Close

Form 8-K CHOICE HOTELS INTERNATIO For: May 04

May 4, 2016 9:15 AM EDT


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
  _____________________________________________________ 
FORM 8-K
 _____________________________________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 4, 2016
  _____________________________________________________ 
 CHOICE HOTELS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
 _____________________________________________________ 
  
 
 
 
 
 
Delaware
 
001-13393
 
52-1209792
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification Number)
 
 
 
 
1 Choice Hotels Circle, Suite 400, Rockville, Maryland
 
20850
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (301) 592-5000
  _____________________________________________________ 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 





Item 2.02.
Results of Operations and Financial Condition.
On May 4, 2016, Choice Hotels International, Inc. issued a press release announcing earnings for the quarter ended March 31, 2016. A copy of the release is furnished herewith as Exhibit 99.1.
Item 9.01.
Financial Statements and Exhibits.
(d) Exhibits
Exhibit 99.1—Press Release issued by Choice Hotels International, Inc., dated May 4, 2016.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
Date:
May 4, 2016
 
 
 
 
/s/ David L. White
 
 
 
 
 
 
David L. White
Senior Vice President, Chief Financial Officer & Treasurer





Exhibit 99.1


For Immediate Release


CHOICE HOTELS INTERNATIONAL REPORTS FIRST QUARTER RESULTS

Domestic Pipeline of Hotels Under Construction, Awaiting Conversion or Approved for Development Increased 12%

ROCKVILLE, MD. (May 4, 2016) - Choice Hotels International, Inc. (NYSE: CHH) today reported the following highlights for the first quarter 2016:

Revenues for the three months ended March 31, 2016 totaled $207.1 million, an increase of 18 percent from the same period of 2015.

Franchising revenues for the three months ended March 31, 2016 totaled $78.7 million, an increase of 4 percent from the same period of 2015.

Franchising margins for the three months ended March 31, 2016 were 61.6 percent, an increase of 10 basis points from the same period of 2015.

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) from franchising activities for the three months ended March 31, 2016 totaled $50.3 million compared to $49.0 million for the same period in 2015. EBITDA from franchising activities for the current period were impacted by approximately $2 million in the aggregate or $0.02 per share, net of tax, compared to our expectations for the quarter as a result of lower than expected increases in domestic system-wide revenue per available room (“RevPAR”) and higher than anticipated corporate development and litigation settlement costs.

Domestic RevPAR increased 1.2 percent in the first quarter of 2016. Domestic RevPAR performance for the first quarter of 2016 was in line with the total industry results for the primary chain scale segments in which the company competes. Compared to its focused competitive set, the company’s Comfort family of brands achieved a RevPAR index gain estimated at 170 basis points for the three months ended March 31, 2016 compared to the same period in 2015.

Effective income tax rate for the three months ended March 31, 2016 was 35.5 percent compared to 30.4 percent for the same period of 2015. Excluding discrete items, the effective income tax rates for the three months ended March 31, 2016 and 2015 were 33.5 percent and 31.8 percent, respectively.

Equity in net loss of affiliates for the three months ended March 31, 2016 totaled $2.2 million, an increase of $1.2 million from the same period of 2015. Equity losses from affiliates primarily reflect losses during the ramp up period of recently opened or under renovation Cambria properties in major urban markets.
 
Net income and diluted earnings per share (“EPS”) for the three months ended March 31, 2016 totaled $19.6 million and $0.35 per share, respectively, compared to $21.6 million and $0.37 per share in the prior year period. Compared to our previously published outlook for earnings per share for the first quarter of 2016 the impact of the discrete tax rate items and hotel equity investment performance was a reduction of approximately $0.02 per share. We anticipate the earnings per share impact of these two items will be mitigated during the balance of 2016 on account of the impact of certain other discrete tax items and performance improvement attributable to seasonality in the specific Cambria property markets.

1




Domestic royalty fees for the three months ended March 31, 2016 totaled $60.5 million, an increase of 5 percent from the same period of 2015.
 
Domestic and international units as of March 31, 2016 increased 1.1 percent and 2.3 percent, respectively, from March 31, 2015. Excluding the impact of our Comfort rejuvenation strategy, our domestic units under franchise at March 31, 2016 increased 4.6 percent from the prior year.

Effective domestic royalty rate for the three months ended March 31, 2016 was 4.38 percent, an increase of 7 basis points from the same period of 2015.

Domestic relicensing and contract renewal transactions totaled 107 for the three months ended March 31, 2016, an increase of 7 percent from the same period of 2015.

The company’s domestic pipeline of hotels awaiting conversion, under construction or approved for development as of March 31, 2016 increased 12 percent from March 31, 2015. The new construction domestic pipeline for the company’s Comfort family of brands as of March 31, 2016 increased 29 percent from March 31, 2015.

              
"We are excited about the consumer response to the program enhancements we made to our award-winning Choice Privileges program in the first quarter," said Stephen P. Joyce, president and chief executive officer, Choice Hotels. "As a result of our strong family of brands and our enhancements to the program we now have more than 26 million members and expect to add a record 4 million new members this year. We believe that improving the value of the benefits provided to our guests as well as the strength of our distribution systems will result in continued RevPAR growth for the remainder of the year. We are also optimistic that developers will continue to respond to our brands and that our franchise development results will exceed 2015 levels.”


Use of Cash Flows

Dividends

During the three months ended March 31, 2016, the company paid cash dividends totaling approximately $12 million. Based on the current quarterly dividend rate of $0.205 per common share, the company expects to pay dividends of approximately $46 million during 2016.

Share Repurchases

The company repurchased 0.1 million shares of common stock under its share repurchase program during the first quarter of 2016, at a total cost of approximately $3.6 million. The company currently has authorization to purchase up to 1.6 million additional shares under this program.

Hotel Development & Financing

Pursuant to its program to encourage acceleration of the growth of our upscale select-service Cambria hotels & suites brand, the company’s net advances in support of the Cambria brand totaled $40 million during the three months ended March 31, 2016. These advances are primarily in the form of joint venture investments, forgivable key money loans, senior and mezzanine lending and site acquisitions. At March 31, 2016, the company had approximately $167 million reflected in its consolidated balance sheet pursuant to these financial support activities. With respect to lending and joint venture investments, the company generally expects to recycle these loans and investments within a five year period.


2




Outlook
The company’s consolidated 2016 outlook reflects the following assumptions:
Hotel Franchising
EBITDA from franchising activities for full-year 2016 are expected to range between $270 million and $274 million;
Net domestic unit growth for 2016 is expected to be between 2% and 3%;
RevPAR is expected to increase between 3% and 4% for second quarter and range between 3.75% and 4.50% for full-year 2016; and
The effective royalty rate is expected to increase between 6 and 8 basis points for full-year 2016 as compared to full-year 2015.

Non-Hotel Franchising Activities

Net reductions in full-year 2016 EBITDA relating to our non-hotel franchising operations, which primarily relate to SkyTouch and vacation rental activities are expected to range between approximately $16 million and $19 million.

Other Items
The effective tax rate for continuing operations is expected to be approximately 32% and 33.5% for the second quarter and full-year 2016, respectively. Effective tax rates assume the adoption of Accounting Standards Update No 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU No. 2016-09”) during 2016 which requires that excess tax benefits and tax deficiencies related to stock compensation be recognized as income tax expense or benefit through the company’s income statement; and
Diluted EPS estimates are based on the current number of shares outstanding and thus do not factor in any changes that may occur due to new equity grants or any further repurchases of common stock under the company’s share repurchase program.

Consolidated Outlook

The company’s second quarter 2016 diluted EPS is expected to be at least $0.66. The company expects full-year 2016 diluted EPS to range between $2.30 and $2.35 and full year 2016 EBITDA to range between $252 million and $256 million. The EPS and consolidated EBITDA estimates assume that we incur net reductions in EBITDA related to non-hotel franchising activities at the midpoint of the range for these investments.



Conference Call

Choice will conduct a conference call on Wednesday, May 4, 2016 at 10:00 a.m. EDT to discuss the company’s first quarter 2016 results. The dial-in number to listen to the call is 1-855-638-5678, and the access code is 85804726. International callers should dial 1-920-663-6286 and enter the access code 85804726. The conference call also will be webcast simultaneously via the company’s website, www.choicehotels.com. Interested investors and other parties wishing to access the call via the webcast should go to the website and click on the Investor Info link. The Investor page will feature a conference call microphone icon to access the call.
The call will be recorded and available for replay beginning at 1:00 p.m. EDT on Wednesday, May 4, 2016 through Wednesday, May 11, 2016 by calling 1-855-859-2056 and entering access code 85804726. The international dial-in number for the replay is 1-404-537-3406 and the access code is 85804726. In addition, the call will be archived and available on www.choicehotels.com via the Investor Info link.
About Choice Hotels


3



Choice Hotels International, Inc.® (NYSE: CHH) is one of the world’s largest lodging companies. With more than 6,400 hotels franchised in more than 40 countries and territories, we represent more than 500,000 rooms around the globe. As of March 31, 2016, 685 hotels were in our development pipeline. Our company's Ascend Hotel Collection®, Cambria® hotels & suites, Comfort Inn®, Comfort Suites®, Sleep Inn®, Quality®, Clarion®, MainStay Suites®, Suburban Extended Stay Hotel®, Econo Lodge® and Rodeway Inn® brands provide a spectrum of lodging choices to meet guests’ needs. With more than 26 million members and counting, check out our Choice Privileges® rewards program to see how you can reap the benefits of being a member of the Choice Hotels® family. Visit us at www.choicehotels.com for more information.
 
SkyTouch Technology® is a business division of Choice Hotels that develops and markets cloud-based technology products, including inventory management, pricing and connectivity to third party channels, to hoteliers not under franchise agreements with the company.


Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, our use of words such as “expect,” “estimate,” “believe,” “anticipate,” “should,” “will,” “forecast,” “plan,” “project,” “assume” or similar words of futurity identify such forward-looking statements.  These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management.  Such statements may relate to projections of the company’s revenue, earnings and other financial and operational measures, company debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock and future operations, among other matters.   We caution you not to place undue reliance on any such forward-looking statements.  Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

Several factors could cause actual results, performance or achievements of the company to differ materially from those expressed in or contemplated by the forward-looking statements.  Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions; foreign currency fluctuations; operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; our ability to grow our franchise system; exposure to risks related to development activities; fluctuations in the supply and demand for hotels rooms; our ability to realize anticipated benefits from acquired businesses; the level of acceptance of alternative growth strategies we may implement; operating risks associated with our international operations; the outcome of litigation; and our ability to manage our indebtedness.  These and other risk factors are discussed in detail in the company's filings with the Securities and Exchange Commission including our annual reports on Form 10-K and our quarterly reports filed on Form 10-Q.  We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.


Statement Concerning Non-GAAP Financial Measurements Presented in this Press Release
EBITDA, franchising revenues, franchising SG&A, EBITDA from franchising activities and franchising margins are non-GAAP financial measurements. These measures should not be considered as an alternative to any measure of performance or liquidity as promulgated under or authorized by generally accepted accounting principles in the United States (“GAAP”), such as operating income, total revenues and operating margins. The company’s calculation of these measurements may be different from the calculations used by other companies and therefore comparability may be limited. The company has included an exhibit accompanying this release that reconciles EBITDA, franchising revenues, franchising SG&A and franchising margins to the most comparable GAAP financial measures. We discuss management’s reasons for reporting these non-GAAP measures below.


4



Earnings Before Interest, Taxes, Depreciation and Amortization: EBITDA reflects income from continuing operations excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income of unconsolidated affiliates. We consider EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

Franchising Revenues, Franchising EBITDA, Franchising SG&A and Margins: The company reports franchising revenues, EBITDA, SG&A and margins which exclude marketing and reservation revenues, the SkyTouch Technology division, recently acquired operations that provide SaaS technology solutions to vacation rental management companies and revenue generated from the ownership of an office building that is leased to a third-party. Marketing and reservation activities are excluded since the company is required by its franchise agreements to use the fees collected for marketing and reservation activities; as such, no income or loss to the company is generated. Cumulative marketing and reservation system fees not expended are recorded as a liability in the company’s financial statements and are carried over to the next year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are deferred and recorded as an asset in the company’s financial statements and recovered in future periods. SkyTouch Technology is a division of the company that develops and markets cloud-based technology products, including inventory management, pricing and connectivity to third party channels, to hoteliers not under franchise agreements with the company. The operations for SkyTouch Technology and our vacation rental technology solutions provider are excluded since they do not reflect the company’s core franchising business but are adjacent, complimentary lines of business. These non-GAAP measures are a commonly used measure of performance in our industry and facilitate comparisons between the company and its competitors.



Contacts
David White, Senior Vice President, Chief Financial Officer & Treasurer
(301) 592-5117
Scott Carman, Director, Public Relations
(301) 592-6361



© 2016 Choice Hotels International, Inc. All rights reserved.


5



Choice Hotels International, Inc.
 
 
 
 
Exhibit 1
 
Consolidated Statements of Income
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
 
 
 
 
Variance
 
2016
 
2015
 
$
 
%
(In thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Royalty fees
$
64,859

 
$
62,431

 
$
2,428

 
4
 %
         Initial franchise and relicensing fees
5,156

 
5,717

 
(561
)
 
(10
)%
         Procurement services
5,796

 
4,807

 
989

 
21
 %
         Marketing and reservation
126,361

 
98,713

 
27,648

 
28
 %
         Other
4,946

 
3,577

 
1,369

 
38
 %
                                    Total revenues
207,118

 
175,245

 
31,873

 
18
 %
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Selling, general and administrative
35,119

 
32,438

 
2,681

 
8
 %
         Depreciation and amortization
2,765

 
2,690

 
75

 
3
 %
         Marketing and reservation
126,361

 
98,713

 
27,648

 
28
 %
                                    Total operating expenses
164,245

 
133,841

 
30,404

 
23
 %
 
 
 
 
 
 
 
 
Operating income
42,873

 
41,404

 
1,469

 
4
 %
 
 
 
 
 
 
 
 
OTHER INCOME AND EXPENSES, NET:
 
 
 
 
 
 
 
         Interest expense
11,092

 
10,179

 
913

 
9
 %
         Interest income
(839
)
 
(346
)
 
(493
)
 
142
 %
         Other (gains) and losses
62

 
(468
)
 
530

 
(113
)%
         Equity in net loss of affiliates
2,180

 
1,005

 
1,175

 
117
 %
                                     Total other income and expenses, net
12,495

 
10,370

 
2,125

 
20
 %
 
 
 
 
 
 
 
 
Income before income taxes
30,378

 
31,034

 
(656
)
 
(2
)%
Income taxes
10,780

 
9,440

 
1,340

 
14
 %
Net income
$
19,598

 
$
21,594

 
$
(1,996
)
 
(9
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
$
0.35

 
$
0.38

 
$
(0.03
)
 
(8
)%
 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.35

 
$
0.37

 
$
(0.02
)
 
(5
)%
 
 
 
 
 
 
 
 





Choice Hotels International, Inc.
 
 
 
Exhibit 2

Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share amounts)
 March 31,
 
 December 31,
 
 
 
 
 
2016
 
2015
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
$
194,072

 
$
193,441

Accounts receivable, net
102,786

 
89,352

Other current assets
 
 
41,258

 
28,160

 
Total current assets
 
 
338,116

 
310,953

 
 
 
 
 
 
Fixed assets and intangibles, net
180,352

 
179,433

Notes receivable, net of allowances
92,477

 
82,572

Investments in unconsolidated entities
66,685

 
67,037

Investments, employee benefit plans, at fair value
17,802

 
17,674

Other assets
 
 
91,831

 
59,341

 
 
Total assets
 
$
787,263

 
$
717,010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' DEFICIT
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
$
60,619

 
$
64,431

Accrued expenses and other current liabilities
46,616

 
70,807

Deferred revenue
 
 
112,076

 
71,587

Current portion of long-term debt
 
1,016

 
1,191

 
Total current liabilities
 
220,327

 
208,016

 
 
 
 
 
 
 
 
Long-term debt
 
 
892,447

 
812,945

Deferred compensation & retirement plan obligations
22,415

 
22,859

Other liabilities
 
 
 
37,939

 
69,089

 
 
 
 
 
 
 
 
 
Total liabilities
 
 
1,173,128

 
1,112,909

 
 
 
 
 
 
 
 
 
Total shareholders' deficit
 
(385,865
)
 
(395,899
)
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' deficit
$
787,263

 
$
717,010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Choice Hotels International, Inc.
 
 
Exhibit 3

Consolidated Statements of Cash Flows
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Three Months Ended March 31,
 
 
 
 
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income
$
19,598

 
$
21,594

 
 
 
 
Adjustments to reconcile net income to net cash used by operating activities:
 
 
 
               Depreciation and amortization
2,765

 
2,690

               (Gain) loss on sale of assets
9

 
(292
)
               Provision for bad debts, net
655

 
823

               Non-cash stock compensation and other charges
3,354

 
2,509

               Non-cash interest and other (income) loss
667

 
506

               Deferred income taxes
6,198

 
(233
)
               Equity (earnings) losses from unconsolidated joint ventures, net of distributions received
2,471

 
1,205

 
 
 
 
Changes in assets and liabilities:
 
 
 
               Receivables
(14,473
)
 
(11,624
)
               Advances to/from marketing and reservation activities, net
(39,804
)
 
4,626

               Forgivable notes receivable, net
(6,464
)
 
(13,371
)
               Accounts payable
(3,980
)
 
(1,152
)
               Accrued expenses and other current liabilities
(24,521
)
 
(24,052
)
               Income taxes payable/receivable
(1,798
)
 
2,773

               Deferred revenue
40,458

 
7,552

               Other assets
(7,238
)
 
(9,826
)
               Other liabilities
(842
)
 
437

 
 
 
 
         NET CASH USED BY OPERATING ACTIVITIES
(22,945
)
 
(15,835
)
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Investment in property and equipment
(5,306
)
 
(6,804
)
Acquisitions of real estate
(25,389
)
 

Proceeds from sales of assets
1,700

 
1,592

Contributions to equity method investments
(4,293
)
 
(1,921
)
Distributions from equity method investments
67

 

Purchases of investments, employee benefit plans
(896
)
 
(1,089
)
Proceeds from sales of investments, employee benefit plans
363

 
925

Issuance of mezzanine and other notes receivable
(7,487
)
 

Collections of mezzanine and other notes receivable
109

 
105

Other items, net
(136
)
 
(77
)
 
 
 
 
 NET CASH USED BY INVESTING ACTIVITIES
(41,268
)
 
(7,269
)
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Net borrowings pursuant to revolving credit facilities
79,267

 
20,700

Principal payments on long-term debt
(318
)
 
(3,082
)
Purchase of treasury stock
(8,857
)
 
(6,227
)
Dividends paid
(11,612
)
 
(11,710
)
Excess tax benefits from stock-based compensation
1,575

 
4,473

Proceeds from exercise of stock options
4,137

 
5,619

 
 
 
 
 NET CASH PROVIDED BY FINANCING ACTIVITIES
64,192

 
9,773

 
 
 
 
Net change in cash and cash equivalents
(21
)
 
(13,331
)
Effect of foreign exchange rate changes on cash and cash equivalents
652

 
(1,004
)
Cash and cash equivalents at beginning of period
193,441

 
214,879

 
 
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
194,072

 
$
200,544

 
 
 
 




CHOICE HOTELS INTERNATIONAL, INC.
Exhibit 4
SUPPLEMENTAL OPERATING INFORMATION
 
 
DOMESTIC HOTEL SYSTEM
 
 
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2016
 
For the Three Months Ended March 31, 2015
 
Change
 
 
Average Daily
 
 
 
 
 
Average Daily
 
 
 
 
 
Average Daily
 
 
 
 
 
 
 
Rate
 
Occupancy
 
RevPAR
 
Rate
 
Occupancy
 
RevPAR
 
Rate
 
Occupancy
 
RevPAR
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comfort Inn
 
$
85.39

 
57.7
%
 
$
49.27

 
$
82.90

 
57.4
%
 
$
47.55

 
3.0
 %
 
30

bps
 
3.6
 %
Comfort Suites
 
92.40

 
64.1
%
 
59.26

 
90.12

 
64.4
%
 
58.02

 
2.5
 %
 
(30
)
bps
 
2.1
 %
Sleep
 
77.71

 
58.7
%
 
45.61

 
76.44

 
59.5
%
 
45.48

 
1.7
 %
 
(80
)
bps
 
0.3
 %
Quality
 
72.23

 
52.2
%
 
37.72

 
70.18

 
52.6
%
 
36.93

 
2.9
 %
 
(40
)
bps
 
2.1
 %
Clarion
 
75.90

 
50.1
%
 
38.06

 
75.30

 
51.5
%
 
38.74

 
0.8
 %
 
(140
)
bps
 
(1.8
)%
Econo Lodge
 
55.99

 
47.3
%
 
26.46

 
54.41

 
47.9
%
 
26.06

 
2.9
 %
 
(60
)
bps
 
1.5
 %
Rodeway
 
57.77

 
51.0
%
 
29.47

 
53.85

 
52.7
%
 
28.40

 
7.3
 %
 
(170
)
bps
 
3.8
 %
MainStay
 
72.91

 
57.9
%
 
42.23

 
73.58

 
66.4
%
 
48.85

 
(0.9
)%
 
(850
)
bps
 
(13.6
)%
Suburban
 
48.28

 
73.0
%
 
35.26

 
46.48

 
74.1
%
 
34.42

 
3.9
 %
 
(110
)
bps
 
2.4
 %
Ascend Hotel Collection
 
115.55

 
53.7
%
 
62.01

 
113.19

 
60.8
%
 
68.79

 
2.1
 %
 
(710
)
bps
 
(9.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
76.47

 
55.0
%
 
$
42.05

 
$
74.59

 
55.7
%
 
$
41.57

 
2.5
 %
 
(70
)
bps
 
1.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
System-wide effective royalty rate
 
 
 
4.38%
 
4.31%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHOICE HOTELS INTERNATIONAL, INC.
 
Exhibit 5

SUPPLEMENTAL HOTEL AND ROOM SUPPLY DATA
 
 
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
March 31, 2015
 
Variance
 
 
Hotels
 
Rooms
 
Hotels
 
Rooms
 
Hotels
 
Rooms
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comfort Inn
 
1,143

 
88,294

 
1,234

 
95,281

 
(91
)
 
(6,987
)
 
(7.4
)%
 
(7.3
)%
Comfort Suites
 
566

 
43,669

 
576

 
44,519

 
(10
)
 
(850
)
 
(1.7
)%
 
(1.9
)%
Sleep
 
379

 
27,139

 
368

 
26,533

 
11

 
606

 
3.0
 %
 
2.3
 %
Quality
 
1,394

 
111,124

 
1,292

 
104,654

 
102

 
6,470

 
7.9
 %
 
6.2
 %
Clarion
 
172

 
23,893

 
180

 
25,380

 
(8
)
 
(1,487
)
 
(4.4
)%
 
(5.9
)%
Econo Lodge
 
853

 
52,784

 
853

 
52,602

 

 
182

 
 %
 
0.3
 %
Rodeway
 
519

 
28,931

 
475

 
26,158

 
44

 
2,773

 
9.3
 %
 
10.6
 %
MainStay
 
54

 
4,019

 
46

 
3,571

 
8

 
448

 
17.4
 %
 
12.5
 %
Suburban
 
59

 
6,634

 
63

 
7,048

 
(4
)
 
(414
)
 
(6.3
)%
 
(5.9
)%
Ascend Hotel Collection
 
112

 
9,378

 
110

 
9,405

 
2

 
(27
)
 
1.8
 %
 
(0.3
)%
Cambria hotel & suites
 
25

 
3,113

 
22

 
2,642

 
3

 
471

 
13.6
 %
 
17.8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic Franchises
 
5,276

 
398,978

 
5,219

 
397,793

 
57

 
1,185

 
1.1
 %
 
0.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International Franchises
 
1,169

 
110,984

 
1,143

 
105,498

 
26

 
5,486

 
2.3
 %
 
5.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Franchises
 
6,445

 
509,962

 
6,362

 
503,291

 
83

 
6,671

 
1.3
 %
 
1.3
 %





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 6
CHOICE HOTELS INTERNATIONAL, INC.
SUPPLEMENTAL INFORMATION BY BRAND
DEVELOPMENT RESULTS -- DOMESTIC NEW HOTEL CONTRACTS
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2016
 
For the Three Months Ended March 31, 2015
 
% Change
 
 
New Construction
 
Conversion
 
Total
 
New Construction
 
Conversion
 
Total
 
New Construction
 
Conversion
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comfort Inn
 
6

 
4

 
10

 
4

 
7

 
11

 
50%
 
(43)%
 
(9)%
Comfort Suites
 
2

 

 
2

 
5

 
2

 
7

 
(60)%
 
(100)%
 
(71)%
Sleep
 
2

 

 
2

 
5

 

 
5

 
(60)%
 
NM
 
(60)%
Quality
 

 
23

 
23

 
2

 
29

 
31

 
(100%)
 
(21)%
 
(26)%
Clarion
 
1

 
3

 
4

 

 
3

 
3

 
NM
 
—%
 
33%
Econo Lodge
 

 
14

 
14

 

 
9

 
9

 
NM
 
56%
 
56%
Rodeway
 

 
10

 
10

 

 
14

 
14

 
NM
 
(29)%
 
(29)%
MainStay
 
1

 

 
1

 
4

 

 
4

 
(75)%
 
NM
 
(75)%
Suburban
 

 

 

 

 
2

 
2

 
NM
 
(100)%
 
(100)%
Ascend Hotel Collection
 
1

 
1

 
2

 
1

 
10

 
11

 
—%
 
(90)%
 
(82)%
Cambria hotel & suites
 
2

 

 
2

 
2

 

 
2

 
—%
 
NM
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Domestic System
 
15

 
55

 
70

 
23

 
76

 
99

 
(35)%
 
(28)%
 
(29)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 7
CHOICE HOTELS INTERNATIONAL, INC.
DOMESTIC PIPELINE OF HOTELS UNDER CONSTRUCTION, AWAITING CONVERSION OR APPROVED FOR DEVELOPMENT
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A hotel in the domestic pipeline does not always result in an open and operating hotel due to various factors.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variance
 
 
March 31, 2016
Units
 
March 31, 2015
Units
 
Conversion
 
New Construction
 
Total
 
 
Conversion
 
New Construction
 
Total
 
Conversion
 
New Construction
 
Total
 
Units
 
%
 
Units
 
%
 
Units
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comfort Inn
 
35

 
84

 
119

 
33

 
62

 
95

 
2

 
6%
 
22

 
35%
 
24

 
25%
Comfort Suites
 
3

 
92

 
95

 
3

 
74

 
77

 

 
—%
 
18

 
24%
 
18

 
23%
Sleep Inn
 

 
76

 
76

 
2

 
73

 
75

 
(2
)
 
(100)%
 
3

 
4%
 
1

 
1%
Quality
 
47

 
5

 
52

 
54

 
6

 
60

 
(7
)
 
(13)%
 
(1
)
 
(17)%
 
(8
)
 
(13)%
Clarion
 
7

 
3

 
10

 
10

 
2

 
12

 
(3
)
 
(30)%
 
1

 
50%
 
(2
)
 
(17)%
Econo Lodge
 
26

 
4

 
30

 
28

 
4

 
32

 
(2
)
 
(7)%
 

 
—%
 
(2
)
 
(6)%
Rodeway
 
40

 
2

 
42

 
34

 
3

 
37

 
6

 
18%
 
(1
)
 
(33)%
 
5

 
14%
MainStay
 

 
55

 
55

 
1

 
47

 
48

 
(1
)
 
(100)%
 
8

 
17%
 
7

 
15%
Suburban
 
4

 
8

 
12

 
6

 
12

 
18

 
(2
)
 
(33)%
 
(4
)
 
(33)%
 
(6
)
 
(33)%
Ascend Hotel Collection
 
27

 
20

 
47

 
22

 
20

 
42

 
5

 
23%
 

 
—%
 
5

 
12%
Cambria hotel & suites
 
5

 
39

 
44

 

 
23

 
23

 
5

 
NM
 
16

 
70%
 
21

 
91%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
194

 
388

 
582

 
193

 
326

 
519

 
1

 
1%
 
62

 
19%
 
63

 
12%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





CHOICE HOTELS INTERNATIONAL, INC.
Exhibit 8

SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION
 
(UNAUDITED)
 
 
 
 
 
 
 
 
CALCULATION OF FRANCHISING REVENUES AND FRANCHISING MARGINS
 
 
 
 
 
 
 
(dollar amounts in thousands)
 
Three Months Ended March 31,
 
 
 
 
2016
 
2015
 
 
Franchising Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$
207,118

 
$
175,245

 
 
Adjustments:
 
 
 
 
 
 
     Marketing and reservation revenues
 
(126,361
)
 
(98,713
)
 
 
     Non-franchising activities
 
(2,029
)
 
(603
)
 
 
Franchising Revenues
 
$
78,728

 
$
75,929

 
 
 
 
 
 
 
 
 
Franchising Margins:
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Margin:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$
207,118

 
$
175,245

 
 
Operating Income
 
42,873

 
41,404

 
 
     Operating Margin
 
20.7
%
 
23.6
%
 
 
 
 
 
 
 
 
 
Franchising Margin:
 
 
 
 
 
 
 
 
 
 
 
 
 
Franchising Revenues
 
$
78,728

 
$
75,929

 
 
 
 
 
 
 
 
 
Operating Income
 
$
42,873

 
$
41,404

 
 
Non-franchising activities operating loss
 
5,656

 
5,301

 
 
 
 
$
48,529

 
$
46,705

 
 
 
 
 
 
 
 
 
     Franchising Margins
 
61.6
%
 
61.5
%
 
 
 
 
 
 
 
CALCULATION OF FRANCHISING SELLING, GENERAL AND ADMINISTRATION EXPENSES
 
 
 
 
 
 
 
(dollar amounts in thousands)
 
Three Months Ended March 31,
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Total Selling, General and Administrative Expenses
 
$
35,119

 
$
32,438

 
 
Non-franchising activities
 
(6,670
)
 
(5,495
)
 
 
Franchising Selling, General and Administration Expenses
 
$
28,449

 
$
26,943

 
 
 
 
 
 
 
CALCULATION OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA")
 
 
 
 
 
 
 
(dollar amounts in thousands)
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
 
 
 
2016
 
2015
 
 
 
 
 
 
 
Income from continuing operations, net of income taxes
 
$
19,598

 
$
21,594

 
 
Income taxes
 
10,780

 
9,440

 
 
Interest expense
 
11,092

 
10,179

 
 
Interest income
 
(839
)
 
(346
)
 
 
Other (gains) and losses
 
62

 
(468
)
 
 
Equity in net loss of affiliates
 
2,180

 
1,005

 
 
Depreciation and amortization
 
2,765

 
2,690

EBITDA
 
$
45,638

 
$
44,094

 
 
 
 
 
 
 
Franchising
 
$
50,279

 
$
48,986

SkyTouch & other
 
(4,641
)
 
(4,892
)
 
 
 
 
$
45,638

 
$
44,094

 
 
 
 
 
 
 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings