Close

Form 8-K CubeSmart, L.P. For: Nov 05 Filed by: CubeSmart

November 6, 2015 8:03 AM EST

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  November 6, 2015  (November 5, 2015)

 

CUBESMART

CUBESMART L.P.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

 

Maryland (CubeSmart)
Delaware (CubeSmart, L.P.)

001-32324

000-54462

20-1024732
34-1837021

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

 

 

 

 

 

5 Old Lancaster Road

Malvern, Pennsylvania 19355

 

(Address of Principal Executive Offices)

 

 

 

 

(610) 535-5000

(Registrants telephone number, including area code)

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 

Item 2.02    Results of Operations and Financial Condition.

 

On November 5, 2015,  CubeSmart (the “Company”) announced its financial results for the three and nine months ended September 30,  2015.   A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 7.01    Regulation FD Disclosure. 

 

The information included in this Current Report on Form 8-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by the Company under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

 

The Company believes that certain statements in the information attached as Exhibit 99.1 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from those expressed or implied. Information concerning factors that could cause actual results to differ materially from those in forward-looking statements is contained from time to time in the Company’s filings with the Securities and Exchange Commission.

 

Item 9.01    Financial Statements and Exhibits.

 

(a)           Not applicable.

 

(b)           Not applicable.

 

(c)           Not applicable.

 

(d)           Exhibits. The following exhibit is being furnished herewith to this Current Report on Form 8-K.

 

 

 

 

Exhibit No.

 

Description

99.1

 

CubeSmart Earnings Press Release, dated November 5, 2015, announcing the financial results for the three and nine months ended September 30, 2015

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CUBESMART

 

By: /s/ Timothy M. Martin

Name:  Timothy M. Martin

Title:   Chief Financial Officer

 

 

CUBESMART L.P.

 

By: /s/ Timothy M. Martin

Name:  Timothy M. Martin

Title:   Chief Financial Officer

 

Date: November 6, 2015

 

 


 

EXHIBIT INDEX

 

 

 

 

Exhibit No.

 

Description

99.1

 

CubeSmart Earnings Press Release, dated November 5, 2015, announcing the financial results for the three and nine months ended September 30, 2015 

 

 

 


Exhibit 99.1

News Release  November 5,  2015

 

CubeSmart Reports Third Quarter 2015 Results: 

FFO Per Share Grows 21.4%; Same-Store NOI Increases 9.3%

 

MALVERN, PA -- (Marketwired) – November 5,  2015 -- CubeSmart (NYSE: CUBE) today announced its operating results for the three and nine months ended September 30, 2015.  

 

Favorable industry fundamentals continue to drive strong operating performance throughout CubeSmart’s portfolio. Our same-store revenue growth increased 60 basis points sequentially to 7.4%, primarily due to record occupancies and our ability to accelerate net effective rents during the quarter,” commented President and Chief Executive Officer Christopher P. Marr. “We remain active and disciplined in pursuing investment opportunities that enhance the Company’s portfolio quality, maximize the efficiencies of our operating platform and create long-term value for our shareholders.”    

 

Key Highlights for the Quarter

 

·

Reported funds from operations (“FFO”) per share, as adjusted, of $0.34, representing a year-over-year increase of 21.4%.

·

Increased same-store (361 facilities) net operating income (“NOI”) 9.3% year over year, driven by 7.4% revenue growth and a 3.2% increase in property operating expenses.

·

Same-store occupancy averaged 93.4% during the quarter, up 120 basis points year over year; ending the quarter with same-store occupancy of 92.7%.  

·

Closed on five facility acquisitions totaling $75.2 million.

 

Funds from Operations

 

FFO, as adjusted, was $58.5 million for the third quarter of 2015, compared with $42.8 million for the third quarter of 2014.  FFO, as adjusted, increased 21.4% to $0.34 per share for the third quarter of 2015, compared with $0.28 per share for the same period last year. 

 

Investment Activity

 

Acquisition Activity

   

The Company acquired five properties for $75.2 million during the three months ended September 30, 2015.  These acquisitions included two facilities in Maryland and one facility each in Texas, New York and New Jersey. Additionally, the Company has four properties under contract for an aggregate purchase price of $60.2 million. These facilities under contract are located in New Jersey, Texas, and Washington, DC. One property is expected to close in the fourth quarter of 2015 and three in the first quarter of 2016. These acquisitions are subject to due diligence and other customary closing conditions and no assurance can be provided that these acquisitions will be completed on the terms described, or at all. 

 

In total for the year-to-date through this press release, the Company has either closed on or placed under contract 20 properties for $228.4 million.  This activity includes one acquisition of a property at C/O in the second quarter of 2015.  

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  1

 


 

Subsequent to September 30, 2015, the Company sold all seven of its owned assets in the El Paso, Texas area, one asset in Jacksonville, Florida, and its remaining asset in London, England for an aggregate sales price of $47.1 million. 

 

Development Activity

 

The Company has agreements with developers for the construction of Class A self-storage facilities in high-barrier-to-entry locations that are structured either as a purchase at the completion of construction or a joint venture development.   

 

As of September 30, 2015, the Company had four facilities under contract to purchase at completion of construction and the issuance of certificate of occupancy (“C/O”) for a total acquisition price of $90.2 million.  Two of the properties are located in Texas, one property is located in New York and one is located in Florida.  The purchase of these four facilities is expected to occur at various times between the fourth quarter of 2015 and the fourth quarter of 2016. These acquisitions are subject to due diligence and other customary closing conditions and no assurance can be provided that these acquisitions will be completed on the terms described, or at all.

   

At September 30, 2015, the Company had five joint venture development properties under development or construction.  The Company anticipates investing a total of $122.9 million related to these projects and has invested $60.1 million of that total as of quarter-end.  Four of these facilities are located in New York and one is located in Washington, D.C.  The construction projects are expected to be completed at various times between the fourth quarter of 2015 and the third quarter of 2016. 

 

Third-Party Management

 

At September 30, 2015, the Company’s third-party management program included 191 facilities totaling 12.1 million square feet.    During the quarter ended September 30, 2015, the Company added 11 properties to its third-party management program. In total for the year to-date, the Company has been awarded contracts to manage 30 additional properties and has acquired six properties from the third-party management platform. 

 

Same-Store Results

 

The Company’s same-store portfolio at September 30, 2015 included 361 facilities containing approximately 24.3 million rentable square feet, or approximately 81.2% of the aggregate rentable square feet of the Company’s 438 owned facilities.  These same-store facilities represented approximately 84.1% of property net operating income for the quarter ended September 30, 2015.

 

Same-store physical occupancy at period-end for the third quarter of 2015 was 92.7%, compared with 91.6% for the same quarter of last year.  Same-store revenues for the third quarter of 2015 increased 7.4%, and same-store operating expenses increased 3.2%  from the same quarter in 2014.  Same-store net operating income increased 9.3%, as compared with the same period in 2014.

 

Operating Results

 

At September 30, 2015, the Company’s total owned portfolio included 438 properties containing 29.9 million rentable square feet and had a physical occupancy of 91.8%.

 

Revenues increased $18.9 million and property operating expenses increased $5.7 million in the third quarter of 2015, as compared with the same period in 2014.  Increases in revenues were primarily attributable to increased

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  2

 


 

net effective rent growth and occupancy levels in the same-store portfolio and revenues generated from property acquisitions.  Increases in property operating expenses were primarily attributable to $4.5 million of increased expenses associated with newly-acquired facilities.  

 

Interest expense decreased from $11.8 million during the three months ended September 30, 2014 to $10.4 million during the three months ended September 30, 2015, a decrease of $1.4 million.  The decrease is attributable to lower rates on the credit facility and term loan facility compared to 2014 as a result of our credit ratings upgrade and credit facility amendment.  The weighted average effective interest rate on our outstanding debt decreased from 4.25% for the three months ended September 30, 2014 to 3.64% for the three months ended September 30, 2015, while the average debt balances during the three months ended September 30, 2015 and 2014 remained constant at $1.2 billion.    

 

The Company reported net income attributable to the Company’s common shareholders of $16.9 million, or $0.10 per common share, in the third quarter of 2015, compared with net income attributable to the Company’s common shareholders of $7.0 million, or $0.05 per common share, in the third quarter of 2014. 

 

Financing Activity

 

During the quarter, the Company sold 3.2 million common shares of beneficial interest through its “at the market” equity program (“ATM”) at an average sales price of $25.51 per share,  resulting in net proceeds of $80.2 million, after deducting offering costs.   At September 30, 2015, the Company had 3.7 million shares available for issuance under the existing equity distribution agreements.

 

Subsequent to quarter-end, on October 26, 2015, the Company issued $250 million of 4.0% unsecured senior notes due November 15, 2025. The net proceeds from the offering were used to repay all the outstanding indebtedness under the Company’s unsecured revolving credit facility and for working capital and other general corporate purposes, which may include acquisitions, investments in joint ventures and repayment or repurchase of other indebtedness. 

 

Quarterly Dividend

 

On August 4, 2015, the Company declared a dividend of $0.16 per common share.  The dividend was paid on October 15, 2015 to common shareholders of record on October 1, 2015.

 

Also on August 4, 2015, the Company declared a dividend of $0.484375 for the 7.75% Series A Cumulative Redeemable Preferred Shares.  The dividend was paid on October 15, 2015 to holders of record on October 1, 2015. 

 

2015 Financial Outlook

 

We are raising 2015 guidance for FFO and same-store operating metrics as portfolio performance continues to outpace our expectations,”  stated Chief Financial Officer Tim Martin. “In addition to our improved outlook for same-store results, our revised guidance includes the impact of additional investment activity, the impact of our recently issued unsecured senior notes offering, and our equity capital raising activity year-to-date. With the completion of our third unsecured senior notes offering, the Company has extended its well-staggered debt maturity schedule and created balance sheet capacity to fund future growth opportunities.” 

The Company now expects that its fully diluted FFO per share, as adjusted, for 2015 will be between $1.24 and $1.25 (previously between $1.18 and $1.22), and that its fully diluted net income per share for the period will be

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  3

 


 

between $0.29 and $0.30 (previously between $0.23 and $0.27). The Company’s estimate is based on the following key operating assumptions:

 

·

For 2015, a same-store pool consisting of 361 assets totaling 24.3 million square feet

·

Same-store net operating income (“NOI”) growth of 8.75% to 9.5% over 2014 (previously 7.75% to 8.75%), driven by revenue growth of 7.0% to 7.25% (previously 6.25% to 7.0%) and expense growth of 2.5% to 3.0% (previously 3.0% to 3.75%)

·

General and administrative expenses of approximately $28.0 million to $28.5 million (previously $28.5 million to $29.5 million)

 

Key investment and financing assumptions include:

 

·

Impact of development activity:

o

Three new facilities opened in 2014 for a total investment of $80.3 million

o

Four new facilities are expected to open in 2015 for a total investment of $57.4 million

o

Guidance includes approximately $0.03 per share of dilution in 2015 related to this development activity

·

Impact of acquisition activity:

o

Acquired 15 facilities for $152.4 million as of the date of this release, excluding the Texas development property acquired at C/O

·

Impact of financing activity:

o

Our guidance contemplates funding 2015 debt maturities and our acquisition and development commitments with long-term capital

o

The impact to 2015 earnings will depend on the amount, timing, cost and form of capital we raise

 

Due to uncertainty related to the timing and terms of transactions, the impact of any potential future speculative investment activity not contemplated above, is excluded from guidance.  For 2015, the Company is targeting $275 million to $325 million (previously $150 million to $200 million) of acquisitions, excluding contracts related to joint venture development or purchase at completion of construction and issuance of C/O investments discussed above.

 

2015 Full Year Guidance

    

Range or Value

 

Earnings per diluted share allocated to common shareholders

 

$

0.29 

to

$

0.30 

 

Plus: real estate depreciation and amortization

 

 

0.95 

 

 

0.95 

 

FFO per diluted share, as adjusted

 

$

1.24 

to

$

1.25 

 

 

The Company estimates that its fully diluted FFO, as adjusted, per share for the quarter ending December 31, 2015 will be between $0.32 and $0.33, and that its fully diluted earnings per share for the period will be between $0.08 and $0.09.

 

 

 

 

 

 

 

 

 

4th Quarter 2015 Guidance

    

Range or Value

 

Earnings per diluted share allocated to common shareholders

 

$

0.08 

to

$

0.09 

 

Plus: real estate depreciation and amortization

 

 

0.24 

 

 

0.24 

 

FFO per diluted share, as adjusted

 

$

0.32 

to

$

0.33 

 

 

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  4

 


 

Conference Call

 

Management will host a conference call at 11:00 a.m. ET on Friday, November 6, 2015 to discuss financial results for the three and nine months ended September 30, 2015.

 

A live webcast of the conference call will be available online from the investor relations page of the Company's corporate website at www.CubeSmart.com.   Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN: http://dpregister.com/10074000.  

 

Telephone participants who are unable to pre-register for the conference call may join on the day of the call using 1-877-506-3281 for domestic callers, +1-412-902-6677 for international callers, or 1-855-669-9657 for callers in Canada.   After the live webcast, the call will remain available on CubeSmart's website for 30 days.  In addition, a telephonic replay of the call will be available through December 6, 2015.  The replay numbers are 1-877-344-7529 for domestic callers,  +1-412-317-0088 for international callers, and 1-855-669-9658 for callers in Canada.  For callers accessing a telephonic replay, the conference number is 10074000.

 

Supplemental operating and financial data as of September 30, 2015 is available on the Company’s corporate website under Investor Relations - Financial Information - Financial Reports.

 

About CubeSmart

 

CubeSmart is a self-administered and self-managed real estate investment trust.  The Company's self-storage facilities are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers.  According to the 2015 Self-Storage Almanac, CubeSmart is one of the top four owners and operators of self-storage facilities in the United States. 

 

Non-GAAP Financial Measures

 

Funds from operations (“FFO”) is a widely used performance measure for real estate companies and is provided here as a supplemental measure of operating performance.  The April 2002 National Policy Bulletin of the National Association of Real Estate Investment Trusts (the “White Paper”), as amended, defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate and related impairment charges, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.   

 

Management uses FFO as a key performance indicator in evaluating the operations of the Company's facilities. Given the nature of its business as a real estate owner and operator, the Company considers FFO a key measure of its operating performance that is not specifically defined by accounting principles generally accepted in the United States. The Company believes that FFO is useful to management and investors as a starting point in measuring its operational performance because FFO excludes various items included in net income that do not relate to or are not indicative of its operating performance such as gains (or losses) from sales of real estate, gains from remeasurement of investments in real estate ventures, impairments of depreciable assets, and depreciation, which can make periodic and peer analyses of operating performance more difficult. The Company’s computation of FFO may not be comparable to FFO reported by other REITs or real estate companies.  

 

FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s performance. FFO does not represent cash generated from operating activities determined in accordance with GAAP and is not a measure of liquidity or an indicator of the Company’s ability to make cash distributions. The Company believes that to further understand its performance, FFO should be

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  5

 


 

compared with its reported net income and considered in addition to cash flows computed in accordance with GAAP, as presented in its Consolidated Financial Statements.

 

FFO, as adjusted represents FFO as defined above, excluding the effects of acquisition related costs, gains or losses from early extinguishment of debt, and other non-recurring items, which the Company believes are not indicative of the Company’s operating results.

 

The Company defines net operating income, which it refers to as “NOI,” as total continuing revenues less continuing property operating expenses.  NOI also can be calculated by adding back to net income (loss): interest expense on loans, loan procurement amortization expense, loan procurement amortization expense – early repayment of debt, acquisition related costs, equity in losses of real estate ventures, other expense, depreciation and amortization expense, general and administrative expense, and deducting from net income (loss): income from discontinued operations, gains from disposition of discontinued operations, other income, gains from remeasurement of investments in real estate ventures and interest income.  NOI is not a measure of performance calculated in accordance with GAAP.

Management uses NOI as a measure of operating performance at each of its facilities, and for all of its facilities in the aggregate. NOI should not be considered as a substitute for operating income, net income, cash flows provided by operating, investing and financing activities, or other income statement or cash flow statement data prepared in accordance with GAAP.

Forward-Looking Statements

 

This presentation, together with other statements and information publicly disseminated by CubeSmart (“we,” “us,” “our” or the “Company”), contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the “Exchange Act.” Forward-looking statements include statements concerning the Company’s plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. As a result, you should not rely on or construe any forward-looking statements in this presentation, or which management may make orally or in writing from time to time, as predictions of future events or as guarantees of future performance. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this presentation or as of the dates otherwise indicated in the statements. All of our forward-looking statements, including those in this presentation, are qualified in their entirety by this statement.

 

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this presentation. Any forward-looking statements should be considered in light of the risks and uncertainties referred to in Item 1A. “Risk Factors” in our Annual

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  6

 


 

Report on Form 10-K and in our other filings with the Securities and Exchange Commission (“SEC”). These risks include, but are not limited to, the following:

 

national and local economic, business, real estate and other market conditions;

the competitive environment in which we operate, including our ability to maintain or raise occupancy and rental rates;

the execution of our business plan;

the availability of external sources of capital;

financing risks, including the risk of over-leverage and the corresponding risk of default on our mortgage and other debt and potential inability to refinance existing indebtedness;

increases in interest rates and operating costs;

counterparty non-performance related to the use of derivative financial instruments;

our ability to maintain our status as a real estate investment trust (“REIT”) for federal income tax purposes;

acquisition and development risks;

increases in taxes, fees, and assessments from state and local jurisdictions;

risks of investing through joint ventures;

changes in real estate and zoning laws or regulations;

risks related to natural disasters;

potential environmental and other liabilities;

other factors affecting the real estate industry generally or the self-storage industry in particular; and

other risks identified in Item 1A of our Annual Report on Form 10-K and, from time to time, in other reports that we file with the SEC or in other documents that we publicly disseminate.

Given these uncertainties, we caution readers not to place undue reliance on forward-looking statementsWe undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise except as may be required in securities laws.

Contact:                                   

CubeSmart                            

Charles Place

Director, Investor Relations

(610) 535-5700

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  7

 


 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2015

    

2014

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Storage facilities

 

$

3,323,554

 

$

3,117,198

 

Less: Accumulated depreciation

 

 

(569,493)

 

 

(492,069)

 

Storage facilities, net (including VIE assets of $93,512 and $49,829, respectively)

 

 

2,754,061

 

 

2,625,129

 

Cash and cash equivalents

 

 

3,018

 

 

2,901

 

Restricted cash

 

 

2,746

 

 

3,305

 

Loan procurement costs, net of amortization

 

 

11,240

 

 

10,653

 

Investment in real estate venture, at equity

 

 

90,825

 

 

95,709

 

Assets held for sale

 

 

27,505

 

 

 —

 

Other assets, net

 

 

40,511

 

 

48,642

 

Total assets

 

$

2,929,906

 

$

2,786,339

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Unsecured senior notes

 

$

500,000

 

$

500,000

 

Revolving credit facility

 

 

167,800

 

 

78,000

 

Unsecured term loans

 

 

400,000

 

 

400,000

 

Mortgage loans and notes payable

 

 

120,444

 

 

195,851

 

Accounts payable, accrued expenses and other liabilities

 

 

88,259

 

 

69,198

 

Distributions payable

 

 

29,241

 

 

28,137

 

Deferred revenue

 

 

17,079

 

 

15,311

 

Security deposits

 

 

393

 

 

401

 

Other liabilities held for sale

 

 

725

 

 

 —

 

Total liabilities

 

 

1,323,941

 

 

1,286,898

 

 

 

 

 

 

 

 

 

Noncontrolling interests in the Operating Partnership

 

 

60,180

 

 

49,823

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

7.75% Series A Preferred shares $.01 par value, 3,220,000 shares authorized, 3,100,000 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

 

 

31

 

 

31

 

Common shares $.01 par value, 400,000,000 shares authorized, 170,926,675 and 163,956,675 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

 

 

1,709

 

 

1,639

 

Additional paid-in capital

 

 

2,127,252

 

 

1,974,308

 

Accumulated other comprehensive loss

 

 

(8,824)

 

 

(8,759)

 

Accumulated deficit

 

 

(576,086)

 

 

(519,193)

 

Total CubeSmart shareholders’ equity

 

 

1,544,082

 

 

1,448,026

 

Noncontrolling interests in subsidiaries

 

 

1,703

 

 

1,592

 

Total equity

 

 

1,545,785

 

 

1,449,618

 

Total liabilities and equity

 

$

2,929,906

 

$

2,786,339

 

 

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  8

 


 

CUBESMART AND SUBSIDIARIES 

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

102,385

 

$

85,392

 

$

290,744

 

$

242,177

 

Other property related income

 

 

11,827

 

 

10,142

 

 

33,755

 

 

30,088

 

Property management fee income

 

 

1,758

 

 

1,558

 

 

5,030

 

 

4,431

 

Total revenues

 

 

115,970

 

 

97,092

 

 

329,529

 

 

276,696

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

39,297

 

 

33,622

 

 

114,938

 

 

97,992

 

Depreciation and amortization

 

 

38,744

 

 

31,622

 

 

114,725

 

 

90,224

 

General and administrative

 

 

7,002

 

 

7,464

 

 

21,289

 

 

21,092

 

Acquisition related costs

 

 

1,222

 

 

1,258

 

 

2,485

 

 

3,658

 

Total operating expenses

 

 

86,265

 

 

73,966

 

 

253,437

 

 

212,966

 

OPERATING INCOME

 

 

29,705

 

 

23,126

 

 

76,092

 

 

63,730

 

OTHER (EXPENSE) INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on loans

 

 

(10,399)

 

 

(11,772)

 

 

(32,324)

 

 

(35,670)

 

Loan procurement amortization expense

 

 

(537)

 

 

(566)

 

 

(1,742)

 

 

(1,650)

 

Equity in earnings (losses) of real estate ventures

 

 

139

 

 

(1,860)

 

 

(199)

 

 

(4,958)

 

Gain from sale of real estate

 

 

 —

 

 

 —

 

 

 

 

475

 

Other

 

 

(288)

 

 

(337)

 

 

(812)

 

 

(1,103)

 

Total other expense

 

 

(11,085)

 

 

(14,535)

 

 

(35,077)

 

 

(42,906)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

 

18,620

 

 

8,591

 

 

41,015

 

 

20,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

336

 

Total discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

336

 

NET INCOME

 

 

18,620

 

 

8,591

 

 

41,015

 

 

21,160

 

NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests in the Operating Partnership

 

 

(223)

 

 

(106)

 

 

(475)

 

 

(250)

 

Noncontrolling interest in subsidiaries

 

 

41

 

 

(5)

 

 

56

 

 

(14)

 

NET INCOME ATTRIBUTABLE TO THE COMPANY

 

 

18,438

 

 

8,480

 

 

40,596

 

 

20,896

 

Distribution to preferred shareholders

 

 

(1,502)

 

 

(1,502)

 

 

(4,506)

 

 

(4,506)

 

NET INCOME ATTRIBUTABLE TO THE COMPANY’S COMMON SHAREHOLDERS

 

$

16,936

 

$

6,978

 

$

36,090

 

$

16,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations attributable to common shareholders

 

$

0.10

 

$

0.05

 

$

0.22

 

$

0.11

 

Basic earnings per share from discontinued operations attributable to common shareholders

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Basic earnings per share attributable to common shareholders

 

$

0.10

 

$

0.05

 

$

0.22

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations attributable to common shareholders

 

$

0.10

 

$

0.05

 

$

0.21

 

$

0.11

 

Diluted earnings per share from discontinued operations attributable to common shareholders

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Diluted earnings per share attributable to common shareholders

 

$

0.10

 

$

0.05

 

$

0.21

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

 

169,304

 

 

149,758

 

 

167,177

 

 

144,919

 

Weighted-average diluted shares outstanding

 

 

170,901

 

 

152,006

 

 

168,705

 

 

147,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO THE COMPANY’S COMMON SHAREHOLDERS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

16,936

 

$

6,978

 

$

36,090

 

$

16,059

 

Total discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

331

 

Net income

 

$

16,936

 

$

6,978

 

$

36,090

 

$

16,390

 

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  9

 


 

Same-Store Facility Results (361 facilities)

(in thousands, except percentage and per square foot data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent 

 

September 30,

 

Percent 

 

 

    

2015

    

2014

    

Change

    

2015

    

2014

    

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net rental income

 

$

84,670

 

$

78,645

 

7.7

%  

$

244,173

 

$

227,599

 

7.3

%

Other property related income

 

 

9,175

 

 

8,707

 

5.4

%  

 

26,569

 

 

25,274

 

5.1

%

Total revenues

 

 

93,845

 

 

87,352

 

7.4

%  

 

270,742

 

 

252,873

 

7.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property taxes

 

 

9,021

 

 

8,552

 

5.5

%  

 

27,051

 

 

25,437

 

6.3

%

Personnel expense

 

 

7,951

 

 

7,803

 

1.9

%  

 

23,963

 

 

23,041

 

4.0

%

Advertising

 

 

1,589

 

 

1,540

 

3.2

%  

 

4,691

 

 

4,897

 

(4.2)

%

Repair and maintenance

 

 

1,188

 

 

1,240

 

(4.2)

%  

 

3,165

 

 

3,297

 

(4.0)

%

Utilities

 

 

3,241

 

 

3,159

 

2.6

%  

 

9,246

 

 

9,320

 

(0.8)

%

Property insurance

 

 

796

 

 

817

 

(2.6)

%  

 

2,399

 

 

2,430

 

(1.3)

%

Other expenses

 

 

3,946

 

 

3,757

 

5.0

%  

 

12,611

 

 

12,419

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

27,732

 

 

26,868

 

3.2

%  

 

83,126

 

 

80,841

 

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (1)

 

$

66,113

 

$

60,484

 

9.3

%  

$

187,616

 

$

172,032

 

9.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

70.4

%  

 

69.2

%  

 

 

 

69.3

%  

 

68.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end occupancy (2)

 

 

92.7

%  

 

91.6

%  

 

 

 

92.7

%  

 

91.6

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period average occupancy (3)

 

 

93.4

%  

 

92.2

%  

 

 

 

92.3

%  

 

90.8

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total rentable square feet

 

 

24,305

 

 

 

 

 

 

 

24,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized annual rent per occupied square foot (4)

 

$

14.93

 

$

14.04

 

6.3

%  

$

14.51

 

$

13.75

 

5.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scheduled annual rent per square foot (5)

 

$

16.41

 

$

15.30

 

7.3

%  

$

15.94

 

$

14.99

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Same-Store Net Operating Income to Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-store net operating income (1)

 

$

66,113

 

$

60,484

 

 

 

$

187,616

 

$

172,032

 

 

 

Non same-store net operating income (1)

 

 

12,498

 

 

4,850

 

 

 

 

32,557

 

 

11,075

 

 

 

Indirect property overhead (6)

 

 

(1,938)

 

 

(1,864)

 

 

 

 

(5,582)

 

 

(4,403)

 

 

 

Depreciation and amortization

 

 

(38,744)

 

 

(31,622)

 

 

 

 

(114,725)

 

 

(90,224)

 

 

 

General and administrative expense

 

 

(7,002)

 

 

(7,464)

 

 

 

 

(21,289)

 

 

(21,092)

 

 

 

Acquisition related costs

 

 

(1,222)

 

 

(1,258)

 

 

 

 

(2,485)

 

 

(3,658)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

29,705

 

$

23,126

 

 

 

$

76,092

 

$

63,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)Net operating income (NOI) is a non-GAAP (generally accepted accounting principles) financial measure that excludes from operating income the impact of depreciation and general & administrative expense.

(2)Represents occupancy at September 30 of the respective year.

(3)Represents the weighted average occupancy for the period.

(4)Realized annual rent per occupied square foot is computed by dividing rental income by the weighted average occupied square feet for the period.

(5)Scheduled annual rent per square foot represents annualized asking rents per available square foot for the period.

(6)Includes property management income earned in conjunction with managed properties.

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  10

 


 

Non-GAAP Measure – Computation of Funds From Operations

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2015

 

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

16,936

 

$

6,978

 

$

36,090

 

$

16,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real property

 

 

38,328

 

 

31,196

 

 

113,422

 

 

88,973

 

Company's share of unconsolidated real estate ventures

 

 

1,784

 

 

3,272

 

 

5,340

 

 

9,765

 

Gains from sale of real estate

 

 

 —

 

 

 —

 

 

 —

 

 

(475)

 

Noncontrolling interests in the Operating Partnership

 

 

223

 

 

106

 

 

475

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO attributable to common shareholders and OP unitholders

 

$

57,271

 

$

41,552

 

$

155,327

 

$

114,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition related costs

 

 

1,222

 

 

1,258

 

 

2,485

 

 

3,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO attributable to common shareholders and OP unitholders, as adjusted

 

$

58,493

 

$

42,810

 

$

157,812

 

$

118,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common shareholders - basic

 

$

0.10

 

$

0.05

 

$

0.22

 

$

0.11

 

Earnings per share attributable to common shareholders - fully diluted

 

$

0.10

 

$

0.05

 

$

0.21

 

$

0.11

 

FFO per share and unit - fully diluted

 

$

0.33

 

$

0.27

 

$

0.91

 

$

0.77

 

FFO, as adjusted per share and unit - fully diluted

 

$

0.34

 

$

0.28

 

$

0.92

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

 

169,304

 

 

149,758

 

 

167,177

 

 

144,919

 

Weighted-average diluted shares outstanding

 

 

170,901

 

 

152,006

 

 

168,705

 

 

147,082

 

Weighted-average diluted shares and units outstanding

 

 

173,138

 

 

154,265

 

 

170,956

 

 

149,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend per common share and unit

 

$

0.16

 

$

0.13

 

$

0.48

 

$

0.39

 

Payout ratio of FFO, as adjusted

 

 

47.1

%

 

46.4

%

 

52.2

%

 

49.4

%

 

 

Third Quarter 2015

CubeSmart_Red_Horiz

Page  11

 




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings