Close

Form 8-K FIVE STAR QUALITY CARE For: May 04

May 4, 2016 7:56 AM EDT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  May 4, 2016

 

FIVE STAR QUALITY CARE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

(State or Other Jurisdiction of Incorporation)

 

 

 

 

1-16817

 

04-3516029

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

400 Centre Street, Newton, Massachusetts

 

02458

(Address of Principal Executive Offices)

 

(Zip Code)

 

617-796-8387

(Registrant’s Telephone Number, Including Area Code)

 

 

 

 

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing

obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

 

 

Item 2.02.  Results of Operations and Financial Condition.

 

On May 4, 2016, Five Star Quality Care, Inc., or the Company, issued a press release regarding the Company’s results of operations and financial condition for the quarter ended March 31, 2016.  A copy of the Company’s press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d)

Exhibits.

 

The Company hereby furnishes the following exhibit:

 

99.1Press Release dated May 4, 2016.

 

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

FIVE STAR QUALITY CARE, INC.

 

 

 

 

 

 

 

 

By:

/s/ Richard A. Doyle

 

 

Richard A. Doyle

 

 

Treasurer and Chief Financial Officer

 

Dated:  May 4, 2016

3


Exhibit 99.1

 

Picture 1

 

 

 

FOR IMMEDIATE RELEASE 

Contact: Brad Shepherd, Director, Investor Relations

 

(617) 796-8245

 

Five Star Quality Care, Inc. Announces First Quarter 2016 Results


 

Newton, MA (May 4, 2016).  Five Star Quality Care, Inc. (NYSE: FVE) today announced its financial results for the quarter ended March 31, 2016.

 

“Five Star was able to increase senior living revenue, management fee revenue and average monthly rates while maintaining strong expense controls in the 2016 first quarter,” said Bruce Mackey, President and Chief Executive Officer of Five Star. “We continue to improve our communities through selective expansions and renovations, and remain optimistic about the future as we assess growth opportunities in our existing businesses.”

 

Financial Results for the quarter ended March 31, 2016:

 

§

Senior living revenue for the first quarter of 2016 increased 1.8% to $280.1 million from $275.2 million for the same period in 2015.  Growth in senior living revenue reflects increases in average monthly rates to residents who pay privately for services and in the number of communities owned compared to the 2015 period, as well as a $2.4 million revenue reserve recorded in the 2015 period for historical Medicare payments Five Star received and expects to repay in connection with a Medicare compliance assessment at one of Five Star’s skilled nursing facilities, or the Compliance Assessment.  Management fee revenue for the first quarter of 2016 increased 11.1% to $2.8 million from $2.5 million for the same period in 2015.  Growth in management fees was primarily due to an increase in the number of managed communities compared to the 2015 period and an increase in average monthly rates to private pay residents at our comparable communities.

§

Earnings from continuing operations before interest, taxes, depreciation and amortization, or EBITDA, for the first quarter of 2016 were $8.8 million compared to $4.7 million for the same period in 2015.  EBITDA, excluding certain items described below, or Adjusted EBITDA, was $9.2 million and $9.6 million for the first quarters of 2016 and 2015, respectively.  Adjusted EBITDA excluding rent, or Adjusted EBITDAR, was $59.3 million for each of the first quarters of 2016 and 2015. 

§

Loss from continuing operations for the first quarter of 2016 was $2.3 million, or $0.05 per basic and diluted share, compared to loss from continuing operations of $4.8 million, or $0.10 per basic and diluted share, for the same period in 2015. 

§

Net loss for the first quarter of 2016 was $2.6 million, or $0.06 per basic and diluted share, compared to net loss of $5.3 million, or $0.11 per basic and diluted share, for the same period in 2015.  Net loss for the first quarter of 2016 included a loss from discontinued operations of $0.3 million. Net loss for the first quarter of 2015 included a loss from discontinued operations of $0.5 million. 

 


 

§

EBITDA, EBITDAR, loss from continuing operations and net loss for the first quarter of 2016 included $0.3 million of noncash long lived asset impairment charges.  EBITDA, EBITDAR, loss from continuing operations and net loss for the first quarter of 2015 included $2.4 million of reserve for historical Medicare payments Five Star received and expects to repay in connection with the Compliance Assessment and $2.3 million in estimated penalties, compliance costs and professional fees related to the Compliance Assessment.

§

A reconciliation of loss from continuing operations determined in accordance with U.S. generally accepted accounting principles, or GAAP, to EBITDA, Adjusted EBITDA and Adjusted EBITDAR for the quarters ended March 31, 2016 and 2015 appears later in this press release.

 

Operating Results for the quarter ended March 31, 2016 (continuing operations):

§

Occupancy at owned and leased senior living communities for the first quarter of 2016 was 85.1%. For the quarter ended March 31, 2016, the calculation of occupancy includes only living units categorized as in service; prior period occupancy calculations included certain living units categorized as out of service.

§

The average monthly rate at owned and leased senior living communities for the first quarter of 2016 increased 0.7% to $4,654 from $4,623 for the same period in 2015.

§

The percentage of revenues derived from residents’ private resources at owned and leased senior living communities for the first quarter of 2016 increased 80 bps to 78.1% from 77.3% for the same period in 2015.

Expansion and Disposition Activities:

 

In April and May 2016, Five Star entered into separate management agreements with Senior Housing Properties Trust, or SNH, to manage two senior living communities SNH owns. One of those senior living communities is located in North Carolina and has 87 living units. The other senior living community is located in Georgia and has 38 living units.

 

Five Star expects to enter into a management agreement with SNH in the second quarter of 2016 to manage a senior living community SNH owns located in Alabama with 163 living units.

 

As of the date of this press release,  Five Star continues to market for sale one community it owns with 32 living units that is reported as held for sale and included in discontinued operations in Five Star’s financial statements.

 

Financing Activities:

 

In April 2016, Five Star extended the maturity date of its $150.0 million secured revolving credit facility to April 13, 2017. Five Star’s former $25.0 million revolving line of credit, which was secured primarily by accounts receivable from Medicare and Medicaid, matured in March 2016, and Five Star determined not to extend or replace this facility.

 

Conference Call:

 

On May 4, 2016, at 10:00 a.m. Eastern Time, Five Star will host a conference call to discuss its first quarter 2016 results.  Following management’s presentation, there will be a question and answer period. 

 

The conference call telephone number is (877) 329-4332. Participants calling from outside the United States and Canada should dial (412) 317-5436. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 11:59 p.m. Eastern Time on Wednesday, May 11, 2016. To hear the replay, dial (412) 317-0088. The replay pass code is 10084028. 

 

2


 

A live audio webcast of the conference call will also be available in a listen only mode on Five Star’s website at www.fivestarseniorliving.com.  Participants wanting to access the webcast should visit Five Star’s website about five minutes before the call.  The archived webcast will be available for replay on Five Star’s website for about one week after the call. The transcription, recording and retransmission in any way of Five Star’s first quarter 2016 conference call are strictly prohibited without the prior written consent of Five Star.    Five Star’s website is not incorporated as part of this press release.

 

About Five Star Quality Care, Inc.:

 

Five Star Quality Care, Inc. is a senior living and healthcare services company.  As of March 31, 2016,  Five Star operated 274 senior living communities (excluding one senior living community it has classified as a  discontinued operation) with 31,051 living units located in 32 states, including 214 communities (22,911 living units) that it owns or leases and 60 communities (8,140 living units) that it manages.  These communities include independent living, assisted living, continuing care retirement communities and skilled nursing communities.  Five Star is headquartered in Newton, Massachusetts.

3


 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

this press release contains statements THAT constitute forward looking statements within the meaning of the private securities litigation reform act of 1995 and other securities laws.  aLSO, whenever Five star uses words such as “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, “may” or similar expressions, FIVE STAR is making forward looking statements.  these forward looking statements are based upon five star’s PRESENT intent, beliefs or expectations, but FORWARD LOOKING STATEMENTS are not guaranteed to occur and may not occur.  ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY FIVE STAR’S FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  FoR EXAMPLE:

 

·

MR. MACKEY, FIVE STAR’S PRESIDENT AND CHIEF EXECUTIVE OFFICER, HAS MADE STATEMENTS IN THIS PRESS RELEASE REGARDING INCREASES IN SENIOR LIVING REVENUE, MANAGEMENT FEE REVENUE AND AVERAGE MONTHLY RATES AND STRONG EXPENSE CONTROLS. THERE CAN BE NO ASSURANCE THAT FIVE STAR WILL HAVE CONTINUED SUCCESS INCREASING SENIOR LIVING REVENUES OR MANAGEMENT FEE REVENUE, THAT AVERAGE MONTHLY RATES WILL CONTINUE TO INCREASE OR THAT EXPENSES WILL CONTINUE TO BE CONTROLLED; AND, AS A RESULT, FIVE STAR’S FINANCIAL RESULTS COULD DECLINE,

 

·

MR. MACKEY HAS ALSO MADE STATEMENTS IN THIS PRESS RELEASE REGARDING CONTINUED IMPROVEMENT OF FIVE STAR’S COMMUNITIES THROUGH SELECTIVE EXPANSIONS AND RENOVATIONS AND POTENTIAL GROWTH OPPORTUNITIES IN FIVE STAR’S EXISTING BUSINESSES. THERE CAN BE NO ASSURANCE THAT FIVE STAR WILL CONTINUE TO IMPROVE ITS COMMUNITIES THROUGH EXPANSIONS OR RENOVATIONS OR OTHERWISE OR THAT ANY POTENTIAL GROWTH OPPORTUNITIES WILL BE REALIZED,

 

·

FIVE STAR EXPECTS TO ENTER INTO A MANAGEMENT AGREEMENT WITH SNH IN THE SECOND QUARTER OF 2016 TO MANAGE A SENIOR LIVING COMMUNITY SNH OWNS.  FIVE STAR MAY NOT BE ABLE TO ENTER INTO THIS MANAGEMENT AGREEMENT ON ACCEPTABLE TERMS OR OTHERWISE, AND FIVE STAR’S ENTRY INTO THIS MANAGEMENT AGREEMENT MAY NOT OCCUR, MAY BE DELAYED OR THE TERMS MAY CHANGE, AND

 

·

FIVE STAR CONTINUES TO MARKET FOR SALE ONE COMMUNITY IT OWNS.  FIVE STAR MAY NOT BE ABLE TO SELL THIS COMMUNITY ON ACCEPTABLE TERMS OR OTHERWISE, AND THE SALE OF THIS COMMUNITY MAY NOT OCCUR.

 

THE INFORMATION CONTAINED IN FIVE STAR’S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER THE CAPTION “RISK FACTORS” IN FIVE STAR’S PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE FIVE STAR’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE STATED IN OR IMPLIED BY FIVE STAR’S FORWARD LOOKING STATEMENTS.  FIVE STAR’S FILINGS WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, FIVE STAR DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

 

4


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2016

    

2015

 

Revenues:

 

 

 

 

 

 

 

Senior living revenue

 

$

280,090

 

$

275,173

 

Management fee revenue

 

 

2,804

 

 

2,523

 

Reimbursed costs incurred on behalf of managed communities

 

 

61,318

 

 

56,277

 

Total revenues

 

 

344,212

 

 

333,973

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Senior living wages and benefits

 

 

135,804

 

 

133,253

 

Other senior living operating expenses

 

 

69,741

 

 

72,225

 

Costs incurred on behalf of managed communities

 

 

61,318

 

 

56,277

 

Rent expense

 

 

50,095

 

 

49,628

 

General and administrative expenses

 

 

18,103

 

 

17,982

 

Depreciation and amortization expense

 

 

9,599

 

 

8,095

 

Long lived asset impairment

 

 

306

 

 

 —

 

Total operating expenses

 

 

344,966

 

 

337,460

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(754)

 

 

(3,487)

 

 

 

 

 

 

 

 

 

Interest, dividend and other income

 

 

265

 

 

220

 

Interest and other expense

 

 

(1,501)

 

 

(1,354)

 

(Loss) gain on sale of available for sale securities reclassified from other comprehensive  income

 

 

(109)

 

 

20

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes and equity in earnings of an investee

 

 

(2,099)

 

 

(4,601)

 

Provision for income taxes

 

 

(289)

 

 

(304)

 

Equity in earnings of an investee

 

 

77

 

 

72

 

Loss from continuing operations

 

 

(2,311)

 

 

(4,833)

 

Loss from discontinued operations

 

 

(312)

 

 

(469)

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,623)

 

$

(5,302)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding—basic and diluted

 

 

48,792

 

 

48,364

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share from:

 

 

 

 

 

 

 

Continuing operations

 

$

(0.05)

 

$

(0.10)

 

Discontinued operations

 

 

(0.01)

 

 

(0.01)

 

Net loss per share—basic and diluted

 

$

(0.06)

 

$

(0.11)

 

 

 

 

5


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2016

    

2015

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,333

 

$

14,672

 

Accounts receivable, net of allowance

 

 

37,398

 

 

37,829

 

Due from related persons

 

 

13,072

 

 

9,731

 

Investments in available for sale securities

 

 

25,486

 

 

26,417

 

Restricted cash

 

 

3,705

 

 

3,301

 

Prepaid and other current assets

 

 

19,445

 

 

19,138

 

Assets of discontinued operations

 

 

586

 

 

981

 

Total current assets

 

 

112,025

 

 

112,069

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

383,943

 

 

383,858

 

Restricted cash

 

 

2,556

 

 

2,821

 

Restricted investments in available for sale securities

 

 

23,794

 

 

23,166

 

Equity investment and other long term assets

 

 

8,406

 

 

9,856

 

Total assets

 

$

530,724

 

$

531,770

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Revolving credit facility

 

$

60,000

 

$

50,000

 

Other current liabilities

 

 

182,341

 

 

193,920

 

Total current liabilities

 

 

242,341

 

 

243,920

 

 

 

 

 

 

 

 

 

Mortgage notes payable

 

 

59,929

 

 

60,396

 

Other long term liabilities

 

 

45,321

 

 

43,002

 

Shareholders’ equity

 

 

183,133

 

 

184,452

 

Total liabilities and shareholders’ equity

 

$

530,724

 

$

531,770

 

 

 

 

 

6


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2016

    

2015

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(2,623)

 

$

(5,302)

Adjustments to reconcile net loss to cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

9,599

 

 

8,095

Loss from discontinued operations before income tax

 

 

312

 

 

469

Loss (gain) on sale of available for sale securities reclassified from other comprehensive income

 

 

109

 

 

(20)

Loss on disposal of property and equipment

 

 

11

 

 

7

Long lived asset impairment

 

 

306

 

 

 —

Equity in earnings of an investee

 

 

(77)

 

 

(72)

Stock based compensation

 

 

218

 

 

300

Provision for losses on receivables

 

 

793

 

 

1,696

Other noncash (income) expense adjustments, net

 

 

(141)

 

 

406

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(362)

 

 

(2,140)

Prepaid expenses and other assets

 

 

555

 

 

1,853

Accounts payable and accrued expenses

 

 

(11,025)

 

 

2,385

Accrued compensation and benefits

 

 

10,871

 

 

6,052

Due to/from related persons, net

 

 

(4,331)

 

 

4,175

Other current and long term liabilities

 

 

(8,877)

 

 

(1,916)

Cash (used in) provided by operating activities

 

 

(4,662)

 

 

15,988

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

(Increase) decrease in restricted cash and investment accounts, net

 

 

(139)

 

 

174

Acquisition of property and equipment

 

 

(14,270)

 

 

(11,550)

Purchases of available for sale securities

 

 

(2,911)

 

 

(234)

Proceeds from sale of property and equipment to Senior Housing Properties Trust

 

 

5,755

 

 

4,060

Proceeds from sale of available for sale securities

 

 

4,114

 

 

2,736

Cash used in investing activities

 

 

(7,451)

 

 

(4,814)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from borrowings on revolving credit facility

 

 

15,000

 

 

 —

Repayments of borrowings on revolving credit facility

 

 

(5,000)

 

 

(5,000)

Repayments of mortgage notes payable

 

 

(313)

 

 

(438)

Cash provided by (used in) financing activities

 

 

9,687

 

 

(5,438)

 

 

 

 

 

 

 

Cash flows from discontinued operations:

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

95

 

 

(42)

Net cash used in investing activities

 

 

(8)

 

 

(12)

Net cash flows provided by (used in) discontinued operations

 

 

87

 

 

(54)

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

 

(2,339)

 

 

5,682

Cash and cash equivalents at beginning of period

 

 

14,672

 

 

20,988

Cash and cash equivalents at end of period

 

$

12,333

 

$

26,670

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

1,517

 

$

969

Cash paid for income taxes, net

 

$

208

 

$

182

 

 

 

 

 

 

 

 

 

7


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands)

(unaudited)

 

Non-GAAP financial measures are financial measures that are not determined in accordance with U.S. generally accepted accounting principles, or GAAP. Five Star considers these Non-GAAP financial measures to be meaningful disclosures because it believes that the presentation of these Non-GAAP financial measures may help investors to gain a better understanding of changes in its operating results, and may also help investors who wish to make comparisons between Five Star and other companies on both a GAAP and a non-GAAP basis. These Non-GAAP financial measures are used by management to evaluate Five Star’s financial performance and for comparing Five Star’s performance over time and to the performance of its competitors.  This information should not be considered as an alternative to income (loss) from continuing operations, net income (loss), cash flows from operating activities or any other financial operating or performance or liquidity measure established by GAAP.  Non-GAAP financial measures as presented by Five Star may not be comparable to amounts calculated by other companies.

 

The following table presents the reconciliation of these Non-GAAP financial measures to loss from continuing operations, the most directly comparable financial measure under GAAP reported in Five Star’s condensed consolidated financial statements, for the three months ended March 31, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

For the three months
ended March 31,

 

 

 

2016

 

2015

 

Loss from continuing operations

 

$

(2,311)

 

$

(4,833)

 

Add: interest and other expense

 

 

1,501

 

 

1,354

 

Add: income tax expense

 

 

289

 

 

304

 

Add: depreciation and amortization

 

 

9,599

 

 

8,095

 

Less: interest, dividend and other income

 

 

(265)

 

 

(220)

 

EBITDA

 

 

8,813

 

 

4,700

 

Add (less):

 

 

 

 

 

 

 

Long lived asset impairments

 

 

306

 

 

 —

 

Costs related to compliance assessment

 

 

 —

 

 

4,705

(1)

Financial accounting restatement and remediation costs

 

 

 —

 

 

210

 

Acquisition related costs

 

 

 —

 

 

41

 

Loss (gain) on sale of investments in available for sale securities

 

 

109

 

 

(20)

 

Adjusted EBITDA

 

 

9,228

 

 

9,636

 

Add: Rent expense

 

 

50,095

 

 

49,628

 

Adjusted EBITDAR

 

$

59,323

 

$

59,264

 


 

(1)

Includes a $2.4 million revenue reserve for historical Medicare payments Five Star received and expects to repay in connection with the Compliance Assessment and $2.3 million of estimated penalties, compliance costs and professional fees related to the Compliance Assessment. 

 

8


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

SENIOR LIVING COMMUNITY FINANCIAL DATA(1)

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, (2)

 

    

2016

    

2015

Senior living revenue:

 

 

 

 

 

 

Independent and assisted living community revenue (owned)

 

$

30,637

 

$

29,524

Independent and assisted living community revenue (leased)

 

 

102,080

 

 

100,110

Continuing care retirement community revenue (leased)

 

 

98,821

 

 

100,256

Skilled nursing facility revenue (leased)(3)

 

 

44,044

 

 

41,306

Other(4)

 

 

4,508

 

 

3,977

Total senior living revenue (owned and leased)

 

$

280,090

 

$

275,173

 

 

 

 

 

 

 

Senior living wages and benefits:

 

 

 

 

 

 

Independent and assisted living community wages and benefits (owned)

 

$

12,556

 

$

12,015

Independent and assisted living community wages and benefits (leased)

 

 

43,212

 

 

41,845

Continuing care retirement community wages and benefits (leased)

 

 

49,635

 

 

49,723

Skilled nursing facility wages and benefits (leased)

 

 

28,196

 

 

27,719

Other(4)

 

 

2,205

 

 

1,951

Total senior living wages and benefits (owned and leased)

 

$

135,804

 

$

133,253

 

 

 

 

 

 

 

Senior living other operating expenses:

 

 

 

 

 

 

Independent and assisted living community other operating expenses (owned)

 

$

7,456

 

$

7,181

Independent and assisted living community other operating expenses (leased)

 

 

24,772

 

 

24,842

Continuing care retirement community other operating expenses (leased)

 

 

25,171

 

 

25,595

Skilled nursing facility other operating expenses (leased)(5)

 

 

11,503

 

 

13,973

Other(4)

 

 

839

 

 

634

Total senior living operating expenses (owned and leased)

 

$

69,741

 

$

72,225

 


(1)

Excludes data for managed communities and discontinued operations.

(2)

The number of owned and leased communities between January 1, 2015 and March 31, 2016 increased by two due to the acquisition of two senior living communities in November 2015; separate same store comparable senior living community financial data is not presented because the differences between that data and the data for all owned and leased communities are not material.

(3)

Skilled nursing facility revenue for the three months ended March 31, 2015 is net of a $2.4 million reserve for historical Medicare payments Five Star received and expects to repay in connection with the Compliance Assessment.

(4)

Other senior living revenue and expenses relate primarily to rehabilitation and other specialty service revenues and expenses provided at the senior living communities owned and leased by Five Star.

(5)

Skilled nursing facility other operating expenses for the three months ended March 31, 2015 includes $2.3 million of estimated penalties, compliance costs and professional fees related to the Compliance Assessment.

 

 

9


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

SENIOR LIVING OTHER OPERATING DATA(1)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2016

 

2015

 

2015

 

2015

 

2015

Independent and assisted living communities (owned):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

33

 

 

33

 

 

31

 

 

31

 

 

31

Number of units (end of period)(2)

 

 

3,211

 

 

3,215

 

 

3,064

 

 

3,064

 

 

3,064

Occupancy(2)

 

 

85.5%

 

 

85.9%

 

 

86.3%

 

 

87.1%

 

 

87.9%

Avg. monthly rate(3)

 

$

3,630

 

$

3,569

 

$

3,596

 

$

3,602

 

$

3,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independent and assisted living communities (leased):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

119

 

 

119

 

 

119

 

 

119

 

 

119

Number of units (end of period)(2)

 

 

9,891

 

 

9,908

 

 

9,909

 

 

9,909

 

 

9,909

Occupancy(2)

 

 

87.5%

 

 

88.2%

 

 

87.8%

 

 

87.7%

 

 

88.0%

Avg. monthly rate(3)

 

$

3,891

 

$

3,825

 

$

3,815

 

$

3,819

 

$

3,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing care retirement communities (leased):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

31

 

 

31

 

 

31

 

 

31

 

 

31

Number of units (end of period)(2)(4)

 

 

7,208

 

 

7,297

 

 

7,319

 

 

7,319

 

 

7,319

Occupancy(2)

 

 

83.2%

 

 

82.9%

 

 

82.8%

 

 

83.3%

 

 

83.8%

Avg. monthly rate(3)

 

$

5,432

 

$

5,368

 

$

5,313

 

$

5,384

 

$

5,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing facilities (leased):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

31

 

 

31

 

 

31

 

 

31

 

 

31

Number of units (end of period)(2)(5)

 

 

2,601

 

 

2,807

 

 

2,807

 

 

2,807

 

 

2,807

Occupancy(2)

 

 

81.2%

 

 

78.5%

 

 

79.3%

 

 

78.4%

 

 

78.6%

Avg. monthly rate(3)

 

$

6,893

 

$

6,632

 

$

6,632

 

$

6,652

 

$

6,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total senior living communities (owned and leased):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

214

 

 

214

 

 

212

 

 

212

 

 

212

Number of units (end of period)(2)

 

 

22,911

 

 

23,227

 

 

23,099

 

 

23,099

 

 

23,099

Occupancy(2)

 

 

85.1%

 

 

85.0%

 

 

85.0%

 

 

85.1%

 

 

85.5%

Avg. monthly rate(3)

 

$

4,654

 

$

4,577

 

$

4,567

 

$

4,591

 

$

4,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Managed communities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of communities (end of period)

 

 

60

 

 

60

 

 

60

 

 

60

 

 

46

Number of units (end of period)(2)(6)

 

 

8,140

 

 

8,190

 

 

8,211

 

 

8,168

 

 

7,290

Occupancy(2)

 

 

87.3%

 

 

87.5%

 

 

87.5%

 

 

88.1%

 

 

88.0%

Avg. monthly rate(3)

 

$

4,270

 

$

4,174

 

$

4,151

 

$

4,215

 

$

4,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ancillary services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rehabilitation and wellness inpatient clinics (end of period)

 

 

49

 

 

49

 

 

49

 

 

48

 

 

48

Rehabilitation and wellness outpatient clinics (end of period)

 

 

67

 

 

63

 

 

61

 

 

60

 

 

58

Home health communities served (end of period)

 

 

16

 

 

14

 

 

15

 

 

15

 

 

13

(1)

Excludes data for discontinued operations.

(2)

For the quarter ended March 31, 2016, the calculation of occupancy includes only living units categorized as in service; prior period occupancy calculations included certain living units categorized as out of service.

(3)

Average monthly rate is calculated by taking the average daily rate, which is defined as total operating revenues divided by occupied units during the period, and multiplying it by 30 days.

(4)

Includes 1,949 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.

(5)

Includes 69 assisted living and independent living units in communities where skilled nursing services are the predominant services provided.

(6)

Includes 463 skilled nursing units in communities where assisted living and independent living services are the predominant services provided.

 

 

10


 

Supplemental Information

 

FIVE STAR QUALITY CARE, INC.

PERCENT BREAKDOWN OF SENIOR LIVING COMMUNITY REVENUES(1)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

    

2016

    

2015

Independent and assisted living communities (owned):

 

 

 

 

 

 

Private and other sources

 

 

99.4%

 

 

99.4%

Medicaid

 

 

0.6%

 

 

0.6%

Total

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

Independent and assisted living communities (leased):

 

 

 

 

 

 

Private and other sources

 

 

98.9%

 

 

99.1%

Medicaid

 

 

1.1%

 

 

0.9%

Total

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

Continuing care retirement communities (leased):

 

 

 

 

 

 

Private and other sources

 

 

73.5%

 

 

72.2%

Medicare

 

 

19.8%

 

 

21.4%

Medicaid

 

 

6.7%

 

 

6.4%

Total

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

Skilled nursing facilities (leased):

 

 

 

 

 

 

Private and other sources

 

 

25.6%

 

 

25.7%

Medicare

 

 

20.9%

 

 

25.3%

Medicaid

 

 

53.5%

 

 

49.0%

Total

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

Total senior living communities (owned and leased):

 

 

 

 

 

 

Private and other sources

 

 

78.1%

 

 

77.3%

Medicare

 

 

10.5%

 

 

12.0%

Medicaid

 

 

11.4%

 

 

10.7%

Total

 

 

100.0%

 

 

100.0%

(1)

Excludes data for managed communities and discontinued operations.

 

11




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings