY'16, include those sold to service providers. Previously, sales to service providers were included in indirect revenues. All periods presented have been recast to reflect this change in presentation. Indirect revenues include those sold through value-added resellers, system integrators, OEMs and distributors. Indirect revenue reflects order fulfillment and is not reflective of who is responsible for the customer relationship.
 
    Non-GAAP Gross Margins
                 
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
Non-GAAP Gross Margin
    63.6 %     62.0 %     64.3 %
     Product
    51.2 %     53.4 %     57.1 %
     Software Maintenance
    96.2 %     95.8 %     96.3 %
     Hardware Maintenance & Other Services
    64.1 %     62.6 %     62.7 %
 
Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate
       
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
Non-GAAP Income from Operations
  $ 103     $ 240     $ 237  
     % of Net Revenues
    7.7 %     15.6 %     15.9 %
Non-GAAP Income before Income Taxes
  $ 107     $ 243     $ 237  
Non-GAAP Effective Tax Rate
    17.0 %     16.7 %     16.5 %
 
 
 
 
 

 
 
 
    Non-GAAP Net Income
                 
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
Non-GAAP Net Income
  $ 89     $ 202     $ 198  
Non-GAAP Weighted Average Common Shares Outstanding, Diluted
    308       313       329  
Non-GAAP Net Income per Share, Diluted
  $ 0.29     $ 0.65     $ 0.60  
 
    Select Balance Sheet Items
                 
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
Deferred Revenue
  $ 3,066     $ 3,197     $ 3,076  
DSO (days)
    30       46       36  
Inventory Turns
    10       16       20  
 
    Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter.
    Inventory turns is defined as annualized non-GAAP cost of revenues divided by net inventories.
 
    Select Cash Flow Statement Items
                 
   
Q1 FY'16
   
Q4 FY'15
   
Q1 FY'15
 
Net Cash Provided by Operating Activities
  $ 129     $ 396     $ 216  
Purchases of Property and Equipment
  $ 38     $ 37     $ 58  
Free Cash Flow
  $ 91     $ 359     $ 157  
Free Cash Flow as % of Net Revenues
    6.8 %     23.3 %     10.5 %
 
   Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment.
   Some items may not add or recalculate due to rounding.
 
 
 
 
 
 
 

 
 
 
NETAPP, INC.
 
RECONCILIATION OF NON-GAAP TO GAAP
 
INCOME STATEMENT INFORMATION
 
(In millions, except net income per share amounts)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
NET INCOME (LOSS)
  $ (30 )   $ 135     $ 88  
Adjustments:
                       
    Amortization of intangible assets
    14       16       15  
    Stock-based compensation
    77       63       62  
    Asset impairment
    11       -       -  
    Restructuring and other charges
    27       -       -  
    Income tax effect of non-GAAP adjustments
    (23 )     (11 )     (15 )
    Settlement of income tax audit
    13       -       47  
NON-GAAP NET INCOME
  $ 89     $ 202     $ 198  
                         
COST OF REVENUES
  $ 519     $ 605     $ 551  
Adjustments:
                       
    Amortization of intangible assets
    (14 )     (16 )     (15 )
    Stock-based compensation
    (8 )     (5 )     (6 )
    Asset impairment
    (11 )     -       -  
NON-GAAP COST OF REVENUES
  $ 486     $ 584     $ 531  
                         
COST OF PRODUCT REVENUES
  $ 345     $ 441     $ 394  
Adjustments:
                       
    Amortization of intangible assets
    (14 )     (15 )     (14 )
    Stock-based compensation
    (2 )     (1 )     (1 )
    Asset impairment
    (5 )     -       -  
NON-GAAP COST OF PRODUCT REVENUES
  $ 324     $ 425     $ 379  
                         
COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES
  $ 164     $ 154     $ 149  
Adjustments:
                       
    Amortization of intangible assets
    -       (1 )     (1 )
    Stock-based compensation
    (6 )     (4 )     (5 )
    Asset impairment
    (6 )     -       -  
NON-GAAP COST OF HARDWARE MAINTENANCE AND OTHER SERVICES REVENUES
  $ 152     $ 150     $ 144  
                         
GROSS PROFIT
  $ 816     $ 935     $ 938  
Adjustments:
                       
    Amortization of intangible assets
    14       16       15  
    Stock-based compensation
    8       5       6  
    Asset impairment
    11       -       -  
NON-GAAP GROSS PROFIT
  $ 849     $ 955     $ 958  
                         
SALES AND MARKETING EXPENSES
  $ 492     $ 470     $ 480  
Adjustment:
                       
    Stock-based compensation
    (31 )     (29 )     (27 )
NON-GAAP SALES AND MARKETING EXPENSES
  $ 461     $ 440     $ 453  
                         
RESEARCH AND DEVELOPMENT EXPENSES
  $ 244     $ 233     $ 228  
Adjustment:
                       
    Stock-based compensation
    (26 )     (20 )     (21 )
NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES
  $ 218     $ 213     $ 207  
                         
GENERAL AND ADMINISTRATIVE EXPENSES
  $ 79     $ 71     $ 70  
Adjustment:
                       
    Stock-based compensation
    (12 )     (9 )     (8 )
NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES
  $ 67     $ 62     $ 62  
 
 
 
 
 

 
 
 
NETAPP, INC.
 
RECONCILIATION OF NON-GAAP TO GAAP
 
INCOME STATEMENT INFORMATION
 
(In millions, except net income per share amounts)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
RESTRUCTURING AND OTHER CHARGES
  $ 27     $ -     $ -  
Adjustment:
                       
    Restructuring and other charges
    (27 )     -       -  
NON-GAAP RESTRUCTURING AND OTHER CHARGES
  $ -     $ -     $ -  
                         
OPERATING EXPENSES
  $ 842     $ 774     $ 778  
Adjustments:
                       
    Stock-based compensation
    (69 )     (58 )     (56 )
    Restructuring and other charges
    (27 )     -       -  
NON-GAAP OPERATING EXPENSES
  $ 746     $ 715     $ 722  
                         
INCOME (LOSS) FROM OPERATIONS
  $ (26 )   $ 161     $ 160  
Adjustments:
                       
    Amortization of intangible assets
    14       16       15  
    Stock-based compensation
    77       63       62  
    Asset impairment
    11       -       -  
    Restructuring and other charges
    27       -       -  
NON-GAAP INCOME FROM OPERATIONS
  $ 103     $ 240     $ 237  
                         
INCOME (LOSS) BEFORE INCOME TAXES
  $ (22 )   $ 164     $ 160  
Adjustments:
                       
    Amortization of intangible assets
    14       16       15  
    Stock-based compensation
    77       63       62  
    Asset impairment
    11       -       -  
    Restructuring and other charges
    27       -       -  
NON-GAAP INCOME BEFORE INCOME TAXES
  $ 107     $ 243     $ 237  
                         
PROVISION FOR INCOME TAXES
  $ 8     $ 29     $ 72  
Adjustments:
                       
    Income tax effect of non-GAAP adjustments
    23       11       15  
    Settlement of income tax audit
    (13 )     -       (47 )
NON-GAAP PROVISION FOR INCOME TAXES
  $ 18     $ 41     $ 39  
                         
NET INCOME (LOSS) PER SHARE
  $ (0.10 )   $ 0.43     $ 0.27  
Adjustments:
                       
    Amortization of intangible assets
    0.05       0.05       0.04  
    Stock-based compensation
    0.25       0.20       0.19  
    Asset impairment
    0.04       -       -  
    Restructuring and other charges
    0.09       -       -  
    Income tax effect of non-GAAP adjustments
    (0.08 )     (0.04 )     (0.04 )
    Settlement of income tax audit
    0.04       -       0.14  
NON-GAAP NET INCOME PER SHARE
  $ 0.29     $ 0.65     $ 0.60  
 
 
 
 
 
 

 
 
 
RECONCILIATION OF NON-GAAP TO GAAP
 
GROSS MARGIN
 
($ in millions)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
Gross margin-GAAP
    61.1 %     60.7 %     63.0 %
    Cost of revenues adjustments
    2.5 %     1.3 %     1.4 %
Gross margin-Non-GAAP
    63.6 %     62.0 %     64.3 %
                         
GAAP cost of revenues
  $ 519     $ 605     $ 551  
Cost of revenues adjustments:
                       
    Amortization of intangible assets
    (14 )     (16 )     (15 )
    Stock-based compensation
    (8 )     (5 )     (6 )
    Asset impairment
    (11 )     -       -  
Non-GAAP cost of revenues
  $ 486     $ 584     $ 531  
                         
Net revenues
  $ 1,335     $ 1,540     $ 1,489  
 
RECONCILIATION OF NON-GAAP TO GAAP
 
PRODUCT GROSS MARGIN
 
($ in millions)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
Product gross margin-GAAP
    48.0 %     51.7 %     55.3 %
    Cost of product revenues adjustments
    3.2 %     1.8 %     1.7 %
Product gross margin-Non-GAAP
    51.2 %     53.4 %     57.1 %
                         
GAAP cost of product revenues
  $ 345     $ 441     $ 394  
Cost of product revenues adjustments:
                       
    Amortization of intangible assets
    (14 )     (15 )     (14 )
    Stock-based compensation
    (2 )     (1 )     (1 )
    Asset impairment
    (5 )     -       -  
Non-GAAP cost of product revenues
  $ 324     $ 425     $ 379  
                         
Product revenues
  $ 664     $ 914     $ 883  
 
RECONCILIATION OF NON-GAAP TO GAAP
 
HARDWARE MAINTENANCE AND OTHER SERVICES GROSS MARGIN
 
($ in millions)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
Hardware maintenance and other services gross margin-GAAP
    61.2 %     61.6 %     61.4 %
    Cost of hardware maintenance and other services revenues adjustments
    2.8 %     1.0 %     1.3 %
Hardware maintenance and other services gross margin-Non-GAAP
    64.1 %     62.6 %     62.7 %
                         
GAAP cost of hardware maintenance and other services revenues
  $ 164     $ 154     $ 149  
Cost of hardware maintenance and other services revenues adjustments:
                 
    Amortization of intangible assets
    -       (1 )     (1 )
    Stock-based compensation
    (6 )     (4 )     (5 )
    Asset impairment
    (6 )     -       -  
Non-GAAP cost of hardware maintenance and other services revenues
  $ 152     $ 150     $ 144  
                         
Hardware maintenance and other services revenues
  $ 423     $ 399     $ 385  
 
 
 
 
 

 
 
RECONCILIATION OF NON-GAAP TO GAAP
 
EFFECTIVE TAX RATE
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
                   
GAAP effective tax rate
    (36.4 %)     17.8 %     44.6 %
Adjustments:
                       
    Tax effect of non-GAAP adjustments
    65.5 %     (1.1 %)     (8.1 %)
    Settlement of income tax audit
    (12.1 %)     - %     (20.0 %)
Non-GAAP effective tax rate
    17.0 %     16.7 %     16.5 %
 
 
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES
 
TO FREE CASH FLOW (NON-GAAP)
 
(In millions)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
Net cash provided by operating activities
  $ 129     $ 396     $ 216  
Purchases of property and equipment
    (38 )     (37 )     (58 )
Free cash flow
  $ 91     $ 359     $ 157  
                         
 
INVENTORY TURNS AND RECONCILIATION OF NON-GAAP TO GAAP
 
COST OF REVENUES USED IN INVENTORY TURNS
 
(In millions, except annualized inventory turns)
 
                   
   
Q1'FY16
   
Q4'FY15
   
Q1'FY15
 
Annualized inventory turns-GAAP
    11       17       21  
    Cost of revenues adjustments
    (1 )     (1 )     (1 )
Annualized inventory turns-Non-GAAP
    10       16       20  
                         
GAAP cost of revenues
  $ 519     $ 605     $ 551  
Cost of revenues adjustments:
                       
    Amortization of intangible assets
    (14 )     (16 )     (15 )
    Stock-based compensation
    (8 )     (5 )     (6 )
    Asset impairment
    (11 )     -       -  
Non-GAAP cost of revenues
  $ 486     $ 584     $ 531  
                         
Inventory
  $ 193     $ 146     $ 104  
                         
    Some items may not add or recalculate due to rounding.
                       
 
 
 
 
 

 
 
 
NETAPP, INC.
 
RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP
 
EXPRESSED AS EARNINGS PER SHARE
 
SECOND QUARTER FISCAL 2016
 
       
       
   
Second Quarter
 
   
Fiscal 2016
 
       
Non-GAAP Guidance - Net Income Per Share
  $ 0.55 - $0.60  
         
Adjustments of Specific Items to Net Income
       
   Per Share for the Second Quarter Fiscal 2016:
       
      Amortization of intangible assets
    (0.05 )
      Stock-based compensation expense
    (0.20 )
      Income tax effect of non-GAAP adjustments
    0.05  
Total Adjustments
    (0.20 )
         
GAAP Guidance - Net Income Per Share
  $ 0.35 - $0.40  
 
 
 




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings