Close

Form 8-K CSG SYSTEMS INTERNATIONA For: May 04

May 4, 2016 4:11 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 4, 2016

 

CSG SYSTEMS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

0-27512

 

47-0783182

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

9555 Maroon Circle, Englewood, CO

 

 

80112

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (303) 200-2000

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 


 

Item 2.02.  Results of Operations and Financial Condition.

 

The following information is furnished pursuant to Item 2.02 (Results of Operations and Financial Condition).  This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On May 4, 2016, CSG Systems International, Inc. (“CSG”) issued a press release relating to the results of its operations for the quarter ended March 31, 2016.  A copy of such press release is attached to this Form 8-K as Exhibit 99.1 and hereby incorporated by reference.  

 

In the attached press release, CSG makes reference to non-GAAP financial measures.  Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information.  There are limitations with the use of non-GAAP financial measures since they are not based on any comprehensive set of accounting rules or principles, and the way in which CSG calculates non-GAAP financial measures may differ from the way in which other companies calculate similar non-GAAP financial measures. A more detailed discussion of CSG’s use of non-GAAP financial measures, to include reconciliations of the non-GAAP financial measures to the comparable GAAP financial measures, is contained in the attached press release and is posted to the Company’s website at www.csgi.com.


9.01. Financial Statements and Exhibits.

(d) Exhibits

 

99.1

  

Press release of CSG Systems International, Inc. dated May 4, 2016

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 4, 2016

 

CSG SYSTEMS INTERNATIONAL, INC.

 

By:

 

 

 /s/ Rolland B. Johns 

 

 

Rolland B. Johns

 

 

Chief Accounting Officer

 

 

3

Exhibit 99.1

 

 

PRESS RELEASE

 

For Immediate Release

CSG Systems INTERNATIONAL reports results

for FIRST quarter 2016

ENGLEWOOD, COLO. (May 4, 2016) — CSG Systems International, Inc. (Nasdaq: CSGS), the trusted global partner to launch and monetize digital services, today reported results for the quarter ended March 31, 2016.

Key Highlights:

 

First quarter 2016 financial results:

 

Total revenues were $186.2 million.

 

Non-GAAP operating income was $44.3 million, or 23.8% of total revenues and GAAP operating income was $41.3 million, or 22.2% of total revenues.

 

Non-GAAP earnings per diluted share (EPS) was $0.77. GAAP EPS was $0.64.

 

Cash flows from operations were $10.7 million.

 

CSG declared its quarterly cash dividend of $0.185 per share of common stock, or a total of approximately $6 million, to shareholders.

 

During the quarter, CSG repurchased approximately 264,000 shares of its common stock for $9.5 million (weighted-average of $36.07 per share) under its stock repurchase program.

 

In March 2016, CSG issued $230 million of convertible notes (2016 Convertible Notes) due in 2036.

 

Through April 2016, CSG has repurchased $106 million aggregate principal amount of the $150 million 2010 Convertible Notes for approximately $199 million, with proceeds from the 2016 Convertible Notes.

 

“We had a solid start to the year in spite of the mixed business environment that exists,” said Bret Griess, president and chief executive officer for CSG International.  “I’m pleased with the progress we have made in a short period.  We’ve strengthened our bench, both in terms of our leadership team and our board.  And we’ve aligned our organization to intensify our focus on expanding our client list and relationships in key markets, driving future revenue growth opportunities.”


CSG Systems International, Inc.

May 4, 2016

Page 2

Financial Overview (unaudited)

(in thousands, except per share amounts and percentages):

 

 

  

Quarter Ended March 31,

 

 

  

2016

 

 

2015

 

 

Percent
Change

 

Revenues

  

$

186,226

 

 

$

185,631

 

 

 

0

%

Non-GAAP Results:

  

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

$

44,272

 

 

$

30,806

 

 

 

44

%

Operating Income Margin

  

 

23.8

%

 

 

16.6

%

 

 

 

EPS

  

$

0.77

 

 

$

0.51

 

 

 

51

%

GAAP Results:

  

 

 

 

 

 

 

 

 

 

 

 

Operating Income

  

$

41,291

 

 

$

21,893

 

 

 

89

%

Operating Income Margin

  

 

22.2

%

 

 

11.8

%

 

 

 

EPS

  

$

0.64

 

 

$

0.28

 

 

 

129

%

For additional information and reconciliations regarding CSG’s use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG’s website at www.csgi.com.

Results of Operations

Revenues: Total revenues for the first quarter of 2016 were $186.2 million, a slight increase over revenues of $185.6 million for the first quarter of 2015, and a 6% decrease when compared to $197.3 million for the fourth quarter of 2015. The year-over-year increase is attributed to strong cloud and related solutions revenues, which more than offset unfavorable foreign currency movements of approximately $2 million. The sequential quarterly decrease can be attributed to the seasonally higher level of software and services revenues CSG typically experiences in the fourth quarter.  

 

Non-GAAP Results: Non-GAAP operating income for the first quarter of 2016 was $44.3 million, or 23.8% of total revenues, compared to $30.8 million, or 16.6%, for the first quarter of 2015. Non-GAAP operating income for the fourth quarter of 2015 was $43.5 million, or 22.1% of total revenues. Non-GAAP EPS for the first quarter of 2016 was $0.77, compared to $0.51 for the first quarter of 2015, and $0.77 for the fourth quarter of 2015. The year-over-year improvements in operating margin and non-GAAP EPS can be mainly attributed to lower operating expenses as a result of cost savings initiatives we completed throughout 2015, and favorable foreign currency movements.  

 

GAAP Results: GAAP operating income for the first quarter of 2016 was $41.3 million, or 22.2% of total revenues, compared to $21.9 million, or 11.8%, for the same period in 2015.

 

GAAP EPS for the first quarter of 2016 was $0.64, as compared to $0.28 for the first quarter of 2015.  



CSG Systems International, Inc.

May 4, 2016

Page 3

Balance Sheet and Cash Flows

Cash, cash equivalents and short-term investments at March 31, 2016 were $385.2 million, compared to $240.9 million at December 31, 2015.  The quarterly increase is mainly due to the proceeds from the $230 million of the 2016 Convertible Notes that CSG issued in March, reduced by the repurchase of $40 million aggregate principal amount of the $150 million of 2010 Convertible Notes for approximately $73 million.  In April 2016, CSG repurchased an additional $66 million aggregate principal amount of the 2010 Convertible Notes for approximately $126 million, leaving $44 million of the 2010 Convertible Notes outstanding.

 

CSG generated $10.7 million of net cash flow from operations for the quarter and non-GAAP free cash flow of $5.4 million.

2016 Financial Guidance

CSG is maintaining its financial guidance for the full year 2016, with the exception of GAAP EPS as follows:

 

 

As of May 4, 2016

 

Previous

Revenues

  

No change

 

$735 - $760 million

Non-GAAP EPS

  

No change

 

$2.59 - $2.69 

GAAP EPS

  

$1.74 - $1.84

 

$1.84 - $1.94

Non-GAAP Adjusted EBITDA

  

No change

 

$177 - $182 million

Cash flows from operating activities

  

No change

 

$110 - $130 million

For additional information and reconciliations regarding CSG’s use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG’s website at www.csgi.com.

Conference Call

CSG will host a conference call on Wednesday, May 4, 2016, at 5:00 p.m. ET, to discuss CSG’s first quarter results for 2016. The call will be carried live and archived on the Internet. A link to the conference call is available at http://ir.csgi.com. In addition, to reach the conference by phone, dial 1-800-533-7619 and ask the operator for the CSG International conference call and Liz Bauer, chairperson. A replay of the conference call will also be available until 8:00 p.m. ET on June 3, 2016, and can be accessed by calling 1-888-203-1112 and access code of 4733478.

 

Additional Information

For information about CSG, please visit CSG’s web site at www.csgi.com. Additional information can be found in the Investor Relations section of the web site.

 

About CSG International

CSG International (NASDAQ: CSGS) is the trusted global partner to help clients launch and monetize communications and entertainment services in the digital age. Leveraging 30 years of experience and expertise in voice, video, data and content services, CSG delivers market-leading revenue management and customer interaction solutions in licensed and managed service models.  The company drives business transformation initiatives for the majority of the top 100 global communications service providers, including AT&T, Charter


CSG Systems International, Inc.

May 4, 2016

Page 4

Communications, Comcast, DISH, ESPN, Media-Saturn, Orange, Reliance, SingTel Optus, Telefonica, Time Warner Cable, Vodafone, Vivo and Verizon. For more information, visit our website at www.csgi.com.

Forward-Looking Statements

This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. Some of these key factors include, but are not limited to the following items:

 

CSG derives approximately fifty percent of its revenues from its three largest clients;

 

Continued market acceptance of CSG’s products and services;

 

Timing and success of previously announced client customer account migrations to CSG’s billing platform;

 

CSG’s ability to continuously develop and enhance products in a timely, cost-effective, technically-advanced and competitive manner;

 

CSG’s ability to deliver its solutions in a timely fashion within budget, particularly large and complex software implementations;

 

CSG’s dependency on the global telecommunications industry, and in particular, the North American telecommunications industry;

 

CSG’s ability to meet its financial expectations as a result of increased dependency on software sales, which are subject to greater volatility;

 

Increasing competition in CSG’s market from companies of greater size and with broader presence in the communications sector;

 

CSG’s ability to successfully integrate and manage acquired businesses or assets to achieve expected strategic, operating and financial goals;

 

CSG’s ability to protect its intellectual property rights;

 

CSG’s ability to maintain a reliable, secure computing environment;

 

CSG’s ability to conduct business in the international marketplace;

 

CSG’s ability to comply with applicable U.S. and International laws and regulations; and

 

Fluctuations in credit market conditions, general global economic and political conditions, and foreign currency exchange rates.

This list is not exhaustive and readers are encouraged to review the additional risks and important factors described in CSG’s reports on Forms 10-K and 10-Q and other filings made with the SEC.

For more information, contact:

Liz Bauer, Chief Communications and Investor Relations Officer

(303) 804-4065

E-mail: [email protected]

 


CSG Systems International, Inc.

May 4, 2016

Page 5

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

(in thousands, except per share amounts)  

 

  

March 31,
2016

 

 

December 31,
2015

 

ASSETS

  

 

 

 

 

 

Current assets:

  

 

 

 

 

 

 

 

Cash and cash equivalents

  

$

289,733

 

 

$

132,631

 

Short-term investments

  

 

95,497

 

 

 

108,305

 

Total cash, cash equivalents, and short-term investments

  

 

385,230

 

 

 

240,936

 

Trade accounts receivable:

  

 

 

 

 

 

 

 

Billed, net of allowance of $3,647 and $3,600

  

 

181,650

 

 

 

178,854

 

Unbilled

  

 

39,236

 

 

 

41,110

 

Income taxes receivable

  

 

4,314

 

 

 

4,038

 

Other current assets

  

 

28,944

 

 

 

35,153

 

Total current assets

  

 

639,374

 

 

 

500,091

 

Non-current assets:

  

 

 

 

 

 

 

 

Property and equipment, net of depreciation of $116,038 and $112,282

  

 

34,290

 

 

 

35,992

 

Software, net of amortization of $97,171 and $95,094

  

 

33,213

 

 

 

35,095

 

Goodwill

  

 

216,911

 

 

 

219,724

 

Client contracts, net of amortization of $90,402 and $87,890

  

 

37,516

 

 

 

39,738

 

Deferred income taxes

  

 

12,470

 

 

 

17,462

 

Other assets

  

 

14,646

 

 

 

14,629

 

Total non-current assets

  

 

349,046

 

 

 

362,640

 

Total assets

  

$

988,420

 

 

$

862,731

 

LIABILITIES, CURRENT PORTION OF LONG-TERM DEBT CONVERSION OBLIGATION AND STOCKHOLDERS’ EQUITY

  

 

 

 

 

 

Current liabilities:

  

 

 

 

 

 

 

 

Current portion of long-term debt, net of unamortized discounts of $5,020 and $8,632

  

$

114,355

 

 

$

148,868

 

Client deposits

  

 

33,498

 

 

 

33,694

 

Trade accounts payable

  

 

28,938

 

 

 

43,392

 

Accrued employee compensation

  

 

43,479

 

 

 

59,607

 

Deferred revenue

  

 

46,930

 

 

 

41,907

 

Income taxes payable

  

 

7,407

 

 

 

8,962

 

Other current liabilities

  

 

18,984

 

 

 

22,980

 

Total current liabilities

  

 

293,591

 

 

 

359,410

 

Non-current liabilities:

  

 

 

 

 

 

 

 

Long-term debt, net of unamortized discounts of $26,464 and $4,738

  

 

334,786

 

 

 

130,262

 

Deferred revenue

  

 

9,045

 

 

 

9,828

 

Income taxes payable

  

 

4,009

 

 

 

4,413

 

Deferred income taxes

  

 

4,036

 

 

 

182

 

Other non-current liabilities

  

 

12,166

 

 

 

12,791

 

Total non-current liabilities

  

 

364,042

 

 

 

157,476

 

Total liabilities

  

 

657,633

 

 

 

516,886

 

Current portion of long-term debt conversion obligation

 

 

107,604

 

 

 

 

Stockholders’ equity:

  

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding

  

 

 

 

 

 

Common stock, par value $.01 per share; 100,000 shares authorized; 32,447 shares and 32,555 shares outstanding

  

 

673

 

 

 

672

 

Common stock warrants, 2,851 and 2,851 warrants issued and outstanding

 

 

7,310

 

 

 

7,310

 

Additional paid-in capital

  

 

374,689

 

 

 

503,254

 

Treasury stock, at cost, 34,865 and 34,601 shares

  

 

(823,963

)

 

 

(814,437

)

Accumulated other comprehensive income (loss):

  

 

 

 

 

 

 

 

Unrealized gain (loss) on short-term investments, net of tax

  

 

814

 

 

 

(97

)

Cumulative foreign currency translation adjustments

  

 

(27,390

)

 

 

(26,288

)

Accumulated earnings

  

 

691,050

 

 

 

675,431

 

Total stockholders’ equity

  

 

223,183

 

 

 

345,845

 

Total liabilities, current portion of long-term debt conversion obligation and stockholders’ equity

  

$

988,420

 

 

$

862,731

 


CSG Systems International, Inc.

May 4, 2016

Page 6

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

(in thousands, except per share amounts)

 

 

  

Quarter Ended

 

 

  

March 31,
2016

 

 

March 31,
2015

 

Revenues:

  

 

 

 

 

 

 

 

Cloud and related solutions

  

$

149,814

 

 

$

143,833

 

Software and services

  

 

19,178

 

 

 

22,633

 

Maintenance

  

 

17,234

 

 

 

19,165

 

Total revenues

  

 

186,226

 

 

 

185,631

 

Cost of revenues (exclusive of depreciation, shown separately below):

  

 

 

 

 

 

 

 

Cloud and related solutions

  

 

66,233

 

 

 

69,260

 

Software and services

  

 

13,366

 

 

 

21,109

 

Maintenance

  

 

9,884

 

 

 

9,897

 

Total cost of revenues

  

 

89,483

 

 

 

100,266

 

Other operating expenses:

  

 

 

 

 

 

 

 

Research and development

  

 

23,626

 

 

 

25,729

 

Selling, general and administrative

  

 

34,051

 

 

 

33,442

 

Depreciation

  

 

3,516

 

 

 

3,695

 

Restructuring and reorganization charges

  

 

(5,741

)

 

 

606

 

Total operating expenses

  

 

144,935

 

 

 

163,738

 

Operating income

  

 

41,291

 

 

 

21,893

 

Other income (expense):

  

 

 

 

 

 

 

 

Interest expense

  

 

(3,005

)

 

 

(3,368

)

Amortization of original issue discount

  

 

(1,658

)

 

 

(1,516

)

Interest and investment income, net

  

 

468

 

 

 

167

 

Loss on repurchase of convertible notes

  

 

(3,211

)

 

 

 

Other, net

  

 

(791

)

 

 

(465

)

Total other

  

 

(8,197

)

 

 

(5,182

)

Income before income taxes

  

 

33,094

 

 

 

16,711

 

Income tax provision

  

 

(11,590

)

 

 

(7,353

)

Net income

  

$

21,504

 

 

$

9,358

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

  

 

 

 

 

 

 

 

Basic

  

 

30,762

 

 

 

31,542

 

Diluted

  

 

33,672

 

 

 

33,340

 

Earnings per common share:

  

 

 

 

 

 

 

 

Basic

  

$

0.70

 

 

$

0.30

 

Diluted

  

 

0.64

 

 

 

0.28

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

  

$

0.19

 

 

$

0.18

 


CSG Systems International, Inc.

May 4, 2016

Page 7

CSG SYSTEMS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

(in thousands)

 

 

  

Quarter Ended

 

 

  

March 31,

2016

 

 

March 31,

2015

 

Cash flows from operating activities:

  

 

 

 

 

 

 

 

Net income

  

$

21,504

 

 

$

9,358

 

Adjustments to reconcile net income to net cash provided by operating activities -

  

 

 

 

 

 

 

 

Depreciation

  

 

3,516

 

 

 

3,695

 

Amortization

  

 

6,415

 

 

 

8,217

 

Amortization of original issue discount

  

 

1,658

 

 

 

1,516

 

Loss on short-term investments and other

  

 

11

 

 

 

91

 

Loss on repurchase of convertible notes

 

 

3,211

 

 

 

 

Gain on disposition of business operations

  

 

(6,614

)

 

 

 

Deferred income taxes

  

 

3,923

 

 

 

23

 

Excess tax benefit of stock-based compensation awards

  

 

(3,375

)

 

 

(1,796

)

Stock-based compensation

  

 

6,506

 

 

 

5,089

 

Subtotal

  

 

36,755

 

 

 

26,193

 

Changes in operating assets and liabilities:

  

 

 

 

 

 

 

 

Trade accounts receivable, net

  

 

35

 

 

 

(986

)

Other current and non-current assets

  

 

1,597

 

 

 

(1,093

)

Income taxes payable/receivable

  

 

992

 

 

 

3,338

 

Trade accounts payable and accrued liabilities

  

 

(32,490

)

 

 

(16,140

)

Deferred revenue

  

 

3,785

 

 

 

7,624

 

Net cash provided by operating activities

  

 

10,674

 

 

 

18,936

 

Cash flows from investing activities:

  

 

 

 

 

 

 

 

Purchases of property and equipment

  

 

(5,262

)

 

 

(6,695

)

Purchases of short-term investments

  

 

(14,100

)

 

 

(10,085

)

Proceeds from sale/maturity of short-term investments

  

 

30,067

 

 

 

49,470

 

Acquisition of and investments in client contracts

  

 

(1,520

)

 

 

(1,223

)

Proceeds from the disposition of business operations

  

 

8,850

 

 

 

 

Net cash provided by investing activities

  

 

18,035

 

 

 

31,467

 

Cash flows from financing activities:

  

 

 

 

 

 

 

 

Proceeds from issuance of common stock

  

 

356

 

 

 

396

 

Payment of cash dividends

  

 

(6,529

)

 

 

(5,842

)

Repurchase of common stock

  

 

(18,990

)

 

 

(62,753

)

Payments on acquired asset financing

 

 

 

 

 

(829

)

Proceeds from long-term debt

 

 

230,000

 

 

 

150,000

 

Payments on long-term debt

  

 

(1,875

)

 

 

(121,875

)

Repurchase of convertible notes

 

 

(72,619

)

 

 

 

Payments of deferred financing costs

 

 

(6,655

)

 

 

(2,692)

 

Excess tax benefit of stock-based compensation awards

  

 

3,375

 

 

 

1,796

 

Net cash provided by (used in) financing activities

  

 

127,063

 

 

 

(41,799

)

Effect of exchange rate fluctuations on cash

  

 

1,330

 

 

 

(1,039

)

Net increase in cash and cash equivalents

  

 

157,102

 

 

 

7,565

 

Cash and cash equivalents, beginning of period

  

 

132,631

 

 

 

81,712

 

Cash and cash equivalents, end of period

  

$

289,733

 

 

$

89,277

 

Supplemental disclosures of cash flow information:

  

 

 

 

 

 

 

 

Net cash paid during the period for -

  

 

 

 

 

 

 

 

Interest

  

$

3,339

 

 

$

3,441

 

Income taxes

  

 

6,680

 

 

 

3,968

 

 

 



CSG Systems International, Inc.

May 4, 2016

Page 8

EXHIBIT 1

CSG SYSTEMS INTERNATIONAL, INC.

SUPPLEMENTAL REVENUE ANALYSIS

Revenues by Geography

 

 

  

Quarter Ended
March 31,

 2016

 

 

Quarter Ended
December 31, 

2015

 

 

Quarter Ended
March 31,

 2015

 

Americas

  

 

87

%

 

 

83

%

 

 

85

%

Europe, Middle East and Africa

  

 

8

%

 

 

11

%

 

 

11

%

Asia Pacific

  

 

5

%

 

 

6

%

 

 

4

%

Total Revenues

  

 

100

%

 

 

100

%

 

 

100

%

 

Revenues by Significant Customers: 10% or more of Revenues

 

 

  

Quarter Ended
March 31,

 2016

 

 

Quarter Ended
December 31, 

2015

 

 

Quarter Ended
March 31,

 2015

 

Comcast

  

 

25

%

 

 

24

%

 

 

23

%

DISH

  

 

14

%

 

 

13

%

 

 

15

%

Time Warner

  

 

12

%

 

 

11

%

 

 

11

%


CSG Systems International, Inc.

May 4, 2016

Page 9

EXHIBIT 2

CSG SYSTEMS INTERNATIONAL, INC.

DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

Use of Non-GAAP Financial Measures and Limitations

To supplement its condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), CSG uses non-GAAP operating income, non-GAAP EPS, non-GAAP adjusted EBITDA, and non-GAAP free cash flow. CSG believes that these non-GAAP financial measures, when reviewed in conjunction with its GAAP financial measures, provide investors with greater transparency to the information used by CSG’s management in its financial and operational decision making. CSG uses these non-GAAP financial measures for the following purposes:

 

Certain internal financial planning, reporting, and analysis;

 

Forecasting and budgeting;

 

Certain management compensation incentives; and

 

Communications with CSG’s Board of Directors, stockholders, financial analysts, and investors.

These non-GAAP financial measures are provided with the intent of providing investors with the following information:

 

A more complete understanding of CSG’s underlying operational results, trends, and cash generating capabilities;

 

Consistency and comparability with CSG’s historical financial results; and

 

Comparability to similar companies, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information. Limitations with the use of non-GAAP financial measures include the following items:

 

Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles;

 

The way in which CSG calculates non-GAAP financial measures may differ from the way in which other companies calculate similar non-GAAP financial measures;

 

Non-GAAP financial measures do not include all items of income and expense that affect CSG’s operations and that are required by GAAP to be included in financial statements;

 

Certain adjustments to CSG’s non-GAAP financial measures result in the exclusion of items that are recurring and will be reflected in CSG’s financial statements in future periods; and

 

Certain charges excluded from CSG’s non-GAAP financial measures are cash expenses, and therefore do impact CSG’s cash position.

CSG compensates for these limitations by relying primarily on its GAAP results and using non-GAAP financial measures as a supplement only. Additionally, CSG provides specific information regarding the treatment of GAAP amounts considered in preparing the non-GAAP financial measures and reconciles each non-GAAP financial measure to the most directly comparable GAAP measure.


CSG Systems International, Inc.

May 4, 2016

Page 10

Non-GAAP Financial Measures: Basis of Presentation

The table below outlines the exclusions from CSG’s non-GAAP financial measures:

 

Non-GAAP Exclusions

  

Operating
Income

 

  

EPS

 

Restructuring and reorganization charges

  

 

X

 

 

 

X

 

Acquisition-related charges

  

 

X

 

 

 

X

 

Stock-based compensation

  

 

X

 

 

 

X

 

Amortization of acquired intangible assets

  

 

X

 

 

 

X

 

Amortization of original issue discount (“OID”)

  

 

 

 

 

X

 

Gain (loss) on repurchase of convertible notes

 

 

 

 

 

X

 

Unusual income tax matters

  

 

 

 

 

 X

 

CSG believes that excluding certain items in calculating its non-GAAP financial measures provides meaningful supplemental information regarding CSG’s performance and these items are excluded for the following reasons:

 

Restructuring and reorganization charges are infrequent expenses that result from cost reduction initiatives and/or significant changes to CSG’s business, to include such things as involuntary employee terminations, changes in management structure, divestitures of businesses, facility consolidations and abandonments, and fundamental reorganizations impacting operational focus and direction. These charges are not considered reflective of CSG’s recurring core business operating results. The exclusion of these items in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

 

Acquisition-related charges relate to direct and incremental expenses related to business acquisitions, and thus, are not considered reflective of CSG’s recurring core business operating results. These charges typically include expenses related to legal, accounting, and other professional services. The exclusion of these charges in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

 

Stock-based compensation results from CSG’s issuance of equity awards to its employees under incentive compensation programs. The amount of this incentive compensation in any period is not generally linked to the level of performance by employees or CSG, but instead is more dependent on CSG’s stock price at the date the equity award is granted, and the employee service period over which the equity awards vest. The exclusion of these expenses in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to evaluate the non-cash expense related to compensation included in CSG’s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG’s business.

 

Amortization of acquired intangible assets is the result of business acquisitions. A portion of the purchase price in an acquisition is allocated to acquired intangible assets (e.g., software, client relationships, etc.), which are then amortized to expense over their estimated useful lives. This annual amortization expense is generally unchanged from the initial estimates, regardless of performance of the acquired business in any one period. Also, the value assigned to acquired intangible assets in a business combination is based


CSG Systems International, Inc.

May 4, 2016

Page 11

 

on various estimates and valuation techniques, and does not necessarily represent the costs CSG would incur to develop such capabilities internally. Additionally, amortization of acquired intangible assets can be inconsistent in amount and frequency, and can be significantly affected by the timing and size of an acquisition. The exclusion of these expenses in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to evaluate the non-cash expense related to acquisitions included in CSG’s results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG’s business.

 

The convertible notes OID is the result of allocating a portion of the principal balance of the debt at issuance to the equity component of the instrument, as required under current accounting rules. This OID is then amortized to interest expense over the life of the respective convertible debt instrument. The interest expense related to the amortization of the OID is a non-cash expense, and therefore, the exclusion of this item allows investors to further evaluate the cash interest costs of CSG’s convertible notes for cash flow, liquidity, and debt service purposes.

 

Gains and losses related to the repurchase of CSG’s convertible notes are not considered reflective of CSG’s recurring core business operating results.  Any resulting gain or loss on the repurchase of CSG’s convertible notes is non-cash income or expense, and therefore, the exclusion of this item allows investors to further evaluate the cash impact of these repurchases for cash flow and liquidity purposes.  In addition, the exclusion of these gains and losses in calculating CSG’s non-GAAP EPS allows management and investors an additional means to compare CSG’s current operating results with historical and future periods.  

 

Unusual items within CSG’s quarterly and/or annual income tax expense can occur from such things as income tax accounting timing matters, income taxes related to unusual events, or as a result of different treatment of certain items for book accounting and income tax purposes. Consideration of such items in calculating CSG’s non-GAAP financial measures allows management and investors an additional means to compare CSG’s current financial results with historical and future periods.

CSG also reports non-GAAP adjusted EBITDA and non-GAAP free cash flow. Management believes non-GAAP adjusted EBITDA is a useful measure to investors in evaluating CSG’s operating performance, liquidity, debt servicing capabilities, and enterprise valuation. CSG defines non-GAAP adjusted EBITDA as income before interest, income taxes, depreciation, amortization, stock-based compensation, foreign currency transaction adjustments, and unusual items, such as restructuring and reorganization charges, as discussed above. Additionally, management uses non-GAAP free cash flow, among other measures, to assess its financial performance and cash generating capabilities, and believes that it is useful to investors because it shows CSG’s cash available to service debt, make strategic acquisitions and investments, repurchase its common stock, pay cash dividends, and fund ongoing operations. CSG defines non-GAAP free cash flow as net cash flows from operating activities less the purchases of property and equipment.


CSG Systems International, Inc.

May 4, 2016

Page 12

Non-GAAP Financial Measures

Non-GAAP Operating Income:

The reconciliations of GAAP operating income to non-GAAP operating income for the indicated periods are as follows (in thousands, except percentages):  

 

  

Quarter Ended
March 31, 2016

 

 

Quarter Ended
March 31, 2015

 

 

  

Amounts

 

  

% of
Revenues

 

 

Amounts

 

 

% of
Revenues

 

GAAP operating income

  

$

41,291

 

  

 

22.2

%

 

$

21,893

 

  

 

11.8

%

Restructuring and reorganization charges (1)

  

 

(5,741

)

  

 

(3.1

)%

 

 

606

 

  

 

0.3

%

Stock-based compensation (1)

  

 

6,527

 

  

 

3.5

%

 

 

5,089

 

  

 

2.8

%

Amortization of acquired intangible assets

  

 

2,195

 

  

 

1.2

%

 

 

3,218

 

  

 

1.7

%

Non-GAAP operating income

  

$

44,272

 

  

 

23.8

%

 

$

30,806

 

  

 

16.6

%

(1)

Stock-based compensation included in the tables above and following excludes amounts that have been recorded in restructuring and reorganization charges.  In addition, restructuring and reorganization changes include the impact of the gain on disposition of business operations for the first quarter of 2016.

Non-GAAP EPS:

The reconciliations of GAAP EPS to non-GAAP EPS for the indicated periods are as follows (in thousands, except per share amounts):

 

  

Quarter Ended
March 31, 2016

 

  

Quarter Ended
March 31, 2015

 

 

  

Pretax
Amount (2)

 

  

EPS (4)

 

  

Pretax
Amount (2)

 

 

EPS (5)

 

GAAP income before income taxes

  

$

33,094

 

 

$

0.64

 

  

$

16,711

 

 

$

0.28

 

Restructuring and reorganization charges (1)

  

 

(5,741

)

 

 

 

 

  

 

606

 

 

 

 

 

Stock-based compensation (1)

  

 

6,527

 

 

 

 

 

  

 

5,089

 

 

 

 

 

Amortization of acquired intangible assets

  

 

2,195

 

 

 

 

 

  

 

3,218

 

 

 

 

 

Loss on repurchase of convertible notes

 

 

3,211

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of OID

  

 

1,658

 

 

 

 

 

  

 

1,516

 

 

 

 

 

Non-GAAP income before income taxes (3)

  

$

40,944

 

 

$

0.77

 

  

$

27,140

 

 

$

0.51

 

(2)

These items (on a pretax basis) are calculated in accordance with GAAP, and are reflected as part of the results of operations in the accompanying Unaudited Condensed Consolidated Statements of Income.

(3)

Non-GAAP EPS is calculated by taking the non-GAAP income before income taxes and deducting from this amount non-GAAP income taxes calculated by using the non-GAAP effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period.

(4)

For the first quarter of 2016 the GAAP effective income tax rate was 35%, the non-GAAP effective income tax rate was approximately 37%, and the outstanding diluted shares were 33.7 million.

(5)

For the first quarter of 2015, the GAAP effective income tax rate was 44%, the non-GAAP effective income tax rate was approximately 37%, and the outstanding diluted shares were 33.3 million. The difference between the GAAP and the non-GAAP effective income tax rates relates to the timing of the 2015 R&D tax credit legislation.  The anticipated quarterly benefit of the credits was included for non-GAAP purposes, but could not be reflected for GAAP purposes until the legislation was actually passed.


CSG Systems International, Inc.

May 4, 2016

Page 13

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAP adjusted EBITDA measure to net income and cash flows from operating activities are provided below for the indicated periods (in thousands, except percentages):  

 

 

  

Quarter Ended
March 31,

 

 

  

2016

 

 

2015

 

GAAP operating income

  

$

41,291

 

 

$

21,893

 

Restructuring and reorganization charges (1)

  

 

(5,741

)

 

 

606

 

Depreciation

  

 

3,516

 

 

 

3,695

 

Amortization of acquired intangible assets (6)

  

 

2,195

 

 

 

3,218

 

Amortization of other intangible assets (6)

  

 

3,725

 

 

 

3,634

 

Stock-based compensation (1)

  

 

6,527

 

 

 

5,089

 

Adjusted EBITDA

  

$

51,513

 

 

$

38,135

 

Adjusted EBITDA as a percentage of revenues

  

 

28

%

 

 

21

%


 

 

  

Quarter Ended
March 31,

 

 

  

2016

 

  

2015

 

Net income

  

$

21,504

 

  

$

9,358

 

Interest expense (7)

  

 

3,005

 

  

 

3,368

 

Amortization of OID

  

 

1,658

 

  

 

1,516

 

Loss on repurchase of convertible notes

  

 

3,211

 

  

 

 

Interest and investment income and other, net

  

 

323

 

  

 

298

 

Income tax provision

  

 

11,590

 

  

 

7,353

 

Depreciation

  

 

3,516

 

  

 

3,695

 

Amortization of acquired intangible assets (6)

  

 

2,195

 

  

 

3,218

 

Amortization of other intangible assets (6)

  

 

3,725

 

  

 

3,634

 

Stock-based compensation (1)

  

 

6,527

 

  

 

5,089

 

Restructuring and reorganization charges (1)

  

 

(5,741

)

  

 

606

 

Adjusted EBITDA

 

$

51,513

 

 

$

38,135

 

 

 

  

Quarter Ended
March 31,

 

 

  

2016

 

 

2015

 

Cash flows from operating activities

  

$

10,674

 

 

$

18,936

 

Income tax provision

  

 

11,590

 

 

 

7,353

 

Changes in operating assets and liabilities and deferred taxes

  

 

22,158

 

 

 

7,234

 

Interest expense (7)

  

 

3,005

 

 

 

3,368

 

Interest and investment income and other, net

  

 

323

 

 

 

298

 

Excess tax benefit of stock-based compensation awards

 

 

3,375

 

 

 

1,796

 

Restructuring and reorganization charges (1)(8)

  

 

873

 

 

 

606

 

Other

  

 

(485

)

 

 

(1,456

)

Adjusted EBITDA

  

$

51,513

 

 

$

38,135

 

 

 


CSG Systems International, Inc.

May 4, 2016

Page 14

(6)

Amortization on the statement of cash flows is made up of the following items for the indicated periods (in thousands):

 

 

  

Quarter Ended
March 31,

 

 

  

2016

 

  

2015

 

Amortization of acquired intangible assets

  

$

2,195

 

  

$

3,218

 

Amortization of other intangible assets

  

 

3,725

 

  

 

3,634

 

Amortization of deferred financing costs

  

 

495

 

  

 

1,365

 

Total amortization

  

$

6,415

 

  

$

8,217

 

(7)

Interest expense includes amortization of deferred financing costs as provided in Note 6 above.

(8)

Restructuring and reorganization charges exclude the impact of the gain on disposition of business operations for the first quarter of 2016, as this amount is already excluded from cash flows from operating activities.

Non-GAAP Free Cash Flow:

CSG’s calculation of non-GAAP free cash flow and the reconciliation of CSG’s non-GAAP free cash flow measure to cash flows from operating activities are provided below for the indicated periods (in thousands):

 

 

  

Quarter Ended
March 31,

 

 

  

2016

 

 

2015

 

Cash flows from operating activities

  

$

10,674

 

 

$

18,936

 

Purchases of property and equipment

  

 

(5,262

)

 

 

(6,695

)

Non-GAAP free cash flow

  

$

5,412

 

 

$

12,241

 

Non-GAAP Financial Measures – 2016 Financial Guidance

Non-GAAP Operating Income Margin:

The reconciliation of GAAP operating income margin to non-GAAP operating income margin, as included in CSG’s 2016 full year financial guidance, is as follows:  

 

  

2016
Guidance

 

GAAP operating income margin

  

 

16.0

%

Restructuring and reorganization charges (9)

 

 

0.0

%

Stock-based compensation (10)

  

 

3.0

%

Amortization of acquired intangible assets (11)

  

 

1.0

%

Non-GAAP operating income margin (“approximately 20%”)

  

 

20.0

%

 

(9)

This represents the pretax impact of restructuring and reorganization charges of an estimated ($3) million on CSG’s operating income margin as a percentage of the midpoint of 2016 revenue guidance.

(10)

This represents the pretax impact of stock-based compensation expense of an estimated $24 million on CSG’s operating income margin as a percentage of the midpoint of 2016 revenue guidance.

(11)

This represents the pretax impact of amortization of acquired intangible assets expense of an estimated $9 million on CSG’s operating income margin as a percentage of the midpoint of 2016 revenue guidance.



CSG Systems International, Inc.

May 4, 2016

Page 15

Non-GAAP EPS:

The reconciliation of GAAP EPS to non-GAAP EPS as included in CSG’s 2016 full year financial guidance is as follows (in thousands, except per share amounts):  

 

  

2016 Guidance Range

 

 

  

Low Range

 

  

High Range

 

 

  

Pretax
Amount (12)

 

  

EPS (14)

 

  

Pretax
Amount (12)

 

  

EPS (14)

 

GAAP income before income taxes

  

$

90,000

 

  

$

1.74

 

  

$

95,000

 

  

$

1.84

 

Restructuring and reorganization charges

 

 

(3,000

)

 

 

 

 

 

 

(3,000

)

 

 

 

 

Stock-based compensation

  

 

24,000

 

  

 

 

 

  

 

24,000

 

  

 

 

 

Amortization of acquired intangible assets

  

 

9,000

 

  

 

 

 

  

 

9,000

 

  

 

 

 

Amortization of OID

  

 

5,000

 

  

 

 

 

  

 

5,000

 

  

 

 

 

Loss on repurchase of convertible notes

 

 

8,500

 

 

 

 

 

 

 

8,500

 

 

 

 

 

Non-GAAP income before income taxes (13)

  

$

133,500

 

  

$

2.59

 

  

$

138,500

 

  

$

2.69

 

(12)

These items (on a pretax basis) are calculated in accordance with GAAP, and will be reflected as part of the results of operations in CSG’s Unaudited Condensed Consolidated Statements of Income.

(13)

Non-GAAP EPS is calculated by taking the non-GAAP income before income taxes and deducting from this amount non-GAAP income taxes calculated by using the non-GAAP effective income tax rate for the period, and then dividing the result of this calculation by the outstanding diluted shares for the period.

(14)

For 2016, the estimated effective income tax rate for non-GAAP purposes is expected to be approximately 37%. The weighted-average diluted shares outstanding are expected to be 32.7 million.

Non-GAAP Adjusted EBITDA:

CSG’s calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG’s non-GAAP adjusted EBITDA measure to net income and cash flows from operations are provided below for CSG’s 2016 full year financial guidance at the mid-point (in thousands, except percentages):

 

 

  

2016

 

GAAP operating income

  

$

120,500

 

Restructuring and reorganization charges

 

 

(3,000

)

Depreciation

  

 

15,000

 

Amortization of acquired intangible assets

  

 

9,000

 

Amortization of other intangible assets

  

 

14,000

 

Stock-based compensation

  

 

24,000

 

Non-GAAP Adjusted EBITDA

  

$

179,500

 

Non-GAAP Adjusted EBITDA as a percentage of revenues

  

 

24

%


CSG Systems International, Inc.

May 4, 2016

Page 16

 

  

2016

 

Net income

  

$

59,000

 

Interest expense

  

 

16,000

 

Amortization of OID

 

 

5,000

 

Loss on repurchase of convertible notes

  

 

8,500

 

Interest and investment income and other, net

 

 

(1,500

)

Income tax provision

  

 

33,500

 

Depreciation

 

 

15,000

 

Amortization of acquired of intangible assets

  

 

9,000

 

Amortization of other intangible assets

  

 

14,000

 

Stock-based compensation

  

 

24,000

 

Restructuring and reorganization charges

 

 

(3,000

)

Non-GAAP Adjusted EBITDA

  

$

179,500

 

 

 

  

2016

 

Cash flows from operating activities (midpoint of guidance)

  

$

120,000

 

Income tax provision

  

 

33,500

 

Changes in operating assets and liabilities and deferred taxes

  

 

4,000

 

Interest expense

 

 

16,000

 

Interest and investment income and other, net

 

 

(1,500

)

Restructuring and reorganization charges

 

 

(3,000

)

Other

  

 

10,500

 

Non-GAAP Adjusted EBITDA

  

$

179,500

 

Non-GAAP Free Cash Flow:

CSG’s calculation of non-GAAP free cash flow and the reconciliation of CSG’s non-GAAP free cash flow measure to cash flows from operating activities is provided below for the indicated period (in thousands):

 

 

  

2016

 

Cash flows from operating activities (midpoint of guidance)

  

$

120,000

 

Purchases of property and equipment

  

 

(20,000

)

Non-GAAP free cash flow

  

$

100,000

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings