Close

Form 8-K BANNER CORP For: May 12

May 13, 2016 6:04 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): May 12, 2016

 

 

Banner Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Washington   0-26584   91-1691604

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

10 S. First Avenue

Walla Walla, Washington 99362

(Address of principal executive offices and zip code)

(509) 527-3636

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-4(c))

 

 

 


Item 8.01 Other Events.

As previously announced in the Current Report on Form 8-K filed by Banner Corporation (the “Company”) on October 2, 2015, the Company consummated its acquisition of Starbuck Bancshares, Inc. (“Starbuck”) and its subsidiary, AmericanWest Bank (“AmericanWest”) on October 1, 2015 (the “Merger”).

The Company is hereby filing as Exhibit 99.1 to this Current Report on Form 8-K the unaudited pro forma combined condensed consolidated statements of operations for the three months ended March 31, 2016 and the year ended December 31, 2015 reflecting the Merger. The Company previously filed unaudited pro forma financial statements reflecting the Merger, its acquisition of Siuslaw Financial Group and the acquisition by Starbuck of Greater Sacramento Bancorp as an exhibit to its Current Report on Form 8-K/A filed on December 11, 2015.

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit

  

Description of Exhibit

Exhibit 99.1    The unaudited pro forma combined condensed consolidated financial information listed in Item 8.01.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BANNER CORPORATION
Date: May 12, 2016     By:   /s/ Lloyd W. Baker
      Name: Lloyd W. Baker
      Title: Executive Vice President and Chief Financial Officer

 

 

 


Exhibit Index

 

Exhibit

  

Description of Exhibit

Exhibit 99.1    The unaudited pro forma combined condensed consolidated financial information listed in Item 8.01.

EXHIBIT 99.1

UNAUDITED PRO FORMA COMBINED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

The following is the unaudited pro forma combined condensed consolidated financial information for Banner and Starbuck, giving effect to the merger of Starbuck Bancshares, Inc. (“Starbuck”) with and into Elements Merger Sub, LLC, a wholly-owned subsidiary of Banner Corporation (“Banner”) (the “Merger”). The unaudited pro forma combined condensed consolidated statements of operations for the three months ended March 31, 2016 and the year ended December 31, 2015 are presented as if the Merger occurred on January 1, 2015. The unaudited pro forma combined condensed consolidated financial statements also reflect the segregation of Starbuck from its parent holding company SKBHC Holdings LLC (“Holdings”). In addition to the Merger, Starbuck completed its acquisition of Greater Sacramento Bancorp (“GSB”) on February 2, 2015 and Banner completed its acquisition of Siuslaw Financial Group (“Siuslaw”) on March 6, 2015. The following unaudited pro forma combined condensed consolidated financial information does not separately reflect the acquisitions of GSB and Siuslaw, which were not significant.

All of the unaudited pro forma combined condensed consolidated financial information is not intended to reflect the actual results that would have been achieved had the acquisitions actually occurred on those dates.

The unaudited pro forma combined condensed consolidated financial information has been prepared using the acquisition method of accounting for business combinations under generally accepted accounting principles in the United States, or “GAAP.” Banner was the acquirer for accounting purposes in the Merger. Certain reclassifications have been made to the historical data of Starbuck, and Holdings to conform to Banner’s classifications. These reclassifications had no impact on net income.

Under the acquisition method of accounting, the assets and liabilities and any identifiable intangible assets being acquired are generally recorded at the respective fair values on the acquisition date. The fair values on the acquisition date represent management’s best estimates based on available information and facts and circumstances in existence on the acquisition date. There may be differences between these preliminary estimates of fair value and the final acquisition accounting, which differences could have a material impact on the accompanying unaudited pro forma condensed combined financial information and the combined company’s future results of operations and financial position. The following table includes the acquisition expenses related to the Merger that are included in Banner’s historical financial statements for the periods presented:

 

     Three Months Ended
Mar. 31, 2016
     Year Ended
Dec. 31, 2015
 

Acquisition-related costs recognized in non-interest expenses:

     

Personnel severance/retention fees

   $ 1,313       $ 6,085   

Branch consolidation and other occupancy expenses

     1,949         992   

Information/computer data services

     1,417         2,399   

Professional services

     852         10,645   

Client communications

     251         456   

Miscellaneous

     1,031         3,533   
  

 

 

    

 

 

 
   $ 6,813       $ 24,110   
  

 

 

    

 

 

 

In connection with the plan to integrate the operations of Banner and Starbuck, as well as those of GSB and Siuslaw, Banner anticipates that non-recurring charges, such as costs associated with systems implementation, severance and other costs related to exit or disposal activities, will be incurred. These charges will affect the consolidated results of operations of Banner in the periods in which they are recorded. The unaudited pro forma combined condensed consolidated statements of operations do not include the effects of any non-recurring costs associated with any restructuring or integration activities resulting from the acquisitions that had not been incurred as of March 31, 2016, as they are non-recurring in nature and not factually supportable at this time. The unaudited pro forma condensed combined statements of operations do not include any expected cost savings, operating synergies, or revenue enhancements that may be realized subsequent to the Merger.

The unaudited pro forma combined condensed consolidated financial information is provided for informational purposes only. The unaudited pro forma combined condensed consolidated financial information is not necessarily, and should not be assumed to be, an indication of the results that would have been achieved had the transactions been completed as of the dates indicated or that may be achieved in the future. The preparation of the unaudited pro forma combined condensed consolidated financial information and related adjustments required management to make certain assumptions and estimates.

The unaudited pro forma combined condensed consolidated financial information is based on, and should be read together with, the historical consolidated financial statements and related notes of Banner from its Quarterly Report on Form 10-Q for the period ended March 31, 2016 and its Annual Reports on Form 10-K for the fiscal year ended December 31, 2015, and the historical consolidated financial statements and related notes of Starbuck as included with the Current Report on Form 8K/A filed with the SEC on December 11, 2015. Audited financial information for Starbuck alone is not available; however, Starbuck comprises more than 104% of Holdings’ consolidated net income for the nine months ended September 30, 2015.


Unaudited Pro Forma Combined Condensed Consolidated Statement of Operations

Year Ended December 31, 2015(1)

(in thousands)

 

     Holdings
(1/1/2015 to
9/30/2015)
     Eliminations      Notes    Starbuck
(1/1/2015 to
9/30/2015)
 

Interest income:

           

Interest and fees on loans

   $ 107,833       $ —            $ 107,833   

Interest on cash and securities

     17,172         —              17,172   
  

 

 

    

 

 

       

 

 

 

Total interest income

     125,005         —              125,005   

Interest expense:

           

Interest on deposits

     6,224         —              6,224   

Interest on borrowings

     1,349         —              1,349   
  

 

 

    

 

 

       

 

 

 

Total interest expense

     7,573         —              7,573   
  

 

 

    

 

 

       

 

 

 

Net interest income before provision

     117,432         —              117,432   

Loan loss provision expense (benefit)

     (1,189      —              (1,189
  

 

 

    

 

 

       

 

 

 

Net interest income after provision for loan losses

     118,621         —              118,621   

Other operating income:

           

Deposit fees and charges

     12,217         —              12,217   

Mortgage banking operations

     4,181         —              4,181   

Other

     10,768         158       A      10,926   
  

 

 

    

 

 

       

 

 

 

Total other operating income

     27,166         158            27,324   

Other operating expense:

           

Compensation

     61,106         (1,232    B      59,874   

Occupancy and equipment

     10,908         —              10,908   

Amortization of core deposit intangibles

     2,205         —              2,205   

Other

     36,115         (242    C      35,873   
  

 

 

    

 

 

       

 

 

 

Total other operating expense

     110,334         (1,474         108,860   
  

 

 

    

 

 

       

 

 

 

Pre-tax income

     35,453         1,632            37,085   

Provision for income taxes

     13,695         571       D      14,266   
  

 

 

    

 

 

       

 

 

 

Net income

   $ 21,758       $ 1,061          $ 22,819   
  

 

 

    

 

 

       

 

 

 

 

(1) Results only reflect figures up to and including September 30, 2015.


Unaudited Pro Forma Combined Condensed Consolidated Statement of Operations

Year Ended December 31, 2015

(in thousands)

 

     Banner      Starbuck
(1/1/2015 to
9/30/2015)
    Pro forma
Adjustments
    Notes    Pro Forma
Totals
 

Interest income:

            

Interest and fees on loans

   $ 237,292       $ 107,833      $ (564   A    $ 344,561   

Interest on cash and securities

     17,141         17,172        9,232      B      43,545   
  

 

 

    

 

 

   

 

 

      

 

 

 

Total interest income

     254,433         125,005        8,668           388,106   

Interest expense:

            

Interest on deposits

     8,385         6,224        (886   C      13,723   

Interest on borrowings

     3,769         1,349        —             5,118   
  

 

 

    

 

 

   

 

 

      

 

 

 

Total interest expense

     12,154         7,573        (886        18,841   
  

 

 

    

 

 

   

 

 

      

 

 

 

Net interest income before provision

     242,279         117,432        9,554           369,265   

Loan loss provision expense (benefit)

     —           (1,189     —             (1,189
  

 

 

    

 

 

   

 

 

      

 

 

 

Net interest income after provision for loan losses

     242,279         118,621        9,554           370,454   

Other operating income:

            

Deposit fees and charges

     40,607         12,217        —             52,824   

Mortgage banking operations

     17,720         4,181        —             21,901   

Other

     3,965         10,926        —             14,891   
  

 

 

    

 

 

   

 

 

      

 

 

 

Total other operating income

     62,292         27,324        —             89,616   

Other operating expense:

            

Compensation

     112,903         59,874        —             172,777   

Occupancy and equipment

     30,366         10,908        —             41,274   

Amortization of core deposit intangibles

     3,164         2,205        1,748      D      7,117   

Other

     90,167         35,873        (10,200   E      115,840   
  

 

 

    

 

 

   

 

 

      

 

 

 

Total other operating expense

     236,600         108,860        (8,452        337,008   
  

 

 

    

 

 

   

 

 

      

 

 

 

Pre-tax income

     67,971         37,085        18,006           123,062   

Provision for income taxes

     22,749         14,266        6,302      F      43,317   
  

 

 

    

 

 

   

 

 

      

 

 

 

Net income

   $ 45,222       $ 22,819      $ 11,704         $ 79,745   
  

 

 

    

 

 

   

 

 

      

 

 

 

 

     Historical
Banner
     Historical
Starbuck
     Pro Froma
Adjustments
(1)
     Pro Froma
Totals
 

Weighted Avg Share Outstanding:

           

Basic

     23,801,373         n/a         9,895,315         33,696,688   

Diluted

     23,866,621         n/a         9,895,315         33,761,936   

Earnings per common share:

           

Basic

   $ 1.90         n/a       $ 0.47       $ 2.37   

Diluted

   $ 1.89         n/a       $ 0.47       $ 2.36   

 

(1) Pro forma share adjustment includes 13.2 million shares issued in the Starbuck acquisition, that were outstanding in the historical Banner totals from October 1, 2015.


Unaudited Pro Forma Combined Condensed Consolidated Statement of Operations

Three Months Ended March 31, 2016

(in thousands)

 

     Banner      Pro Forma
Adjustments
     Notes    Pro Forma
Totals
 

Interest income:

           

Interest and fees on loans

   $ 86,958       $ —            $ 86,958   

Interest on cash and securities

     8,343         —              8,343   
  

 

 

    

 

 

       

 

 

 

Total interest income

     95,301         —              95,301   

Interest expense:

           

Interest on deposits

     2,946         —              2,946   

Interest on borrowings

     1,312         —              1,312   
  

 

 

    

 

 

       

 

 

 

Total interest expense

     4,258         —              4,258   
  

 

 

    

 

 

       

 

 

 

Net interest income before provision

     91,043         —              91,043   

Loan loss provision expense (benefit)

     —           —              —     
  

 

 

    

 

 

       

 

 

 

Net interest income after provision for loan losses

     91,043         —              91,043   

Other operating income:

           

Deposit fees and charges

     11,818         —              11,818   

Mortgage banking operations

     5,643         —              5,643   

Other

     2,498         —              2,498   
  

 

 

    

 

 

       

 

 

 

Total other operating income

     19,959         —              19,959   

Other operating expense:

           

Compensation

     42,314         —              42,314   

Occupancy and equipment

     10,388         —              10,388   

Amortization of core deposit intangibles

     1,808         —              1,808   

Other

     29,524         —              29,524   
  

 

 

    

 

 

       

 

 

 

Total other operating expense

     84,034         —              84,034   
  

 

 

    

 

 

       

 

 

 

Pre-tax income

     26,968         —              26,968   

Provision for income taxes

     9,194         —              9,194   
  

 

 

    

 

 

       

 

 

 

Net income

   $ 17,774       $ —            $ 17,774   
  

 

 

    

 

 

       

 

 

 

 

     Historical
Banner
     Pro Forma
Adjustments
     Pro Forma
Totals
 

Weighted Avg Share Outstanding:

        

Basic

     34,023,800         n/a         34,023,800   

Diluted

     34,103,727         n/a         34,103,727   

Earnings per common share:

        

Basic

   $ 0.52       $ —         $ 0.52   

Diluted

   $ 0.52       $ —         $ 0.52   


Notes to Unaudited Pro Forma Combined Condensed Consolidated Financial Information

Note 1—Basis of Presentation

The unaudited pro forma combined condensed consolidated financial information has been prepared under the acquisition method of accounting for business combinations. The unaudited pro forma combined condensed consolidated statements of operations for the three months ended March 31, 2016 and the year ended December 31, 2015, are presented as if the acquisitions occurred on January 1, 2015. This information is not intended to reflect the actual results that would have been achieved had the acquisitions actually occurred on those dates. The pro forma adjustments are preliminary, based on estimates, and are subject to change as more information becomes available and after final analyses of the fair values of both tangible and intangible assets acquired and liabilities assumed are completed. Accordingly, the final fair value adjustments may be materially different from those presented in this document.

Certain historical data of the entities being acquired has been reclassified on a pro forma basis to conform to Banner’s classifications.

Note 2—Purchase Price

The aggregate consideration received by Starbuck equity holders consisted of 13.23 million shares of Banner common stock and $130.0 million in cash. The aggregate value of the consideration paid was approximately $761 million.

Note 3—Allocation of Purchase Price

At the merger date, Starbuck’s assets and liabilities are required to be adjusted to their estimated fair values. The purchase price is then allocated to the identifiable assets and liabilities based on the fair values. The excess of the purchase price over the fair value of the net assets acquired is allocated to goodwill.

The following table presents a summary of the consideration paid and the estimated fair values as of the merger date for each major class of assets acquired and liabilities assumed (in thousands):

 

            Starbuck
October 1, 2015
 
            (in thousands)  

Consideration Paid:

     

Cash paid

      $ 130,000   

Fair value common shares issued

        630,674   
     

 

 

 

Total consideration

        760,674   

Fair value of assets acquired:

     

Cash and cash equivalents

     95,821      

Securities

     1,037,238      

Loans receivable (contractual amount of $3.04 billion)

     2,999,130      

REO, held for sale

     6,105      

Property and equipment

     66,728      

Core Deposit Intangible

     33,500      

Deferred tax asset

     108,454      

Other assets

     112,782      
  

 

 

    

Total assets acquired

     4,459,758      

Fair value of liabilities assumed:

     

Deposits

     3,638,596      

FHLB advances

     221,442      

Jr subordinated debentures

     5,806      

Other liabilities

     56,359      
  

 

 

    

Total liabilities assumed

     3,922,203      

Net assets acquired

        537,555   
     

 

 

 

Goodwill

      $ 223,119   
     

 

 

 


Note 4—Pro Forma Combined Condensed Consolidated Financial Information Adjustments

The following pro forma adjustments have been included in the unaudited pro forma condensed combined financial information. Estimated fair value adjustments are based upon available information, and certain assumptions considered reasonable, and may be revised as additional information becomes available.

Notes to Pro Forma Adjustments to Segregate Starbuck Bancshares from Holdings

 

Statement of Operations

 
(in thousands)  
          Three
Months Ended

Mar. 31, 2016
     For the
Year Ended

Dec. 31, 2015
(1/1/15 to
9/30/15)
 

A

  

Other operating income

     n/a       $ 158   
  

To eliminate management fee income recorded at Starbuck Bancshares for services provided to and paid for by the Holdings stand-alone entity.

     

B

  

Compensation expense

     n/a       $ (1,232
  

To eliminate management unit compensation expense recorded by the Holdings stand-alone entity as required by the Holdings operating agremeent.

     

C

  

Other operating expense

     n/a       $ (242
  

To eliminate other operating expense attributed to the Holdings stand-alone entity.

     

D

  

Adjustments to Provision for income taxes

     
  

To reflect the income tax effect of the adjustments above at the statutory rate of 35%.

     n/a       $ 571   


Notes to Pro Forma Adjustments for Starbuck Merging Into Banner

 

Statement of Operations

 
(in thousands)  
          Three
Months Ended

Mar. 31, 2016
     For the
Year Ended

Dec. 31, 2015
 

A

  

Adjustments to Interest and Fees on Loans

     
  

To reflect accretion to income of purchased loan discounts on non-impaired loans.

   $ —         $ 7,056   
  

To reflect accretion to income of purchased loan discounts on impaired loans.

     —           2,724   
  

To reverse historical accretion of AmericanWest’s previous purchased loan discounts on non-impaired loans.

     —           (1,172
  

To reverse historical accretion of AmericanWest’s previous purchased loan discounts on impaired loans.

     —           (9,172
     

 

 

    

 

 

 
      $ —         $ (564

B

  

Adjustments to Interest on Investment Securities

     
  

Fair value marks on investments amortized/accreted against/into income similar to premiums/discounts.

   $ —         $ (3,416
  

To reverse historical amortization of premium on investment securities.

     —           12,648   
     

 

 

    

 

 

 
      $ —         $ 9,232   

C

  

Adjustments to Deposit Expense

     
  

To reflect the amortization of deposit premium.

   $ —         $ (1,354
  

To reverse historical amortization of deposit premium

     —           468   
     

 

 

    

 

 

 
      $ —         $ (886

D

  

Adjustments to Non-interest Expense

     
  

To reflect the amortization of the core deposit intangible asset based on an amortization period of eight years and using an accelerated amortization method.

   $ —         $ 3,953   
  

To reverse historical costs of AmericanWest’s previous core deposit intangible amortization.

     —           (2,205
     

 

 

    

 

 

 
      $ —         $ 1,748   

E

  

Adjustments to Non-interest Expense

     
  

To reverse Banner’s historical acquisition related professional fees.

   $ —         $ (10,200
        

F

  

Adjustments to Income Tax Expense

     
  

To reflect the income tax effect of the adjustments above at the statutory rate of 35%.

   $ —         $ 6,302   


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings