Close

Form 8-K FIRST BANCORP /NC/ For: Jul 26

July 27, 2016 11:32 AM EDT

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

Form 8-K

 

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

     
Date of Report (Date of earliest event reported):   July 26, 2016

 

 

 

First Bancorp

 

(Exact Name of Registrant as Specified in its Charter)

         
North Carolina   0-15572   56-1421916
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification Number)

 

         

300 SW Main Street,

Southern Pines, North Carolina

     

 

28387

(Address of Principal Executive Offices)       (Zip Code)

 

(910) 246-2500

 

(Registrant’s telephone number, including area code)

 

Not Applicable

 

(Former Name or Former Address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

xWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 

First Bancorp
INDEX

         
    Page
   
         
Item 2.02 – Results of Operations and Financial Condition     3  
         
Item 8.01 – Other Events     3  
         
Item 9.01 – Financial Statements and Exhibits     3  
         
Signatures     5  
         
Exhibit 99.1 News Release dated July 26, 2016     Exhibit

2

 

 

Item 2.02 – Results of Operations and Financial Condition

 

On July 26, 2016, the Registrant issued a news release to announce its financial results for the three and six month periods ended June 30, 2016. The news release is attached hereto as Exhibit 99.1.

 

The news release includes disclosure of net interest income on a tax-equivalent basis, which is a non-GAAP performance measure used by management in operating its business. Management believes that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus non-taxable investments that may have existed during those periods.

 

The news release also includes disclosure of tax-equivalent net interest margin, excluding the impact of loan discount accretion, which is a non-GAAP performance measure. Management believes that it is useful to calculate and present the net interest margin without the impact of loan discount accretion, for the reasons explained in the rest of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to the Registrant’s acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans. At June 30, 2016, the Registrant had a remaining loan discount balance of $12.4 million compared to $17.6 million at June 30, 2015. For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore management believes it is useful to also present this ratio to reflect net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods.

 

The Registrant cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the reported GAAP results. A reconciliation between the non-GAAP financial measures presented and the most directly comparable financial measure calculated in accordance with GAAP is included in the news release and financial summary attached hereto as Exhibit 99.1.

 

Item 8.01 – Other Events

 

On July 26, 2016, the Registrant issued a news release to announce its financial results for the three and six month periods ended June 30, 2016. The news release is attached hereto as Exhibit 99.1.

 

Item 9.01 – Financial Statements and Exhibits

(d)Exhibits

  Exhibit No. Description
  99.1 Press release issued on July 26, 2016

Disclosures About Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

3

 

 

Additional Information About the Proposed Transaction WITH CAROLINA BANK and Where to Find It

 

This communication includes statements made in respect of the proposed transaction involving First Bancorp and Carolina Bank Holdings, Inc. (“Carolina Bank”).  This material is not a solicitation of any vote or approval of Carolina Bank’s shareholders and is not a substitute for the proxy statement/prospectus or any other documents which First Bancorp and Carolina Bank may send to their respective shareholders in connection with the proposed merger.  This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities. 

 

In connection with the proposed transaction, First Bancorp intends to file with the SEC a Registration Statement on Form S-4 that will include a proxy statement of Carolina Bank and a prospectus of First Bancorp, as well as other relevant documents concerning the proposed transaction.  Investors and security holders are also urged to carefully review and consider each of First Bancorp’s and Carolina Bank’s public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q. Both Carolina Bank and First Bancorp will mail the joint proxy statement/prospectus to the shareholders of Carolina Bank. BEFORE MAKING ANY VOTING OR INVESTMENT DECISIONS, INVESTORS AND SHAREHOLDERS OF CAROLINA BANK ARE URGED TO CAREFULLY READ THE ENTIRE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED MERGER WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders may obtain a free copy of the proxy statement/prospectus (when available) and other filings containing information about First Bancorp and Carolina Bank at the SEC’s website at www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the Securities and Exchange Commission by First Bancorp on its website at http://www.localfirstbank.com and by Carolina Bank on its website at http://www.carolinabank.com.

 

First Bancorp, Carolina Bank and certain of their respective directors and executive officers, under the SEC’s rules, may be deemed to be participants in the solicitation of proxies of Carolina Bank’s shareholders in connection with the proposed transaction. Information about the directors and executive officers of First Bancorp and their ownership of First Bancorp common stock is set forth in the proxy statement for First Bancorp’s 2016 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on April 4, 2016. Information about the directors and executive officers of Carolina Bank and their ownership of Carolina Bank’s common stock is set forth in the proxy statement for Carolina Bank Holdings, Inc.’s 2016 Annual Meeting of Shareholders, as filed with the SEC on a Schedule 14A on April 5, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

 

4

 

 

 

Signatures

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
            First Bancorp
             
   

 

July 26, 2016

 

 

By:

 

 

/s/ Richard H. Moore

            Richard H. Moore
            Chief Executive Officer

5

 

 

 

News Release

 

For Immediate Release: For More Information,
July 26, 2016 Contact:  Elaine Pozarycki
  919-834-3090

 

First Bancorp Reports Second Quarter Results

 

SOUTHERN PINES, N.C. – First Bancorp (NASDAQ - FBNC), the parent company of First Bank, announced today net income available to common shareholders of $7.6 million, or $0.37 per diluted common share, for the three months ended June 30, 2016, an increase of 25.7% compared to the $6.0 million, or $0.30 per diluted common share, recorded in the second quarter of 2015.

 

For the six months ended June 30, 2016, the Company recorded net income available to common shareholders of $14.4 million, or $0.70 per diluted common share, an increase of 12.2% compared to the $12.8 million, or $0.63 per common share, for the six months ended June 30, 2015. The higher earnings were primarily related to increased interest income resulting from loan growth and lower provisions for loan losses.

 

Net Interest Income and Net Interest Margin

 

Net interest income for the second quarter of 2016 amounted to $31.5 million, a 6.5% increase from the $29.6 million recorded in the second quarter of 2015. Net interest income for the first six months of 2016 amounted to $61.7 million, a 4.1% increase from the $59.3 million recorded in the comparable period of 2015. The increases were primarily due to growth in the Company’s loans outstanding and higher yields realized on investment securities.

 

The Company’s net interest margin (tax-equivalent net interest income divided by average earning assets) in the second quarter of 2016 was 4.21% compared to 4.15% for the second quarter of 2015. The higher margin was primarily due to higher amounts of discount accretion on loans purchased in failed-bank acquisitions – see additional discussion below. Additionally, in the second quarter of 2016, the Company realized $332,000 in previously foregone interest related to the pay off of two loans that had been on nonaccrual basis. For the six month period ended June 30, 2016, the Company’s net interest margin was 4.14% compared to 4.17% for the same period in 2015. The lower margin was primarily due to lower loan yields, which have been impacted by the continued low interest rate environment. As shown in the accompanying tables, loan discount accretion amounted to $1.7 million in the second quarter of 2016, compared to $1.1 million in the second quarter of 2015. For both the first six months of 2016 and 2015, loan discount accretion amounted to $2.7 million.

 

Excluding the effects of discount accretion on purchased loans, the Company’s net interest margin has remained stable, amounting to 3.99% for both the second quarters of 2016 and 2015. While the Company’s net interest margin has experienced compression due to lower loan yields, the compression was offset during the quarter by higher yields on investment securities and the aforementioned realization of previously foregone interest income. See the Financial Summary for a table that presents the impact of loan discount accretion that affects net interest income. Also see the Financial Summary for a reconciliation of the Company’s net interest margin to the net interest margin excluding loan discount accretion, and other information regarding this ratio.

 

 

 

Provision for Loan Losses and Asset Quality

 

The Company recorded a total negative provision for loan losses (reduction of the allowance for loan losses) of $0.3 million in the second quarter of 2016 compared to a total provision for loan losses of $0.8 million in the second quarter of 2015. For the six months ended June 30, 2016, the Company recorded a total negative provision for loan losses of $23,000 compared to a total provision for loan losses of $0.7 million in the same period of 2015. As discussed below, the Company records provisions for loan losses related to both non-covered and covered loan portfolios – see explanation of the terms “non-covered” and “covered” in the section below entitled “Note Regarding Components of Earnings.”

 

The provision for loan losses on non-covered loans amounted to $0.5 million in the second quarter of 2016 compared to $1.0 million in the second quarter of 2015. The lower provision in 2016 primarily resulted from improved asset quality, including lower net loan charge-offs and a decline in nonperforming assets. For the first six months of 2016, the provision for loan losses on non-covered loans amounted to $2.1 million compared to $1.1 million for the same period of 2015. In 2015, a prolonged period of stable and improving loan quality trends resulted in a minimal amount of provision for loan losses that was needed to adjust the Company’s allowance for loan losses to the appropriate amount.

 

The Company recorded a negative provision for loan losses on covered loans (reduction of allowance for loan losses) of $0.8 million in the second quarter of 2016 compared to a $0.2 million negative provision for loan losses in the second quarter of 2015. For the six months ended June 30, 2016, the Company recorded a negative provision for loan losses on covered loans of $2.1 million compared to a $0.4 million negative provision for loan losses in the comparable period of 2015. The increase in the negative provisions in 2016 resulted primarily from higher net loan recoveries (recoveries, net of charge-offs) realized during the period.

 

Total non-covered nonperforming assets amounted to $69.8 million at June 30, 2016 (2.06% of total non-covered assets), which includes the impact of the April 1, 2016 transfer of $4.0 million in nonperforming assets from covered status to non-covered status upon the scheduled expiration of a loss share agreement with the FDIC associated with those assets. Total non-covered nonperforming assets amounted to $77.2 million at December 31, 2015 (2.37% of total non-covered assets), and $86.1 million at June 30, 2015 (2.78% of total non-covered assets). The decline in non-covered nonperforming assets is primarily due to on-going resolution of nonperforming assets and improving credit quality.

 

Total covered nonperforming assets also declined over the past year, amounting to $8.0 million at June 30, 2016, $12.1 million at December 31, 2015, and $13.2 million at June 30, 2015. Over the past twelve months, the Company has resolved a significant amount of covered loans and has experienced strong property sales along the North Carolina coast, which is where most of the Company’s covered assets are located. Also, as discussed in the preceding paragraph, on April 1, 2016, the Company transferred $4.0 million in nonperforming assets from covered status to non-covered status upon the expiration of a loss share agreement.

 

Noninterest Income

 

Total noninterest income was $5.9 million and $5.0 million for the three months ended June 30, 2016 and June 30, 2015, respectively. For the six months ended June 30, 3016, noninterest income amounted to $10.9 million compared to $9.5 million for the six months ended June 30, 2015.

 

Core noninterest income for the second quarter of 2016 was $8.2 million, an increase of 10.1% from the $7.4 million reported for the second quarter of 2015. For the first six months of 2016, core noninterest income amounted to $15.5 million, a 6.2% increase from the $14.6 million recorded in the comparable period of 2015. Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgages, iv) commissions from financial product sales, v) SBA consulting fees, and vi) bank-owned life insurance income. The primary reason for the increase in core noninterest income was the addition of SBA consulting fees during the second quarter of 2016. On May 5, 2016, the Company completed the acquisition of a firm that specializes in consulting with financial institutions across the country related to Small Business Administration (“SBA”) loan origination and servicing. The Company recorded $0.7 million in SBA consulting fees from the date of the acquisition through June 30, 2016.

 

 

In 2016, the Company has also experienced an increase in commissions from financial product sales, which includes property and casualty insurance commissions. Property and casualty insurance commissions have increased due to the Company’s January 1, 2016 acquisition of Bankingport, Inc., an insurance agency located in Sanford, North Carolina.

 

Fees from presold mortgages declined to $0.4 million for the second quarter of 2016 from $0.7 million in the second quarter of 2015. For the first half of 2016, fees from presold mortgages declined to $0.8 million from the $1.5 million recorded in the comparable period of 2015. These declines were due to fewer mortgage loan originations.

 

Noncore components of noninterest income resulted in a net decrease to income of $2.3 million in the second quarter of 2016 compared to a net decrease to income of $2.4 million in the second quarter of 2015. For the six months ended June 30, 2016 and 2015, the Company recorded net decreases to income of $4.6 million and $5.1 million, respectively, related to noncore components of noninterest income.

 

Noninterest Expenses

 

Noninterest expenses amounted to $26.1 million in the second quarter of 2016 compared to $24.3 million recorded in the second quarter of 2015. Noninterest expenses for the six months ended June 30, 2016 amounted to $50.9 million compared to $48.0 million recorded in the first half of 2015.

 

Salaries expense increased to $12.6 million in the second quarter of 2016 from the $11.6 million recorded in the second quarter of 2015. Salaries expense for the first half of 2016 amounted to $24.0 million compared to $23.1 million in 2015. The primary reason for increases in salaries expense is due to the aforementioned 2016 acquisitions of an insurance agency and an SBA consulting firm.

 

Employee benefits expense was $2.6 million in the second quarter of 2016 compared to $2.3 million in the second quarter of 2015. For the first six months of 2016, employee benefits expense amounted to $5.3 million compared to $4.5 million for the same period of 2015. The increases were primarily the result of a $0.1 million and a $0.5 million increase in employee health insurance expense during the three and six months ended June 30, 2016. The Company is self-insured for health care expense and has experienced unfavorable claim levels in 2016. Another factor impacting the increases is the acquisitions discussed above.

 

Merger and acquisition expenses amounted to $0.5 million and $0.7 million for the three and six months ended June 30, 2016, respectively, compared to none in the comparable periods in 2015.

 

Balance Sheet and Capital

 

Total assets at June 30, 2016 amounted to $3.5 billion, a 7.9% increase from a year earlier. Total loans at June 30, 2016 amounted to $2.6 billion, a 7.7% increase from a year earlier, and total deposits amounted to $2.9 billion at June 30, 2016, an 8.3% increase from a year earlier.

 

Non-covered loans increased to $2.52 billion at June 30, 2016, reflecting growth of $220.8 million, or 9.6% from June 30, 2015, as a result of ongoing internal initiatives to drive loan growth. Included in this increase is the reclassification of $17.7 million in loans from covered status to non-covered status in connection with the April 1, 2016 expiration of a loss share agreement. Loans covered by FDIC loss share agreements declined 31.1% over the past year and are expected to continue to decline as those loans continue to pay down.

 

The increase in total deposits at June 30, 2016 compared to June 30, 2015 was primarily due to increases in checking, money market and savings accounts, which increased in total by $252.1 million, or 13.1%, over the past year. Those increases were partially offset by net decreases in time deposits, which declined a total of $33.2 million, or 4.6%, over the past year. Time deposits are generally one of the Company’s most expensive funding sources, and thus the shift from this category benefitted the Company’s overall cost of funds.

 

 

The Company remains well-capitalized by all regulatory standards, with a Total Risk-Based Capital Ratio at June 30, 2016 of 14.10% compared to the 10.00% minimum to be considered well-capitalized. The Company’s tangible common equity to tangible assets ratio was 8.18% at June 30, 2016, a decrease of six basis points from a year earlier.

 

Comments of the President and Other Business Matters

 

Richard H. Moore, President and CEO of First Bancorp, commented on today’s report, “Today’s earnings report reflects another strong quarter for our company. We experienced good growth in earnings, loans, and deposits, and asset quality trends are favorable. Our 2016 acquisitions of an insurance agency and a loan consulting firm are expected to diversify our sources of revenue, and our recently completed branch exchange and the pending acquisition of Carolina Bank Holdings continue our expansion into larger markets.” Mr. Moore continued, “We thank our customers for the opportunity to be of service.”

 

The following is a list of business development and other miscellaneous matters affecting the Company:

 

·On July 15, 2016, the Company completed the exchange of its seven First Bank branches located in Virginia to First Community Bank in return for six of that bank’s branches located in North Carolina. Four of the six branches acquired were in Winston-Salem, with the other two branches being in the Charlotte-metro markets of Mooresville and Huntersville.

 

·On June 21, 2016, the Company announced that it had reached an agreement to acquire Carolina Bank Holdings, Inc. headquartered in Greensboro, North Carolina. The merger consideration is a combination of cash and stock, with each share of Carolina Bank Holdings stock being exchanged for either $20.00 in cash or 1.002 shares of First Bancorp stock, subject to the total consideration being 75% stock / 25% cash. This transaction is subject to regulatory approval and is expected to be completed during the fourth quarter of 2016 or first quarter of 2017.

 

·On June 15, 2016, the Company announced a quarterly cash dividend of $0.08 cents per share payable on July 25, 2016 to shareholders of record on June 30, 2016. This is the same dividend rate as the Company declared in the second quarter of 2015.

 

 

Note Regarding Components of Earnings

 

The Company’s results of operations are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion above, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term “non-covered” refers to the Company’s legacy assets, which are not included in any type of loss share arrangement.

 

For covered loans that deteriorate in terms of repayment expectations, the Company records immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that pay off, the Company records positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For covered foreclosed properties that are sold at gains or losses or that are written down to lower values, the Company records the gains/losses within noninterest income.

 

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

 

 

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

 

* * *

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of approximately $3.5 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 87 branches in North Carolina and South Carolina. First Bank also has loan production offices in the North Carolina cities of Charlotte, Greensboro, Greenville, and Raleigh. First Bank also provides SBA loans to customers through its nationwide network of lenders – for more information on First Bank’s SBA lending capabilities, please visit www.firstbanksba.com First Bancorp’s common stock is traded on the NASDAQ Global Select Market under the symbol “FBNC.”

 

Please visit our website at www.LocalFirstBank.com.

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

 

 

Additional Information About the Proposed Transaction WITH CAROLINA BANK and Where to Find It

 

This communication includes statements made in respect of the proposed transaction involving First Bancorp and Carolina Bank Holdings, Inc. (“Carolina Bank”).  This material is not a solicitation of any vote or approval of Carolina Bank’s shareholders and is not a substitute for the proxy statement/prospectus or any other documents which First Bancorp and Carolina Bank may send to their respective shareholders in connection with the proposed merger.  This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities. 

 

In connection with the proposed transaction, First Bancorp intends to file with the SEC a Registration Statement on Form S-4 that will include a proxy statement of Carolina Bank and a prospectus of First Bancorp, as well as other relevant documents concerning the proposed transaction.  Investors and security holders are also urged to carefully review and consider each of First Bancorp’s and Carolina Bank’s public filings with the SEC, including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q. Both Carolina Bank and First Bancorp will mail the joint proxy statement/prospectus to the shareholders of Carolina Bank. BEFORE MAKING ANY VOTING OR INVESTMENT DECISIONS, INVESTORS AND SHAREHOLDERS OF CAROLINA BANK ARE URGED TO CAREFULLY READ THE ENTIRE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED MERGER WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders may obtain a free copy of the proxy statement/prospectus (when available) and other filings containing information about First Bancorp and Carolina Bank at the SEC’s website at www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the Securities and Exchange Commission by First Bancorp on its website at http://www.localfirstbank.com and by Carolina Bank on its website at http://www.carolinabank.com.

 

 

First Bancorp, Carolina Bank and certain of their respective directors and executive officers, under the SEC’s rules, may be deemed to be participants in the solicitation of proxies of Carolina Bank’s shareholders in connection with the proposed transaction. Information about the directors and executive officers of First Bancorp and their ownership of First Bancorp common stock is set forth in the proxy statement for First Bancorp’s 2016 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on April 4, 2016. Information about the directors and executive officers of Carolina Bank and their ownership of Carolina Bank’s common stock is set forth in the proxy statement for Carolina Bank Holdings, Inc.’s 2016 Annual Meeting of Shareholders, as filed with the SEC on a Schedule 14A on April 5, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

 

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 1

 

   Three Months Ended
June 30,
  Percent
($ in thousands except per share data – unaudited)  2016  2015  Change
          
INCOME STATEMENT               
                
Interest income               
   Interest and fees on loans  $30,809    28,953      
   Interest on investment securities   2,393    2,121      
   Other interest income   177    186      
      Total interest income   33,379    31,260    6.8% 
Interest expense               
   Interest on deposits   1,286    1,340      
   Interest on borrowings   555    315      
      Total interest expense   1,841    1,655    11.2% 
        Net interest income   31,538    29,605    6.5% 
Provision for loan losses – non-covered loans   489    1,001      
Provision (reversal) for loan losses – covered loans   (770)   (160)     
Total provision (reversal) for loan losses   (281)   841    n/m 
Net interest income after provision for loan losses   31,819    28,764    10.6% 
Noninterest income               
   Service charges on deposit accounts   2,565    2,881      
   Other service charges, commissions, and fees   3,043    2,771      
   Fees from presold mortgages   410    731      
   Commissions from financial product sales   937    665      
   SBA consulting fees   720          
   Bank-owned life insurance income   504    383      
   Foreclosed property gains (losses) – non-covered   (556)   (580)     
   Foreclosed property gains (losses) – covered   423    254      
   FDIC indemnification asset income (expense), net   (2,178)   (1,828)     
   Securities gains (losses)             
   Other gains (losses)   51    (273)     
      Total noninterest income   5,919    5,004    18.3% 
Noninterest expenses               
   Salaries expense   12,560    11,581      
   Employee benefit expense   2,578    2,298      
   Occupancy and equipment expense   2,762    2,761      
   Merger and acquisition expenses   485          
   Intangibles amortization   261    180      
   Other operating expenses   7,501    7,480      
      Total noninterest expenses   26,147    24,300    7.6% 
Income before income taxes   11,591    9,468    22.4% 
Income taxes   3,952    3,224    22.6% 
Net income   7,639    6,244    22.3% 
                
Preferred stock dividends   (59)   (212)     
                
Net income available to common shareholders  $7,580    6,032    25.7% 
                
                
Earnings per common share – basic  $0.38    0.30    26.7% 
Earnings per common share – diluted   0.37    0.30    23.3% 
                
ADDITIONAL INCOME STATEMENT INFORMATION               
   Net interest income, as reported  $31,538    29,605      
   Tax-equivalent adjustment (1)   517    402      
   Net interest income, tax-equivalent  $32,055    30,007    6.8% 
                
(1)This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 38% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m = not meaningful

 

First Bancorp and Subsidiaries

Financial Summary – Page 2

 

   Six Months Ended
June 30,
  Percent
($ in thousands except per share data – unaudited)  2016  2015  Change
          
INCOME STATEMENT               
                
Interest income               
   Interest and fees on loans  $60,382    58,394      
   Interest on investment securities   4,661    3,943      
   Other interest income   399    381      
      Total interest income   65,442    62,718    4.3% 
Interest expense               
   Interest on deposits   2,606    2,798      
   Other, primarily borrowings   1,103    612      
      Total interest expense   3,709    3,410    8.8% 
        Net interest income   61,733    59,308    4.1% 
Provision for loan losses – non-covered loans   2,109    1,105    90.9% 
Provision (reversal) for loan losses – covered loans   (2,132)   (428)   n/m     
Total provision (reversal) for loan losses   (23)   677    n/m     
Net interest income after provision for loan losses   61,756    58,631    5.3% 
Noninterest income               
   Service charges on deposit accounts   5,250    5,773      
   Other service charges, commissions, and fees   5,873    5,313      
   Fees from presold mortgages   781    1,539      
   Commissions from financial product sales   1,875    1,226      
   SBA Consulting Fees   720          
   Bank-owned life insurance income   1,012    754      
   Foreclosed property gains (losses) – non-covered   (793)   (1,075)     
   Foreclosed property gains (losses) – covered   870    492      
   FDIC indemnification asset income (expense), net   (4,544)   (4,220)     
   Securities gains   3          
   Other gains (losses)   (126)   (269)     
      Total noninterest income   10,921    9,533    14.6% 
Noninterest expenses               
   Salaries expense   24,035    23,078      
   Employee benefit expense   5,284    4,481      
   Occupancy and equipment expense   5,575    5,586      
   Merger and acquisition expenses   686          
   Intangibles amortization   447    360      
   Other operating expenses   14,893    14,509      
      Total noninterest expenses   50,920    48,014    6.1% 
Income before income taxes   21,757    20,150    8.0% 
Income taxes   7,281    6,918    5.2% 
Net income   14,476    13,232    9.4% 
                
Preferred stock dividends   (117)   (429)     
                
Net income available to common shareholders  $14,359    12,803    12.2% 
                
                
Earnings per common share – basic  $0.72    0.65    10.8% 
Earnings per common share – diluted   0.70    0.63    11.1% 
                
ADDITIONAL INCOME STATEMENT INFORMATION               
   Net interest income, as reported  $61,733    59,308      
   Tax-equivalent adjustment (1)   976    792      
   Net interest income, tax-equivalent  $62,709    60,100    4.3% 
                
(1)This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 38% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m = not meaningful

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 3

 

   Three Months Ended
June 30,
  Six Months Ended
June 30,
PERFORMANCE RATIOS (annualized)  2016  2015  2016  2015
Return on average assets (1)   0.90%    0.76%    0.86%    0.81% 
Return on average common equity (2)   8.68%    7.42%    8.33%    7.98% 
Net interest margin – tax-equivalent (3)   4.21%    4.15%    4.14%    4.17% 
Net charge-offs to average loans – non-covered   0.18%    0.81%    0.35%    0.83% 
                     
COMMON SHARE DATA                    
Cash dividends declared – common  $0.08    0.08   $0.16    0.16 
Stated book value – common   17.64    16.51    17.64    16.51 
Tangible book value – common   13.80    13.10    13.80    13.10 
Common shares outstanding at end of period   20,087,942    19,780,017    20,087,942    19,780,017 
Weighted average shares outstanding – basic   19,921,413    19,778,640    19,852,580    19,750,316 
Weighted average shares outstanding – diluted   20,693,644    20,508,955    20,627,012    20,481,466 
                     
CAPITAL RATIOS                    
Tangible equity to tangible assets   8.39%    9.47%    8.39%    9.47% 
Tangible common equity to tangible assets   8.18%    8.24%    8.18%    8.24% 
Common equity tier I capital ratio   11.09%    11.44%    11.09%    11.44% 
Tier I leverage ratio   10.38%    11.29%    10.38%    11.29% 
Tier I risk-based capital ratio   13.08%    14.97%    13.08%    14.97% 
Total risk-based capital ratio   14.10%    16.23%    14.10%    16.23% 
                     
AVERAGE BALANCES ($ in thousands)                    
Total assets  $3,373,476    3,199,270   $3,352,984    3,196,920 
Loans   2,565,791    2,389,735    2,547,054    2,390,403 
Earning assets   3,064,959    2,901,770    3,046,867    2,906,251 
Deposits   2,805,905    2,667,649    2,790,648    2,668,311 
Interest-bearing liabilities   2,296,225    2,180,746    2,299,835    2,195,524 
Shareholders’ equity   358,586    394,699    354,035    393,436 
                     

(1) Calculated by dividing annualized net income (loss) available to common shareholders by average assets.

(2) Calculated by dividing annualized net income (loss) available to common shareholders by average common equity.

(3) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

TREND INFORMATION

($ in thousands except per share data)  For the Three Months Ended
INCOME STATEMENT  June 30,
2016
  March 31,
2016
  December 31,
2015
  September 30,
2015
  June 30,
2015
                
Net interest income – tax-equivalent (1)  $32,055    30,654    30,476    30,805    30,007 
Taxable equivalent adjustment (1)   517    459    423    419    402 
Net interest income   31,538    30,195    30,053    30,386    29,605 
Provision for loan losses – non-covered   489    1,621    636    267    1,001 
Provision (reversal) for loan losses – covered   (770)   (1,363)   (679)   (1,681)   (160)
Noninterest income   5,919    5,002    5,725    3,506    5,004 
Noninterest expense   26,147    24,773    25,503    24,614    24,300 
Income before income taxes   11,591    10,166    10,318    10,692    9,468 
Income tax expense   3,952    3,329    3,521    3,687    3,224 
Net income   7,639    6,837    6,797    7,005    6,244 
Preferred stock dividends   (59)   (58)   (37)   (137)   (212)
Net income available to common shareholders   7,580    6,779    6,760    6,868    6,032 
                          
Earnings per common share – basic   0.38    0.34    0.34    0.35    0.30 
Earnings per common share – diluted   0.37    0.33    0.33    0.34    0.30 
 

 

See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 

 

First Bancorp and Subsidiaries

Financial Summary – Page 4

 

 

CONSOLIDATED BALANCE SHEETS

($ in thousands - unaudited)

  At June 30, 2016  At March 31, 2016  At Dec. 31,
2015
  At June 30,
2015
   One
Year
Change
Assets                         
Cash and due from banks  $58,956    52,393    53,285    75,151    (21.5%)
Interest bearing deposits with banks   189,547    149,201    213,983    103,241    83.6% 
     Total cash and cash equivalents   248,503    201,594    267,268    178,392    39.3% 
                          
Investment securities   361,835    395,625    320,224    379,695    (4.7%)
Presold mortgages   4,104    3,102    4,323    4,934    (16.8%)
                          
Loans – non-covered   2,519,747    2,439,830    2,416,285    2,298,955    9.6% 
Loans – covered by FDIC loss share agreements   78,387    99,523    102,641    113,824    (31.1%)
     Total loans   2,598,134    2,539,353    2,518,926    2,412,779    7.7% 
Allowance for loan losses – non-covered   (24,949)   (25,249)   (26,784)   (30,155)   (17.3%)
Allowance for loan losses – covered   (1,074)   (1,399)   (1,799)   (1,935)   (44.5%)
     Total allowance for loan losses   (26,023)   (26,648)   (28,583)   (32,090)   (18.9%)
     Net loans   2,572,111    2,512,705    2,490,343    2,380,689    8.0% 
                          
Premises and equipment   76,991    75,268    74,559    75,087    2.5% 
FDIC indemnification asset   5,157    6,704    8,439    11,982    (57.0%)
Intangible assets   77,153    69,361    67,171    67,532    14.2% 
Foreclosed real estate – non-covered   10,221    8,767    9,188    9,954    2.7% 
Foreclosed real estate – covered   385    1,569    806    1,945    (80.2%)
Bank-owned life insurance   73,098    72,594    72,086    56,175    30.1% 
Other assets   36,988    35,677    47,658    45,134    (18.0%)
     Total assets  $3,466,546    3,382,966    3,362,065    3,211,519    7.9% 
                          
                          
Liabilities                         
Deposits:                         
     Non-interest bearing checking accounts  $709,887    679,228    659,038    614,619    15.5% 
     Interest bearing checking accounts   636,316    607,617    626,878    553,918    14.9% 
     Money market accounts   638,125    665,291    636,692    576,360    10.7% 
     Savings accounts   197,445    194,573    186,616    184,786    6.9% 
     Brokered deposits   95,242    71,128    76,412    58,534    62.7% 
     Other time deposits > $100,000   319,267    322,607    329,819    342,024    (6.7%)
     Other time deposits   275,738    286,377    295,830    322,886    (14.6%)
          Total deposits   2,872,020    2,826,821    2,811,285    2,653,127    8.3% 
                          
Borrowings   206,394    186,394    186,394    176,394    17.0% 
Other liabilities   26,518    19,919    22,196    16,609    59.7% 
     Total liabilities   3,104,932    3,033,134    3,019,875    2,846,130    9.1% 
                          
Shareholders’ equity                         
Preferred stock   7,287    7,287    7,287    38,787    (81.2%)
Common stock   139,832    135,318    133,393    133,061    5.1% 
Retained earnings   216,223    210,250    205,060    194,600    11.1% 
Accumulated other comprehensive income (loss)   (1,728)   (3,023)   (3,550)   (1,059)   63.2% 
     Total shareholders’ equity   361,614    349,832    342,190    365,389    (1.0%)
Total liabilities and shareholders’ equity  $3,466,546    3,382,966    3,362,065    3,211,519    7.9% 
                          
 

 

 

n/m = not meaningful

10 

 

 

First Bancorp and Subsidiaries

Financial Summary - Page 5

 

 

   For the Three Months Ended
YIELD INFORMATION  June 30,
2016
  March 31,
2016
  December 31,
2015
  September 30,
2015
  June 30,
2015
                
Yield on loans   4.83%    4.70%    4.69%    4.83%    4.86% 
Yield on securities – tax-equivalent (1)   3.06%    3.26%    2.99%    2.75%    2.80% 
Yield on other earning assets   0.61%    0.54%    0.36%    0.43%    0.50% 
   Yield on all interest earning assets   4.45%    4.32%    4.29%    4.38%    4.38% 
                          
Rate on interest bearing deposits   0.25%    0.25%    0.24%    0.24%    0.26% 
Rate on other interest bearing liabilities   1.20%    1.18%    1.05%    1.09%    1.04% 
   Rate on all interest bearing liabilities   0.32%    0.33%    0.31%    0.31%    0.30% 
     Total cost of funds   0.25%    0.25%    0.24%    0.24%    0.24% 
                          
        Net interest margin – tax-equivalent (2)   4.21%    4.07%    4.05%    4.14%    4.15% 
        Average prime rate   3.50%    3.50%    3.29%    3.25%    3.25% 
                          
(1) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.
 

 

   For the Three Months Ended

NET INTEREST INCOME PURCHASE
ACCOUNTING ADJUSTMENTS

($ in thousands)

  June 30,
2016
  March 31,
2016
  December 31,
2015
  September 30,
2015
  June 30,
2015
 
                
Interest income – increased by accretion of
loan discount (1)
  $1,676    1,055    854    1,205    1,135 
     Impact on net interest income  $1,676    1,055    854    1,205    1,135 

 

(1)Corresponding indemnification asset expense is recorded for approximately 80% of this amount, and therefore the net effect is that pretax income is positively impacted by 20% of the amounts in this line item.
 

 

11 

 

 

First Bancorp and Subsidiaries

Financial Summary - Page 6

 

                

 

ASSET QUALITY DATA ($ in thousands)

  June 30,
2016
  March 31,
2016
  Dec. 31,
2015
  Sept. 30,
2015
  June 30,
2015
 
                
Non-covered nonperforming assets                         
Nonaccrual loans  $33,781    35,741    39,994    42,347    44,123 
Troubled debt restructurings - accruing   25,826    27,055    28,011    29,250    32,059 
Accruing loans > 90 days past due                    
     Total non-covered nonperforming loans   59,607    62,796    68,005    71,597    76,182 
Foreclosed real estate   10,221    8,767    9,188    9,304    9,954 
Total non-covered nonperforming assets  $69,828    71,563    77,193    80,901    86,136 
                          
Covered nonperforming assets (1)                         
Nonaccrual loans  $4,194    5,670    7,816    5,373    7,378 
Troubled debt restructurings - accruing   3,445    3,459    3,478    3,825    3,910 
Accruing loans > 90 days past due                    
     Total covered nonperforming loans   7,639    9,129    11,294    9,198    11,288 
Foreclosed real estate   385    1,569    806    1,569    1,945 
Total covered nonperforming assets  $8,024    10,698    12,100    10,767    13,233 
                          
     Total nonperforming assets  $77,852    82,261    89,293    91,668    99,369 

 

Asset Quality Ratios – All Assets

                         
Net quarterly charge-offs to average loans - annualized   0.05%    0.35%    0.23%    0.10%    0.80% 
Nonperforming loans to total loans   2.59%    2.83%    3.15%    3.26%    3.63% 
Nonperforming assets to total assets   2.25%    2.43%    2.66%    2.80%    3.09% 
Allowance for loan losses to total loans   1.00%    1.05%    1.13%    1.21%    1.33% 
                          
Asset Quality Ratios – Based on Non-covered Assets only                         
Net quarterly charge-offs to average non-covered loans - annualized   0.18%    0.52%    0.33%    0.38%    0.81% 
Non-covered nonperforming loans to non-covered loans   2.37%    2.57%    2.81%    3.01%    3.31% 
Non-covered nonperforming assets to total non-covered assets   2.06%    2.18%    2.37%    2.56%    2.78% 
Allowance for loan losses (non-covered) to non-covered loans   0.99%    1.03%    1.11%    1.19%    1.31% 
                          

 

(1) Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

 

12 

 

 

First Bancorp and Subsidiaries

Financial Summary - Page 7

 

   For the Three Months Ended

NET INTEREST MARGIN, EXCLUDING
LOAN DISCOUNT ACCRETION –
RECONCILIATION

($ in thousands)

  June 30,
2016
  March 31,
2016
  Dec. 31,
2015
  Sept. 30,
2015
  June 30,
2015
 
                          
Net interest income, as reported  $31,538    30,195    30,053    30,386    29,605 
Tax-equivalent adjustment   517    459    423    419    402 
Net interest income, tax-equivalent (A)  $32,055    30,654    30,476    30,805    30,007 
 Average earning assets (B)  $3,064,959    3,028,775    2,982,356    2,951,638    2,901,770 
Tax-equivalent net interest  margin, annualized – as reported –  (A)/(B)   4.21%    4.07%    4.05%    4.14%    4.15% 
                          
Net interest income, tax-equivalent  $32,055    30,654    30,476    30,805    30,007 
Loan discount accretion   1,676    1,055    854    1,205    1,135 
Net interest income, tax-equivalent, excluding loan discount accretion  (A)  $30,379    29,599    29,622    29,600    28,872 
 Average earnings assets (B)  $3,064,959    3,028,775    2,982,356    2,951,638    2,901,770 
Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B)   3.99%    3.93%    3.94%    3.98%    3.99% 

 

 

Note: The measure “tax-equivalent net interest margin, excluding impact of loan discount accretion” is a non-GAAP performance measure. Management of the Company believes that it is useful to calculate and present the Company’s net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to the Company’s acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans. At June 30, 2016, the Company had a remaining loan discount balance of $12.4 million compared to $17.6 million at June 30, 2015. For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore management of the Company believes it is useful to also present this ratio to reflect the Company’s net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results.

13 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings