Close

Form 8-K ICONIX BRAND GROUP, INC. For: Aug 10

August 12, 2015 5:03 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15 (d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 10, 2015

 

 

ICONIX BRAND GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-10593   11-2481903

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1450 Broadway, New York, New York   10018
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code (212) 730-0030

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Conditions.

On August 10, 2015, Iconix Brand Group, Inc., a Delaware corporation, (the “Registrant”) issued a press release announcing its financial results for the fiscal quarter and six months ended June 30, 2015. As noted in the press release, the Registrant has provided certain non–U.S. generally accepted accounting principles (“GAAP”) financial measures, the reasons it provided such measures and a reconciliation of the non–U.S. GAAP measures to U.S. GAAP measures. Readers should consider non–GAAP measures in addition to, and not as a substitute for, measures of financial performance prepared in accordance with U.S. GAAP. A copy of the Registrant’s press release is being furnished hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1    Press Release of Iconix Brand Group, Inc. dated August 10, 2015.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

ICONIX BRAND GROUP, INC.

(Registrant)

By:   /s/ David K. Jones
  Name:   David K. Jones
  Title:  

Executive Vice President and

Chief Financial Officer

Date: August 12, 2015

Exhibit 99.1

ICONIX BRAND GROUP REPORTS FINANCIAL RESULTS

FOR THE SECOND QUARTER 2015

•     Q2 2015 licensing revenue of $98.5 million, a 1% increase over prior year quarter

•     $105.4 million of free cash flow for first half of 2015 compared to $84.1 million in prior year period

NEW YORK, NEW YORK — August 10, 2015 — Iconix Brand Group, Inc. (NASDAQ: ICON) (“Iconix” or the “Company”) today reported its financial results for the second quarter and six months ended June 30, 2015 and disclosed an ongoing periodic review of the Company’s Form 10-K for the year ended December 31, 2014 with the Staff of the Securities and Exchange Commission.

Results for the Second Quarter Ended June 30, 2015

Licensing revenue for the second quarter of 2015 was approximately $98.5 million, a 1% increase as compared to approximately $97.5 million in the second quarter of 2014. Total licensing revenue was negatively affected by approximately $3.7 million due to foreign exchange rates. Excluding the effect of foreign exchange rates, licensing revenue increased 5%.

There was no “Other revenue” in the second quarter of 2015, as compared to approximately $21.4 million of Other revenue recorded in the second quarter of 2014 related to the sale of the Sharper Image e-commerce business and a transaction related to our Southeast Asia joint venture.

Due in large part to there being no Other revenue in the quarter, all metrics decreased. Adjusted EBITDA attributable to Iconix for the second quarter of 2015 was approximately $51.2 million, a 34% decrease as compared to approximately $78.2 million in the prior year quarter. On a non-GAAP basis, as defined in the tables below, net income attributable to Iconix was approximately $22.3 million, a 44% decrease as compared to the prior year quarter of approximately $39.6 million. Non-GAAP diluted EPS for the second quarter of 2015 was $0.45, a 40% decrease as compared to $0.75 in the prior year quarter. GAAP net income attributable to Iconix for the second quarter of 2015 was approximately $14.8 million, a 58% decrease as compared to $35.3 million in the prior year quarter, and GAAP diluted EPS for the second quarter of 2015 decreased approximately 51% to $0.30 compared to $0.60 in the prior year quarter.

Free cash flow attributable to Iconix for the second quarter of 2015 was approximately $75.4 million, a 117% increase as compared to the prior year quarter of approximately $34.7 million. Free cash flow for the second quarter of 2015 includes a $15.5 million tax refund of which there was no comparable refund in the prior year quarter and additionally benefited from the timing of approximately $11.4 million of tax withholding payments that will be paid in the third quarter. Excluding these items, free cash flow increased $13.8 million or 40% from the prior year quarter.

Results for the Six Months Ended June 30, 2015

Licensing revenue for the six months ended June 30, 2015 was approximately $193.8 million, an 8% decrease as compared to approximately $209.7 million for the prior year period. Total licensing revenue was negatively affected by approximately $6.5 million due to foreign exchange rates. In addition, licensing revenue in the 2014 period included $17.1 million of revenue related to the 5-year renewal of the Peanuts specials with ABC. After excluding the effect of foreign exchange rates and revenue related to the ABC renewal in the prior year, licensing revenue increased approximately 4%.

There was no Other revenue in the six month period, as compared to approximately $25.4 million of Other revenue recorded in the prior year period.

Due in large part to there being no Other revenue in the six month period, all metrics decreased. Adjusted EBITDA attributable to Iconix for the six month period was approximately $104.0 million, a 30% decrease as compared to approximately $147.9 million in the prior year period. On a non-GAAP basis, as defined in the tables below, net income attributable to Iconix for the six month period was approximately $49.3 million, a 38% decrease as compared to approximately $78.9 million in the prior year period, and non-GAAP diluted earnings per share was approximately $0.99 for the six month period, a 33% decrease versus $1.49 for the prior year period. GAAP net income attributable to Iconix for the six month period of 2015 was approximately $77.6 million, an 18% decrease as compared to $95.1 million in the prior year period and GAAP diluted EPS for the six month period of 2015 was $1.53, a 6% decrease as compared to $1.63 in the prior year period.

Free cash flow attributable to Iconix for the six month period was approximately $105.4 million, a 25% increase over the prior year period of approximately $84.1 million.

Adjusted EBITDA, free cash flow, non-GAAP net income and non-GAAP diluted EPS are all non-GAAP metrics and reconciliation tables for each are attached to this press release.

F. Peter Cuneo, Chairman and Interim Chief Executive Officer of Iconix, said, “In looking at today’s results I believe the most important take-away is that Iconix’ core underlying licensing business remains healthy and continues to generate significant free cash flow. I am genuinely optimistic about the future of our Company and believe that Iconix has significant strengths upon which to build, including its global portfolio of over 35 diversified consumer brands and its profitable business model. I believe the Company is well positioned to resume its growth trajectory both organically and through new acquisitions.”


2015 Guidance for Iconix Brand Group, Inc.

The Company is revising its 2015 guidance as follows;

Starting today, the Company will provide separate revenue guidance in two components, licensing revenue and Other revenue. For the full year 2015, the Company expects licensing revenue to achieve low single digit growth, and to be in a range of $410 – $425 million. The Company will continue to look for strategic opportunities and is forecasting approximately $5 – $15 million of “Other revenue” in 2015. The Company is revising its 2015 non-GAAP diluted EPS guidance to a range of $2.00 – $2.15, and its 2015 GAAP diluted EPS to a range of $2.24 – $2.39. The Company still expects to achieve significant free cash flow for the full year and is revising its 2015 free cash flow guidance to a range of $170 – $190 million.

The guidance relates to our portfolio of existing brands and does not include any additional acquisitions.

Discussions with the Securities and Exchange Commission

Iconix also announced today that it is currently in a comment letter process with the Staff of the Securities and Exchange Commission relating to an ongoing periodic review of the Company’s Form 10-K for the year ended December 31, 2014. The current correspondence relates to the accounting treatment for the formation of the Company’s international joint ventures under U.S. Generally Accepted Accounting Principles and whether such joint ventures should potentially have been consolidated in the Company’s historical results. The Company’s Board of Directors also formed a Special Committee consisting of independent directors to review the accounting treatment related to certain of the Company’s international joint venture transactions.

The material terms of the joint venture agreements have been fully disclosed in the Company’s prior filings, and the Company’s independent auditors have audited and reviewed such filings. In the past three years, the gains that the Company recognized related to the formation of joint ventures were approximately $46.5 million in 2014, $24.6 million in 2013, and $5.6 million in 2012. If consolidation of the joint ventures is required, these gains would be reversed and treated as non-controlling interests. We continue to believe that the structure of our joint venture transactions should not result in consolidation and have presented our views and supporting accounting literature to the Staff.

While the ultimate outcome of the Staff’s comment letter process is unknown and may have a material effect on the Company’s historical financial statements, the Company believes that the results of the comment letter process will not have a material impact on historical free cash flow, will not impact the Company’s reported results for the first half of 2015, and will not impact the Company’s overall business strategy of forming joint ventures with large, well-capitalized partners that have local market expertise to organically grow the existing portfolio of brands globally. The Company will continue to work closely with the Staff to resolve any remaining open comments.

The Company does not expect to comment further on the Special Committee’s review until it deems disclosure necessary or appropriate.

About Iconix Brand Group, Inc.

Iconix Brand Group, Inc. owns, licenses and markets a growing portfolio of consumer brands including: CANDIE’S (R), BONGO (R), BADGLEY MISCHKA (R), JOE BOXER (R), RAMPAGE (R), MUDD (R), MOSSIMO (R), LONDON FOG (R), OCEAN PACIFIC (R), DANSKIN (R), ROCAWEAR (R), CANNON (R), ROYAL VELVET (R), FIELDCREST (R), CHARISMA (R), STARTER (R), WAVERLY (R), ZOO YORK (R), SHARPER IMAGE (R), UMBRO (R), LEE COOPER (R), ECKO UNLTD. (R), MARC ECKO (R), STRAWBERRY SHORTCAKE (R) and ARTFUL DODGER (R). In addition, Iconix owns interests in the MATERIAL GIRL (R), PEANUTS (R), ED HARDY (R), TRUTH OR DARE (R), BILLIONAIRE BOYS CLUB (R), ICE CREAM (R), MODERN AMUSEMENT (R), BUFFALO (R), NICK GRAHAM (R) and PONY (R) brands. The Company licenses its brands to a network of leading retailers and manufacturers that touch every major segment of retail distribution from the luxury market to the mass market in both the U.S. and worldwide. Through its in-house business development, merchandising, advertising and public relations departments, Iconix manages its brands to drive greater consumer awareness and equity.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995. The statements that are not historical facts contained in this press release are forward-looking statements that involve a number of known and unknown risks, uncertainties and other factors, all of which are difficult or impossible to predict and many of which are beyond the control of the Company, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, but are not limited to, uncertainty regarding the results of the Company’s acquisition of additional licenses, continued market acceptance of current products and the ability to successfully develop and market new products particularly in light of rapidly changing fashion trends, the impact of supply and manufacturing constraints or difficulties relating to the Company’s licensees’ dependence on foreign manufacturers and suppliers, uncertainties relating to customer plans and commitments, the ability of licensees to successfully market and sell branded products, competition, uncertainties relating to economic conditions in the markets in which the Company operates, the ability to hire and retain key personnel, the ability to obtain capital if required, the risks of litigation and regulatory proceedings, the risks of uncertainty of trademark protection, the uncertainty of marketing and licensing acquired trademarks and other risks detailed in the Company’s SEC filings. The words “believe”, “anticipate”, “estimate”, “expect”, “confident”, “continue”, “will”, “project”, “provide” “guidance” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date the statement was made. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

# #

Contact Information:

Jaime Sheinheit

Investor Relations

Iconix Brand Group

212.730.0030


Unaudited Condensed Consolidated Income Statements

(in thousands, except earnings per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

Licensing revenue

   $ 98,459      $ 97,542      $ 193,846      $ 209,709   

Other revenue

     —          21,401        —          25,372   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     98,459        118,943        193,846        235,081   

Selling, general and administrative expenses

     49,087        44,293        93,242        92,495   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     49,372        74,650        100,604        142,586   

Interest expense, net

     20,219        20,765        40,701        41,320   

Other income

     (790     —          (48,155     (37,893

Foreign currency translation loss (gain)

     2,006        —          (8,494     —     

Equity earnings on joint ventures

     (3,618     (5,675     (6,820     (8,797
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses (income) – net

     17,817        15,090        (22,768     (5,370

Income before income taxes

     31,555        59,560        123,372        147,956   

Provision for income taxes

     12,184        20,778        38,094        46,332   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 19,371      $ 38,782      $ 85,278      $ 101,624   
  

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to non-controlling interest

   $ 4,603      $ 3,463      $ 7,670      $ 6,537   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Iconix Brand Group, Inc.

   $ 14,768      $ 35,319      $ 77,608      $ 95,087   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.31      $ 0.73      $ 1.61      $ 1.94   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.30      $ 0.60      $ 1.53      $ 1.63   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

        

Basic

     48,243        48,551        48,201        49,034   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     49,595        58,595        50,752        58,237   
  

 

 

   

 

 

   

 

 

   

 

 

 


Segment Data:

(in thousands)

 

     (Unaudited)      (Unaudited)  
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015     2014      2015     2014  

Revenue by Division

         

Womens

   $ 40,062      $ 39,985       $ 80,151      $ 81,437   

Home

     9,068        11,242         19,014        22,221   

Mens

     24,828        27,213         46,383        51,105   

Entertainment

     24,501        19,102         48,298        54,946   

Corporate

     —          21,401         —          25,372   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Revenue

   $ 98,459      $ 118,943       $ 193,846      $ 235,081   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating Income (Loss) by Division

         

Womens

   $ 33,633      $ 34,595       $ 67,694      $ 70,148   

Home

     7,367        9,416         15,361        18,985   

Mens

     14,982        16,003         25,201        31,188   

Entertainment

     7,725        3,497         15,983        15,609   

Corporate

     (14,335     11,139         (23,635     6,656   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Operating Income

   $ 49,372      $ 74,650       $ 100,604      $ 142,586   
  

 

 

   

 

 

    

 

 

   

 

 

 

Selected Balance Sheet Items:

(in thousands)

 

     (Unaudited)         
     6/30/2015      12/31/2014  

Total Assets

   $ 3,067,994       $ 2,873,391   

Total Liabilities

   $ 1,941,912       $ 1,804,630   

Total Stockholders Equity and Redeemable Non-Controlling Interest

   $ 1,126,082       $ 1,068,761   

The following tables detail unaudited reconciliations from non-GAAP amounts to U.S. GAAP and include reconciliations related to ASC Topic 470 as it relates to accounting for convertible debt, incremental dilutive shares related to our convertible debt that are covered by our existing convertible note hedges, non-cash gains related to the re-measurement of investments, foreign currency translation and charges related to professional fees incurred as a result of the continuing correspondence with the Staff and the Special Committee’s review.

Note: All items in the following reconciliation tables are attributable to Iconix Brand Group, Inc. and exclude results related to non-controlling interests.


Non-GAAP net income reconciliation

(in thousands)

 

     (Unaudited)     (Unaudited)  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

Non-GAAP net income attributable to Iconix (1)

   $ 22,341      $ 39,639      $ 49,260      $ 78,921   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income attributable to Iconix

   $ 14,768      $ 35,319      $ 77,608      $ 95,087   

Add: non-cash interest related to ASC 470

     6,850        6,647        13,663        13,022   

non-cash gain related to investment in joint venture

     —          —          (47,365     (37,893

special charges

     2,000        —          2,371        —     

foreign currency translation

     2,006        —          (8,494     —     

Deduct: Income taxes related to above

     (3,283     (2,327     11,477        8,705   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

     7,573        4,320        (28,348     (16,166
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to Iconix

   $ 22,341      $ 39,639      $ 49,260      $ 78,921   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average diluted shares reconciliation

(in thousands)

 

     (Unaudited)     (Unaudited)  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015      2014     2015     2014  

Non-GAAP weighted average diluted shares

     49,595         52,851        49,578        52,997   
  

 

 

    

 

 

   

 

 

   

 

 

 

GAAP weighted average diluted shares

     49,595         58,595        50,752        58,237   

Less: additional incremental dilutive shares covered by hedges for: (2)

         

2.50% Convertible Notes

     —           (2,481     (513     (2,265

1.50% Convertible Notes

     —           (3,263     (661     (2,975
  

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     —           (5,744     (1,174     (5,240
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average diluted shares

     49,595         52,851        49,578        52,997   
  

 

 

    

 

 

   

 

 

   

 

 

 


Non-GAAP Diluted EPS reconciliation

 

     (Unaudited)      (Unaudited)  
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015     2014  

Non-GAAP diluted EPS (1)

   $ 0.45       $ 0.75       $ 0.99      $ 1.49   
  

 

 

    

 

 

    

 

 

   

 

 

 

GAAP diluted EPS

     0.30         0.60         1.53        1.63   

Add:

          

non-cash gain related to investment in joint venture

     —           —           (0.59     (0.42

special charges

     0.02         —           0.03        —     

foreign currency translation

     0.04         —           (0.11     —     

Adjustments for non-cash interest related to ASC 470, net of tax, and incremental dilutive shares covered by hedges

     0.09         0.15         0.13        0.28   
  

 

 

    

 

 

    

 

 

   

 

 

 

Non-GAAP diluted EPS

   $ 0.45       $ 0.75       $ 0.99      $ 1.49   
  

 

 

    

 

 

    

 

 

   

 

 

 

Forecasted Diluted EPS

 

     Year Ending
Dec. 31, 2015
 
     High     Low  

Forecasted Non-GAAP diluted EPS (1)

   $ 2.15      $ 2.00   
  

 

 

   

 

 

 

Forecasted GAAP diluted EPS

   $ 2.39      $ 2.24   

Non-cash gain related to investment in joint ventures

   ($ 0.59   ($ 0.59

Adjustments for non-cash interest related to ASC 470, net of tax, and incremental dilutive shares covered by hedges

   $ 0.35      $ 0.35   
  

 

 

   

 

 

 

Forecasted Non-GAAP Diluted EPS

   $ 2.15      $ 2.00   
  

 

 

   

 

 

 

 

(1) Non-GAAP net income and non-GAAP diluted EPS (along with non-GAAP weighted average diluted shares) are non-GAAP financial measures which represent net income excluding any non-cash interest related to ASC Topic 470, non-cash non-recurring gains and charges, foreign currency translation gains and losses, and charges related to professional fees incurred as a result of the continuing correspondence with the Staff and the Special Committee’s review, all net of tax, and any incremental dilutive shares related to our convertible notes that are covered by their respective hedges. The Company believes these are useful financial measures in evaluating its financial condition because they are representative of only actual cash results.
(2) Based on the average closing stock price for the three months ended June 30, 2015 there were no potential dilutive shares related to our convertible notes for GAAP purposes. Based on the average closing stock price for the three months ended June 30, 2014 there were potential dilutive shares related to our convertible notes for GAAP purposes; however, the Company will not be responsible for issuing a portion of these shares as they are covered by our convertible notes hedges.


Adjusted EBITDA Reconciliation from Net Income

 

     (Unaudited)      (Unaudited)  
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015     2014  

Adjusted EBITDA (1)

   $ 51,238       $ 78,150       $ 103,960      $ 147,927   
  

 

 

    

 

 

    

 

 

   

 

 

 

Reconciliation of Adjusted EBITDA:

          

Net income attributable to Iconix

   $ 14,768       $ 35,319       $ 77,608      $ 95,087   

Add: Provision for income taxes attributable to Iconix

     12,184         20,778         38,094        46,332   
  

 

 

    

 

 

    

 

 

   

 

 

 

Net income attributable to Iconix before taxes

     26,952         56,097         115,702        141,419   

Add: Net interest expense, foreign currency translation and non-cash gain related to investment in joint venture

     21,320         20,650         (16,180     3,194   

Add: Special charges

     2,000         —           2,371        —     

Add: Depreciation and amortization attributable to Iconix

     966         1,403         2,067        3,314   
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 51,238       $ 78,150       $ 103,960      $ 147,927   
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA Reconciliation from Cash Flow from Operations

 

     (Unaudited)  
     Six Months Ended
June 30,
 
     2015     2014  

Adjusted EBITDA (3)

   $ 103,960      $ 147,927   
  

 

 

   

 

 

 

Reconciliation of Adjusted EBITDA:

    

Net cash provided by operating activities

   $ 100,157      $ 84,231   

Add/(Less):

    

Gain from sale of trademarks & formation of joint ventures

     —          25,372   

Cash interest expense, net

     23,174        24,181   

Cash taxes

     15,686        18,421   

Special charges

     2,371        —     

Equity earnings on joint ventures, net of distributions

     5,488        4,030   

Other

     (1,254     (791

Net income attributable to non-controlling interest

     (7,670     (6,537

Stock compensation expense

     (5,899     (8,247

Provision for doubtful accounts

     (4,726     (1,956

Net change in balance sheet items

     (23,367     9,223   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 103,960      $ 147,927   
  

 

 

   

 

 

 

 

(3) Adjusted EBITDA, a non-GAAP financial measure, represents net income before income taxes, interest, other non-operating gains and losses, charges related to professional fees incurred as a result of the continuing correspondence with the Staff and the Special Committee’s review, depreciation and amortization expenses. The Company believes Adjusted EBITDA provides additional information for determining its ability to meet future debt service requirements, investing and capital expenditures, and is useful because it provides supplemental information to assist investors in evaluating the Company’s financial condition.


Free Cash Flow Reconciliation

 

     (Unaudited)     (Unaudited)  
     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

Free Cash Flow (4)

   $ 75,351      $ 34,700      $ 105,434      $ 84,103   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 67,091      $ 31,485      $ 100,157      $ 84,231   

Less: Capital Expenditures

     174        (536     (802     (851

Add: Cash received from sale of trademarks and formation of joint ventures

     12,377        8,173        13,372        9,168   

Less: Distributions to non-controlling interests

     (4,291     (4,422     (7,293     (8,445
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 75,351      $ 34,700      $ 105,434      $ 84,103   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(4) Free Cash Flow, a non-GAAP financial measure, represents net cash provided by operating activities, plus cash received from the sale of trademarks and formation of joint ventures, less distributions to non-controlling interests and capital expenditures. Free Cash Flow excludes notes receivable from sale of trademarks and the formation of joint ventures, cash used to acquire the membership interests of our joint venture partners, mandatory debt service requirements, and other non-discretionary expenditures. Free Cash Flow should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The Company believes Free Cash Flow is useful because it provides information regarding actual cash received in a specific period from the Company’s comprehensive business strategy of maximizing the value of its brands through traditional licensing, international joint ventures and other arrangements. We have excluded the cash used to buy back our joint venture membership interests from the above definition because we believe that, like other acquisitions, such actions are capital transactions. It also provides supplemental information to assist investors in evaluating the Company’s financial condition and ability to pursue opportunities that enhance shareholder value.


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings