Close

Form 8-K GENWORTH FINANCIAL INC For: Aug 04

August 4, 2015 5:16 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

August 4, 2015

Date of Report

(Date of earliest event reported)

 

 

 

LOGO

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-32195   80-0873306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6620 West Broad Street, Richmond, VA   23230
(Address of principal executive offices)   (Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 4, 2015, Genworth Financial, Inc. issued (1) a press release announcing its financial results for the quarter ended June 30, 2015, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended June 30, 2015, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated August 4, 2015.
99.2    Financial Supplement for the quarter ended June 30, 2015.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    GENWORTH FINANCIAL, INC.
Date: August 4, 2015     By:  

/s/ Kelly L. Groh

      Kelly L. Groh
      Vice President and Controller
      (Principal Accounting Officer)

 

3


Exhibit Index

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated August 4, 2015.
99.2    Financial Supplement for the quarter ended June 30, 2015.

 

4

Exhibit 99.1

 

LOGO

Genworth Financial Announces Second Quarter 2015 Results

Net Operating Earnings Per Share Of $0.24; Net Loss Per Share Of $0.39 Includes Loss From Planned Sale Of Lifestyle Protection Insurance Business

 

    Strategic Actions Taken Expected To Generate In Excess Of $600 Million Of Proceeds In 2015

 

    Reduced Stake In Genworth Australia Mortgage Insurance By 14 Percent; Retained Majority Share

 

    In Exclusive Negotiations For Sale of Lifestyle Protection Insurance Business

 

    Transactions Executed To Generate Approximately $500 Million Of Additional PMIERs Capital Credit

 

    Cash Expense Savings Of Approximately $30 Million Expected In 2015; $40 To $50 Million In 2016

 

    Sequential Results Reflect Good Loss Ratios In Global Mortgage Insurance Division And Unfavorable Impact From Mortality In U.S. Life Insurance Division

Richmond, VA (August 4, 2015) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the period ended June 30, 2015. The company reported a net loss1 of $193 million, or $0.39 per diluted share, compared with net income of $176 million, or $0.35 per diluted share, in the second quarter of 2014. The net loss in the quarter includes an after-tax loss of $306 million, or $0.61 per diluted share, related to the planned sale of the lifestyle protection insurance business. Net operating income2 for the second quarter of 2015 was $119 million, or $0.24 per diluted share, compared with net operating income of $154 million, or $0.31 per diluted share, in the second quarter of 2014.

Strategic Update

In May 2015, the company sold 92.3 million shares, or approximately 14 percent, in Genworth Mortgage Insurance Australia Limited. On July 22, 2015, the company announced it had entered into exclusive negotiations with AXA S.A. after receiving an irrevocable offer to purchase its lifestyle protection insurance business, which has been previously identified as non-core. These transactions increase the financial flexibility and strength of the company as it advances the ability to support compliance with the private mortgage insurer eligibility requirements (PMIERs) and reduce debt levels.

 

1  Unless otherwise stated, all references in this press release to net income (loss), net income (loss) per share, book value, book value per share and stockholders’ equity should be read as net income (loss) available to Genworth’s common stockholders, net income (loss) available to Genworth’s common stockholders per share, book value available to Genworth’s common stockholders, book value available to Genworth’s common stockholders per share and stockholders’ equity available to Genworth’s common stockholders, respectively.
2  This is a financial measure not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.

 

1


As of June 30, 2015, the company believes its U.S. mortgage insurance business would be compliant with the PMIERs capital requirements when including a series of transactions that have been executed to generate approximately $500 million of additional PMIERs capital credit and the completion of a planned internal restructuring. The transactions include:

 

    Execution of two excess of loss reinsurance transactions with a panel of reinsurers, both effective as of July 1, 2015, that are expected to provide approximately $300 million of PMIERs capital credit as of December 31, 2015. One of the transactions has been approved by the government-sponsored enterprises (GSEs) while the second is pending final approval from the GSEs.

 

    An intercompany sale of the U.S. mortgage insurance business’ ownership interest in affiliated preferred securities in exchange for approximately $200 million of cash from Genworth Holdings, Inc. (proceeds used were primarily from the Australia mortgage insurance sell down) that resulted in a corresponding increase in available assets under PMIERs. The transaction did not affect statutory risk-to-capital ratios in the quarter, and the cash from Genworth Holdings, Inc. was transferred in July 2015.

The company will look to execute future capital transactions over the remainder of the year that provide a prudent level of financial flexibility in excess of the PMIERs capital requirements, including additional reinsurance transactions and contributions of holding company cash.

In connection with the company’s plan to target cash savings in excess of $100 million pre-tax by the end of 2016, actions were taken in the first half of 2015 to reduce headcount and program spend that are expected to reduce cash expenses by approximately $30 million pre-tax in 2015 and $40 to $50 million pre-tax in 2016.

“We are encouraged with our second quarter results in the Global Mortgage Insurance Division and remain focused on initiatives aimed at strengthening and improving U.S. Life Insurance Division results,” said Tom McInerney, President and CEO. “We are making steady progress on our strategy to strengthen and simplify our businesses and increase financial flexibility as evidenced by the two sale transactions we announced recently in addition to the significant progress made towards complying with PMIERs.”

 

2


Operating Results

 

Consolidated Net Income (Loss) & Net Operating Income

                                
     Three months ended June 30
(Unaudited)
        
     2015     2014         

(Amounts in millions, except per share)

   Total     Per
diluted
share
    Total      Per
diluted
share
     Total
% change
 

Net income (loss) available to Genworth’s common stockholders

   $ (193   $ (0.39   $ 176      $ 0.35         NM 3 

Net operating income

   $ 119     $ 0.24     $ 154      $ 0.31         (23 )% 

Weighted average diluted shares

     499.3         503.6        

 

     Three months ended June 30
(Unaudited)
 
     2015      2014  

Book value per share

   $ 27.52      $ 32.68  

Book value per share, excluding accumulated other comprehensive income (loss)

   $ 20.87      $ 24.31  

Net investment gains, net of taxes and other adjustments, were $4 million in the quarter, compared to $20 million in the prior year. Net investment income increased to $793 million, compared to $781 million in the prior quarter primarily from favorable limited partnership performance, partially offset by prepayment speed adjustments related to residential mortgage-backed securities. The reported yield for the current quarter was 4.52 percent. The core yield2 was 4.45 percent, up from the prior quarter. There were no impairments in the quarter.

Beginning in the second quarter of 2015, the lifestyle protection insurance business is being separately reported as discontinued operations and all prior periods herein have been re-presented. During the quarter, the company recognized an after-tax loss of $306 million related to the planned sale of this business and an $8 million loss from discontinued operations primarily related to a prior period tax true-up. The company expects the transaction to close by the end of 2015, subject to customary closing conditions, including requisite regulatory approvals.

Net operating income (loss) results are summarized in the table below:

 

Net Operating Income (Loss)                     

(Amounts in millions)

   Q2 15      Q1 15      Q2 14  

Global Mortgage Insurance Division

   $ 110       $ 116       $ 136  

U.S. Life Insurance Division

     57         81         69  

Corporate and Other Division

     (48      (43      (51
  

 

 

    

 

 

    

 

 

 

Total Net Operating Income (Loss)

   $ 119       $ 154       $ 154  
  

 

 

    

 

 

    

 

 

 

Net operating income (loss) represents net operating income (loss) from continuing operations excluding net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net operating income (loss) of segments and Corporate and Other activities to net income (loss) is included at the end of this press release.

 

3  The company defines “NM” as not meaningful for increases or decreases greater than 200 percent.

 

3


Unless specifically noted in the discussion of results for the International Mortgage Insurance segment, references to percentage changes exclude the impact of translating foreign denominated activity into U.S. dollars (foreign exchange). Percentage changes, which include the impact of foreign exchange, are found in a table at the end of this press release. The impact of foreign exchange on results in the second quarter of 2015 was an unfavorable impact of $2 million versus the prior quarter and an unfavorable impact of $11 million versus the prior year.

Global Mortgage Insurance Division

The Global Mortgage Insurance Division had net operating income of $110 million, compared with $116 million in the prior quarter and $136 million a year ago.

 

Global Mortgage Insurance Division

 
Net Operating Income (Loss)  

(Amounts in millions)

   Q2 15      Q1 15      Q2 14  

International Mortgage Insurance

        

Canada

   $ 37       $ 40       $ 47  

Australia

     29         30         57  

Other Countries

     (5      (6      (7
  

 

 

    

 

 

    

 

 

 

Total International Mortgage Insurance

     61         64         97  

U.S. Mortgage Insurance

     49         52         39  
  

 

 

    

 

 

    

 

 

 

Total Global Mortgage Insurance

   $ 110       $ 116       $ 136  
  

 

 

    

 

 

    

 

 

 

 

Sales                     

(Amounts in billions)

   Q2 15      Q1 15      Q2 14  

International Mortgage Insurance

        

Flow

        

Canada

   $ 5.4      $ 3.3      $ 5.0  

Australia

     6.5        5.8        7.9  

Other Countries

     0.5        0.4        0.5  

Bulk

        

Canada

     3.3        5.0        7.5  

Australia

     1.7        —          —    

Other Countries

     —          0.2        —    

U.S. Mortgage Insurance

        

Primary Flow

     8.2        6.3        6.1  

Primary Bulk

     —          —          —    

Canada Mortgage Insurance

Canada reported net operating income of $37 million versus $40 million in the prior quarter and $47 million in the prior year. The loss ratio in the quarter was 17 percent, down five points from the prior quarter from a modest decrease in new delinquencies, net of cures, and up five points from the prior year from a modest increase in new delinquencies, net of cures, and a higher average reserve per delinquency related to regional mix. Results included higher expenses versus the prior quarter and unfavorable foreign exchange versus the prior year of $6 million. Flow new insurance written (NIW) was up 67 percent4 sequentially from a seasonally larger origination market and up 22 percent4 year over year primarily from an increase in market penetration. In addition, the company completed several bulk transactions in the quarter of approximately $3.3 billion in total, consisting of low loan-to-value prime loans, reflecting its selective participation in this market.

 

4  Percent change excludes the impact of foreign exchange.

 

4


Australia Mortgage Insurance

Australia reported net operating income of $29 million versus $30 million in the prior quarter and $57 million in the prior year. The loss ratio in the quarter was 28 percent, up 13 points sequentially from higher new delinquencies, partially offset by a higher cure rate and up five points from the prior year. In the prior quarter, the company accrued a $7 million pre-tax receivable for expected recoveries relating to paid claims reflecting its experience of successful borrower recovery activity, favorably impacting the loss ratio by nine points. New delinquencies were up 16 percent sequentially primarily reflecting normal seasonal variation with most of the increase related to Queensland and Western Australia and cures were up 16 percent sequentially reflecting normal seasonal variation. Results versus the prior year were also impacted by less favorable tax benefits of $14 million, an unfavorable $11 million related to the timing of the minority IPO of 33.8 percent of the Australia mortgage insurance (MI) business in May 2014 and the further sell down of approximately 14 percent in May 2015 and unfavorable foreign exchange of $5 million. Flow NIW was up 16 percent4 sequentially primarily from seasonal variation and down three percent4 year over year.

Other Countries Mortgage Insurance

Other Countries had a net operating loss of $5 million, compared to a net operating loss of $6 million in the prior quarter and a net operating loss of $7 million in the prior year.

U.S. Mortgage Insurance

U.S. mortgage insurance net operating income was $49 million, compared with $52 million in the prior quarter and $39 million in the prior year. The loss ratio in the current quarter was 33 percent, flat sequentially reflecting lower new delinquencies offset by less favorable net cures and aging of existing delinquencies. New flow delinquencies decreased approximately five percent from the prior quarter and decreased approximately 14 percent from the prior year, reflecting the continued burn through of delinquencies from the 2005 to 2008 book years. Results versus the prior quarter reflected lower net investment income.

Flow NIW of $8.2 billion increased 30 percent from the prior quarter from a seasonally larger mortgage insurance market and increased 34 percent versus the prior year primarily from a larger purchase originations market and higher refinance activity. During the second quarter, the company decreased its single premium lender paid new insurance written reflecting its selective participation in this market. Future volumes of this product will vary in part depending on the company’s evaluation of the risk return profile of these transactions.

 

5


U.S. Life Insurance Division

The U.S. Life Insurance Division had net operating income of $57 million, compared with $81 million in the prior quarter and $69 million a year ago.

 

U.S. Life Insurance Division

 
Net Operating Income  

(Amounts in millions)

   Q2 15      Q1 15      Q2 14  

U.S. Life Insurance

        

Long Term Care Insurance

   $ 10      $ 10      $ 6  

Life Insurance

     22        40        39  

Fixed Annuities

     25        31        24  
  

 

 

    

 

 

    

 

 

 

Total U.S. Life Insurance

     57        81        69  
  

 

 

    

 

 

    

 

 

 

Total U.S. Life Insurance

   $ 57      $ 81      $ 69  
  

 

 

    

 

 

    

 

 

 

 

Sales                     

(Amounts in millions)

   Q2 15      Q1 15      Q2 14  

U.S. Life Insurance

        

Long Term Care Insurance

        

Individual

   $ 8      $ 10      $ 24  

Group

     1        1        2  

Life Insurance

        

Term Life

     9        9        14  

Universal Life

     4        4        7  

Linked Benefits

     2        4        5  

Fixed Annuities

     224        326        429  

Long Term Care Insurance

Long term care insurance (LTC) net operating income was $10 million, compared with $10 million in the prior quarter and $6 million in the prior year. Benefits and other changes in policy reserves increased $9 million after-tax versus the prior quarter and $29 million after-tax versus the prior year. The current quarter included unfavorable mortality on existing claims versus the prior quarter that decreased claim termination rates, in line with expected seasonality. Results also included unfavorable severity on new claims given the mix of new claims with a higher average reserve versus both the prior quarter and prior year and also reflected higher claim reserve factors, versus the prior year, based on the updated assumptions and methodologies the company implemented in 2014. Results in the quarter included a $5 million after-tax increase to reserves associated with profits followed by losses on business written since late 1995 and net favorable items of $12 million after-tax primarily reflecting corrections to reserve calculations. Results in the prior quarter included net unfavorable items of $7 million after-tax. The loss ratio in the current quarter was 73 percent.

Individual LTC sales of $8 million were lower than the prior quarter and the prior year. Sales are expected to continue at low levels in the near term due to the 2014 introduction of a higher priced LTC product and lower ratings, but build over time as new products are introduced.

Life Insurance

Life insurance net operating income was $22 million, compared with $40 million in the prior quarter and $39 million in the prior year. Results versus the prior quarter were primarily impacted by unfavorable term life insurance mortality related to higher severity, but favorable versus pricing. Increased lapses in the post-level term life insurance premium period and prepayment speed adjustments related to residential mortgage-backed securities also reduced earnings versus the prior quarter and prior year. Results versus the prior year were also impacted by higher reinsurance expenses. Sales of $15 million decreased compared to the prior quarter and the prior year given lower ratings. Linked benefit product deposits were $25 million in the quarter, down from $41 million in the prior quarter and $42 million in the prior year.

 

6


Fixed Annuities

Fixed annuities net operating income was $25 million, compared with $31 million in the prior quarter and $24 million in the prior year. Results in the quarter reflected unfavorable impacts from mortality versus the prior quarter. Sales in the quarter totaled $224 million, down sequentially and versus the prior year given the lower interest rate environment and lower ratings.

Corporate and Other Division

Corporate and Other Division net operating loss was $48 million, compared with $43 million in the prior quarter and $51 million in the prior year.

 

Corporate and Other Division

 
Net Operating Income (Loss)  

(Amounts in millions)

   Q2 15      Q1 15      Q2 14  

Runoff

   $ 9      $ 11      $ 15  

Corporate and Other

     (57      (54      (66
  

 

 

    

 

 

    

 

 

 

Total Corporate and Other

   $ (48    $ (43    $ (51
  

 

 

    

 

 

    

 

 

 

Runoff net operating income was $9 million, compared with $11 million in the prior quarter and $15 million in the prior year.

Corporate and Other net operating loss was $57 million, compared with $54 million in the prior quarter and $66 million in the prior year.

 

7


Capital & Liquidity

Genworth maintains solid capital positions in its operating subsidiaries.

 

Key Capital & Liquidity Metrics                   

(Dollar amounts in millions)

   Q2 15     Q1 15     Q2 14  

Canada MI

      

Minimum Capital Test (MCT) Ratio5

     231     233     231

Australia MI

      

Prescribed Capital Amount (PCA) Ratio 5

     164     163     154

U.S. MI

      

Consolidated Risk-To-Capital Ratio 5

     13.7:1        14.1:1        14.6:1   

GMICO Risk-To-Capital Ratio 5

     13.5:1        13.8:1        14.0:1   

U.S. Life Companies

      

Consolidated Risk-Based Capital (RBC) Ratio 5

     455     453     492

Unassigned Surplus 5

   $ 100     $ 138     $ 563  

Holding Company Cash6 and Liquid Assets7 

   $ 1,154     $ 1,070     $ 1,223  

Key Points

 

    $173 million from the net proceeds related to the sale of 92.3 million shares of the Australia MI business and $47 million of dividends from the operating subsidiaries were paid to the holding company during the second quarter;

 

    Unassigned surplus declined versus the prior quarter primarily related to unfavorable LTC and life insurance mortality results;

 

    The holding company ended the second quarter with a buffer of approximately $670 million in excess of one and a half times annual debt service and restricted cash;

 

    The holding company targets maintaining cash balances of at least one and a half times its annual debt service expense plus a risk buffer of $350 million;

 

    In July 2015, $200 million of cash from Genworth Holdings, Inc. was transferred to U.S. mortgage insurance in exchange for the business’ ownership interest in affiliated preferred securities; and

 

    In July 2015, the Australia MI business completed the issuance of AUD$200 million of subordinated notes and, concurrent with the transaction, redeemed approximately AUD$90 million of existing subordinated notes. If the transaction had been completed as of June 30, 2015, it would have favorably impacted the PCA ratio by approximately nine points.

About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a leading Fortune 500 insurance holding company committed to helping families become more financially secure, self-reliant and prepared for the future. Genworth has

 

5  Company estimate for the second quarter of 2015, due to timing of the filing of statutory statements.
6  Holding company cash & liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc.
7 

Comprises cash and cash equivalents of $904 million, $820 million and $1,073 million, respectively, and U.S. government bonds of $250 million, $250 million and $150 million, respectively, as of June 30, 2015, March 31, 2015 and June 30, 2014.

 

8


leadership positions in mortgage insurance and long term care insurance and product offerings in life insurance and fixed annuities that assist consumers in solving their home ownership, insurance and retirement needs. To help families start “the talk” about their futures and long term care planning, Genworth recently completed the first stage of its national #LetsTalk Tour to encourage conversations and information sharing. Headquartered in Richmond, Virginia, Genworth traces its roots back to 1871 and became a public company in 2004. For more information, visit genworth.com.

From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com. From time to time, Genworth’s publicly traded subsidiaries, Genworth MI Canada Inc. and Genworth Mortgage Insurance Australia Limited, separately release financial and other information about their operations. This information can be found at http://genworth.ca and http://www.genworth.com.au.

Conference Call and Financial Supplement Information

This press release and the second quarter 2015 financial supplement are now posted on the company’s website. Additional information regarding business results and strategic update will be posted on the company’s website, http://investor.genworth.com, by 7:30 a.m. on August 5, 2015. Investors are encouraged to review these materials.

Genworth will conduct a conference call on August 5, 2015 at 8:00 a.m. (ET) to discuss second quarter 2015 results and provide an update on strategic priorities. The conference call will be accessible via telephone and the Internet. The dial-in number for the conference call is 877 888.4034 or 913 489.5101 (outside the U.S.); conference ID # 9386003. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

Replays of the call will be available through August 19, 2015 at 888 203.1112 or 719 457.0820 (outside the U.S.); conference ID # 9386003. The webcast will also be archived on the company’s website.

Use of Non-GAAP Measures

This press release includes the non-GAAP financial measures entitled “net operating income (loss)” and “operating earnings per share.” Operating earnings per share is derived from net operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early

 

9


extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth’s common stockholders or net income (loss) available to Genworth’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the second quarter of 2015, the company recorded a $2 million after-tax expense related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

In the second quarter of 2014, the company paid an early redemption payment of approximately $2 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth MI Canada Inc.’s notes that were scheduled to mature in 2015. This transaction was excluded from net operating income (loss) for the periods presented as it related to the loss on the early extinguishment of debt.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented.

The tables at the end of this press release reflect net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth’s common stockholders for the three months ended June 30, 2015 and 2014, as well as for the three months ended March 31, 2015.

Adjustments to reconcile net income (loss) attributable to Genworth’s common stockholders and net operating income (loss) assume a 35 percent tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for deferred acquisition costs and other intangible amortization and certain benefit reserves.

 

10


This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of core yield to reported GAAP yield is included in a table at the end of this press release.

Results of Operations by Segment

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

Definition of Selected Operating Performance Measures

The company reports selected operating performance measures including “sales” and “insurance in force” or “risk in force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long term care and term life insurance products; (3) annualized first-year deposits plus five percent of excess deposits for universal and term universal life insurance products; (4) 10 percent of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in force and risk in force. Insurance in force for the international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in force in the international mortgage insurance business, the company has computed an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. Risk in force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100 percent of the mortgage loan value. The company considers insurance in force and risk in force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

 

11


Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

An assumed tax rate of 35 percent is utilized in certain adjustments to net operating income (loss) and in the explanation of specific variances of operating performance and investment results.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:

 

   

Risks relating to all of the company’s businesses, including: (i) inability to successfully develop and execute strategic plans to effectively address the company’s current business challenges (including with respect to its long term care insurance business, ratings and capital), including as a result of the inability to complete the planned sale of the company’s lifestyle protection insurance business at all or on the terms anticipated and failure to attract buyers for any other businesses or other assets the company may seek to sell, or securities it may seek to issue, in each case, in a timely manner on anticipated terms; inability to generate required capital; failure to obtain any required regulatory, stockholder and/or noteholder approvals or consents, or the company’s challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; inability to successfully develop more targeted product features and benefits, strengthen relationships with producers or achieve anticipated cost-savings in a timely manner; adverse tax or accounting charges; (ii) inability to increase the capital needed in the company’s businesses in a timely manner and on anticipated terms, including through improved business performance, reinsurance or similar transactions, asset sales, securities offerings or otherwise, in each case as and when required; (iii) inadequate reserves and the need to increase reserves, including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews (including as a result of the company’s actual experience differing significantly from its assumptions); (iv) ineffective or inadequate risk management in identifying, controlling or mitigating risks; weaknesses in, or ineffective, internal controls; (v) recent or future adverse rating agency actions, including with respect to rating downgrades or potential downgrades, being placed on negative outlook or being put on review for potential downgrade, all of which could have adverse implications for the company, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; (vi) inability to retain, attract and motivate qualified employees and independent sales representatives, particularly in the light of the company’s recent business challenges; (vii) adverse change in regulatory requirements, including risk-based capital; (viii) dependence on dividends and other distributions from the company’s subsidiaries (particularly the company’s international subsidiaries) and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of the subsidiaries and insurance, regulatory or corporate law restrictions (including the unwillingness or inability of the subsidiary that indirectly owns most of the company’s interests in the Australian and Canadian mortgage insurance businesses to pay the dividends that it receives from those businesses

 

12


 

as a result of the impact on its financial condition of its guarantee of certain long term care insurance related reinsurance arrangements); (ix) inability to borrow under the company’s credit facility; (x) downturns and volatility in global economies and equity and credit markets; (xi) interest rates and changes in rates; (xii) availability, affordability and adequacy of reinsurance to protect the company against losses; (xiii) defaults by counterparties to reinsurance arrangements or derivative instruments; (xiv) changes in valuation of fixed maturity, equity and trading securities; (xv) defaults or other events impacting the value of the company’s fixed maturity securities portfolio; (xvi) defaults on the company’s commercial mortgage loans or the mortgage loans underlying its investments in commercial mortgage-backed securities and volatility in performance; (xvii) competition; (xviii) reliance on, and loss of, key distribution relationships; (xix) extensive regulation on the company’s businesses and changes in applicable laws and regulations; (xx) litigation and regulatory investigations or other actions (including the two shareholder putative class action lawsuits alleging securities law violations filed against the company in 2014); (xxi) the material weakness in the company’s internal control over financial reporting; (xxii) failure or any compromise of the security of the company’s computer systems, disaster recovery systems and business continuity plans and failures to safeguard, or breaches of, the company’s confidential information; (xxiii) occurrence of natural or man-made disasters or a pandemic; (xxiv) impact of additional regulations pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act; (xxv) changes in accounting and reporting standards; (xxvi) impairments of or valuation allowances against the company’s deferred tax assets; (xxvii) accelerated amortization of deferred acquisition costs and present value of future profits (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); (xxviii) political and economic instability or changes in government policies; and (xxix) fluctuations in foreign currency exchange rates and international securities markets;

 

    Risks relating primarily to the company’s mortgage insurance businesses, including: (i) deterioration in economic conditions or a decline in home prices that adversely affect the company’s loss experience in mortgage insurance; (ii) premiums for the significant portion of the company’s international mortgage insurance risk in-force with high loan-to-value ratios may not be sufficient to compensate the company for the greater risks associated with those policies; (iii) competition in the company’s international and U.S. mortgage insurance businesses, including from government and government-owned and government-sponsored enterprises (GSEs) offering mortgage insurance; (iv) changes in regulations adversely affecting the company’s international operations; (v) inability to meet or maintain the private mortgage insurer eligibility requirements (PMIERs) on the contemplated timetable with the contemplated funding; (vi) inability of U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements and hazardous financial condition standards; (vii) the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders on the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; (viii) increases in U.S. mortgage insurance default rates; (ix) inability to realize anticipated benefits of the company’s rescissions, curtailments, loan modifications or other similar programs in its U.S. mortgage insurance business; (x) problems associated with foreclosure process defects in the United States that may defer claim payments; (xi) competition with GSEs may put the company at a disadvantage on pricing and other terms and conditions; (xii) adverse changes in regulations affecting the company’s U.S. mortgage insurance business; (xiii) decreases in the volume of high loan-to-value mortgage originations or increases in mortgage insurance cancellations in the United States; (xiv) increases in the use of alternatives to private mortgage insurance in the United States and reductions in the level of coverage selected; and (xv) potential liabilities in connection with the company’s U.S. contract underwriting services;

 

   

Risks relating primarily to the company’s long term care insurance, life insurance and annuities businesses, including: (i) the company’s inability to increase sufficiently, and in a timely manner, premiums on in-force long term care insurance policies and/or reduce in-force benefits, and charge higher premiums on new policies, in each case, as currently anticipated (including the future increases assumed in connection with the completion of the company’s margin reviews in the fourth quarter of 2014) and as may be required from time to time in the future (including as a result of its failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums); the company’s inability to reflect future premium increases and other management actions in its margin calculation as anticipated;

 

13


 

(ii) failure to sufficiently increase demand for the company’s long term care insurance, life insurance and fixed annuity products; (iii) adverse impact on the company’s financial results as a result of projected profits followed by projected losses (as is currently the case with the company’s long term care insurance business); (iv) deviations from the persistency assumptions used to price and establish reserves for the company’s insurance policies and annuity contracts; (v) medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company; and (vi) inability to continue to implement actions to mitigate the impact of statutory reserve requirements;

 

    Other risks, including: (i) the possibility that in certain circumstances the company will be obligated to make payments to General Electric Company (GE) under the tax matters agreement with GE even if its corresponding tax savings are never realized and payments could be accelerated in the event of certain changes in control; and (ii) provisions of the company’s certificate of incorporation and bylaws and the tax matters agreement with GE may discourage takeover attempts and business combinations that stockholders might consider in their best interests; and

 

    Risks relating to the company’s common stock, including: (i) the continued suspension of payment of dividends; and (ii) stock price fluctuations.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:    Amy Corbin, 804 662.2685
   [email protected]
Media:    Julie Westermann, 804 662.2423
   [email protected]

 

14


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

 

     Three months ended
June 30,
 
     2015     2014  

Revenues:

    

Premiums

   $ 1,134     $ 1,144  

Net investment income

     793       791  

Net investment gains (losses)

     8       34  

Insurance and investment product fees and other

     222       225  
  

 

 

   

 

 

 

Total revenues

     2,157       2,194  
  

 

 

   

 

 

 

Benefits and expenses:

    

Benefits and other changes in policy reserves

     1,232       1,200  

Interest credited

     181       184  

Acquisition and operating expenses, net of deferrals

     295       282  

Amortization of deferred acquisition costs and intangibles

     101       108  

Interest expense

     103       112  
  

 

 

   

 

 

 

Total benefits and expenses

     1,912       1,886  
  

 

 

   

 

 

 

Income from continuing operations before income taxes

     245       308  

Provision for income taxes

     70       84  
  

 

 

   

 

 

 

Income from continuing operations

     175       224  

Income (loss) from discontinued operations, net of taxes

     (314     4  
  

 

 

   

 

 

 

Net income (loss)

     (139     228  

Less: net income attributable to noncontrolling interests

     54       52  
  

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ (193   $ 176  
  

 

 

   

 

 

 

Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ 0.24     $ 0.35  
  

 

 

   

 

 

 

Diluted

   $ 0.24     $ 0.34  
  

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ (0.39   $ 0.35  
  

 

 

   

 

 

 

Diluted

   $ (0.39   $ 0.35  
  

 

 

   

 

 

 

Weighted-average shares outstanding:

    

Basic

     497.4       496.6  
  

 

 

   

 

 

 

Diluted

     499.3       503.6  
  

 

 

   

 

 

 

 

15


Reconciliation of Net Operating Income to Net Income (Loss)

(Amounts in millions, except per share amounts)

 

     Three
months ended
June 30,
    Three
months ended
March 31,
 
     2015     2014     2015  

Net operating income (loss):

      

Global Mortgage Insurance Division

      

International Mortgage Insurance segment

      

Canada

   $ 37      $ 47     $ 40   

Australia

     29        57       30   

Other Countries

     (5     (7     (6
  

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     61        97       64   

U.S. Mortgage Insurance segment

     49        39       52   
  

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     110        136       116   
  

 

 

   

 

 

   

 

 

 

U.S. Life Insurance Division

      

U.S. Life Insurance segment

      

Long Term Care Insurance

     10        6       10   

Life Insurance

     22        39       40   

Fixed Annuities

     25        24       31   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     57        69       81   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance Division

     57        69       81   
  

 

 

   

 

 

   

 

 

 

Corporate and Other Division

      

Runoff segment

     9        15       11   

Corporate and Other

     (57     (66     (54
  

 

 

   

 

 

   

 

 

 

Total Corporate and Other Division

     (48     (51     (43
  

 

 

   

 

 

   

 

 

 

Net operating income

     119        154       154   

Adjustments to net operating income:

      

Net investment gains (losses), net (see below for reconciliation)

     4        20       (1

Gains (losses) on early extinguishment of debt, net

     —          (2     —     

Expenses related to restructuring, net

     (2     —         —     

Income (loss) from discontinued operations, net of taxes

     (314     4       1   
  

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

     (193     176       154   

Add: net income attributable to noncontrolling interests

     54        52       50   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (139   $ 228     $ 204   
  

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share:

      

Basic

   $ (0.39   $ 0.35     $ 0.31   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.39   $ 0.35     $ 0.31   
  

 

 

   

 

 

   

 

 

 

Net operating income per common share:

      

Basic

   $ 0.24      $ 0.31     $ 0.31   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.24      $ 0.31     $ 0.31   
  

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

      

Basic

     497.4        496.6       497.0   
  

 

 

   

 

 

   

 

 

 

Diluted

     499.3        503.6       498.9   
  

 

 

   

 

 

   

 

 

 

Reconciliation of net investment gains (losses):

      

Net investment gains (losses), gross

   $ 8      $ 34     $ (16

Adjustments for:

      

Deferred acquisition costs and other intangible amortization and certain benefit reserves

     8        3       6   

Net investment gains (losses) attributable to noncontrolling interests

     (9     (5     7   

Taxes

     (3     (12     2   
  

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes and other adjustments

   $ 4      $ 20     $ (1
  

 

 

   

 

 

   

 

 

 

 

16


Condensed Consolidated Balance Sheets

(Amounts in millions)

 

     June 30,
2015
    December 31,
2014
 

Assets

    

Cash, cash equivalents and invested assets

   $ 76,123     $ 77,388  

Deferred acquisition costs

     4,896       4,849  

Intangible assets

     286       250  

Goodwill

     15       16  

Reinsurance recoverable

     17,297       17,314  

Other assets

     625       524  

Separate account assets

     8,702       9,208  

Assets held for sale related to discontinued operations

     1,220       1,809  
  

 

 

   

 

 

 

Total assets

   $ 109,164     $ 111,358  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Liabilities:

    

Future policy benefits

   $ 36,298     $ 35,915  

Policyholder account balances

     25,987       26,032  

Liability for policy and contract claims

     7,990       7,937  

Unearned premiums

     3,431       3,547  

Deferred tax and other liabilities

     3,394       4,140  

Borrowings related to securitization entities

     199       219  

Non-recourse funding obligations

     1,967       1,996  

Long-term borrowings

     4,607       4,639  

Separate account liabilities

     8,702       9,208  

Liabilities held for sale related to discontinued operations

     862       928  
  

 

 

   

 

 

 

Total liabilities

     93,437       94,561  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1       1  

Additional paid-in capital

     11,940       11,997  
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,606       2,431  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     22       22  
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,628       2,453  
  

 

 

   

 

 

 

Derivatives qualifying as hedges

     1,913       2,070  

Foreign currency translation and other adjustments

     (232     (77
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     3,309       4,446  

Retained earnings

     1,140       1,179  

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     13,690       14,923  

Noncontrolling interests

     2,037       1,874  
  

 

 

   

 

 

 

Total stockholders’ equity

     15,727       16,797  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 109,164     $ 111,358  
  

 

 

   

 

 

 

 

17


Impact of Foreign Exchange on Operating Results8

Three months ended June 30, 2015

 

     Percentages
Including Foreign
Exchange
    Percentages
Excluding Foreign
Exchange
9
 

Canada Mortgage Insurance (MI):

    

Flow new insurance written

         22 

Flow new insurance written (2Q15 vs. 1Q15)

     64      67 

Australia MI:

    

Flow new insurance written

     (18 )%      (3 )% 

Flow new insurance written (2Q15 vs. 1Q15)

     12      16 

 

8  All percentages are comparing the second quarter of 2015 to the second quarter of 2014 unless otherwise stated.
9  The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

18


Reconciliation of Core Yield to Reported Yield

 

     Three
months ended
June 30,

2015
 

(Assets - amounts in billions)

  

Reported Total Invested Assets and Cash

   $ 75.5   

Subtract:

  

Securities lending

     0.3   

Unrealized gains (losses)

     4.9   

Derivative counterparty collateral

     —     
  

 

 

 

Adjusted end of period invested assets

   $ 70.3   
  

 

 

 

Average Invested Assets Used in Reported Yield Calculation

   $ 70.2   

Subtract:

  

Restricted commercial mortgage loans and other invested assets related to securitization entities10

     0.2   
  

 

 

 

Average Invested Assets Used in Core Yield Calculation

   $ 70.0   
  

 

 

 

(Income - amounts in millions)

  

Reported Net Investment Income

   $ 793   

Subtract:

  

Bond calls and commercial mortgage loan prepayments

     17   

Other non-core items11

     (4

Restricted commercial mortgage loans and other invested assets related to securitization entities10

     2   
  

 

 

 

Core Net Investment Income

   $ 778   
  

 

 

 

Reported Yield

     4.52
  

 

 

 

Core Yield

     4.45
  

 

 

 

 

10  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
11  Includes cost basis adjustments on structured securities and various other immaterial items.

 

19

Exhibit 99.2

Second Quarter Financial Supplement

June 30, 2015

 

LOGO


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Table of Contents

   Page  

Investor Letter

     3   

Use of Non-GAAP Measures

     4   

Results of Operations and Selected Operating Performance Measures

     5   

Financial Highlights

     6   

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8   

Net Operating Income (Loss) by Segment by Quarter

     9   

Consolidated Balance Sheets

     10-11   

Consolidated Balance Sheets by Segment

     12-13   

Deferred Acquisition Costs (DAC) Rollforward

     14   

Quarterly Results by Division

  

Net Operating Income and Sales—Global Mortgage Insurance Division

     16-38   

Net Operating Income (Loss) and Sales—U.S. Life Insurance Division

     40-46   

Net Operating Loss and Other Metrics—Corporate and Other Division

     48-54   

Additional Financial Data

  

Investments Summary

     56   

Fixed Maturity Securities Summary

     57   

General Account GAAP Net Investment Income Yields

     58   

Net Investment Gains (Losses), Net—Detail

     59   

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     61   

Reconciliation of Core Yield

     62   

Corporate Information

  

Industry Ratings

     64   

Note:

Unless otherwise noted, references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, book value and book value per common share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Dear Investor,

Beginning in the second quarter of 2015, the lifestyle protection insurance business is being separately presented as discontinued operations and all prior periods herein have been re-presented. During the second quarter of 2015, the company recognized an after-tax loss of $306 million related to the planned sale of this business. The company expects the transaction to close by the end of 2015, subject to customary closing conditions, including requisite regulatory approvals.

Thank you for your continued interest in Genworth Financial.

Regards,

Amy Corbin

Investor Relations

[email protected]

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company's segments and Corporate and Other activities. A component of the company's net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company's discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company's opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company's opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.'s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.'s common stockholders or net income (loss) available to Genworth Financial, Inc.'s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company's definition of net operating income (loss) may differ from the definitions used by other companies.

In the second quarter of 2015, the company recorded a $2 million after-tax expense related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

In the fourth quarter of 2014, the company recorded goodwill impairments of $129 million, net of taxes, in the long-term care insurance business and $145 million, net of taxes, in the life insurance business. In the third quarter of 2014, the company recorded goodwill impairments of $167 million, net of taxes, in the long-term care insurance business and $350 million, net of taxes, in the life insurance business.

In the second quarter of 2014, the company paid an early redemption payment of approximately $2 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth MI Canada Inc.'s notes that were scheduled to mature in 2015. This transaction was excluded from net operating income (loss) for the periods presented as it related to the loss on the early extinguishment of debt.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than the following items. There was a $205 million net tax impact in the fourth quarter of 2014 from potential business portfolio changes. The company recognized a tax charge of $174 million in the fourth quarter of 2014 associated with the Australian mortgage insurance business as the company can no longer assert its intent to permanently reinvest earnings in that business. In connection with the company’s plans to sell the lifestyle protection insurance business, the company made a change to the permanent reinvestment assertion on one of its legal entities recognizing tax expense of $31 million in the fourth quarter of 2014.

The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company's segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.'s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 61 and 62 of this financial supplement.

Adjustments to reconcile net income (loss) attributable to Genworth Financial, Inc.'s common stockholders and net operating income (loss) assume a 35% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 59).

 

(1) U.S. Generally Accepted Accounting Principles

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Results of Operations and Selected Operating Performance Measures

The company's chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company's segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.'s common stockholders for the periods presented.

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long-term care and term life insurance products; (3) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (4) 10% of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company's operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company's revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the international mortgage and U.S. mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in-force in the international mortgage insurance business, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company's businesses in Canada and Australia. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. The company considers insurance in-force and risk in-force to be measures of the company's operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company's revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 

Total Genworth Financial, Inc.'s stockholders' equity, excluding accumulated other comprehensive income

   $ 10,381      $ 10,632      $ 10,477      $ 11,231      $ 12,070   

Total accumulated other comprehensive income

     3,309        4,692        4,446        3,934        4,161   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.'s stockholders' equity

   $ 13,690      $ 15,324      $ 14,923      $ 15,165      $ 16,231   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 27.52      $ 30.81      $ 30.04      $ 30.54      $ 32.68   

Book value per common share, excluding accumulated other comprehensive income

   $ 20.87      $ 21.38      $ 21.09      $ 22.62      $ 24.31   

Common shares outstanding as of the balance sheet date

     497.4        497.4        496.7        496.6        496.6   
     Twelve months ended  

Twelve Month Rolling Average ROE

   June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 

GAAP Basis ROE

     -15.0%        -11.3%        -10.8%        -2.3%        5.7%   

Operating ROE(1)

       -4.2%          -3.8%          -3.5%          1.7%        5.5%   
     Three months ended  

Quarterly Average ROE

   June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 

GAAP Basis ROE

     -7.3%        5.8%        -28.0%        -29.0%        5.8%   

Operating ROE(1)

       4.5%        5.8%        -15.3%        -11.1%        5.1%   

 

Basic and Diluted Shares

   Three months ended
June 30, 2015
     Six months ended
June 30, 2015
 

Weighted-average common shares used in basic earnings per common share calculations

     497.4         497.2   

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     1.9         1.9   
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per common share calculations

     499.3         499.1   
  

 

 

    

 

 

 

 

(1)  See page 61 herein for a reconciliation of GAAP Basis ROE to Operating ROE.

 

6


 

Consolidated Quarterly Results

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q      1Q     Total  

REVENUES:

                    

Premiums

   $ 1,134       $ 1,143      $ 2,277      $ 1,214      $ 1,210      $ 1,144       $ 1,132      $ 4,700   

Net investment income

     793         781        1,574        797        778        791         776        3,142   

Net investment gains (losses)

     8         (16     (8     (11     (27     34         (18     (22

Insurance and investment product fees and other

     222         227        449        229        229        225         226        909   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     2,157         2,135        4,292        2,229        2,190        2,194         2,116        8,729   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     1,232         1,192        2,424        2,136        1,934        1,200         1,148        6,418   

Interest credited

     181         180        361        185        185        184         183        737   

Acquisition and operating expenses, net of deferrals

     295         267        562        299        284        282         273        1,138   

Amortization of deferred acquisition costs and intangibles

     101         95        196        128        113        108         104        453   

Goodwill impairment

     —           —          —          299        550        —           —          849   

Interest expense

     103         107        210        106        104        112         111        433   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total benefits and expenses

     1,912         1,841        3,753        3,153        3,170        1,886         1,819        10,028   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     245         294        539        (924     (980     308         297        (1,299

Provision (benefit) for income taxes

     70         91        161        (78     (187     84         87        (94
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     175         203        378        (846     (793     224         210        (1,205

Income (loss) from discontinued operations, net of taxes(1)

     (314      1        (313     138        6        4         9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME (LOSS)

     (139      204        65        (708     (787     228         219        (1,048

Less: net income attributable to noncontrolling interests

     54         50        104        52        57        52         35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (193    $ 154      $ (39   $ (760   $ (844   $ 176       $ 184      $ (1,244
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
  

 

 

                                                           

Earnings (Loss) Per Share Data:

                  

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share

                  

Basic

   $ 0.24       $ 0.31      $ 0.55      $ (1.81   $ (1.71   $ 0.35       $ 0.35      $ (2.82

Diluted

   $ 0.24       $ 0.31      $ 0.55      $ (1.81   $ (1.71   $ 0.34       $ 0.35      $ (2.82

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

                  

Basic

   $ (0.39    $ 0.31      $ (0.08   $ (1.53   $ (1.70   $ 0.35       $ 0.37      $ (2.51

Diluted

   $ (0.39    $ 0.31      $ (0.08   $ (1.53   $ (1.70   $ 0.35       $ 0.37      $ (2.51

Weighted-average common shares outstanding

                  

Basic

     497.4         497.0        497.2        496.7        496.6        496.6         495.8        496.4   

Diluted(2)

     499.3         498.9        499.1        496.7        496.6        503.6         502.7        496.4   

 

(1)  Income (loss) from discontinued operations related to the lifestyle protection insurance business. Refer to page 54 for operating results of discontinued operations.
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations and net loss for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million, 3.2 million and 5.6 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a net loss for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, dilutive potential weighted-average common shares outstanding would have been 502.0 million, 499.9 million and 502.0 million, respectively.

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss) by Segment by Quarter

(amounts in millions, except per share amounts)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Global Mortgage Insurance Division

                   

International Mortgage Insurance segment:

                   

Canada

   $ 37       $ 40      $ 77      $ 36      $ 46      $ 47      $ 41      $ 170   

Australia(1)

     29         30        59        33        48        57        62        200   

Other Countries

     (5      (6     (11     (7     (7     (7     (4     (25
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total International Mortgage Insurance segment

     61         64        125        62        87        97        99        345   

U.S. Mortgage Insurance segment

     49         52        101        21        (2     39        33        91   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Global Mortgage Insurance Division

     110         116        226        83        85        136        132        436   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

U.S. Life Insurance Division

                   

U.S. Life Insurance segment:

                   

Long-Term Care Insurance

     10         10        20        (506     (361     6        46        (815

Life Insurance

     22         40        62        1        13        39        21        74   

Fixed Annuities

     25         31        56        23        26        24        27        100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     57         81        138        (482     (322     69        94        (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance Division

     57         81        138        (482     (322     69        94        (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other Division

                   

Runoff segment

     9         11        20        16        5        15        12        48   

Corporate and Other

     (57      (54     (111     (32     (91     (66     (52     (241
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Corporate and Other Division

     (48      (43     (91     (16     (86     (51     (40     (193
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

     119         154        273        (415     (323     154        186        (398

ADJUSTMENTS TO NET OPERATING INCOME (LOSS):

                   

Net investment gains (losses), net

     4         (1     3        (4     (10     20        (11     (5

Goodwill impairment, net

     —           —          —          (274     (517     —          —          (791

Gains (losses) on early extinguishment of debt, net

     —           —          —          —          —          (2     —          (2

Expenses related to restructuring, net

     (2      —          (2     —          —          —          —          —     

Tax impact from potential business portfolio changes

     —           —          —          (205     —          —          —          (205

Income (loss) from discontinued operations, net of taxes

     (314      1        (313     138        6        4        9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (193      154        (39     (760     (844     176        184        (1,244

Add: net income attributable to noncontrolling interests

     54         50        104        52        57        52        35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

   $ (139    $ 204      $ 65      $ (708   $ (787   $ 228      $ 219      $ (1,048
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

Earnings (Loss) Per Share Data:

                 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

         

Basic

   $ (0.39    $ 0.31      $ (0.08   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Diluted

   $ (0.39    $ 0.31      $ (0.08   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Net operating income (loss) per common share

                 

Basic

   $ 0.24       $ 0.31      $ 0.55      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Diluted

   $ 0.24       $ 0.31      $ 0.55      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Weighted-average common shares outstanding

                 

Basic

     497.4         497.0        497.2        496.7        496.6        496.6        495.8        496.4   

Diluted(2)

     499.3         498.9        499.1        496.7        496.6        503.6        502.7        496.4   

 

(1)  Adjusted for 33.8% owned by noncontrolling interests after the initial public offering of the Australian mortgage insurance business on May 21, 2014 and 48.0% after the additional sell down on May 11, 2015. The following table shows Australia’s net operating income assuming 100% ownership and then adjusts for the portion related to noncontrolling interests.

 

     Three months ended
June 30,
     Six months ended
June 30,
 
      2015        2014        2015        2014   

Australia’s Net Operating Income

   $ 45       $ 68       $ 96       $ 130   

Less: Net Operating Income Attributable to Noncontrolling Interests

     16         11         37         11   
  

 

 

    

 

 

    

 

 

    

 

 

 

Australia’s Net Operating Income Available to Genworth Financial, Inc.’s Common Stockholders

   $ 29       $ 57       $ 59       $ 119   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the net loss and net operating loss for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million, 3.2 million and 5.6 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a net loss and net operating loss for the three months ended September 30, 2014 and the three and twelve months ended December 31, 2014, dilutive potential weighted-average common shares outstanding would have been 502.0 million, 499.9 million and 502.0 million, respectively.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Consolidated Balance Sheets

(amounts in millions)

 

     June 30,
2015
     March 31,
2015
     December 31,
2014
     September 30,
2014
     June 30,
2014
 

ASSETS

                

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 60,568       $ 61,904       $ 61,276       $ 61,091       $ 61,083   

Equity securities available-for-sale, at fair value

     299         299         275         306         313   

Commercial mortgage loans

     6,175         6,149         6,100         6,077         5,986   

Restricted commercial mortgage loans related to securitization entities

     181         188         201         209         217   

Policy loans

     1,584         1,506         1,501         1,512         1,514   

Other invested assets

     2,191         2,697         2,244         2,218         1,902   

Restricted other invested assets related to securitization entities

     410         411         411         404         404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     71,408         73,154         72,008         71,817         71,419   

Cash and cash equivalents

     4,100         4,971         4,716         3,284         3,884   

Accrued investment income

     615         717         664         694         618   

Deferred acquisition costs

     4,896         4,745         4,849         4,870         4,844   

Intangible assets

     286         207         250         277         241   

Goodwill

     15         15         16         316         867   

Reinsurance recoverable

     17,297         17,305         17,314         17,342         17,238   

Other assets

     625         518         524         569         537   

Separate account assets

     8,702         9,064         9,208         9,420         9,911   

Assets held for sale related to discontinued operations(1)

     1,220         1,635         1,809         1,925         2,085   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 109,164       $ 112,331       $ 111,358       $ 110,514       $ 111,644   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                     

 

(1)  The assets held for sale related to discontinued operations prior to the sale have been segregated in the consolidated balance sheets. The major asset categories for discontinued operations were as follows:

 

     June 30,
2015
     March 31,
2015
     December 31,
2014
     September 30,
2014
     June 30,
2014
 

ASSETS

              

Investments:

              

Fixed maturity securities available-for-sale, at fair value

   $ 1,104       $ 1,037       $ 1,171       $ 1,226       $ 1,277   

Equity securities available-for-sale, at fair value

     7         7         7         7         7   

Other invested assets

     24         26         52         64         61   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     1,135         1,070         1,230         1,297         1,345   

Cash and cash equivalents

     154         187         202         193         254   

Accrued investment income

     20         19         21         25         24   

Deferred acquisition costs

     176         173         193         215         241   

Intangible assets

     21         20         22         23         25   

Reinsurance recoverable

     35         34         32         31         38   

Other assets

     137         132         109         141         158   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets held for sale related to discontinued operations

     1,678         1,635         1,809         1,925         2,085   

Fair value less pension settlement costs and closing costs impairment

     (458      —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets held for sale related to discontinued operations

   $ 1,220       $ 1,635       $ 1,809       $ 1,925       $ 2,085   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Consolidated Balance Sheets

(amounts in millions)

 

     June 30,
2015
     March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Liabilities:

             

Future policy benefits

   $ 36,298       $ 36,488      $ 35,915      $ 34,697      $ 34,497   

Policyholder account balances

     25,987         26,136        26,032        25,816        25,819   

Liability for policy and contract claims

     7,990         7,929        7,937        7,880        7,108   

Unearned premiums

     3,431         3,321        3,547        3,597        3,650   

Other liabilities

     3,136         3,623        3,282        3,274        3,326   

Borrowings related to securitization entities

     199         205        219        225        233   

Non-recourse funding obligations

     1,967         1,983        1,996        2,010        2,024   

Long-term borrowings

     4,607         4,601        4,639        4,662        4,691   

Deferred tax liability

     258         1,057        858        825        1,027   

Separate account liabilities

     8,702         9,064        9,208        9,420        9,911   

Liabilities held for sale related to discontinued operations(1)

     862         843        928        987        1,094   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     93,437         95,250        94,561        93,393        93,380   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

             

Common stock

     1         1        1        1        1   

Additional paid-in capital

     11,940         11,998        11,997        11,991        11,986   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,606         2,724        2,431        2,047        2,109   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     22         24        22        20        19   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,628         2,748        2,453        2,067        2,128   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     1,913         2,247        2,070        1,753        1,652   

Foreign currency translation and other adjustments

     (232      (303     (77     114        381   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,309         4,692        4,446        3,934        4,161   

Retained earnings

     1,140         1,333        1,179        1,939        2,783   

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     13,690         15,324        14,923        15,165        16,231   

Noncontrolling interests

     2,037         1,757        1,874        1,956        2,033   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     15,727         17,081        16,797        17,121        18,264   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 109,164       $ 112,331      $ 111,358      $ 110,514      $ 111,644   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

(1)  The liabilities held for sale related to discontinued operations prior to the sale have been segregated in the consolidated balance sheets. The major liability categories for discontinued operations were as follows:

 

     June 30,
2015
     March 31,
2015
     December 31,
2014
     September 30,
2014
     June 30,
2014
 

LIABILITIES

              

Policyholder account balances

   $ 10       $ 10       $ 11       $ 11       $ 15   

Liability for policy and contract claims

     108         101         106         107         116   

Unearned premiums

     420         410         439         487         541   

Other liabilities

     294         276         322         332         375   

Deferred tax liability

     30         46         50         50         47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities held for sale related to discontinued operations

   $ 862       $ 843       $ 928       $ 987       $ 1,094   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     June 30, 2015  
     International
Mortgage
Insurance
     U.S. Mortgage
Insurance
    U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

              

Cash and investments

   $ 8,114       $ 2,269      $ 60,452       $ 2,678      $ 2,610      $ 76,123   

Deferred acquisition costs and intangible assets

     173         26        4,691         298        9        5,197   

Reinsurance recoverable

     21         7        16,440         829        —          17,297   

Deferred tax and other assets

     175         39        351         (8     68        625   

Separate account assets

     —           —          —           8,702        —          8,702   

Assets held for sale related to discontinued operations

     —           —          —           —          1,220        1,220   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 8,483       $ 2,341      $ 81,934       $ 12,499      $ 3,907      $ 109,164   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

              

Liabilities:

              

Future policy benefits

   $ —         $ —        $ 36,294       $ 4      $ —        $ 36,298   

Policyholder account balances

     —           —          22,837         3,150        —          25,987   

Liability for policy and contract claims

     308         996        6,671         15        —          7,990   

Unearned premiums

     2,602         214        608         7        —          3,431   

Non-recourse funding obligations

     —           —          1,997         —          (30     1,967   

Deferred tax and other liabilities

     458         (612     3,436         (25     137        3,394   

Borrowings and capital securities

     456         —          —           12        4,338        4,806   

Separate account liabilities

     —           —          —           8,702        —          8,702   

Liabilities held for sale related to discontinued operations

     —           —          —           —          862        862   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     3,824         598        71,843         11,865        5,307        93,437   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

              

Allocated equity, excluding accumulated other comprehensive income (loss)

     2,618         1,731        6,744         650        (1,362     10,381   

Allocated accumulated other comprehensive income (loss)

     4         12        3,347         (16     (38     3,309   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     2,622         1,743        10,091         634        (1,400     13,690   

Noncontrolling interests

     2,037         —          —           —          —          2,037   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     4,659         1,743        10,091         634        (1,400     15,727   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 8,483       $ 2,341      $ 81,934       $ 12,499      $ 3,907      $ 109,164   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations.

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    March 31, 2015  
    International
Mortgage
Insurance
    U.S. Mortgage
Insurance
    U.S. Life
Insurance
       Runoff       Corporate and
Other
(1)
    Total  

ASSETS

            

Cash and investments

  $ 7,918      $ 2,292      $ 62,974       $ 2,681      $ 2,977      $ 78,842   

Deferred acquisition costs and intangible assets

    167        23        4,462         304        11        4,967   

Reinsurance recoverable

    20        15        16,427         843        —          17,305   

Deferred tax and other assets

    93        37        346         (8     50        518   

Separate account assets

    —          —          —           9,064        —          9,064   

Assets held for sale related to discontinued operations

    —          —          —           —          1,635        1,635   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

  $ 8,198      $ 2,367      $ 84,209       $ 12,884      $ 4,673      $ 112,331   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

            

Liabilities:

            

Future policy benefits

  $ —        $ —        $ 36,484       $ 4      $ —        $ 36,488   

Policyholder account balances

    —          —          22,941         3,195        —          26,136   

Liability for policy and contract claims

    296        1,087        6,531         15        —          7,929   

Unearned premiums

    2,502        198        614         7        —          3,321   

Non-recourse funding obligations

    —          —          2,013         —          (30     1,983   

Deferred tax and other liabilities

    315        (680     4,329         (209     925        4,680   

Borrowings and capital securities

    450        —          —           12        4,344        4,806   

Separate account liabilities

    —          —          —           9,064        —          9,064   

Liabilities held for sale related to discontinued operations

    —          —          —           —          843        843   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

    3,563        605        72,912         12,088        6,082        95,250   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

            

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,854        1,737        6,567         811        (1,337     10,632   

Allocated accumulated other comprehensive income (loss)

    24        25        4,730         (15     (72     4,692   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,878        1,762        11,297         796        (1,409     15,324   

Noncontrolling interests

    1,757        —          —           —          —          1,757   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    4,635        1,762        11,297         796        (1,409     17,081   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 8,198      $ 2,367      $ 84,209       $ 12,884      $ 4,673      $ 112,331   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations.

 

13


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     International
Mortgage
Insurance
     U.S. Mortgage
Insurance
     U.S. Life
Insurance
(1)
       Runoff(2)        Corporate and
Other
     Total  

Unamortized balance as of March 31, 2015

   $ 141       $ 17       $ 4,738       $ 295       $ —         $ 5,191   

Costs deferred

     16         4         48         1         —           69   

Amortization, net of interest accretion

     (12      (2      (64      (10      —           (88

Impact of foreign currency translation

     2         —           —           —           —           2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unamortized balance as of June 30, 2015

     147         19         4,722         286         —           5,174   

Effect of accumulated net unrealized investment (gains) losses

     —           —           (274      (4      —           (278
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of June 30, 2015

   $ 147       $ 19       $ 4,448       $ 282       $ —         $ 4,896   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Amortization, net of interest accretion, included $6 million of amortization related to net investment gains for the policyholder account balances.
(2)  Amortization, net of interest accretion, included $8 million of amortization related to net investment gains for the policyholder account balances.

 

14


 

Global Mortgage Insurance Division

 

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Net Operating Income—Global Mortgage Insurance Division

(amounts in millions)

 

    2015     2014  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 364      $ 365      $ 729      $ 387      $ 388      $ 381      $ 372      $ 1,528   

Net investment income

    76        85        161        87        97        86        92        362   

Net investment gains (losses)

    20        (17     3        (4     (4     12        (3     1   

Insurance and investment product fees and other

    1        (2     (1     (4     (7     (3     2        (12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    461        431        892        466        474        476        463        1,879   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    99        94        193        145        199        107        110        561   

Acquisition and operating expenses, net of deferrals

    94        79        173        101        87        93        82        363   

Amortization of deferred acquisition costs and intangibles

    16        16        32        16        16        17        17        66   

Interest expense

    6        7        13        7        8        8        8        31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    215        196        411        269        310        225        217        1,021   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    246        235        481        197        164        251        246        858   

Provision for income taxes

    75        75        150        237        24        61        80        402   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    171        160        331        (40     140        190        166        456   

Less: net income attributable to noncontrolling interests

    54        50        104        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    117        110        227        (92     83        138        131        260   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

    (7     6        (1     1        2        (4     1        —     

(Gains) losses on early extinguishment of debt, net

    —          —          —          —          —          2        —          2   

Tax impact from potential business portfolio changes

    —          —          —          174        —          —          —          174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 110      $ 116      $ 226      $ 83      $ 85      $ 136      $ 132      $ 436   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)(2)

    32.3     33.0 %(3)      32.7     34.0     11.3     23.3     33.9     27.2

 

(1) Net operating income adjusted for foreign exchange as compared to the prior year period for the Global Mortgage Insurance Division was $121 million and $245 million for the three and six months ended June 30, 2015, respectively.
(2) The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement.
(3) The operating income effective tax rate for the first quarter of 2015 has been re-presented related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in Corporate and Other activities due to the tax allocation process.

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

     International Mortgage Insurance Segment              

Three months ended June 30, 2015

   Canada      Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

               

Premiums

   $ 116       $ 90      $ 5      $ 211      $ 153      $ 364   

Net investment income

     33         29        1        63        13        76   

Net investment gains (losses)

     20         —          —          20        —          20   

Insurance and investment product fees and other

     —           1        —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     169         120        6        295        166        461   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     21         25        3        49        50        99   

Acquisition and operating expenses, net of deferrals

     22         25        9        56        38        94   

Amortization of deferred acquisition costs and intangibles

     9         5        —          14        2        16   

Interest expense

     4         2        —          6        —          6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     56         57        12        125        90        215   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     113         63        (6     170        76        246   

Provision (benefit) for income taxes

     31         18        (1     48        27        75   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     82         45        (5     122        49        171   

Less: net income attributable to noncontrolling interests

     38         16        —          54        —          54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     44         29        (5     68        49        117   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net

     (7      —          —          (7     —          (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 37       $ 29      $ (5   $ 61      $ 49      $ 110   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     27.3      29.5     10.0     29.2     35.6     32.3
     International Mortgage Insurance Segment              

Three months ended June 30, 2014

   Canada      Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

               

Premiums

   $ 128       $ 102      $ 7      $ 237      $ 144      $ 381   

Net investment income

     39         36        —          75        11        86   

Net investment gains (losses)

     12         —          —          12        —          12   

Insurance and investment product fees and other

     1         (4     (1     (4     1        (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     180         134        6        320        156        476   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     15         24        6        45        62        107   

Acquisition and operating expenses, net of deferrals

     28         23        8        59        34        93   

Amortization of deferred acquisition costs and intangibles

     9         6        —          15        2        17   

Interest expense

     6         2        —          8        —          8   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     58         55        14        127        98        225   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     122         79        (8     193        58        251   

Provision (benefit) for income taxes

     32         11        (1     42        19        61   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     90         68        (7     151        39        190   

Less: net income attributable to noncontrolling interests

     41         11        —          52        —          52   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     49         57        (7     99        39        138   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net

     (4      —          —          (4     —          (4

(Gains) losses on early extinguishment of debt, net

     2         —          —          2        —          2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 47       $ 57      $ (7   $ 97      $ 39      $ 136   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     26.3      10.4     11.3     18.8     32.4     23.3

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss)—Global Mortgage Insurance Division

(amounts in millions)

 

     International Mortgage Insurance Segment              

Six months ended June 30, 2015

   Canada      Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

               

Premiums

   $ 235       $ 179      $ 12      $ 426      $ 303      $ 729   

Net investment income

     67         61        1        129        32        161   

Net investment gains (losses)

     2         1        —          3        —          3   

Insurance and investment product fees and other

     1         (3     —          (2     1        (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     305         238        13        556        336        892   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     46         39        8        93        100        193   

Acquisition and operating expenses, net of deferrals

     34         47        17        98        75        173   

Amortization of deferred acquisition costs and intangibles

     18         10        —          28        4        32   

Interest expense

     9         4        —          13        —          13   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     107         100        25        232        179        411   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     198         138        (12     324        157        481   

Provision (benefit) for income taxes

     53         42        (1     94        56        150   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     145         96        (11     230        101        331   

Less: net income attributable to noncontrolling interests

     67         37        —          104        —          104   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     78         59        (11     126        101        227   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net

     (1      —          —          (1     —          (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 77       $ 59      $ (11   $ 125      $ 101      $ 226   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     27.6      30.0     7.0     30.0     35.7     32.7
     International Mortgage Insurance Segment              

Six months ended June 30, 2014

   Canada      Australia     Other
Countries
    Total International
Mortgage Insurance
Segment
    U.S. Mortgage
Insurance
Segment
    Total  

REVENUES:

               

Premiums

   $ 258       $ 199      $ 15      $ 472      $ 281      $ 753   

Net investment income

     78         70        1        149        29        178   

Net investment gains (losses)

     9         —          —          9        —          9   

Insurance and investment product fees and other

     3         (4     (1     (2     1        (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     348         265        15        628        311        939   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     41         41        10        92        125        217   

Acquisition and operating expenses, net of deferrals

     49         42        17        108        67        175   

Amortization of deferred acquisition costs and intangibles

     19         11        —          30        4        34   

Interest expense

     11         5        —          16        —          16   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     120         99        27        246        196        442   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     228         166        (12     382        115        497   

Provision (benefit) for income taxes

     63         36        (1     98        43        141   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     165         130        (11     284        72        356   

Less: net income attributable to noncontrolling interests

     76         11        —          87        —          87   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     89         119        (11     197        72        269   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net

     (3      —          —          (3     —          (3

(Gains) losses on early extinguishment of debt, net

     2         —          —          2        —          2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 88       $ 119      $ (11   $ 196      $ 72      $ 268   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income (loss))

     28.8      21.2     11.0     25.3     37.2     28.9

 

18


International Mortgage Insurance Segment

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Net Operating Income—International Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
         2Q          1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 211      $ 215      $ 426      $ 236      $ 242      $ 237      $ 235      $ 950   

Net investment income

    63        66        129        76        78        75        74        303   

Net investment gains (losses)

    20        (17     3        (4     (4     12        (3     1   

Insurance and investment product fees and other

    1        (3     (2     (5     (7     (4     2        (14
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    295        261        556        303        309        320        308        1,240   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    49        44        93        54        58        45        47        204   

Acquisition and operating expenses, net of deferrals

    56        42        98        63        52        59        49        223   

Amortization of deferred acquisition costs and intangibles

    14        14        28        14        15        15        15        59   

Interest expense

    6        7        13        7        8        8        8        31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    125        107        232        138        133        127        119        517   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    170        154        324        165        176        193        189        723   

Provision for income taxes

    48        46        94        226        34        42        56        358   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    122        108        230        (61     142        151        133        365   

Less: net income attributable to noncontrolling interests

    54        50        104        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    68        58        126        (113     85        99        98        169   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

    (7     6        (1     1        2        (4     1        —     

(Gains) losses on early extinguishment of debt, net

    —          —          —          —          —          2        —          2   

Tax impact from potential business portfolio changes

    —          —          —          174        —          —          —          174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 61      $ 64      $ 125      $ 62      $ 87      $ 97      $ 99      $ 345   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                         

Effective tax rate (operating income)

    29.2     30.7 %(2)      30.0     34.5     19.0     18.8     30.7     25.7

 

(1)  Net operating income adjusted for foreign exchange as compared to the prior year period for the International Mortgage Insurance segment was $72 million and $144 million for the three and six months ended June 30, 2015, respectively.
(2)  The operating income effective tax rate for the first quarter of 2015 has been re-presented related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in Corporate and Other activities due to the tax allocation process.

 

20


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income and Sales—International Mortgage Insurance Segment—Canada

(amounts in millions)

 

    2015     2014  
         2Q          1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 116      $ 119      $ 235      $ 127      $ 130      $ 128      $ 130      $ 515   

Net investment income

    33        34        67        38        39        39        39        155   

Net investment gains (losses)

    20        (18     2        (7     (4     12        (3     (2

Insurance and investment product fees and other

    —          1        1        —          (2     1        2        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    169        136        305        158        163        180        168        669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    21        25        46        33        28        15        26        102   

Acquisition and operating expenses, net of deferrals

    22        12        34        23        18        28        21        90   

Amortization of deferred acquisition costs and intangibles

    9        9        18        9        10        9        10        38   

Interest expense

    4        5        9        5        5        6        5        21   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    56        51        107        70        61        58        62        251   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    113        85        198        88        102        122        106        418   

Provision for income taxes

    31        22        53        24        24        32        31        111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    82        63        145        64        78        90        75        307   

Less: net income attributable to noncontrolling interests

    38        29        67        30        34        41        35        140   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    44        34        78        34        44        49        40        167   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net

    (7     6        (1     2        2        (4     1        1   

(Gains) losses on early extinguishment of debt, net

    —          —          —          —          —          2        —          2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 37      $ 40      $ 77      $ 36      $ 46      $ 47      $ 41      $ 170   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                         

Effective tax rate (operating income)

    27.3     27.9 %(2)      27.6     29.4     21.2     26.3     31.6     27.1

SALES:

               

New Insurance Written (NIW)

               

Flow

  $ 5,400      $ 3,300      $ 8,700      $ 5,500      $ 6,800      $ 5,000      $ 2,900      $ 20,200   

Bulk

    3,300        5,000        8,300        2,300        5,600        7,500        2,900        18,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(3)

  $ 8,700      $ 8,300      $ 17,000      $ 7,800      $ 12,400      $ 12,500      $ 5,800      $ 38,500   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                         

 

(1)  Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $43 million and $87 million for the three and six months ended June 30, 2015, respectively.
(2)  The operating income effective tax rate for the first quarter of 2015 has been re-presented related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in Corporate and Other activities due to the tax allocation process.
(3)  New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $9,800 million and $18,900 million for the three and six months ended June 30, 2015, respectively.

 

21


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income and Sales—International Mortgage Insurance Segment—Australia

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 90       $ 89      $ 179      $ 102      $ 105      $ 102      $ 97      $ 406   

Net investment income

     29         32        61        36        38        36        34        144   

Net investment gains (losses)

     —           1        1        3        —          —          —          3   

Insurance and investment product fees and other

     1         (4     (3     (5     (7     (4     —          (16
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     120         118        238        136        136        134        131        537   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     25         14        39        15        22        24        17        78   

Acquisition and operating expenses, net of deferrals

     25         22        47        30        25        23        19        97   

Amortization of deferred acquisition costs and intangibles

     5         5        10        5        5        6        5        21   

Interest expense

     2         2        4        2        3        2        3        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     57         43        100        52        55        55        44        206   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     63         75        138        84        81        79        87        331   

Provision for income taxes

     18         24        42        202        10        11        25        248   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     45         51        96        (118     71        68        62        83   

Less: net income attributable to noncontrolling interests

     16         21        37        22        23        11        —          56   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     29         30        59        (140     48        57        62        27   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                   

Net investment (gains) losses, net

     —           —          —          (1     —          —          —          (1

Tax impact from potential business portfolio changes

     —           —          —          174        —          —          —          174   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 29       $ 30      $ 59      $ 33      $ 48      $ 57      $ 62      $ 200   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

Effective tax rate (operating income)

     29.5      30.5 %(2)      30.0     34.8     14.2     10.4     29.0     22.3

SALES:

                 

New Insurance Written (NIW)

                 

Flow

   $ 6,500       $ 5,800      $ 12,300      $ 8,000      $ 8,100      $ 7,900      $ 7,800      $ 31,800   

Bulk

     1,700         —          1,700        100        1,000        —          —          1,100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(3)

   $ 8,200       $ 5,800      $ 14,000      $ 8,100      $ 9,100      $ 7,900      $ 7,800      $ 32,900   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1) Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $34 million and $68 million for the three and six months ended June 30, 2015, respectively.
(2)  The operating income effective tax rate for the first quarter of 2015 has been re-presented related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in Corporate and Other activities due to the tax allocation process.
(3)  New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $9,700 million and $16,200 million for the three and six months ended June 30, 2015, respectively.

 

22


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Loss and Sales—International Mortgage Insurance Segment—Other Countries

(amounts in millions)

 

     2015     2014  
          2Q          1Q     Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                      

Premiums

   $ 5      $ 7      $ 12      $ 7       $ 7       $ 7       $ 8       $ 29   

Net investment income

     1        —          1        2         1         —           1         4   

Net investment gains (losses)

     —          —          —          —           —           —           —           —     

Insurance and investment product fees and other

     —          —          —          —           2         (1      —           1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     6        7        13        9         10         6         9         34   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     3        5        8        6         8         6         4         24   

Acquisition and operating expenses, net of deferrals

     9        8        17        10         9         8         9         36   

Amortization of deferred acquisition costs and intangibles

     —          —          —          —           —           —           —           —     

Interest expense

     —          —          —          —           —           —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     12        13        25        16         17         14         13         60   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (6     (6     (12     (7      (7      (8      (4      (26

Provision (benefit) for income taxes

     (1     —          (1     —           —           (1      —           (1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (5     (6     (11     (7      (7      (7      (4      (25

Less: net income attributable to noncontrolling interests

     —          —          —          —           —           —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (5     (6     (11     (7      (7      (7      (4      (25
 

ADJUSTMENT TO LOSS FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                      

Net investment (gains) losses, net

     —          —          —          —           —           —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING LOSS(1)

   $ (5   $ (6   $ (11   $ (7    $ (7    $ (7    $ (4    $ (25
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                             

Effective tax rate (operating loss)

     10.0     4.9     7.0     -4.2      -2.2      11.3      10.3      3.8

SALES:

                    

New Insurance Written (NIW)

                    

Flow

   $ 500      $ 400      $ 900      $ 500       $ 400       $ 500       $ 400       $ 1,800   

Bulk

     —          200        200        —           —           —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries NIW(2)

   $ 500      $ 600      $ 1,100      $ 500       $ 400       $ 500       $ 400       $ 1,800   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                             

 

(1)  Net operating loss for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $5 million and $11 million for the three and six months ended June 30, 2015, respectively.
(2)  New insurance written for the Other Countries platform adjusted for foreign exchange as compared to the prior year period was $600 million and $1,300 million for the three and six months ended June 30, 2015, respectively.

 

23


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

     2015     2014  
          2Q           1Q      Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

                    

Canada

   $ 166       $ 109       $ 275      $ 160      $ 200      $ 146      $ 77      $ 583   

Australia

     107         87         194        128        130        125        126        509   

Other Countries(1)

     6         6         12        6        6        1        6        19   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Premiums Written

   $ 279       $ 202       $ 481      $ 294      $ 336      $ 272      $ 209      $ 1,111   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(2)

                    

Canada

     17      22      19     26     21     12     20     20

Australia(3)

     28      15      22     15     21     23     17     19

Other Countries

     43      81      63     84     105     90     55     83

Total Loss Ratio

     23      21      22     23     24     19     20     21
   

GAAP Basis Expense Ratio(4)

                    

Canada(5)

     27      18      22     26     22     29     23     25

Australia

     33      30      32     34     28     28     25     29

Other Countries(1)

     143      125      134     115     126     131     107     120

Total GAAP Basis Expense Ratio

     33      26      30     32     28     32     27     30
   

Adjusted Expense Ratio(6)

                    

Canada(7)

     19      20      19     20     14     26     39     22

Australia

     28      31      29     27     23     23     20     23

Other Countries(1)

     135      132      134     132     150     NM (8)      142     186

Total Adjusted Expense Ratio

     25      28      26     26     20     28     30     25

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $300 million, $271 million, $296 million, $290 million, $298 million and $282 million of risk in-force in Europe ceded under quota share reinsurance agreements as of June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(2)  The ratio of incurred losses and loss adjustment expense to net earned premiums.
(3)  During the first quarter of 2015, the company accrued a $7 million pre-tax receivable for expected recoveries relating to paid claims reflecting its experience of successful borrower recovery activity, which favorably impacted the loss ratio by nine points.
(4)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(5)  Excluding the impact of debt early redemption payment of $6 million in the second quarter of 2014, the GAAP basis expense ratio was 24% for both the three months ended June 30, 2014 and the twelve months ended December 31, 2014.
(6)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(7)  Excluding the impact of debt early redemption payment of $6 million in the second quarter of 2014, the adjusted expense ratio was 21% for both the three months ended June 30, 2014 and the twelve months ended December 31, 2014.
(8)  “NM” is defined as not meaningful for percentages greater than 200%.

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

    2015      2014  
         2Q           1Q      4Q      3Q      2Q      1Q  

Primary Insurance In-Force

                  

Canada(1)

  $ 300,900       $ 288,800       $ 306,600       $ 310,800       $ 314,500       $ 291,900   

Australia

    243,800         240,900         256,000         271,100         288,500         281,000   

Other Countries

    20,500         19,800         21,900         23,900         26,000         26,200   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Primary Insurance In-Force

  $ 565,200       $ 549,500       $ 584,500       $ 605,800       $ 629,000       $ 599,100   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Primary Risk In-Force(2)

                  

Canada

                  

Flow

  $ 78,500       $ 75,700       $ 81,300       $ 82,600       $ 84,500       $ 80,100   

Bulk

    26,800         25,400         26,000         26,200         25,600         22,100   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canada

    105,300         101,100         107,300         108,800         110,100         102,200   
   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Australia

                  

Flow

    79,100         78,600         83,400         88,100         93,800         91,100   

Bulk

    6,200         5,700         6,200         6,800         7,200         7,200   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Australia

    85,300         84,300         89,600         94,900         101,000         98,300   
   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Countries

                  

Flow(3),(4)

    2,000         2,000         2,200         3,000         3,200         3,300   

Bulk

    300         300         300         300         400         400   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries

    2,300         2,300         2,500         3,300         3,600         3,700   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Primary Risk In-Force

  $ 192,900       $ 187,700       $ 199,400       $ 207,000       $ 214,700       $ 204,200   
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 

 

 

                                              

 

(1) As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from most of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $137.0 billion as of March 31, 2015, $145.0 billion as of December 31, 2014, $148.0 billion as of September 30, 2014, $152.0 billion as of June 30, 2014 and $141.0 billion as of March 31, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.
(2)  The businesses in Australia and Canada currently provide 100% coverage on the majority of the loans the company insures in those markets. For the purpose of representing the risk in-force, the company has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the businesses in Australia and Canada. This factor was 35% for all periods presented.
(3) Includes the impact of settlements and cancelled insurance contracts, primarily with lenders in Europe. Primary flow risk in-force excludes $300 million, $271 million, $296 million, $290 million, $298 million and $282 million of risk in-force in Europe ceded under quota share reinsurance agreements as of June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(4)  Beginning in the fourth quarter of 2014, risk in-force reflects a maximum risk exposure of approximately $60 million with one lender in Ireland as a result of a settlement completed during the fourth quarter of 2014.

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(dollar amounts in millions)

 

Primary Insurance

   June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014        

Insured loans in-force(1),(2)

     1,737,083        1,704,483        1,673,505        1,646,223        1,602,928     

Insured delinquent loans

     1,666        1,792        1,756        1,708        1,703     

Insured delinquency rate(2),(3)

     0.10     0.11     0.10     0.10     0.11  

Flow loans in-force(1)

     1,287,744        1,266,626        1,255,050        1,236,206        1,213,846     

Flow delinquent loans

     1,435        1,532        1,493        1,477        1,493     

Flow delinquency rate(3)

     0.11     0.12     0.12     0.12     0.12  

Bulk loans in-force(1)

     449,339        437,857        418,455        410,017        389,082     

Bulk delinquent loans

     231        260        263        231        210     

Bulk delinquency rate(3)

     0.05     0.06     0.06     0.06     0.05  

Loss Metrics

   June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014        

Beginning Reserves

   $ 85      $ 91      $ 89      $ 90      $ 97     

Paid claims(4)

     (21     (22     (24     (24     (26  

Increase in reserves

     19        24        29        27        16     

Impact of changes in foreign exchange rates

     2        (8     (3     (4     3     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 85      $ 85      $ 91      $ 89      $ 90     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     June 30, 2015     March 31, 2015     June 30, 2014  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     46     0.04     46     0.05     47     0.06%       

Alberta

     17        0.09     17        0.09     16        0.10%       

Quebec

     14        0.19     14        0.19     14        0.18%       

British Columbia

     14        0.11     14        0.13     15        0.14%       

Saskatchewan

     3        0.13     3        0.15     2        0.11%       

Nova Scotia

     2        0.20     2        0.23     2        0.23%       

Manitoba

     2        0.07     2        0.07     2        0.06%       

New Brunswick

     1        0.18     1        0.22     1        0.21%       

All Other

     1        0.12     1        0.12     1        0.12%       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.11     100     0.11%       
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     29     0.02     30     0.03     33     0.03%       

2007

     8        0.15     9        0.14     9        0.18%       

2008

     7        0.20     7        0.22     8        0.22%       

2009

     4        0.16     5        0.19     5        0.22%       

2010

     7        0.20     7        0.23     8        0.26%       

2011

     7        0.25     7        0.26     8        0.25%       

2012

     10        0.19     10        0.19     12        0.14%       

2013

     10        0.10     10        0.11     11        0.05%       

2014

     12        0.05     12        0.05     6        —  %       

2015

     6        —       3        —       —          —  %       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.11     100     0.11%       
  

 

 

     

 

 

     

 

 

   

 

(1)  Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.
(2)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from most of its customers. As a result, the company estimates that the outstanding loans in-force were 809,100 as of March 31, 2015, 793,700 as of December 31, 2014, and 783,700 as of September 30, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.22% as of March 31, 2015, December 31, 2014 and September 30, 2014.
(3)  Delinquent rates are based on insured loans in-force.
(4)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Selected Key Performance Measures—International Mortgage Insurance Segment—Canada

(Canadian dollar amounts in millions)

 

     2015      2014  
     2Q      1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                    

Flow

   $ 25       $ 25      $ 50       $ 26      $ 25      $ 28      $ 28      $ 107   

Bulk

     1         2        3         1        1        —          1        3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 26       $ 27      $ 53       $ 27      $ 26      $ 28      $ 29      $ 110   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 58.7       $ 67.9         $ 60.2      $ 63.9      $ 63.4      $ 66.4     
 

Average Reserve Per Delinquency (in thousands)

   $ 63.6       $ 60.4         $ 60.2      $ 58.4      $ 56.4      $ 57.5     
 

Loss Metrics

                    
 

Beginning Reserves

   $ 108       $ 106         $ 100      $ 96      $ 107      $ 108     

Paid claims(1)

     (26      (27        (27     (26     (28     (29  

Increase in reserves

     24         29           33        30        17        28     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 106       $ 108         $ 106      $ 100      $ 96      $ 107     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                    
 

Over $550K

     6      6        6     6     5     5  

$400K to $550K

     12         12           11        11        11        11     

$250K to $400K

     33         33           33        32        32        32     

$100K to $250K

     44         44           45        46        47        47     

$100K or Less

     5         5           5        5        5        5     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100        100     100     100     100  
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 216       $ 215         $ 213      $ 212      $ 209      $ 208     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                  

2006 and prior

     35      36        36     38     39     39  

2007

     61      61        61     64     64     65  

2008

     68      68        68     71     71     71  

2009

     66      66        66     69     70     70  

2010

     73      73        73     76     77     77  

2011

     77      77        77     80     81     81  

2012

     82      82        82     86     86     87  

2013

     86      86        87     90     91     91  

2014

     92      92        92     93     93     —    

2015

     93      —          —       —       —       —    

Total Flow

     56      56        56     57     57     57  

Total Bulk

     42      42        42     42     41     41  

Total

     52      52        52     53     54     54  

All amounts presented in Canadian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3)  Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from the Canadian Real Estate Association. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter.

 

27


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(dollar amounts in millions)

 

Primary Insurance

   June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014        

Insured loans in-force

     1,481,755        1,498,197        1,496,616        1,490,221        1,481,201     

Insured delinquent loans

     5,900        5,378        4,953        5,300        5,405     

Insured delinquency rate

     0.40     0.36     0.33     0.36     0.36  

Flow loans in-force

     1,364,653        1,382,156        1,378,584        1,370,136        1,362,236     

Flow delinquent loans

     5,623        5,112        4,714        5,031        5,125     

Flow delinquency rate

     0.41     0.37     0.34     0.37     0.38  

Bulk loans in-force

     117,102        116,041        118,032        120,085        118,965     

Bulk delinquent loans

     277        266        239        269        280     

Bulk delinquency rate

     0.24     0.23     0.20     0.22     0.24  

Loss Metrics

   June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014        

Beginning Reserves

   $ 149      $ 152      $ 161      $ 171      $ 168     

Paid claims(1)

     (15     (14     (14     (19     (24  

Increase in reserves

     25        21        15        22        24     

Impact of changes in foreign exchange rates

     1        (10     (10     (13     3     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 160      $ 149      $ 152      $ 161      $ 171     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     June 30, 2015     March 31, 2015     June 30, 2014  

State and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     29     0.30     29     0.29     29     0.33%       

Queensland

     23        0.57     23        0.50     23        0.48%       

Victoria

     23        0.34     23        0.32     23        0.34%       

Western Australia

     11        0.45     11        0.37     11        0.34%       

South Australia

     6        0.52     6        0.48     6        0.43%       

Australian Capital Territory

     3        0.14     3        0.13     3        0.13%       

Tasmania

     2        0.35     2        0.28     2        0.30%       

New Zealand

     2        0.27     2        0.27     2        0.34%       

Northern Territory

     1        0.24     1        0.20     1        0.20%       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.40     100     0.36     100     0.36%       
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     30     0.25     31     0.22     33     0.23%       

2007

     7        0.78     8        0.68     8        0.72%       

2008

     7        0.97     7        0.87     8        0.95%       

2009

     8        0.73     9        0.70     9        0.66%       

2010

     6        0.45     6        0.42     7        0.40%       

2011

     7        0.46     7        0.42     8        0.39%       

2012

     9        0.49     9        0.40     10        0.29%       

2013

     10        0.32     10        0.26     11        0.10%       

2014

     11        0.12     11        0.06     6        —  %       

2015

     5        —       2        —       —          —  %       
  

 

 

     

 

 

     

 

 

   

Total

     100     0.40     100     0.36     100     0.36%       
  

 

 

     

 

 

     

 

 

   

 

(1) Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

28


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment—Australia

(Australian dollar amounts in millions)

 

     2015      2014  
     2Q      1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                    

Flow

   $ 19       $ 17      $ 36       $ 15      $ 20      $ 25      $ 30      $ 90   

Bulk

     —           1        1         —          1        —          —          1   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 19       $ 18      $ 37       $ 15      $ 21      $ 25      $ 30      $ 91   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 66.9       $ 62.5         $ 49.5      $ 58.6      $ 60.5      $ 65.1     
 

Average Reserve Per Delinquency (in thousands)

   $ 35.2       $ 36.4         $ 37.6      $ 34.8      $ 33.6      $ 35.7     
 

Loss Metrics

                    

Beginning Reserves

   $ 196       $ 186         $ 184      $ 181      $ 181      $ 192     

Paid claims(1)

     (19      (18        (15     (21     (25     (30  

Increase in reserves

     31         28           17        24        25        19     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 208       $ 196         $ 186      $ 184      $ 181      $ 181     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                    

Over $550K

     14      13        13     13     12     12  

$400K to $550K

     19         19           18        18        18        18     

$250K to $400K

     36         37           37        37        37        37     

$100K to $250K

     25         26           26        26        27        27     

$100K or Less

     6         5           6        6        6        6     
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100        100     100     100     100  
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 213       $ 211         $ 210      $ 208      $ 207      $ 205     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                  

2006 and prior

     35      36        36     38     38     40  

2007

     56      57        58     60     61     63  

2008

     63      65        66     67     68     70  

2009

     65      67        68     69     70     73  

2010

     70      72        73     74     76     78  

2011

     72      73        74     76     77     80  

2012

     72      74        75     77     78     80  

2013

     76      78        79     81     82     84  

2014

     84      85        86     87     87     —    

2015

     87      —          —       —       —       —    

Total Flow

     59      60        60     61     61     62  

Total Bulk

     26      27        28     28     29     30  

Total

     56      56        57     58     58     59  

All amounts presented in Australian dollars.

 

(1) Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2) The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3) Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from RP Data. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. Effective loan-to-value ratios exclude New Zealand and inward reinsurance policies.

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Selected Key Performance Measures—International Mortgage Insurance Segment

(amounts in millions)

 

Risk In-Force by Loan-To-Value Ratio(1)

   June 30, 2015      March 31, 2015  
     Primary      Flow      Bulk      Primary      Flow      Bulk  

Canada

                 

95.01% and above

   $ 37,068       $ 37,068       $ —         $ 35,468       $ 35,468       $ —     

90.01% to 95.00%

     23,753         23,753         —           23,036         23,036         —     

80.01% to 90.00%

     14,714         14,711         3         14,333         14,330         3   

80.00% and below

     29,767         2,922         26,845         28,236         2,828         25,408   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Canada

   $ 105,302       $ 78,454       $ 26,848       $ 101,073       $ 75,662       $ 25,411   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Australia

                 

95.01% and above

   $ 16,261       $ 16,261       $ —         $ 16,088       $ 16,088       $ —     

90.01% to 95.00%

     21,496         21,489         7         21,121         21,114         7   

80.01% to 90.00%

     22,200         22,131         69         22,210         22,140         70   

80.00% and below

     25,376         19,267         6,109         24,887         19,267         5,620   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Australia

   $ 85,333       $ 79,148       $ 6,185       $ 84,306       $ 78,609       $ 5,697   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Countries(2)

                 

95.01% and above

   $ 479       $ 479       $ —         $ 466       $ 466       $ —     

90.01% to 95.00%

     1,134         1,087         47         1,090         1,039         51   

80.01% to 90.00%

     575         359         216         575         342         233   

80.00% and below

     146         117         29         143         112         31   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Countries

   $ 2,333       $ 2,041       $ 292       $ 2,273       $ 1,958       $ 315   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amounts may not total due to rounding.

 

(1) Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.
(2) Other Countries flow and primary risk in-force exclude $300 million and $271 million, respectively, of risk in-force in Europe ceded under quota share reinsurance agreements as of June 30, 2015 and March 31, 2015.

 

30


 

U.S. Mortgage Insurance Segment

 

31


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Net Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

       2015      2014  
       2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

     $ 153       $ 150       $ 303       $ 151       $ 146       $ 144       $ 137       $ 578   

Net investment income

       13         19         32         11         19         11         18         59   

Net investment gains (losses)

       —           —           —           —           —           —           —           —     

Insurance and investment product fees and other

       —           1         1         1         —           1         —           2   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

       166         170         336         163         165         156         155         639   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

       50         50         100         91         141         62         63         357   

Acquisition and operating expenses, net of deferrals

       38         37         75         38         35         34         33         140   

Amortization of deferred acquisition costs and intangibles

       2         2         4         2         1         2         2         7   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

       90         89         179         131         177         98         98         504   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

       76         81         157         32         (12      58         57         135   

Provision (benefit) for income taxes

       27         29         56         11         (10      19         24         44   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

       49         52         101         21         (2      39         33         91   

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses, net

       —           —           —           —           —           —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

     $ 49       $ 52       $ 101       $ 21       $ (2    $ 39       $ 33       $ 91   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate (operating income (loss))

       35.6      35.7      35.7      32.5      80.1      32.4      42.0      32.2

SALES:

                         

New Insurance Written (NIW)

                         

Flow

     $ 8,200       $ 6,300       $ 14,500       $ 6,900       $ 7,500       $ 6,100       $ 3,900       $ 24,400   

Bulk

       —           —           —           —           —           —           —           —     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mortgage Insurance NIW

     $ 8,200       $ 6,300       $ 14,500       $ 6,900       $ 7,500       $ 6,100       $ 3,900       $ 24,400   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
    

 

 

                                                                

 

32


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2015     2014  
     2Q     1Q     4Q     3Q     2Q     1Q  
     Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
 

Product

                                

Monthly(1)

   $ 6,500         60      $ 4,400         60      $ 5,100         60      $ 6,100         59      $ 5,300         59      $ 3,400         58   

Single

     1,700         172        1,900         160        1,800         155        1,400         194        800         197        500         200   
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

Total Flow

   $ 8,200           $ 6,300         $ 6,900         $ 7,500         $ 6,100         $ 3,900      
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    
   
     Flow
NIW
     % of Flow
NIW
    Flow
NIW
     % of Flow
NIW
    Flow
NIW
     % of Flow
NIW
    Flow
NIW
     % of Flow
NIW
    Flow
NIW
     % of Flow
NIW
    Flow
NIW
     % of Flow
NIW
 

FICO Scores

                                

Over 735

   $ 5,000         61   $ 3,700         59   $ 4,100         59   $ 4,400         59   $ 3,600         59   $ 2,400         61

680 - 735

     2,500         30        2,100         33        2,200         32        2,400         32        2,000         33        1,200         31   

660 - 679(2)

     400         5        300         5        300         5        400         5        300         5        200         5   

620 - 659

     300         4        200         3        300         4        300         4        200         3        100         3   

<620

     —           —          —           —          —           —          —           —          —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 8,200         100   $ 6,300         100   $ 6,900         100   $ 7,500         100   $ 6,100         100   $ 3,900         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                

95.01% and above

   $ 400         5   $ 300         5   $ 100         2   $ 200         3   $ 100         2   $ 100         3

90.01% to 95.00%

     4,200         51        3,100         49        3,500         51        3,900         52        3,300         54        1,900         49   

85.01% to 90.00%

     2,600         32        2,000         32        2,300         33        2,400         32        1,900         31        1,300         33   

85.00% and below

     1,000         12        900         14        1,000         14        1,000         13        800         13        600         15   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 8,200         100   $ 6,300         100   $ 6,900         100   $ 7,500         100   $ 6,100         100   $ 3,900         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                

Purchase

   $ 6,500         79   $ 4,300         68   $ 5,300         77   $ 6,400         85   $ 5,100         84   $ 3,000         77

Refinance

     1,700         21        2,000         32        1,600         23        1,100         15        1,000         16        900         23   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 8,200         100   $ 6,300         100   $ 6,900         100   $ 7,500         100   $ 6,100         100   $ 3,900         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                                      

 

(1)  Includes loans with annual and split payment types.
(2)  Loans with unknown FICO scores are included in the 660-679 category.

 

33


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 170       $ 170      $ 340      $ 171      $ 162      $ 151      $ 144      $ 628   
 

New Risk Written

                   

Flow

   $ 2,040       $ 1,557      $ 3,597      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   

Bulk

     —           —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     2,040         1,557        3,597        1,703        1,878        1,521        960        6,062   

Pool

     —           —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

   $ 2,040       $ 1,557      $ 3,597      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force

   $ 117,100       $ 115,200        $ 114,400      $ 112,400      $ 110,500      $ 109,100     
 

Risk In-Force

                   

Flow

   $ 29,026       $ 28,415        $ 28,112      $ 27,507      $ 26,880      $ 26,405     

Bulk(1)

     360         387          402        419        434        442     
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     29,386         28,802          28,514        27,926        27,314        26,847     

Pool

     137         142          151        159        163        171     
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 29,523       $ 28,944        $ 28,665      $ 28,085      $ 27,477      $ 27,018     
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     97      97       97     97     97     97  
 

GAAP Basis Expense Ratio(2)

     26      26     26     26     25     25     25     25
 

Adjusted Expense Ratio(3)

     23      23     23     23     23     23     24     23
 

Flow Persistency

     79      81       83     80     83     85  
 

Risk To Capital Ratio(4)

     13.7:1         14.1:1          14.5:1        15.4:1        14.6:1        18.7:1     
 

Average Primary Loan Size (in thousands)

   $ 184       $ 182        $ 181      $ 180      $ 178      $ 176     

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  As of June 30, 2015, 86% of our bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.
(2)  The ratio of an insurer's general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer's general expenses to net written premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  Certain states limit a private mortgage insurer's risk in-force to 25 times the total of the insurer's policyholders' surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

 

34


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Loss Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                   

Flow

                   

Direct

   $ 131       $ 130      $ 261      $ 142      $ 148      $ 148      $ 178      $ 616   

Assumed(1)

     4         5        9        3        4        6        6        19   

Ceded

     (1      (16     (17     (4     (3     (4     (15     (26

Loss adjustment expenses

     3         4        7        4        4        4        5        17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     137         123        260        145        153        154        174        626   

Bulk

     2         2        4        2        2        2        2        8   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     139         125        264        147        155        156        176        634   

Pool

     1         1        2        2        1        1        1        5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 140       $ 126      $ 266      $ 149      $ 156      $ 157      $ 177      $ 639   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 50.8       $ 46.5        $ 46.6      $ 47.6      $ 47.2      $ 43.6     
 

Average Reserve Per Delinquency (in thousands)

                   

Flow

   $ 30.6       $ 31.0        $ 30.2      $ 30.7      $ 30.0      $ 30.3     

Bulk loans with established reserve

     21.5         21.2          20.4        20.5        22.5        19.2     

Bulk loans with no reserve(2)

     —           —            —          —          —          —       
 

Reserves:

                   

Flow direct case

   $ 909       $ 992        $ 1,065      $ 1,122      $ 1,083      $ 1,172     

Bulk direct case

     18         20          21        22        24        25     

Assumed(1)

     12         15          21        21        24        29     

All other(3)

     57         60          73        74        125        129     
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 996       $ 1,087        $ 1,180      $ 1,239      $ 1,256      $ 1,355     
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 1,087       $ 1,180      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,482      $ 1,482   

Paid claims

     (141      (142     (283     (153     (158     (162     (192     (665

Increase in reserves

     50         49        99        94        141        63        65        363   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 996       $ 1,087      $ 996      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,180   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(4)

   $ 7       $ 24      $ 24      $ 25      $ 27      $ 31      $ 44      $ 44   

Ceded paid claims

     (1      (16     (17     (4     (2     (5     (15     (26

Increase in recoverable

     —           (1     (1     3        —          1        2        6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 6       $ 7      $ 6      $ 24      $ 25      $ 27      $ 31      $ 24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(5)

     33      33     33     61     97     43     46     62

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)  Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.
(2)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(3)  Other includes loss adjustment expenses, pool and incurred but not reported reserves.
(4)  Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.
(5)  The ratio of incurred losses to net earned premiums. Lender settlements of $53 million in the third quarter of 2014 increased the loss ratio by 37 percentage points and 9 percentage points for the three months ended September 30, 2014 and the twelve months ended December 31, 2014, respectively.

 

35


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015      2014  
     2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

Number of Primary Delinquencies

                         

Flow

     31,876         34,220            38,177         39,485         40,897         43,733      

Bulk loans with an established reserve

     908         984            1,109         1,147         1,147         1,434      

Bulk loans with no reserve(1)

     415         461            500         515         561         694      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    

Total Number of Primary Delinquencies

     33,199         35,665            39,786         41,147         42,605         45,861      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    
 

Beginning Number of Primary Delinquencies

     35,665         39,786         39,786         41,147         42,605         45,861         51,459         51,459   

New delinquencies

     9,061         9,554         18,615         10,826         11,574         10,568         12,100         45,068   

Delinquency cures

     (8,800      (10,988      (19,788      (9,030      (9,790      (10,545      (13,678      (43,043

Paid claims

     (2,727      (2,687      (5,414      (3,157      (3,242      (3,279      (4,020      (13,698
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending Number of Primary Delinquencies

     33,199         35,665         33,199         39,786         41,147         42,605         45,861         39,786   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 

Composition of Cures

                         

Reported delinquent and cured-intraquarter

     1,658         2,271            1,434         2,093         1,993         3,141      

Number of missed payments delinquent prior to cure:

                         

3 payments or less

     4,260         6,112            5,340         5,202         5,335         7,252      

4 - 11 payments

     2,250         1,912            1,613         1,772         2,253         2,391      

12 payments or more

     632         693            643         723         964         894      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    

Total

     8,800         10,988            9,030         9,790         10,545         13,678      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    
 

Primary Delinquencies by Missed Payment Status

                         

3 payments or less

     9,432         9,271            11,318         11,478         11,228         11,351      

4 - 11 payments

     7,824         9,086            9,684         9,610         9,913         11,463      

12 payments or more

     15,943         17,308            18,784         20,059         21,464         23,047      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    

Primary Delinquencies

     33,199         35,665            39,786         41,147         42,605         45,861      
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    
  

 

 

                                                    
     June 30, 2015                       

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
     Risk In-Force      Reserves as % of
Risk In-Force
                      

3 payments or less in default

     9,071       $ 58       $ 364         16%                

4 - 11 payments in default

     7,590         195         313         62%                

12 payments or more in default

     15,215         656         756         87%                
  

 

 

    

 

 

    

 

 

             

Total

     31,876       $ 909       $ 1,433         63%                
  

 

 

    

 

 

    

 

 

             
     December 31, 2014                       

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
     Risk In-Force      Reserves as % of
Risk In-Force
                      

3 payments or less in default

     10,849       $ 76       $ 426         18%                

4 - 11 payments in default

     9,368         238         383         62%                

12 payments or more in default

     17,960         751         895         84%                
  

 

 

    

 

 

    

 

 

             

Total

     38,177       $ 1,065       $ 1,704         63%                
  

 

 

    

 

 

    

 

 

             

 

(1)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(2)  Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

36


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2015     2014  
     2Q      1Q     4Q     3Q     2Q     1Q  

Primary Loans

               

Primary loans in-force

     636,640         631,591        630,852        624,850        620,415        618,442   

Primary delinquent loans

     33,199         35,665        39,786        41,147        42,605        45,861   

Primary delinquency rate

     5.21      5.65     6.31     6.59     6.87     7.42
 

Flow loans in-force

     608,615         601,472        599,206        591,823        585,719        582,553   

Flow delinquent loans

     31,876         34,220        38,177        39,485        40,897        43,733   

Flow delinquency rate

     5.24      5.69     6.37     6.67     6.98     7.51
 

Bulk loans in-force

     28,025         30,119        31,646        33,027        34,696        35,889   

Bulk delinquent loans

     1,323         1,445        1,609        1,662        1,708        2,128   

Bulk delinquency rate

     4.72      4.80     5.08     5.03     4.92     5.93
 

A minus and sub-prime loans in-force

     31,051         33,805        33,529        34,825        36,219        37,714   

A minus and sub-prime delinquent loans

     6,530         7,019        7,851        8,017        8,238        8,789   

A minus and sub-prime delinquency rate

     21.03      20.76     23.42     23.02     22.74     23.30
 

Pool Loans

               

Pool loans in-force

     7,709         7,979        8,282        10,125        10,336        10,710   

Pool delinquent loans

     447         468        521        549        546        575   

Pool delinquency rate

     5.80      5.87     6.29     5.42     5.28     5.37
 

Primary Risk In-Force by Credit Quality

               

Over 735

     52      52     51     51     51     50

680-735

     31      31     31     30     30     30

660-679(1)

     7      7     7     7     7     8

620-659

     7      7     8     8     8     8

< 620

     3      3     3     4     4     4

 

(1)  Loans with unknown FICO scores are included in the 660-679 category.

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     June 30, 2015  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.08     12.2   $ 4,724         4.0   $ 1,073         3.7     14.18

2005

     5.67     12.2        4,063         3.5        1,098         3.7        13.38

2006

     5.89     17.4        6,593         5.6        1,686         5.7        12.83

2007

     5.80     37.0        16,202         13.8        4,072         13.9        11.87

2008

     5.33     17.8        14,065         12.0        3,561         12.1        6.76

2009

     4.96     0.7        2,157         1.8        498         1.7        2.07

2010

     4.69     0.6        2,786         2.4        679         2.3        1.47

2011

     4.52     0.5        3,817         3.3        965         3.3        1.22

2012

     3.81     0.5        9,711         8.3        2,485         8.5        0.49

2013

     3.98     0.6        16,812         14.4        4,237         14.4        0.39

2014

     4.39     0.5        21,815         18.6        5,467         18.6        0.23

2015

     4.04     —          14,395         12.3        3,565         12.1        0.04
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.87     100.0   $ 117,140         100.0   $ 29,386         100.0     5.21
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     June 30, 2015     March 31, 2015     June 30, 2014        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 29,386        5.21   $ 28,802         5.65   $ 27,314         6.87  

Top 10 lenders

     11,926        6.61     12,123         6.98     12,393         7.96  

Top 20 lenders

     14,065        6.12     14,177         6.54     14,328         7.88  

Loan-to-value ratio

                

95.01% and above

   $ 6,540        7.87   $ 6,654         8.16   $ 7,107         8.91  

90.01% to 95.00%

     13,006        3.86     12,398         4.34     10,738         5.86  

80.01% to 90.00%

     9,513        5.07     9,402         5.51     9,081         6.73  

80.00% and below

     327        3.33     348         3.37     388         3.45  
  

 

 

     

 

 

      

 

 

      

Total

   $ 29,386        5.21   $ 28,802         5.65   $ 27,314         6.87  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 28,221        4.40   $ 27,593         4.81   $ 25,965         5.88  

A minus and sub-prime

     1,165        21.03     1,209         21.18     1,349         22.74  
  

 

 

     

 

 

      

 

 

      

Total

   $ 29,386        5.21   $ 28,802         5.65   $ 27,314         6.87  
  

 

 

     

 

 

      

 

 

      

 

(1)  Average Annual Mortgage Interest Rate.
(2)  Total reserves were $996 million as of June 30, 2015.

 

38


 

U.S. Life Insurance Division

 

39


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss)—U.S. Life Insurance Division

(amounts in millions)

 

       2015      2014  
       2Q        1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                             

Premiums

     $ 769         $ 778       $ 1,547       $ 827       $ 821       $ 762       $ 759       $ 3,169   

Net investment income

       677           671         1,348         676         658         671         660         2,665   

Net investment gains (losses)

       (7        (4      (11      12         1         25         3         41   

Insurance and investment product fees and other

       182           180         362         180         186         175         171         712   
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

       1,621           1,625         3,246         1,695         1,666         1,633         1,593         6,587   
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                             

Benefits and other changes in policy reserves

       1,122           1,091         2,213         1,981         1,722         1,087         1,030         5,820   

Interest credited

       150           150         300         154         155         155         154         618   

Acquisition and operating expenses, net of deferrals

       167           163         330         168         173         156         161         658   

Amortization of deferred acquisition costs and intangibles

       75           73         148         98         91         81         75         345   

Goodwill impairment

       —             —           —           299         550         —           —           849   

Interest expense

       22           25         47         23         22         21         21         87   
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

       1,536           1,502         3,038         2,723         2,713         1,500         1,441         8,377   
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

       85           123         208         (1,028      (1,047      133         152         (1,790

Provision (benefit) for income taxes

       31           43         74         (278      (211      47         57         (385
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

       54           80         134         (750      (836      86         95         (1,405
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                             

Net investment (gains) losses, net

       2           1         3         (6      (3      (17      (1      (27

Goodwill impairment, net

       —             —           —           274         517         —           —           791   

Expenses related to restructuring, net

       1           —           1         —           —           —           —           —     
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING INCOME (LOSS)

     $ 57         $ 81       $ 138       $ (482    $ (322    $ 69       $ 94       $ (641
    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
    

 

 

                                                                  

Effective tax rate (operating income (loss))

       35.3        35.3      35.3      34.7      35.8      35.6      37.3      34.7

 

40


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income—U.S. Life Insurance Division

(amounts in millions)

 

     U.S. Life Insurance Segment        

Three months ended June 30, 2015

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 597      $ 169      $ 3      $ 769      $ 769   

Net investment income

     320        127        230        677        677   

Net investment gains (losses)

     (3     3        (7     (7     (7

Insurance and investment product fees and other

     1        178        3        182        182   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     915        477        229        1,621        1,621   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     780        266        76        1,122        1,122   

Interest credited

     —          68        82        150        150   

Acquisition and operating expenses, net of deferrals

     98        52        17        167        167   

Amortization of deferred acquisition costs and intangibles

     24        33        18        75        75   

Interest expense

     —          22        —          22        22   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     902        441        193        1,536        1,536   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     13        36        36        85        85   

Provision for income taxes

     5        13        13        31        31   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     8        23        23        54        54   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     2        (2     2        2        2   

Expenses related to restructuring, net

     —          1        —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 10      $ 22      $ 25      $ 57      $ 57   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)

     35.3     35.3     35.3     35.3     35.3
     U.S. Life Insurance Segment        

Three months ended June 30, 2014

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 577      $ 171      $ 14      $ 762      $ 762   

Net investment income

     292        137        242        671        671   

Net investment gains (losses)

     3        23        (1     25        25   

Insurance and investment product fees and other

     —          173        2        175        175   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     872        504        257        1,633        1,633   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     735        257        95        1,087        1,087   

Interest credited

     —          66        89        155        155   

Acquisition and operating expenses, net of deferrals

     97        45        14        156        156   

Amortization of deferred acquisition costs and intangibles

     27        32        22        81        81   

Interest expense

     —          21        —          21        21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     859        421        220        1,500        1,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     13        83        37        133        133   

Provision for income taxes

     5        29        13        47        47   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     8        54        24        86        86   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     (2     (15     —          (17     (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 6      $ 39      $ 24      $ 69      $ 69   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate (operating income)

     37.1     35.4     35.5     35.6     35.6

 

41


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income—U.S. Life Insurance Division

(amounts in millions)

 

     U.S. Life Insurance Segment        

Six months ended June 30, 2015

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 1,186      $ 348      $ 13      $ 1,547      $ 1,547   

Net investment income

     633        254        461        1,348        1,348   

Net investment gains (losses)

     —          6        (17     (11     (11

Insurance and investment product fees and other

     1        356        5        362        362   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,820        964        462        3,246        3,246   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     1,546        516        151        2,213        2,213   

Interest credited

     —          134        166        300        300   

Acquisition and operating expenses, net of deferrals

     193        103        34        330        330   

Amortization of deferred acquisition costs and intangibles

     50        63        35        148        148   

Goodwill impairment

     —          —          —          —          —     

Interest expense

     —          47        —          47        47   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,789        863        386        3,038        3,038   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     31        101        76        208        208   

Provision for income taxes

     11        36        27        74        74   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     20        65        49        134        134   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     —          (4     7        3        3   

Expenses related to restructuring, net

     —          1        —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 20      $ 62      $ 56      $ 138      $ 138   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income)

     35.3     35.3     35.3     35.3     35.3
     U.S. Life Insurance Segment        

Six months ended June 30, 2014

   Long-Term Care
Insurance
    Life Insurance     Fixed Annuities     Total U.S. Life
Insurance Segment
    Total  

REVENUES:

            

Premiums

   $ 1,142      $ 354      $ 25      $ 1,521      $ 1,521   

Net investment income

     582        265        484        1,331        1,331   

Net investment gains (losses)

     3        24        1        28        28   

Insurance and investment product fees and other

     1        341        4        346        346   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,728        984        514        3,226        3,226   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

            

Benefits and other changes in policy reserves

     1,399        538        180        2,117        2,117   

Interest credited

     —          132        177        309        309   

Acquisition and operating expenses, net of deferrals

     190        95        32        317        317   

Amortization of deferred acquisition costs and intangibles

     53        58        45        156        156   

Interest expense

     —          42        —          42        42   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,642        865        434        2,941        2,941   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     86        119        80        285        285   

Provision for income taxes

     32        43        29        104        104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     54        76        51        181        181   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

            

Net investment (gains) losses, net

     (2     (16     —          (18     (18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 52      $ 60      $ 51      $ 163      $ 163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                  

 

 

 

Effective tax rate (operating income)

     37.0     36.8     35.9     36.6     36.6

 

42


 

U.S. Life Insurance Segment

 

43


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 597       $ 589      $ 1,186      $ 607      $ 587      $ 577      $ 565      $ 2,336   

Net investment income

     320         313        633        303        293        292        290        1,178   

Net investment gains (losses)

     (3      3        —          6        (1     3        —          8   

Insurance and investment product fees and other

     1         —          1        —          —          —          1        1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     915         905        1,820        916        879        872        856        3,523   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     780         766        1,546        1,545        1,313        735        664        4,257   

Interest credited

     —           —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     98         95        193        106        103        97        93        399   

Amortization of deferred acquisition costs and intangibles

     24         26        50        34        25        27        26        112   

Goodwill impairment

     —           —          —          154        200        —          —          354   

Interest expense

     —           —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     902         887        1,789        1,839        1,641        859        783        5,122   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     13         18        31        (923     (762     13        73        (1,599

Provision (benefit) for income taxes

     5         6        11        (291     (234     5        27        (493
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     8         12        20        (632     (528     8        46        (1,106
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

     2         (2     —          (3     —          (2     —          (5

Goodwill impairment, net

     —           —          —          129        167        —          —          296   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 10       $ 10      $ 20      $ (506   $ (361   $ 6      $ 46      $ (815
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

Effective tax rate (operating income (loss))

     35.3      35.3     35.3     34.6     35.7     37.1     37.0     34.9

SALES:

                 

Individual Long-Term Care Insurance

   $ 8       $ 10      $ 18      $ 17      $ 28      $ 24      $ 21      $ 90   

Group Long-Term Care Insurance

     1         1        2        6        1        2        1        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 9       $ 11      $ 20      $ 23      $ 29      $ 26      $ 22      $ 100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

RATIOS:

                 

Loss Ratio(1)

     72.6      72.4     72.5     200.1     173.0     73.2     63.3     128.8

Gross Benefits Ratio(2)

     130.5      130.2     130.3     254.4     224.1     127.3     117.5     182.2

 

(1) The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.
(2)  The gross benefits ratio was calculated by dividing the benefits and other changes in policy reserves by net earned premiums.

 

44


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 169       $ 179      $ 348      $ 175      $ 193      $ 171      $ 183      $ 722   

Net investment income

     127         127        254        133        123        137        128        521   

Net investment gains (losses)

     3         3        6        —          10        23        1        34   

Insurance and investment product fees and other

     178         178        356        179        184        173        168        704   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     477         487        964        487        510        504        480        1,981   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     266         250        516        315        293        257        281        1,146   

Interest credited

     68         66        134        67        67        66        66        266   

Acquisition and operating expenses, net of deferrals

     52         51        103        45        52        45        50        192   

Amortization of deferred acquisition costs and intangibles

     33         30        63        36        46        32        26        140   

Goodwill impairment

     —           —          —          145        350        —          —          495   

Interest expense

     22         25        47        23        22        21        21        87   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     441         422        863        631        830        421        444        2,326   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     36         65        101        (144     (320     83        36        (345

Provision for income taxes

     13         23        36        —          11        29        14        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     23         42        65        (144     (331     54        22        (399
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

     (2      (2     (4     —          (6     (15     (1     (22

Goodwill impairment, net

     —           —          —          145        350        —          —          495   

Expenses related to restructuring, net

     1         —          1        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 22       $ 40      $ 62      $ 1      $ 13      $ 39      $ 21      $ 74   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

Effective tax rate (operating income)

     35.3      35.3     35.3     NM (1)      35.2     35.4     39.3     36.2

SALES:

                 

Sales by Product:

                 

Term Life

   $ 9       $ 9      $ 18      $ 11      $ 13      $ 14      $ 13      $ 51   

Universal Life

     4         4        8        7        11        7        6        31   

Linked-Benefits

     2         4        6        5        4        5        2        16   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 15       $ 17      $ 32      $ 23      $ 28      $ 26      $ 21      $ 98   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

45


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 3       $ 10      $ 13      $ 45      $ 41      $ 14      $ 11      $ 111   

Net investment income

     230         231        461        240        242        242        242        966   

Net investment gains (losses)

     (7      (10     (17     6        (8     (1     2        (1

Insurance and investment product fees and other

     3         2        5        1        2        2        2        7   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     229         233        462        292        277        257        257        1,083   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     76         75        151        121        116        95        85        417   

Interest credited

     82         84        166        87        88        89        88        352   

Acquisition and operating expenses, net of deferrals

     17         17        34        17        18        14        18        67   

Amortization of deferred acquisition costs and intangibles

     18         17        35        28        20        22        23        93   

Interest expense

     —           —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     193         193        386        253        242        220        214        929   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     36         40        76        39        35        37        43        154   

Provision for income taxes

     13         14        27        13        12        13        16        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     23         26        49        26        23        24        27        100   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net

     2         5        7        (3     3        —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 25       $ 31      $ 56      $ 23      $ 26      $ 24      $ 27      $ 100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Effective tax rate (operating income)

     35.3      35.3     35.3     33.3     34.8     35.5     36.2     35.0

SALES:

                 

Sales by Product:

                 

Single Premium Deferred Annuities

   $ 211       $ 306      $ 517      $ 439      $ 322      $ 400      $ 492      $ 1,653   

Single Premium Immediate Annuities

     13         20        33        56        49        29        28        162   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 224       $ 326      $ 550      $ 495      $ 371      $ 429      $ 520      $ 1,815   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

46


Corporate and Other Division

 

47


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Loss—Corporate and Other Division

(amounts in millions)

 

       2015     2014  
       2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

     $ 1       $ —        $ 1      $ —        $ 1      $ 1      $ 1      $ 3   

Net investment income

       40         25        65        34        23        34        24        115   

Net investment gains (losses)

       (5      5        —          (19     (24     (3     (18     (64

Insurance and investment product fees and other

       39         49        88        53        50        53        53        209   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

       75         79        154        68        50        85        60        263   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

       11         7        18        10        13        6        8        37   

Interest credited

       31         30        61        31        30        29        29        119   

Acquisition and operating expenses, net of deferrals

       34         25        59        30        24        33        30        117   

Amortization of deferred acquisition costs and intangibles

       10         6        16        14        6        10        12        42   

Interest expense

       75         75        150        76        74        83        82        315   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

       161         143        304        161        147        161        161        630   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

       (86      (64     (150     (93     (97     (76     (101     (367

Provision (benefit) for income taxes

       (36      (27     (63     (37     —          (24     (50     (111
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

       (50      (37     (87     (56     (97     (52     (51     (256

Income (loss) from discontinued operations, net of taxes

       (314      1        (313     138        6        4        9        157   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

       (364      (36     (400     82        (91     (48     (42     (99
 

ADJUSTMENTS TO NET INCOME (LOSS):

                     

Net investment (gains) losses, net

       1         (6     (5     9        11        1        11        32   

Expenses related to restructuring, net

       1         —          1        —          —          —          —          —     

Tax impact from potential business portfolio changes

       —           —          —          31        —          —          —          31   

(Income) loss from discontinued operations, net of taxes

       314         (1     313        (138     (6     (4     (9     (157
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS

     $ (48    $ (43   $ (91   $ (16   $ (86   $ (51   $ (40   $ (193
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Effective tax rate (operating loss)

       42.2      38.1 %(1)      40.3     80.8     -7.2     32.1     52.0     39.4

 

(1)  The operating loss effective tax rate for the first quarter of 2015 has been re-presented due to the tax allocation process related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in the Global Mortgage Insurance Division (Canada and Australia).

 

48


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss)—Corporate and Other Division

(amounts in millions)

 

Three months ended June 30, 2015

   Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

        

Premiums

   $ 1      $ —        $ 1   

Net investment income

     40        —          40   

Net investment gains (losses)

     (8     3        (5

Insurance and investment product fees and other

     49        (10     39   
  

 

 

   

 

 

   

 

 

 

Total revenues

     82        (7     75   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

        

Benefits and other changes in policy reserves

     11        —          11   

Interest credited

     31        —          31   

Acquisition and operating expenses, net of deferrals

     21        13        34   

Amortization of deferred acquisition costs and intangibles

     10        —          10   

Interest expense

     1        74        75   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     74        87        161   
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     8        (94     (86

Provision (benefit) for income taxes

     2        (38     (36
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     6        (56     (50

Loss from discontinued operations, net of taxes

     —          (314     (314
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     6        (370     (364
 

ADJUSTMENTS TO NET INCOME (LOSS):

        

Net investment (gains) losses, net

     3        (2     1   

Expenses related to restructuring, net

     —          1        1   

Loss from discontinued operations, net of taxes

     —          314        314   
  

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 9      $ (57   $ (48
  

 

 

   

 

 

   

 

 

 
                  

 

 

 

Effective tax rate (operating income (loss))

     25.7     42.1     42.2
                    

Three months ended June 30, 2014

   Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

        

Premiums

   $ 1      $ —        $ 1   

Net investment income

     33        1        34   

Net investment gains (losses)

     3        (6     (3

Insurance and investment product fees and other

     52        1        53   
  

 

 

   

 

 

   

 

 

 

Total revenues

     89        (4     85   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

        

Benefits and other changes in policy reserves

     6        —          6   

Interest credited

     29        —          29   

Acquisition and operating expenses, net of deferrals

     20        13        33   

Amortization of deferred acquisition costs and intangibles

     10        —          10   

Interest expense

     1        82        83   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     66        95        161   
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     23        (99     (76

Provision (benefit) for income taxes

     5        (29     (24
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     18        (70     (52

Income from discontinued operations, net of taxes

     —          4        4   
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     18        (66     (48
 

ADJUSTMENTS TO NET INCOME (LOSS):

        

Net investment (gains) losses, net

     (3     4        1   

Income from discontinued operations, net of taxes

     —          (4     (4
  

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 15      $ (66   $ (51
  

 

 

   

 

 

   

 

 

 
                  

 

 

 

Effective tax rate (operating income (loss))

     16.1     28.9     32.1

 

(1)  Includes inter-segment eliminations.

 

49


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income (Loss)—Corporate and Other Division

(amounts in millions)

 

Six months ended June 30, 2015

   Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

        

Premiums

   $ 1      $ —        $ 1   

Net investment income

     71        (6     65   

Net investment gains (losses)

     (14     14        —     

Insurance and investment product fees and other

     98        (10     88   
  

 

 

   

 

 

   

 

 

 

Total revenues

     156        (2     154   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

        

Benefits and other changes in policy reserves

     18        —          18   

Interest credited

     61        —          61   

Acquisition and operating expenses, net of deferrals

     40        19        59   

Amortization of deferred acquisition costs and intangibles

     15        1        16   

Interest expense

     1        149        150   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     135        169        304   
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     21        (171     (150

Provision (benefit) for income taxes

     5        (68     (63
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     16        (103     (87

Loss from discontinued operations, net of taxes

     —          (313     (313
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     16        (416     (400
 

ADJUSTMENTS TO NET INCOME (LOSS):

        

Net investment (gains) losses, net

     4        (9     (5

Expenses related to restructuring, net

     —          1        1   

Loss from discontinued operations, net of taxes

     —          313        313   
  

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 20      $ (111   $ (91
  

 

 

   

 

 

   

 

 

 
                  

 

 

 

Effective tax rate (operating income (loss))

     26.2     39.4     40.3
                    

Six months ended June 30, 2014

   Runoff Segment     Corporate and Other(1)     Total  

REVENUES:

        

Premiums

   $ 2      $      $ 2   

Net investment income

     65        (7     58   

Net investment gains (losses)

     (10     (11     (21

Insurance and investment product fees and other

     105        1        106   
  

 

 

   

 

 

   

 

 

 

Total revenues

     162        (17     145   
  

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

        

Benefits and other changes in policy reserves

     14        —          14   

Interest credited

     58        —          58   

Acquisition and operating expenses, net of deferrals

     40        23        63   

Amortization of deferred acquisition costs and intangibles

     21        1        22   

Interest expense

     1        164        165   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     134        188        322   
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     28        (205     (177

Provision (benefit) for income taxes

     5        (79     (74
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     23        (126     (103

Income from discontinued operations, net of taxes

     —          13        13   
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     23        (113     (90
 

ADJUSTMENTS TO NET INCOME (LOSS):

        

Net investment (gains) losses, net

     4        8        12   

Income from discontinued operations, net of taxes

     —          (13     (13
  

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 27      $ (118   $ (91
  

 

 

   

 

 

   

 

 

 
                  

 

 

 

Effective tax rate (operating income (loss))

     20.2     38.6     42.6

 

(1)  Includes inter-segment eliminations.

 

50


Runoff Segment

 

51


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Income—Runoff Segment

(amounts in millions)

 

       2015      2014  
       2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

     $ 1       $  —         $ 1       $  —         $ 1       $ 1       $ 1       $ 3   

Net investment income

       40         31         71         32         32         33         32         129   

Net investment gains (losses)

       (8      (6      (14      (23      (33      3         (13      (66

Insurance and investment product fees and other

       49         49         98         51         53         52         53         209   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

       82         74         156         60         53         89         73         275   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

       11         7         18         10         13         6         8         37   

Interest credited

       31         30         61         31         30         29         29         119   

Acquisition and operating expenses, net of deferrals

       21         19         40         22         22         20         20         84   

Amortization of deferred acquisition costs and intangibles

       10         5         15         13         5         10         11         39   

Interest expense

       1         —           1         —           —           1         —           1   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

       74         61         135         76         70         66         68         280   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

       8         13         21         (16      (17      23         5         (5

Provision (benefit) for income taxes

       2         3         5         (19      (5      5         —           (19
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

       6         10         16         3         (12      18         5         14   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses, net

       3         1         4         13         17         (3      7         34   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING INCOME

     $ 9       $ 11       $ 20       $ 16       $ 5       $ 15       $ 12       $ 48   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
    

 

 

                                                                

Effective tax rate (operating income)

       25.7      26.7      26.2      NM (1)       48.2      16.1      25.1      -1.0

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

52


Corporate and Other

 

53


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2015     2014  
     2Q      1Q      Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                        

Premiums

   $ —         $ —         $ —        $ —         $ —         $ —         $ —         $ —     

Net investment income

     —           (6      (6     2         (9      1         (8      (14

Net investment gains (losses)

     3         11         14        4         9         (6      (5      2   

Insurance and investment product fees and other

     (10      —           (10     2         (3      1         —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     (7      5         (2     8         (3      (4      (13      (12
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                        

Benefits and other changes in policy reserves

     —           —           —          —           —           —           —           —     

Interest credited

     —           —           —          —           —           —           —           —     

Acquisition and operating expenses, net of deferrals

     13         6         19        8         2         13         10         33   

Amortization of deferred acquisition costs and intangibles

     —           1         1        1         1         —           1         3   

Interest expense

     74         75         149        76         74         82         82         314   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     87         82         169        85         77         95         93         350   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (94      (77      (171     (77      (80      (99      (106      (362

Provision (benefit) for income taxes

     (38      (30      (68     (18      5         (29      (50      (92
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (56      (47      (103     (59      (85      (70      (56      (270

Income (loss) from discontinued operations, net of taxes(2)

     (314      1         (313     138         6         4         9         157   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME (LOSS)

     (370      (46      (416     79         (79      (66      (47      (113

ADJUSTMENTS TO NET INCOME (LOSS):

                        

Net investment (gains) losses, net

     (2      (7      (9     (4      (6      4         4         (2

Expenses related to restructuring, net

     1         —           1        —           —           —           —           —     

Tax impact from potential business portfolio changes

     —           —           —          31         —           —           —           31   

(Income) loss from discontinued operations, net of taxes

     314         (1      313        (138      (6      (4      (9      (157
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET OPERATING LOSS

   $ (57    $ (54    $ (111   $ (32    $ (91    $ (66    $ (52    $ (241
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                               

Effective tax rate (operating loss)

     42.1      36.2 %(3)       39.4     61.8      -1.5      28.9      47.7      34.0

 

(1)    Includes inter-segment eliminations.

(2)    Operating results of the lifestyle protection insurance business presented as discontinued operations were as follows:

 

       

       

     2015     2014  
     2Q      1Q      Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                      

Premiums

   $ 168       $ 180       $ 348      $ 173       $ 184       $ 199       $ 174       $ 730   

Net investment income

     20         22         42        22         28         21         29         100   

Net investment gains (losses)

     —           —           —          —           1         —           1         2   

Insurance and investment product fees and other

     2         (2      —          —           1         2         1         4   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     190         200         390        195         214         222         205         836   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     53         51         104        48         53         56         46         203   

Acquisition and operating expenses, net of deferrals

     105         113         218        107         113         122         105         447   

Amortization of deferred acquisition costs and intangibles

     24         26         50        28         30         30         30         118   

Interest expense

     6         9         15        11         10         9         15         45   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     188         199         387        194         206         217         196         813   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES AND OTHER ITEMS

     2         1         3        1         8         5         9         23   

Provision (benefit) for income taxes

     10         —           10        (137      2         1         —           (134
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME (LOSS)

     (8      1         (7     138         6         4         9         157   

Loss on sale, net of taxes

     (306      —           (306     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES

   $ (314    $ 1       $ (313   $ 138       $ 6       $ 4       $ 9       $ 157   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(3) The operating loss effective tax rate for the first quarter of 2015 has been re-presented due to the tax allocation process related to the tax associated with noncontrolling interests. There was no impact on the company’s total operating income effective tax rate as the offset was in the Global Mortgage Insurance Division (Canada and Australia).

 

54


Additional Financial Data

 

55


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Investments Summary

(amounts in millions)

 

        June 30, 2015     March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 33,507        45   $ 34,644        44   $ 34,263        45   $ 34,111        45   $ 34,255        45

Private fixed maturity securities

    10,877        14        10,962        14        11,034        14        10,934        15        11,053        15   

Residential mortgage-backed securities(1)

    4,954        7        5,011        6        5,082        7        4,990        7        5,043        7   

Commercial mortgage-backed securities

    2,475        3        2,547        3        2,491        3        2,518        3        2,630        3   

Other asset-backed securities

    3,837        5        3,767        5        3,669        5        3,770        5        3,700        5   

State and political subdivision

    2,388        3        2,350        3        2,222        3        2,182        3        2,120        3   

Non-investment grade fixed maturity securities

    2,530        3        2,623        4        2,515        3        2,586        3        2,282        3   

Equity securities:

                     

Common stocks and mutual funds

    62        —          134        —          187        —          214        —          219        —     

Preferred stocks

    237        1        165        —          88        —          92        —          94        —     

Commercial mortgage loans

    6,175        8        6,149        8        6,100        8        6,077        8        5,986        8   

Restricted commercial mortgage loans related to securitization entities

    181        —          188        —          201        —          209        —          217        —     

Policy loans

    1,584        2        1,506        2        1,501        2        1,512        2        1,514        2   

Cash, cash equivalents and short-term investments

    4,459        6        5,380        7        4,990        7        3,424        5        3,927        5   

Securities lending

    337        —          323        1        289        1        339        1        277        —     

Other invested assets:

 

Limited partnerships

    216        —          215        —          252        —          262        —          263        1   
  Derivatives:                      
 

Long-term care (LTC) forward starting swap—cash flow

    423        1        948        1        639        1        252        —          197        —     
 

Other cash flow

    8        —          9        —          6        —          10        —          20        —     
 

Equity index options—non-qualified

    12        —          15        —          17        —          11        —          4        —     
 

Other non-qualified

    416        —          512        1        470        —          391        1        395        1   
  Trading portfolio     368        1        218        —          241        —          226        —          226        —     
  Counterparty collateral     —          —          —          —          —          —          522        1        417        1   
  Restricted other invested assets related to securitization entities     410        1        411        1        411        1        404        1        404        1   
  Other     52        —          48        —          56        —          65        —          60        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 75,508        100   $ 78,125        100   $ 76,724        100   $ 75,101        100   $ 75,303        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 14,931        33   $ 15,531        33   $ 15,611        34   $ 15,314        33   $ 15,392        33

AA

      4,773        11        4,858        11        4,741        10        4,821        11        4,913        11   

A

      13,441        30        13,845        30        13,645        30        13,550        30        13,181        29   

BBB

      10,590        23        10,721        23        10,498        23        10,625        23        11,017        24   

BB

      1,276        3        1,385        3        1,361        3        1,386        3        1,232        3   

B

      68        —          75        —          76        —          77        —          82        —     

    CCC and lower

      99        —          108        —          112        —          114        —          112        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 45,178        100   $ 46,523        100   $ 46,044        100   $ 45,887        100   $ 45,929        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 1,646        11   $ 1,514        10   $ 1,569        10   $ 1,550        10   $ 1,596        11

AA

      1,957        13        1,956        13        2,007        14        1,803        12        1,696        11   

A

      4,847        31        4,846        31        4,602        30        4,743        31        4,755        31   

BBB

      5,853        38        6,010        39        6,088        40        6,099        40        6,251        41   

BB

      973        6        910        6        792        5        835        5        720        5   

B

      101        1        127        1        95        1        95        1        57        —     

    CCC and lower

      13        —          18        —          79        —          79        1        79        1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 15,390        100   $ 15,381        100   $ 15,232        100   $ 15,204        100   $ 15,154        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1)  The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).
(2)  Nationally Recognized Statistical Rating Organizations.

 

56


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     June 30, 2015      March 31, 2015     December 31, 2014     September 30, 2014     June 30, 2014  
     Fair Value      % of Total      Fair Value      % of Total     Fair Value      % of Total     Fair Value      % of Total     Fair Value      % of Total  

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 5,721         9    $ 6,132         10   $ 6,000         10   $ 5,642         9   $ 5,483         9

State and political subdivision

     2,389         4         2,351         4        2,222         4        2,183         4        2,120         3   

Foreign government

     1,970         3         1,853         3        1,920         3        1,828         3        1,904         3   

U.S. corporate

     25,151         42         25,820         42        25,236         41        25,017         41        24,966         41   

Foreign corporate

     13,797         23         14,103         23        14,263         23        14,743         24        14,828         24   

Residential mortgage-backed securities

     5,085         9         5,153         8        5,228         9        5,142         8        5,198         9   

Commercial mortgage-backed securities

     2,582         4         2,690         4        2,702         4        2,728         5        2,845         5   

Other asset-backed securities

     3,873         6         3,802         6        3,705         6        3,808         6        3,739         6   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,568         100    $ 61,904         100   $ 61,276         100   $ 61,091         100   $ 61,083         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 8,103         22    $ 8,273         22   $ 8,185         22   $ 8,253         22   $ 8,335         22

Utilities

     4,580         12         4,798         13        4,694         13        5,194         14        4,676         13   

Energy

     4,416         12         4,564         12        4,531         12        3,982         11        4,569         12   

Consumer—non-cyclical

     4,525         12         4,631         12        4,602         12        4,598         12        4,639         12   

Consumer—cyclical

     2,337         6         2,373         6        2,358         6        2,362         6        2,322         6   

Capital goods

     2,450         7         2,429         7        2,423         7        2,354         6        2,373         6   

Industrial

     2,237         6         2,320         6        2,252         6        2,290         6        2,290         6   

Technology and communications

     3,120         9         3,104         8        3,037         8        3,084         8        2,995         8   

Transportation

     1,634         5         1,692         4        1,614         4        1,658         5        1,634         4   

Other

     3,374         9         3,522         10        3,748         10        3,865         10        4,153         11   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     36,776         100      37,706         100     37,444         100     37,640         100     37,986         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     443         20      471         21     480         23     481         22     304         17

Utilities

     67         3         67         3        83         5        100         5        57         3   

Energy

     408         19         363         16        261         13        291         14        278         15   

Consumer—non-cyclical

     257         12         262         12        229         11        211         10        217         12   

Consumer—cyclical

     99         5         117         5        91         4        71         3        54         3   

Capital goods

     234         11         236         11        214         10        292         14        298         17   

Industrial

     240         11         238         11        260         13        254         12        240         13   

Technology and communications

     337         15         364         16        354         17        358         17        318         18   

Transportation

     3         —           19         1        19         1        20         1        16         1   

Other

     84         4         80         4        64         3        42         2        26         1   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     2,172         100      2,217         100     2,055         100     2,120         100     1,808         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 38,948         100    $ 39,923         100   $ 39,499         100   $ 39,760         100   $ 39,794         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 2,069         3    $ 1,870         3   $ 2,060         3   $ 2,406         4   $ 2,563         4

Due after one year through five years

     11,069         19         10,965         18        10,776         18        10,315         17        9,993         16   

Due after five years through ten years

     12,212         20         12,198         20        12,334         20        12,934         21        13,179         21   

Due after ten years

     23,678         39         25,226         41        24,471         40        23,758         39        23,566         39   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     49,028         81         50,259         82        49,641         81        49,413         81        49,301         80   

Mortgage and asset-backed securities

     11,540         19         11,645         18        11,635         19        11,678         19        11,782         20   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,568         100    $ 61,904         100   $ 61,276         100   $ 61,091         100   $ 61,083         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

57


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

GAAP Net Investment Income

                   

Fixed maturity securities—taxable

   $ 645       $ 632      $ 1,277      $ 658      $ 643      $ 658      $ 639      $ 2,598   

Fixed maturity securities—non-taxable

     3         3        6        3        3        3        3        12   

Commercial mortgage loans

     83         85        168        87        82        81        83        333   

Restricted commercial mortgage loans related to securitization entities

     3         4        7        3        3        4        4        14   

Equity securities

     4         4        8        3        3        4        4        14   

Other invested assets

     17         33        50        22        17        12        18        69   

Limited partnerships

     20         7        27        2        10        13        11        36   

Restricted other invested assets related to securitization entities

     1         1        2        2        1        1        1        5   

Policy loans

     35         33        68        34        32        32        31        129   

Cash, cash equivalents and short-term investments

     4         3        7        5        7        7        5        24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     815         805        1,620        819        801        815        799        3,234   

Expenses and fees

     (22      (24     (46     (22     (23     (24     (23     (92
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 793       $ 781      $ 1,574      $ 797      $ 778      $ 791      $ 776      $ 3,142   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                   

Fixed maturity securities—taxable

     4.6      4.6     4.6     4.7     4.6     4.8     4.7     4.7

Fixed maturity securities—non-taxable

     3.5      3.5     3.5     3.5     3.4     3.5     3.7     3.5

Commercial mortgage loans

     5.4      5.6     5.5     5.7     5.4     5.5     5.6     5.6

Restricted commercial mortgage loans related to securitization entities

     7.2      8.2     7.4     5.8     6.6     6.7     7.0     6.6

Equity securities

     5.6      6.1     5.8     4.6     4.4     5.5     5.2     5.0

Other invested assets

     24.2      60.6     38.0     37.1     27.7     18.7     26.3     27.3

Limited partnerships(1)

     37.0      12.0     23.7     3.1     15.3     19.6     16.1     13.6

Restricted other invested assets related to securitization entities

     1.0      1.0     1.0     2.1     1.0     1.0     1.0     1.3

Policy loans

     9.1      8.8     8.9     9.0     8.5     8.7     8.6     8.7

Cash, cash equivalents and short-term investments

     0.3      0.2     0.3     0.5     0.8     0.7     0.5     0.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.6      4.6     4.6     4.7     4.6     4.7     4.7     4.7

Expenses and fees

     -0.1      -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.5      4.5     4.5     4.6     4.5     4.6     4.6     4.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

Yields are based on net investment income as reported under GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 62 herein for average invested assets and cash used in the yield calculation.

 

(1)  Limited partnership investments are equity-based and do not have fixed returns by period.

 

58


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Net Investment Gains (Losses), Net—Detail(1)

(amounts in millions)

 

     2015     2014  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                   

Fixed maturity securities:

                   

U.S. corporate

   $  —         $  —        $  —        $ 1      $ 5      $ (6   $ (9   $ (9

U.S. government, agencies and government-sponsored enterprises

     —           1        1        1        —          2        —          3   

Foreign corporate

     (1      (4     (5     1        2        13        (3     13   

Foreign government

     1         —          1        1        —          —          —          1   

Tax-exempt

     —           —          —          —          —          —          (1     (1

Mortgage-backed securities

     1         —          1        —          (1     —          —          (1

Equity securities

     8         5        13        1        2        6        1        10   

Foreign exchange

     —           1        1        —          —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     9         3        12        5        8        16        (12     17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                   

Alt-A residential mortgage-backed securities

     —           —          —          —          (1     —          —          (1

Financial hybrid securities

     —           —          —          —          (3     —          —          (3

Commercial mortgage loans

     —           (2     (2     —          —          (1     (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —           (2     (2     —          (4     (1     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

     (11      4        (7     10        3        5        8        26   

Derivative instruments

     4         (21     (17     (24     (25     (4     (14     (67

Limited partnerships

     —           —          —          —          —          (1     —          (1

Commercial mortgage loans held-for-sale market valuation allowance

     2         1        3        2        2        2        2        8   

Contingent purchase price valuation change

     —           —          —          —          (1     —          —          (1

Net gains (losses) related to securitization entities

     1         5        6        1        (1     6        4        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes

     5         (10     (5     (6     (18     23        (13     (14

Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes

     5         4        9        1        6        1        1        9   

Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes

     (6      5        (1     1        2        (4     1        —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 4       $ (1   $ 3      $ (4   $ (10   $ 20      $ (11   $ (5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1)  All adjustments for income taxes assume a 35% tax rate.

 

59


 

Reconciliations of Non-GAAP Measures

 

60


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (1,643   $ (1,274   $ (1,244   $ (276   $ 676   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,958      $ 11,288      $ 11,532      $ 11,770      $ 11,833   

GAAP Basis ROE(1)/(2)

     -15.0     -11.3     -10.8     -2.3     5.7

Operating ROE

          

Net operating income (loss) for the twelve months ended(1)

   $ (465   $ (430   $ (398   $ 197      $ 655   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,958      $ 11,288      $ 11,532      $ 11,770      $ 11,833   

Operating ROE(1)/(2)

     -4.2     -3.8     -3.5     1.7     5.5

Quarterly Average ROE

   Three months ended  
     June 30,
2015
    March 31,
2015
    December 31,
2014
    September 30,
2014
    June 30,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (193   $ 154      $ (760   $ (844   $ 176   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,507      $ 10,555      $ 10,854      $ 11,651      $ 12,051   

Annualized GAAP Quarterly Basis ROE(3)/(4)

     -7.3     5.8     -28.0     -29.0     5.8

Operating ROE

          

Net operating income (loss) for the period ended(3)

   $ 119      $ 154      $ (415   $ (323   $ 154   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,507      $ 10,555      $ 10,854      $ 11,651      $ 12,051   

Annualized Operating Quarterly Basis ROE(3)/(4)

     4.5     5.8     -15.3     -11.1     5.1

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with GAAP.

 

(1)  The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(2)  Quarterly average Genworth Financial, Inc.’s stockholders' equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders' equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.
(3)  Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(4)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

61


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

 

Reconciliation of Core Yield

 

         2015     2014  
    (Assets—amounts in billions)    2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Reported—Total Invested Assets and Cash

   $ 75.5       $ 78.1      $ 75.5      $ 76.7      $ 75.1      $ 75.3      $ 73.2      $ 76.7   
 

Subtract:

                   
 

Securities lending

     0.3         0.3        0.3        0.3        0.3        0.3        0.3        0.3   
 

Unrealized gains (losses)

     4.9         7.8        4.9        6.6        5.3        5.5        4.2        6.6   
 

Derivative counterparty collateral

     —           —          —          —          0.5        0.4        0.4        —     
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted end of period invested assets and cash

   $ 70.3       $ 70.0      $ 70.3      $ 69.8      $ 69.0      $ 69.1      $ 68.3      $ 69.8   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

 

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 70.2       $ 69.9      $ 70.1      $ 69.4      $ 69.1      $ 68.7      $ 68.2      $ 68.9   
 

Subtract:

                   
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     0.2         0.2        0.2        0.2        0.2        0.2        0.2        0.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

 

Average Invested Assets and Cash Used in Core Yield Calculation

     70.0         69.7        69.9        69.2        68.9        68.5        68.0        68.7   
 

Subtract:

                   
 

Portfolios supporting floating products and non-recourse funding obligations(2)

     3.6         3.7        3.7        3.9        4.0        4.2        4.3        4.1   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

 

Average Invested Assets and Cash Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation

   $ 66.4       $ 66.0      $ 66.2      $ 65.3      $ 64.9      $ 64.3      $ 63.7      $ 64.6   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(Income—amounts in millions)

                   
 

(D)

 

Reported—Net Investment Income

   $ 793       $ 781      $ 1,574      $ 797      $ 778      $ 791      $ 776      $ 3,142   
 

Subtract:

                   
 

Bond calls and commercial mortgage loan prepayments

     17         14        31        18        17        7        10        52   
 

Other non-core items(3)

     (4      7        3        8        (22     8        (7     (13
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     2         3        5        2        3        3        3        11   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(E)

 

Core Net Investment Income

     778         757        1,535        769        780        773        770        3,092   
 

Subtract:

                   
 

Investment income from portfolios supporting floating products and non-recourse funding obligations(2)

     26         20        46        21        22        23        21        87   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(F)

 

Core Net Investment Income (excl. Floating and Non-Recourse Funding)

   $ 752       $ 737      $ 1,489      $ 748      $ 758      $ 750      $ 749      $ 3,005   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(D) / (A)

 

Reported Yield

     4.52      4.47     4.49     4.59     4.50     4.61     4.55     4.56

(E) / (B)

 

Core Yield

     4.45      4.34     4.40     4.45     4.53     4.51     4.53     4.50

(F) / (C)

 

Core Yield (excl. Floating and Non-Recourse Funding)

     4.53      4.47     4.50     4.58     4.67     4.67     4.70     4.66
                         

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP.

 

(1)  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
(2)  Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company's life insurance business.
(3)  Includes cost basis adjustments on structured securities and various other immaterial items.

 

62


 

Corporate Information

 

63


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2015

Financial Strength Ratings As Of August 3, 2015

 

Company

  

Standard & Poor’s Financial
Services LLC (S&P)

  

Moody’s Investors Service,
Inc. (Moody’s)

  

A.M. Best Company, Inc.
(A.M. Best)

Genworth Financial Mortgage Insurance Pty. Limited (Australia)(1)

   A+    A3    Not rated

Genworth Financial Mortgage Insurance Limited (Europe)

   BB-    Not rated    Not rated

Genworth Financial Mortgage Insurance Company Canada(2)

   A+    Not rated    Not rated

Genworth Seguros de Credito a la Vivienda S.A. de C.V.(3)

   Not rated    Aa3.mx    Not rated

Genworth Mortgage Insurance Corporation

   BB-    Ba1    Not rated

Genworth Residential Mortgage Insurance Corporation of NC

   BB-    Ba1    Not rated

Genworth Life Insurance Company

   BBB-    Baa1    A-

Genworth Life and Annuity Insurance Company

   BBB-    Baa1    A-

Genworth Life Insurance Company of New York

   BBB-    Baa1    A-

Financial Assurance Company Limited

   A-    Not rated    Not rated

Financial Insurance Company Limited

   A-    Not rated    Not rated

The S&P, Moody’s, A.M. Best, Fitch Rating Service (Fitch) and Dominion Bond Rating Service (DBRS) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BBB” (Good) or “BB” (Marginal) have strong, good or marginal financial security characteristics, respectively. The “A,” “BBB” and “BB” ranges are the third-, fourth- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “A-,” “BBB-” and “BB-” ratings are the fifth-, seventh-, tenth- and thirteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “A” (Good) offer good financial security, that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good), “Baa” (Adequate) and “Ba” (Questionable) ranges are the third-, fourth- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3,” “Baa1” and “Ba1” ratings are the seventh-, eighth- and eleventh-highest, respectively, of Moody’s 21 ratings categories. Issuers or issues rated “Aa.mx” demonstrate very strong creditworthiness relative to other issuers in Mexico.

A.M. Best states that the “A-” (Excellent) rating is assigned to those companies that have, in its opinion, an excellent ability to meet their ongoing insurance obligations. The “A-” (Excellent) rating is the fourth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

S&P, Moody’s, A.M. Best, Fitch and DBRS review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1)  Genworth Financial Mortgage Insurance Pty. Limited (Australia) is also rated “A+” by Fitch.
(2)  Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.
(3)  Genworth Seguros de Credito a la Vivienda S.A. de C.V. is also rated “Baa3” by Moody’s on a Global Scale Insurance financial strength basis.

 

64



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings