Close

Form 8-K CSG SYSTEMS INTERNATIONA For: May 05

May 5, 2015 4:06 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 5, 2015

 

CSG SYSTEMS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

0-27512

 

47-0783182

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

9555 Maroon Circle, Englewood, CO

 

 

80112

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (303) 200-2000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 


 

Item 2.02.  Results of Operations and Financial Condition.

 

The following information is furnished pursuant to Item 2.02 (Results of Operations and Financial Condition).  This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On May 5, 2015, CSG Systems International, Inc. (“CSG”) issued a press release relating to the results of its operations for the quarter ended March 31, 2015.  A copy of such press release is attached to this Form 8-K as Exhibit 99.1 and hereby incorporated by reference.  

 

In the attached press release, CSG makes reference to non-GAAP financial measures.  Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information.  There are limitations with the use of non-GAAP financial measures since they are not based on any comprehensive set of accounting rules or principles, and the way in which CSG calculates non-GAAP financial measures may differ from the way in which other companies calculate similar non-GAAP financial measures. A more detailed discussion of CSG’s use of non-GAAP financial measures, to include reconciliations of the non-GAAP financial measures to the comparable GAAP financial measures, is contained in the attached press release and is posted to the Company’s website at www.csgi.com.


9.01. Financial Statements and Exhibits.

(d) Exhibits

 

99.1

  

Press release of CSG Systems International, Inc. dated May 5, 2015

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 5, 2015

 

CSG SYSTEMS INTERNATIONAL, INC.

 

By:

 

 

 /s/ Rolland B. Johns 

 

 

Rolland B. Johns,

 

 

Chief Accounting Officer

 

 

3

Exhibit 99.1

 

 

PRESS RELEASE

 

For Immediate Release

CSG Systems INTERNATIONAL reports results

for FIRST quarter 2015

ENGLEWOOD, COLO. (May 5, 2015) — CSG Systems International, Inc. (Nasdaq: CSGS), a leading global provider of interactive transaction-driven solutions and services, today reported results for the quarter ended March 31, 2015.

Key Highlights:

First quarter 2015 financial results:

Total revenues were $185.6 million.

Non-GAAP operating income was $30.8 million, or 16.6% of total revenues and GAAP operating income was $21.9 million, or 11.8% of total revenues.

Non-GAAP earnings per diluted share (EPS) was $0.51. GAAP EPS was $0.28.

Cash flows from operations were $18.9 million.

CSG returned approximately $63 million to shareholders during the quarter through dividends and its stock repurchase program.

Paid a quarterly cash dividend of $0.175 per share of common stock, or a total of approximately $6 million.

Repurchased $57 million of common stock during the quarter, $50 million of which was through an accelerated stock repurchase plan.

In February 2015, CSG refinanced its existing credit agreement, extending the term of the agreement through February 2020, and upsizing the revolving credit facility from $100 million to $200 million.

CSG extended its contract with Charter, its fourth largest client, through December 31, 2019.

CSG extended its contract with Eastlink, a cable and broadband operator in Canada, for an additional seven years through December 31, 2023.

 

During the quarter, we continued to solidify our leadership position in the North American video market with a seven year contract extension with Eastlink, a cable and broadband provider based in Canada, and with our five year extension of our contract with Charter Communications, the fourth largest cable operator in the United States,” said Peter Kalan, chief executive officer and president for CSG International.  “We are pleased with how our revenue and content monetization platforms have enabled our clients to try new business models, innovate the customer experience, and pursue new customers in a highly dynamic market.”  

 


CSG Systems International, Inc.

May 5, 2015

Page 2

Financial Overview (unaudited)

(in thousands, except per share amounts and percentages):

 

 

  

Quarter Ended March 31,

 

 

  

2015

 

 

2014

 

 

Percent
Change

 

Revenues

  

$

185,631

 

 

$

188,028

 

 

 

(1

)%

Non-GAAP Results:

  

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

$

30,806

 

 

$

29,905

 

 

 

3

%

Operating Income Margin

  

 

16.6

%

 

 

15.9

%

 

 

 

EPS

  

$

0.51

 

 

$

0.52

 

 

 

(2

)%

GAAP Results:

  

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

$

21,893

 

 

$

20,914

 

 

 

5

%

Operating Income Margin

  

 

11.8

%

 

 

11.1

%

 

 

 

EPS

  

$

0.28

 

 

$

0.28

 

 

 

0

%

For additional information and reconciliations regarding CSG’s use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG’s website at www.csgi.com.

Results of Operations

Revenues: Total revenues for the first quarter of 2015 were $185.6 million, a 1% decrease when compared to revenues of $188.0 million for the first quarter of 2014, and a 4% decrease when compared to $193.7 million for the fourth quarter of 2014. The year-over-year decrease in revenues is mainly attributed to foreign currency movements, offset to a certain degree by continued strong processing revenues. The sequential quarterly decrease can be attributed to the seasonally higher level of software and services revenues CSG typically experiences in the fourth quarter.  

 

Non-GAAP Results: Non-GAAP operating income for the first quarter of 2015 was $30.8 million, or 16.6% of total revenues, compared to $29.9 million, or 15.9%, for the first quarter of 2014. Non-GAAP operating income for the fourth quarter of 2014 was $32.1 million, or 16.6% of total revenues.

 

Non-GAAP EPS for the first quarter of 2015 was $0.51, compared to $0.52 for the first quarter of 2014, and $0.61 for the fourth quarter of 2014. The sequential decrease in quarterly non-GAAP EPS can be attributed to higher level of software and services revenues in the fourth quarter of 2014, discussed above; higher non-operating expense during the first quarter of 2015, mainly due to foreign currency adjustments and debt refinancing costs; and to a lesser degree, a higher non-GAAP effective income tax rate.

 

GAAP Results: GAAP operating income for the first quarter of 2015 was $21.9 million, or 11.8% of total revenues, compared to $20.9 million, or 11.1%, for the same period in 2014.

 

GAAP EPS for the first quarter of 2015 was $0.28, consistent with the first quarter of 2014.  

 


CSG Systems International, Inc.

May 5, 2015

Page 3

Balance Sheet and Cash Flows

Cash, cash equivalents and short-term investments at March 31, 2015 was $169.9 million, compared to $201.8 million at December 31, 2014.  The quarterly decrease is primarily a result of the $57 million of stock repurchases under our stock repurchase program during the quarter offset by approximately $30 million of proceeds from the debt refinancing completed in February 2015.

 

CSG generated $18.9 million of net cash flow from operations for the quarter and non-GAAP free cash flow of $12.2 million.

2015 Financial Guidance

CSG is revising its financial guidance for the full year 2015 as follows: 

 

 

As of May 5, 2015

 

Previous

Revenues

  

$755 - $770 million

 

$750 - $770 million  

Non-GAAP EPS

  

$2.33 - $2.40 

 

$2.20 - $2.30   

GAAP EPS

  

$1.38 - $1.44

 

$1.36 - $1.45  

Non-GAAP Adjusted EBITDA

  

$162 - $165 million

 

$154 - $158 million 

Cash flows from operating activities

  

$105 - $120 million

 

$100 - $115 million 

For additional information and reconciliations regarding CSG’s use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG’s website at www.csgi.com.

Conference Call

CSG will host a conference call on Tuesday, May 5, 2015, at 5:00 p.m. ET, to discuss CSG’s first quarter results for 2015. The call will be carried live and archived on the Internet. A link to the conference call is available at http://ir.csgi.com. In addition, to reach the conference by phone, dial 1-888-503-8169 and ask the operator for the CSG International conference call and Liz Bauer, chairperson. A replay of the conference call will also be available until 8:00 p.m. ET on June 4, 2015, and can be accessed by calling 1-888-203-1112 and access code of 3069852.

 

Additional Information

For information about CSG, please visit CSG’s web site at www.csgi.com. Additional information can be found in the Investor Relations section of the web site.

 

About CSG International

CSG Systems International, Inc. (NASDAQ: CSGS) is a market-leading business support solutions and services company serving the majority of the top 100 global communications service providers, including leaders in fixed, mobile and next-generation networks such as AT&T, Comcast, DISH, Orange, Reliance, SingTel Optus, Telecom New Zealand, Telefonica, Time Warner Cable, T-Mobile, Verizon, Vivo and Vodafone. With over 30 years of experience and expertise in voice, video, data and content services, CSG International offers a broad portfolio of licensed and Software-as-a-Service (SaaS)-based products and solutions that help clients compete more

 


CSG Systems International, Inc.

May 5, 2015

Page 4

effectively, improve business operations and deliver a more impactful customer experience across a variety of touch points. For more information, visit our website at www.csgi.com.

Forward-Looking Statements

This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. Some of these key factors include, but are not limited to the following items:

CSG derives over forty percent of its revenues from its three largest clients;

Continued market acceptance of CSG’s products and services;

Timing and success of previously announced client customer account migrations to CSG’s billing platform;

CSG’s ability to continuously develop and enhance products in a timely, cost-effective, technically-advanced and competitive manner;

CSG’s ability to deliver its solutions in a timely fashion within budget, particularly large and complex software implementations;

CSG’s dependency on the global telecommunications industry, and in particular, the North American telecommunications industry;

CSG’s ability to meet its financial expectations as a result of increased dependency on software sales, which are subject to greater volatility;

Increasing competition in CSG’s market from companies of greater size and with broader presence in the communications sector;

CSG’s ability to successfully integrate and manage acquired businesses or assets to achieve expected strategic, operating and financial goals;

CSG’s ability to protect its intellectual property rights;

CSG’s ability to maintain a reliable, secure computing environment;

CSG’s ability to conduct business in the international marketplace;

CSG’s ability to comply with applicable U.S. and International laws and regulations; and

Fluctuations in credit market conditions, general global economic and political conditions, and foreign currency exchange rates.

This list is not exhaustive and readers are encouraged to review the additional risks and important factors described in CSG’s reports on Forms 10-K and 10-Q and other filings made with the SEC.

For more information, contact:

Liz Bauer, Senior Vice President of Investor Relations & Strategic Communications

(303) 804-4065

E-mail: [email protected]

 

 


CSG Systems International, Inc.

May 5, 2015

Page 5

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands, except per share amounts)  

 

 

  

March 31,
2015

 

 

December 31,
2014

 

ASSETS

  

 

 

 

 

 

Current assets:

  

 

 

 

 

 

 

 

Cash and cash equivalents

  

$

89,277

 

 

$

81,712

 

Short-term investments

  

 

80,617

 

 

 

120,088

 

Total cash, cash equivalents, and short-term investments

  

 

169,894

 

 

 

201,800

 

Trade accounts receivable:

  

 

 

 

 

 

 

 

Billed, net of allowance of $3,187 and $3,323

  

 

180,096

 

 

 

184,369

 

Unbilled

  

 

44,281

 

 

 

42,439

 

Deferred income taxes

  

 

10,086

 

 

 

13,204

 

Income taxes receivable

  

 

5,799

 

 

 

7,851

 

Other current assets

  

 

28,412

 

 

 

28,470

 

Total current assets

  

 

438,568

 

 

 

478,133

 

Non-current assets:

  

 

 

 

 

 

 

 

Property and equipment, net of depreciation of $140,469 and $138,065

  

 

36,991

 

 

 

38,326

 

Software, net of amortization of $88,531 and $86,797

  

 

42,086

 

 

 

44,732

 

Goodwill

  

 

219,666

 

 

 

225,269

 

Client contracts, net of amortization of $78,015 and $88,585

  

 

44,029

 

 

 

46,903

 

Deferred income taxes

  

 

9,169

 

 

 

8,890

 

Income taxes receivable

  

 

1,282

 

 

 

1,333

 

Other assets

  

 

18,425

 

 

 

16,142

 

Total non-current assets

  

 

371,648

 

 

 

381,595

 

Total assets

  

$

810,216

 

 

$

859,728

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

 

 

 

 

 

Current liabilities:

  

 

 

 

 

 

 

 

Current maturities of long-term debt

  

$

7,500

 

 

$

22,500

 

Client deposits

  

 

32,952

 

 

 

35,791

 

Trade accounts payable

  

 

31,224

 

 

 

37,052

 

Accrued employee compensation

  

 

40,858

 

 

 

51,441

 

Deferred revenue

  

 

47,141

 

 

 

40,004

 

Income taxes payable

  

 

486

 

 

 

984

 

Other current liabilities

  

 

21,295

 

 

 

23,375

 

Total current liabilities

  

 

181,456

 

 

 

211,147

 

Non-current liabilities:

  

 

 

 

 

 

 

 

Long-term debt, net of unamortized original issue discount of $12,653 and $14,169

  

 

277,972

 

 

 

233,331

 

Deferred revenue

  

 

8,798

 

 

 

9,648

 

Income taxes payable

  

 

1,613

 

 

 

1,613

 

Deferred income taxes

  

 

18,588

 

 

 

20,445

 

Other non-current liabilities

  

 

14,751

 

 

 

15,821

 

Total non-current liabilities

  

 

321,722

 

 

 

280,858

 

Total liabilities

  

 

503,178

 

 

 

492,005

 

Stockholders’ equity:

  

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding

  

 

 

 

 

 

Common stock, par value $.01 per share; 100,000 shares authorized; 32,752 shares and 33,945 shares outstanding

  

 

671

 

 

 

667

 

Common stock warrants, 2,851 and 2,851 warrants issued and outstanding

 

 

7,310

 

 

 

6,694

 

Additional paid-in capital

  

 

477,969

 

 

 

486,414

 

Treasury stock, at cost, 34,356 and 32,763 shares

  

 

(804,437

)

 

 

(757,478

)

Accumulated other comprehensive income (loss):

  

 

 

 

 

 

 

 

Unrealized gain on short-term investments, net of tax

  

 

9

 

 

 

6

 

Cumulative foreign currency translation adjustments

  

 

(22,921

)

 

 

(13,386

)

Accumulated earnings

  

 

648,437

 

 

 

644,806

 

Total stockholders’ equity

  

 

307,038

 

 

 

367,723

 

Total liabilities and stockholders’ equity

  

$

810,216

 

 

$

859,728

 

 


CSG Systems International, Inc.

May 5, 2015

Page 6

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(in thousands, except per share amounts)

 

 

  

Quarter Ended

 

 

  

March 31,
2015

 

 

March 31,
2014

 

Revenues:

  

 

 

 

 

 

 

 

Processing and related services

  

$

143,833

 

 

$

142,358

 

Software and services

  

 

22,633

 

 

 

24,856

 

Maintenance

  

 

19,165

 

 

 

20,814

 

Total revenues

  

 

185,631

 

 

 

188,028

 

Cost of revenues (exclusive of depreciation, shown separately below):

  

 

 

 

 

 

 

 

Processing and related services

  

 

69,260

 

 

 

68,427

 

Software and services

  

 

21,109

 

 

 

25,320

 

Maintenance

  

 

9,897

 

 

 

8,357

 

Total cost of revenues

  

 

100,266

 

 

 

102,104

 

Other operating expenses:

  

 

 

 

 

 

 

 

Research and development

  

 

25,729

 

 

 

25,007

 

Selling, general and administrative

  

 

33,442

 

 

 

35,299

 

Depreciation

  

 

3,695

 

 

 

3,486

 

Restructuring and reorganization charges

  

 

606

 

 

 

1,218

 

Total operating expenses

  

 

163,738

 

 

 

167,114

 

Operating income

  

 

21,893

 

 

 

20,914

 

Other income (expense):

  

 

 

 

 

 

 

 

Interest expense

  

 

(3,368

)

 

 

(2,772

)

Amortization of original issue discount

  

 

(1,516

)

 

 

(1,404

)

Interest and investment income, net

  

 

167

 

 

 

213

 

Other, net

  

 

(465

)

 

 

51

 

Total other

  

 

(5,182

)

 

 

(3,912

)

Income before income taxes

  

 

16,711

 

 

 

17,002

 

Income tax provision

  

 

(7,353

)

 

 

(7,311

)

Net income

  

$

9,358

 

 

$

9,691

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

  

 

 

 

 

 

 

 

Basic

  

 

31,542

 

 

 

32,319

 

Diluted

  

 

33,340

 

 

 

34,035

 

Earnings per common share:

  

 

 

 

 

 

 

 

Basic

  

$

0.30

 

 

$

0.30

 

Diluted

  

 

0.28

 

 

 

0.28

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

  

$

0.175

 

 

$

0.150

 

 


CSG Systems International, Inc.

May 5, 2015

Page 7

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

 

 

  

Quarter Ended

 

 

  

March 31,

2015

 

 

March 31,

2014

 

Cash flows from operating activities:

  

 

 

 

 

 

 

 

Net income

  

$

9,358

 

 

$

9,691

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities -

  

 

 

 

 

 

 

 

Depreciation

  

 

3,695

 

 

 

3,486

 

Amortization

  

 

8,217

 

 

 

8,590

 

Amortization of original issue discount

  

 

1,516

 

 

 

1,404

 

Loss on short-term investments and other

  

 

91

 

 

 

453

 

Gain on disposition of business operations

  

 

 

 

 

(222

)

Deferred income taxes

  

 

23

 

 

 

2,772

 

Excess tax benefit of stock-based compensation awards

  

 

(1,796

)

 

 

(1,974

)

Stock-based employee compensation

  

 

5,089

 

 

 

3,783

 

Subtotal

  

 

26,193

 

 

 

27,983

 

Changes in operating assets and liabilities:

  

 

 

 

 

 

 

 

Trade accounts receivable, net

  

 

(986

)

 

 

(18,029

)

Other current and non-current assets

  

 

(1,093

)

 

 

(3,448

)

Income taxes payable/receivable

  

 

3,338

 

 

 

707

 

Trade accounts payable and accrued liabilities

  

 

(16,140

)

 

 

(17,464

)

Deferred revenue

  

 

7,624

 

 

 

1,673

 

Net cash provided by (used in) operating activities

  

 

18,936

 

 

 

(8,578)

 

Cash flows from investing activities:

  

 

 

 

 

 

 

 

Purchases of property and equipment

  

 

(6,695

)

 

 

(4,499

)

Purchases of short-term investments

  

 

(10,085

)

 

 

(40,531

)

Proceeds from sale/maturity of short-term investments

  

 

49,470

 

 

 

50,855

 

Acquisition of and investments in client contracts

  

 

(1,223

)

 

 

(1,509

)

Proceeds from the disposition of business operations

  

 

 

 

 

630

 

Net cash provided by investing activities

  

 

31,467

 

 

 

4,946

 

Cash flows from financing activities:

  

 

 

 

 

 

 

 

Proceeds from issuance of common stock

  

 

396

 

 

 

340

 

Payment of cash dividends

  

 

(5,842

)

 

 

(5,162

)

Repurchase of common stock

  

 

(62,753

)

 

 

(6,518

)

Payments on acquired asset financing

 

 

(829)

 

 

 

 

Proceeds from long-term debt

 

 

150,000

 

 

 

 

Payments on long-term debt

  

 

(121,875

)

 

 

(3,750

)

Payments of deferred financing costs

 

 

(2,692)

 

 

 

 

Excess tax benefit of stock-based compensation awards

  

 

1,796

 

 

 

1,974

 

Net cash used in financing activities

  

 

(41,799

)

 

 

(13,116

)

Effect of exchange rate fluctuations on cash

  

 

(1,039

)

 

 

(484

)

Net increase (decrease) in cash and cash equivalents

  

 

7,565

 

 

 

(17,232

)

Cash and cash equivalents, beginning of period

  

 

81,712

 

 

 

82,686

 

Cash and cash equivalents, end of period

  

$

89,277

 

 

$

65,454

 

Supplemental disclosures of cash flow information:

  

 

 

 

 

 

 

 

Net cash paid during the period for -

  

 

 

 

 

 

 

 

Interest

  

$

3,441

 

 

$

3,322

 

Income taxes

  

 

3,968

 

 

 

3,755

 

 

 


 


CSG Systems International, Inc.

May 5, 2015

Page 8

EXHIBIT 1

CSG SYSTEMS INTERNATIONAL, INC.

SUPPLEMENTAL REVENUE ANALYSIS

Revenues by Geography

 

 

  

Quarter Ended
March 31,

 2015

 

 

Quarter Ended
December 31, 

2014

 

 

Quarter Ended
March 31,

 2014

 

Americas

  

 

85

%

 

 

83

%

 

 

86

%

Europe, Middle East and Africa

  

 

11

%

 

 

11

%

 

 

10

%

Asia Pacific

  

 

4

%

 

 

6

%

 

 

4

%

Total Revenues

  

 

100

%

 

 

100

%

 

 

100

%

 

Revenues by Significant Customers: 10% or more of Revenues

 

 

  

Quarter Ended
March 31,

 2015

 

 

Quarter Ended
December 31, 

2014

 

 

Quarter Ended
March 31,

 2014

 

Comcast

  

 

23

%

 

 

22

%

 

 

21

%

DISH

  

 

15

%

 

 

14

%

 

 

15

%

Time Warner

  

 

11

%

 

 

11

%

 

 

11

%

 


CSG Systems International, Inc.

May 5, 2015

Page 9

EXHIBIT 2

CSG SYSTEMS INTERNATIONAL, INC.

DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

Use of Non-GAAP Financial Measures and Limitations

To supplement its condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), CSG uses non-GAAP operating income, non-GAAP EPS, non-GAAP adjusted EBITDA, and non-GAAP free cash flow. CSG believes that these non-GAAP financial measures, when reviewed in conjunction with its GAAP financial measures, provide investors with greater transparency to the information used by CSG’s management in its financial and operational decision making. CSG uses these non-GAAP financial measures for the following purposes:

Certain internal financial planning, reporting, and analysis;

Forecasting and budgeting;

Certain management compensation incentives; and

Communications with CSG’s Board of Directors, stockholders, financial analysts, and investors.

These non-GAAP financial measures are provided with the intent of providing investors with the following information:

A more complete understanding of CSG’s underlying operational results, trends, and cash generating capabilities;

Consistency and comparability with CSG’s historical financial results; and

Comparability to similar companies, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information. Limitations with the use of non-GAAP financial measures include the following items:

Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles;

The way in which CSG calculates non-GAAP financial measures may differ from the way in which other companies calculate similar non-GAAP financial measures;

Non-GAAP financial measures do not include all items of income and expense that affect CSG’s operations and that are required by GAAP to be included in financial statements;

Certain adjustments to CSG’s non-GAAP financial measures result in the exclusion of items that are recurring and will be reflected in CSG’s financial statements in future periods; and

Certain charges excluded from CSG’s non-GAAP financial measures are cash expenses, and therefore do impact CSG’s cash position.

CSG compensates for these limitations by relying primarily on its GAAP results and using non-GAAP financial measures as a supplement only. Additionally, CSG provides specific information regarding the treatment of GAAP amounts considered in preparing the non-GAAP financial measures and reconciles each non-GAAP financial measure to the most directly comparable GAAP measure.

 


CSG Systems International, Inc.

May 5, 2015

Page 10

Non-GAAP Financial Measures: Basis of Presentation

The table below outlines the exclusions from CSG’s non-GAAP financial measures:

 

Non-GAAP Exclusions

  

Operating
Income

 

  

EPS

 

Restructuring and reorganization charges

  

 

X

 

 

 

X

 

Acquisition-related charges

  

 

X

 

 

 

X

 

Stock-based compensation

  

 

X

 

 

 

X

 

Amortization of acquired intangible assets

  

 

X

 

 

 

X

 

Amortization of original issue discount (“OID”)

  

 

 

 

 

X

 

Unusual income tax matters

  

 

 

 

 

 X

 

CSG believes that excluding certain items in calculating its non-GAAP financial measures provides meaningful supplemental information regarding CSG’s performance and these items are excluded for the following reasons:

Restructuring and reorganization charges are infrequent expenses that result from cost reduction initiatives and/or significant changes to CSG’s business, to include such things as involuntary employee terminations, changes in management structure, divestitures of businesses, facility consolidations and abandonments, and fundamental reorganizations impacting operational focus and direction. These charges are not considered reflective of CSG’s recurring core business operating results. The exclusion of these items in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

Acquisition-related charges relate to direct and incremental expenses related to business acquisitions, and thus, are not considered reflective of CSG’s recurring core business operating results. These charges typically include expenses related to legal, accounting, and other professional services. The exclusion of these charges in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

Stock-based compensation results from CSG’s issuance of equity awards to its employees under incentive compensation programs. The amount of this incentive compensation in any period is not generally linked to the level of performance by employees or CSG, but instead is more dependent on CSG’s stock price at the date the equity award is granted, and the employee service period over which the equity awards vest. The exclusion of these expenses in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to evaluate the non-cash expense related to compensation included in CSG’s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG’s business.

Amortization of acquired intangible assets is the result of business acquisitions. A portion of the purchase price in an acquisition is allocated to acquired intangible assets (e.g., software, client relationships, etc.), which are then amortized to expense over their estimated useful lives. This annual amortization expense is generally unchanged from the initial estimates, regardless of performance of

 


CSG Systems International, Inc.

May 5, 2015

Page 11

the acquired business in any one period. Also, the value assigned to acquired intangible assets in a business combination is based on various estimates and valuation techniques, and does not necessarily represent the costs CSG would incur to develop such capabilities internally. Additionally, amortization of acquired intangible assets can be inconsistent in amount and frequency, and can be significantly affected by the timing and size of an acquisition. The exclusion of these expenses in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to evaluate the non-cash expense related to acquisitions included in CSG’s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG’s business.

The convertible debt securities OID is the result of allocating a portion of the principal balance of the debt at issuance to the equity component of the instrument, as required under current accounting rules. This OID is then amortized to interest expense over the life of the respective convertible debt instrument. The interest expense related to the amortization of the OID is a non-cash expense, and therefore, the exclusion of this item allows investors to further evaluate the cash interest costs of CSG’s convertible debt securities for cash flow, liquidity, and debt service purposes.

Unusual items within CSG’s quarterly and/or annual income tax expense can occur from such things as income tax accounting timing matters, income taxes related to unusual events, or as a result of different treatment of certain items for book accounting and income tax purposes. Consideration of such items in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

CSG also reports non-GAAP adjusted EBITDA and non-GAAP free cash flow. Management believes non-GAAP adjusted EBITDA is a useful measure to investors in evaluating CSG’s operating performance, liquidity, debt servicing capabilities, and enterprise valuation. CSG defines non-GAAP adjusted EBITDA as income before interest, income taxes, depreciation, amortization, stock-based compensation, foreign currency transaction adjustments, and unusual items, such as restructuring and reorganization charges, as discussed above. Additionally, management uses non-GAAP free cash flow, among other measures, to assess its financial performance and cash generating capabilities, and believes that it is useful to investors because it shows CSG’s cash available to service debt, make strategic acquisitions and investments, repurchase its common stock, pay cash dividends, and fund ongoing operations. CSG defines non-GAAP free cash flow as net cash flows from operating activities less the purchases of property and equipment.

 


CSG Systems International, Inc.

May 5, 2015

Page 12

Non-GAAP Financial Measures

Non-GAAP Operating Income:

The reconciliations of GAAP operating income to non-GAAP operating income for the indicated periods are as follows (in thousands, except percentages):  

 

  

Quarter Ended
March 31, 2015

 

 

Quarter Ended
March 31, 2014

 

 

  

Amounts

 

  

% of
Revenues

 

 

Amounts

 

 

% of
Revenues

 

GAAP operating income

  

$

21,893

 

  

 

11.8

%

 

$

20,914

 

 

 

11.1

%

Restructuring and reorganization charges

  

 

606

 

  

 

0.3

%

 

 

1,218

 

 

 

0.7

%

Stock-based compensation

  

 

5,089

 

  

 

2.8

%

 

 

3,783

 

 

 

2.0

%

Amortization of acquired intangible assets

  

 

3,218

 

  

 

1.7

%

 

 

3,990

 

 

 

2.1

%

Non-GAAP operating income

  

$

30,806

 

  

 

16.6

%

 

$

29,905

 

 

 

15.9

%

Non-GAAP EPS:

The reconciliations of GAAP EPS to non-GAAP EPS for the indicated periods are as follows (in thousands, except per share amounts):

 

 

  

Quarter Ended
March 31, 2015

 

  

Quarter Ended
March 31, 2014

 

 

  

Pretax
Amount (1)

 

  

EPS (3)

 

  

Pretax
Amount (1)

 

 

EPS (4)

 

GAAP income before income taxes

  

$

16,711

 

 

$

0.28

 

  

$

17,002

 

 

$

0.28

 

Restructuring and reorganization charges

  

 

606

 

 

 

 

 

  

 

1,218

 

 

 

 

 

Stock-based compensation

  

 

5,089

 

 

 

 

 

  

 

3,783

 

 

 

 

 

Amortization of acquired intangible assets

  

 

3,218

 

 

 

 

 

  

 

3,990

 

 

 

 

 

Amortization of OID

  

 

1,516

 

 

 

 

 

  

 

1,404

 

 

 

 

 

Non-GAAP income before income taxes (2)

  

$

27,140

 

 

$

0.51

 

  

$

27,397

 

 

$

0.52

 

(1)

These items (on a pretax basis) are calculated in accordance with GAAP, and are reflected as part of the results of operations in the accompanying Unaudited Condensed Consolidated Statements of Income.

(2)

Non-GAAP EPS is calculated by taking the non-GAAP income before income taxes and deducting from this amount non-GAAP income taxes calculated by using the non-GAAP effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period.

(3)

For the first quarter of 2015, the GAAP effective income tax rate was 44%, the non-GAAP effective income tax rate was approximately 37%, and the outstanding diluted shares were 33.3 million. The difference between the GAAP and the non-GAAP effective income tax rates relates to the timing of the 2015 R&D tax credit legislation.  The anticipated quarterly benefit of the credits is included for non-GAAP purposes, but cannot be reflected for GAAP purposes until the legislation is actually passed.

(4)

For the first quarter of 2014, the GAAP effective income tax rate was 43%, the non-GAAP effective income tax rate was approximately 36%, and the outstanding diluted shares were 34.0 million.  The difference between the GAAP and the non-GAAP effective income tax rates relates to the timing of the 2014 R&D tax credit legislation.  The anticipated quarterly benefit of the credits was included for non-GAAP purposes, but could not be reflected for GAAP purposes until the legislation was actually passed.

 


CSG Systems International, Inc.

May 5, 2015

Page 13

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAP adjusted EBITDA measure to net income and cash flows from operating activities are provided below for the indicated periods (in thousands, except percentages):  

 

 

  

Quarter Ended
March 31,

 

 

  

2015

 

 

2014

 

GAAP operating income

  

$

21,893

 

 

$

20,914

 

Restructuring and reorganization charges

  

 

606

 

 

 

1,218

 

Depreciation

  

 

3,695

 

 

 

3,486

 

Amortization of acquired intangible assets (5)

  

 

3,218

 

 

 

3,990

 

Amortization of other intangible assets (5)

  

 

3,634

 

 

 

4,007

 

Stock-based compensation

  

 

5,089

 

 

 

3,783

 

Adjusted EBITDA

  

$

38,135

 

 

$

37,398

 

Adjusted EBITDA as a percentage of revenues

  

 

21

%

 

 

20

%


 

 

  

Quarter Ended
March 31,

 

 

  

2015

 

  

2014

 

Net income

  

$

9,358

 

  

$

9,691

 

Interest expense (6)

  

 

3,368

 

  

 

2,772

 

Amortization of OID

  

 

1,516

 

  

 

1,404

 

Interest and investment income and other, net

  

 

298

 

  

 

(264

)

Income tax provision

  

 

7,353

 

  

 

7,311

 

Depreciation

  

 

3,695

 

  

 

3,486

 

Amortization of acquired intangible assets (5)

  

 

3,218

 

  

 

3,990

 

Amortization of other intangible assets (5)

  

 

3,634

 

  

 

4,007

 

Stock-based compensation

  

 

5,089

 

  

 

3,783

 

Restructuring and reorganization charges

  

 

606

 

  

 

1,218

 

Adjusted EBITDA

 

$

38,135

 

 

$

37,398

 

 

 

  

Quarter Ended
March 31,

 

 

  

2015

 

 

2014

 

Cash flows from operating activities

  

$

18,936

 

 

$

(8,578

)

Income tax provision

  

 

7,353

 

 

 

7,311

 

Changes in operating assets and liabilities and deferred taxes

  

 

7,234

 

 

 

33,789

 

Interest expense (6)

  

 

3,368

 

 

 

2,772

 

Interest and investment income and other, net

  

 

298

 

 

 

(264

)

Restructuring and reorganization charges

  

 

606

 

 

 

1,218

 

Other

  

 

340

 

 

 

1,150

 

Adjusted EBITDA

  

$

38,135

 

 

$

37,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CSG Systems International, Inc.

May 5, 2015

Page 14

(5)

Amortization on the statement of cash flows is made up of the following items for the indicated periods (in thousands):

 

 

  

Quarter Ended
March 31,

 

 

  

2015

 

  

2014

 

Amortization of acquired intangible assets

  

$

3,218

 

  

$

3,990

 

Amortization of other intangible assets

  

 

3,634

 

  

 

4,007

 

Amortization of deferred financing costs

  

 

1,365

 

  

 

593

 

Total amortization

  

$

8,217

 

  

$

8,590

 

(6)

Interest expense includes amortization of deferred financing costs as provided in Note 5 above.

Non-GAAP Free Cash Flow:

CSG’s calculation of non-GAAP free cash flow and the reconciliation of CSG’s non-GAAP free cash flow measure to cash flows from operating activities are provided below for the indicated periods (in thousands):

 

 

  

Quarter Ended
March 31,

 

 

  

2015

 

 

2014

 

Cash flows from operating activities

  

$

18,936

 

 

$

(8,578

)

Purchases of property and equipment

  

 

(6,695

)

 

 

(4,499

)

Non-GAAP free cash flow

  

$

12,241

 

 

$

(13,077

)

Non-GAAP Financial Measures – 2015 Financial Guidance

Non-GAAP Operating Income Margin:

The reconciliation of GAAP operating income margin to non-GAAP operating income margin, as included in CSG’s 2015 full year financial guidance, is as follows:  

 

  

2015
Guidance

 

GAAP operating income margin

  

 

13.0

%

Stock-based compensation (7)

  

 

3.0

%

Amortization of acquired intangible assets (8)

  

 

1.5

%

Non-GAAP operating income margin (“approximately 17.5%”)

  

 

17.5

%

(7)

This represents the pretax impact of stock-based compensation expense of an estimated $22 million on CSG’s operating income margin as a percentage of the midpoint of 2015 revenue guidance.

(8)

This represents the pretax impact of amortization of acquired intangible assets expense of an estimated $12 million on CSG’s operating income margin as a percentage of the midpoint of 2015 revenue guidance.


 


CSG Systems International, Inc.

May 5, 2015

Page 15

Non-GAAP EPS:

The reconciliation of GAAP EPS to non-GAAP EPS as included in CSG’s 2015 full year financial guidance is as follows (in thousands, except per share amounts):  

 

  

2015 Guidance Range

 

 

  

Low Range

 

  

High Range

 

 

  

Pretax
Amount (9)

 

  

EPS (11)

 

  

Pretax
Amount (9)

 

  

EPS (11)

 

GAAP income before income taxes

  

$

80,000

 

  

$

1.38

 

  

$

84,000

 

  

$

1.44

 

Stock-based compensation

  

 

22,000

 

  

 

 

 

  

 

22,000

 

  

 

 

 

Amortization of acquired intangible assets

  

 

12,000

 

  

 

 

 

  

 

12,000

 

  

 

 

 

Amortization of OID

  

 

6,000

 

  

 

 

 

  

 

6,000

 

  

 

 

 

Non-GAAP income before income taxes (10)

  

$

120,000

 

  

$

2.33

 

  

$

124,000

 

  

$

2.40

 

(9)

These items (on a pretax basis) are calculated in accordance with GAAP, and will be reflected as part of the results of operations in CSG’s Unaudited Condensed Consolidated Statements of Income.

(10)

Non-GAAP EPS is calculated by taking the non-GAAP income before income taxes and deducting from this amount non-GAAP income taxes calculated by using the non-GAAP effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period.

(11)

For 2015, the estimated effective income tax rate for non-GAAP purposes is expected to be approximately 37%, which assumes Congress will approve the 2015 R&D income tax credit legislation prior to the end of 2015. The weighted-average diluted shares outstanding are expected to be 32.5 million.

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAP adjusted EBITDA measure to net income and cash flows from operations are provided below for CSG’s 2015 full year financial guidance at the mid-point (in thousands, except percentages):

 

 

  

2015

 

GAAP operating income

  

$

99,000

 

Depreciation

  

 

16,500

 

Amortization of acquired intangible assets

  

 

12,000

 

Amortization of other intangible assets

  

 

14,000

 

Stock-based compensation

  

 

22,000

 

Non-GAAP Adjusted EBITDA

  

$

163,500

 

Non-GAAP Adjusted EBITDA as a percentage of revenues

  

 

21

%

 


CSG Systems International, Inc.

May 5, 2015

Page 16

 

  

2015

 

Net income

  

$

46,000

 

Interest expense

  

 

11,000

 

Amortization of OID

  

 

6,000

 

Income tax provision

  

 

36,000

 

Depreciation

  

 

16,500

 

Amortization of acquired of intangible assets

  

 

12,000

 

Amortization of other intangible assets

  

 

14,000

 

Stock-based compensation

  

 

22,000

 

Non-GAAP Adjusted EBITDA

  

$

163,500

 

 

 

  

2015

 

Cash flows from operating activities (midpoint of guidance)

  

$

112,000

 

Income tax provision

  

 

36,000

 

Changes in operating assets and liabilities and deferred taxes

  

 

4,500

 

Interest expense

  

 

11,000

 

Non-GAAP Adjusted EBITDA

  

$

163,500

 

Non-GAAP Free Cash Flow:

CSG’s calculation of non-GAAP free cash flow and the reconciliation of CSG’s non-GAAP free cash flow measure to cash flows from operating activities is provided below for the indicated period (in thousands):

 

 

  

2015

 

Cash flows from operating activities (midpoint of guidance)

  

$

112,000

 

Purchases of property and equipment

  

 

(30,000

)

Non-GAAP free cash flow

  

$

82,000

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings