Close

Form 8-K ARRIS GROUP INC For: Feb 18

February 18, 2015 4:01 PM EST

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): February 18, 2015

 

 

ARRIS Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-31254   46-1965727

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

3871 Lakefield Drive, Suwanee, Georgia     30024
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: 678-473-2000

Not Applicable

Former name or former address, if changed since last report

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 18, 2015, ARRIS Group, Inc. issued a press release regarding preliminary and unaudited financial results for the fourth quarter and full year 2014 results. The press release is attached hereto as Exhibit 99.1 and is incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits.

 

99.1 Press Release dated February 18, 2015


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

ARRIS Group, Inc.
By:

/s/ David B Potts

David B Potts
Executive Vice President and CFO

Date: February 18, 2015


EXHIBIT INDEX

 

99.1 Press Release dated February 18, 2015

Exhibit 99.1

 

FOR IMMEDIATE RELEASE Contact: Bob Puccini
Investor Relations
(720) 895-7787
[email protected]

ARRIS ANNOUNCES PRELIMINARY AND UNAUDITED

FOURTH QUARTER and FULL YEAR 2014 RESULTS

Suwanee, Ga. (February 18, 2015) ARRIS Group, Inc. (NASDAQ: ARRS) today announced preliminary and unaudited financial results for the fourth quarter and full year 2014.

Comparisons to prior periods may not be meaningful as a result of the Company’s acquisition of Motorola Home, which closed on April 17, 2013.

Fourth Quarter 2014 Financial Highlights

 

    Revenues were $1,263.4 million

 

    Adjusted net income (a non-GAAP measure) was $0.78 per diluted share which includes a $0.12 per diluted share benefit related to research & development tax credits

 

    GAAP net income was $1.29 per diluted share

 

    The Company ended 2014 with $697.4 million of cash resources

 

    Order backlog was $631.0 million

 

    The Company’s book-to-bill ratio was 1.03

 

    The Company recorded an additional $127 million of tax benefits related to the Motorola Home acquisition

“2014 was an outstanding year for ARRIS. We grew our revenues to over $5.3B, introduced several key products, made significant market share gains, and achieved important design wins scheduled for launch later in 2015. I look forward to increasing momentum in 2015 as the year progresses and the pending industry transactions are completed.” said Bob Stanzione, ARRIS Chairman and CEO.

“We posted strong fourth quarter and 2014 results. We generated significant cash flow in the year, reduced leverage under our credit agreement to below 2x and enter 2015 with a strong balance sheet.” said David Potts, ARRIS EVP & CFO. “With respect to the first quarter 2015, we now project that revenues for the Company will be in the range of $1,200 to $1,240 million, with adjusted net income per diluted share in the range of $0.40 to $0.45 and GAAP net income per diluted share in the range of $0.08 to $0.13. Our business in the first quarter is being impacted by anticipated reductions in volume, product mix, and price reductions implemented at the beginning of the year.”


Revenues in the fourth quarter 2014 were $1,263.4 million as compared to fourth quarter 2013 revenues of $1,199.1 million. Third quarter 2014 revenues were $1,405.4 million.

For the full year 2014 and 2013, revenues were $5,322.9 million and $3,620.9 million, respectively. 2013 revenues include the revenues of Motorola Home following the closing of the acquisition on April 17, 2013.

Adjusted net income (a non-GAAP measure) in the fourth quarter 2014 was $0.78 per diluted share, compared to $0.54 per diluted share for the fourth quarter 2013. Adjusted net income (a non-GAAP measure) for the third quarter 2014 was $0.81 per diluted share. The fourth quarter 2014 adjusted net income includes a $0.12 benefit related to the full year impact of research & development tax credits resulting from Congress passing legislation in December 2014.

Full year, adjusted net income was $2.76 per diluted share for 2014 as compared to $1.66 per diluted share in 2013.2013 excludes the adjusted net income of Motorola Home prior to April 17, 2013. A reconciliation of adjusted net income to GAAP net income per diluted share is attached to this release and also can be found on the Company’s website (www.arris.com).

GAAP net income in the fourth quarter 2014 was $1.29 per diluted share, as compared to fourth quarter 2013 GAAP net loss of $(0.02) per diluted share and third quarter 2014 GAAP net income of $0.37 per diluted share. The fourth quarter 2014 GAAP net income includes a net $0.85 benefit associated with certain tax matters, in particular and as previously disclosed, the recording of tax assets related to the Motorola Home acquisition.

Full year, GAAP net income was $2.21 per diluted share in 2014 as compared to GAAP net loss of $(0.37) per diluted share in 2013. 2013 includes the net income of Motorola Home following the closing of the acquisition on April 17, 2013.

Cash & Cash Equivalents - The Company ended the fourth quarter 2014 with $697.4 million of cash resources, which includes $692.5 million of cash, cash equivalents and short-term investments, and $4.9 million of long-term marketable securities, as compared to $599.1 million, in the aggregate, at the end of the third quarter 2014. The Company generated $125.5 million of cash from operating activities during the fourth quarter 2014, as compared to $190.6 million generated during the fourth quarter 2013. During the full year of 2014, the Company generated $462.6 million of cash from operating activities, which compares to $570.8 million generated during 2013.

Order backlog at the end of the fourth quarter 2014 was $631.0 million as compared to $538.6 million and $594.1 million at the end of the fourth quarter 2013 and the third quarter 2014, respectively. The Company’s book-to-bill ratio in the fourth quarter 2014 was 1.03 as compared to the fourth quarter 2013 of 1.01 and the third quarter 2014 of 0.86.


ARRIS management will conduct a conference call at 5:00 pm EDT, today, Wednesday, February 18, 2015, to discuss these results in detail. You may participate in this conference call by dialing 888-679-8035 or 617-213-4848 for international calls prior to the start of the call and providing the ARRIS Group, Inc. name, conference pass code 66180934 and Bob Puccini as the moderator. Please note that ARRIS will not accept any calls related to this earnings release until after the conclusion of the conference call. A replay of the conference call can be accessed approximately two hours after the call through February 25, 2015 by dialing 888-286-8010 or 617-801-6888 for international calls and using the pass code 57670802. A replay also will be made available for a period of 12 months following the conference call on ARRIS’ website at www.arris.com.

About ARRIS

ARRIS is a global innovator in IP, video and broadband technology. We have continually worked with our customers to transform the experience of entertainment and communications for millions of people around the world. The people of ARRIS are dedicated to the success of our customers, bringing a passion for invention that has fueled our history: We created digital TV, delivered the first wireless broadband gateway and are pioneering the standards and pathways for tomorrow’s personalized, Ultra HD, multiscreen, and cloud services. We are dedicated to meeting today’s challenges and preparing for the tasks the future holds. Collaborating with our customers, ARRIS will continue to solve the most pressing challenges of 21st century communications. Together, we are inventing the future. For more information: www.arris.com

Forward-looking statements:

Statements made in this press release, including those related to:

 

    growth expectations and business prospects;

 

    revenues and net income for the first quarter 2015, and beyond;

 

    expected sales levels and acceptance of new ARRIS products; and

 

    the general market outlook and industry trends

are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things,

 

    projected results for the first quarter 2015 as well as the general outlook for 2015 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management’s control;


    ARRIS’ customers operate in a capital intensive consumer based industry, and volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers;

 

    the strengthening U.S. Dollar may adversely impact our international customer’s ability or willingness to purchase products and the pricing of our products;

 

    labor disruptions at U.S. West Coast port facilities may delay our ability to deliver products and recognize related revenue as originally scheduled and may increase our shipping costs;

 

    because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption; and

 

    announced transactions within our customer base, including the proposed acquisition of Time Warner by Comcast, the proposed acquisition of DIRECTV by AT&T, and the proposed acquisition by Frontier Communications of several properties owned by Verizon may have an impact on customer’s spending.

In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company’s business. Additional information regarding these and other factors can be found in ARRIS’ reports filed with the Securities and Exchange Commission, including its Form 10-Q for the quarter ended September 30, 2014. In providing forward-looking statements, the Company expressly disclaims any obligation to update publicly or otherwise these statements, whether as a result of new information, future events or otherwise.

# # # # #


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 

ASSETS

          

Current assets:

          

Cash and cash equivalents

   $ 565,790      $ 526,999      $ 483,277      $ 440,707      $ 442,438   

Short-term investments, at fair value

     126,748        66,817        68,586        80,818        67,360   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash, cash equivalents and short term investments

  692,538      593,816      551,863      521,525      509,798   

Restricted cash

  966      1,022      1,096      1,076      1,079   

Accounts receivable, net

  598,603      684,722      723,527      714,072      619,571   

Other receivables

  10,640      18,227      14,610      11,694      8,366   

Inventories, net

  401,165      368,628      297,848      286,058      330,129   

Prepaid income taxes

  11,023      4,431      32,802      51,758      13,034   

Prepaids

  27,497      34,311      33,715      15,986      61,482   

Current deferred income tax assets

  113,390      64,948      79,070      80,427      77,167   

Other current assets

  133,070      78,283      72,069      68,986      57,418   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

  1,988,892      1,848,388      1,806,600      1,751,582      1,678,044   

Property, plant and equipment, net

  294,811      371,496      376,509      388,653      396,152   

Goodwill

  936,067      938,265      944,115      940,149      940,402   

Intangible assets, net

  943,388      1,000,441      1,057,557      1,114,231      1,176,192   

Investments

  77,640      74,985      68,852      72,372      71,176   

Noncurrent deferred income tax assets

  71,686      12,567      20,468      21,862      7,678   

Other assets

  53,161      59,102      56,719      56,180      52,363   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
$ 4,365,645    $ 4,305,244    $ 4,330,820    $ 4,345,029    $ 4,322,007   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$ 480,150    $ 577,319    $ 636,283    $ 545,702    $ 606,340   

Accrued compensation, benefits and related taxes

  145,278      130,116      101,644      93,251      116,262   

Accrued warranty

  42,763      51,277      54,546      53,940      48,755   

Deferred revenue

  92,772      102,717      114,489      126,451      69,071   

Current portion of long-term debt

  73,956      67,062      60,171      53,268      53,254   

Current income taxes liability

  10,610      15,344      19,672      13,508      3,068   

Other accrued liabilities

  164,341      178,099      192,345      193,507      198,277   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

  1,009,870      1,121,934      1,179,150      1,079,627      1,095,027   

Long-term debt, net of current portion

  1,467,370      1,487,585      1,507,796      1,677,712      1,691,034   

Accrued pension

  64,917      59,667      59,552      58,733      58,657   

Noncurrent income taxes payable

  41,082      31,141      22,597      21,913      21,048   

Noncurrent deferred income tax liabilities

  274      42,926      74,297      83,903      74,791   

Other noncurrent liabilities

  91,371      71,882      68,512      62,675      62,463   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  2,674,884      2,815,135      2,911,904      2,984,563      3,003,020   

Stockholders’ equity:

Preferred stock

  —        —        —        —        —     

Common stock

  1,796      1,792      1,795      1,794      1,766   

Capital in excess of par value

  1,739,700      1,725,383      1,710,845      1,689,907      1,688,782   

Treasury stock at cost

  (306,330   (306,330   (306,330   (306,330   (306,330

Unrealized gain (loss) on marketable securities

  25      (77   150      27      306   

Unfunded pension liability

  (7,181   (2,416   (2,416   (2,416   (2,416

Unrealized loss on derivative Instruments

  (3,166   (1,959   (4,503   (2,660   (2,541

Retained earnings (deficit)

  266,642      73,881      19,255      (19,769   (60,569

Cumulative translation adjustments

  (725   (165   120      (87   (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

  1,690,761      1,490,109      1,418,916      1,360,466      1,318,987   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
$ 4,365,645    $ 4,305,244    $ 4,330,820    $ 4,345,029    $ 4,322,007   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

     For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2014     2013     2014     2013  

Net sales

   $ 1,263,387      $ 1,199,067      $ 5,322,921      $ 3,620,902   

Cost of sales

     882,812        832,697        3,740,425        2,598,154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

  380,575      366,370      1,582,496      1,022,748   

Operating expenses:

Selling, general, and administrative expenses

  95,577      110,561      410,568      338,252   

Research and development expenses

  135,498      129,471      556,575      425,825   

Amortization of intangible assets

  56,685      65,066      236,521      193,637   

Integration, acquisition, restructuring and other costs

  3,252      11,921      37,498      83,047   
  

 

 

   

 

 

   

 

 

   

 

 

 
  291,012      317,019      1,241,162      1,040,761   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  89,563      49,351      341,334      (18,013

Other expense (income):

Interest expense

  13,860      19,457      62,901      67,888   

Loss (gain) on investments

  (318   4,242      10,961      2,698   

Loss (gain) on foreign currency

  (1,123   (777   2,637      (3,502

Interest income

  (652   (626   (2,590   (2,936

Other (income) expense, net

  21,665      632      28,195      13,989   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

  56,131      26,423      239,230      (96,150

Income tax expense (benefit)

  (136,630   29,240      (87,981   (47,390
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

$ 192,761    $ (2,817 $ 327,211    $ (48,760
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per common share:

Basic

$ 1.33    $ (0.02 $ 2.27    $ (0.37
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

$ 1.29    $ (0.02 $ 2.21    $ (0.37
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

Basic

  145,281      139,333      144,387      131,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  149,124      139,333      148,280      131,980   
  

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2014     2013     2014     2013  

Operating Activities:

        

Net income (loss)

   $ 192,761      $ (2,817   $ 327,211      $ (48,760

Depreciation

     18,775        18,949        78,988        61,516   

Amortization of intangible assets

     56,916        65,066        236,751        193,637   

Amortization of deferred finance fees and debt discount

     2,199        4,983        11,575        9,982   

Non-cash interest expense

     —          —          —          9,926   

Deferred income tax provision (benefit)

     (151,869     (1,212     (171,372     (55,763

Stock compensation expense

     13,987        11,136        53,799        35,789   

Reduction in revenue related to Comcast investment in ARRIS

     —          —          —          13,182   

Mark-to-market fair value adjustment related to Comcast investment in ARRIS

     —          —          —          13,189   

Provision for doubtful accounts

     51        (663     5,336        (658

Loss on disposal of fixed assets

     1,119        1,282        4,247        1,657   

Non-cash restructuring and related charges

     —          —          —          6,761   

Loss (gain) on investments

     (316     4,243        10,963        2,698   

Excess tax benefits from stock-based compensation plans

     1,157        (761     (13,494     (7,178

Changes in operating assets & liabilities, net of effects of acquisitions and disposals:

        

Accounts receivable

     86,068        (8,552     17,400        9,241   

Other receivables

     7,468        (3,277     (2,997     (2,182

Inventory

     (32,537     13,766        (71,036     74,111   

Income taxes payable/recoverable

     (1,385     28,505        29,617        (9,214

Accounts payable and accrued liabilities

     (117,631     92,037        (115,039     247,301   

Prepaids and other, net

     48,747        (32,037     60,652        15,611   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

  125,510      190,648      462,601      570,846   

Investing Activities:

Purchases of investments

  (94,734   (8,210   (135,635   (112,756

Disposals of investments

  30,360      86,547      59,679      479,781   

Proceeds from equity investments

  —        14,780      —        14,780   

Purchases of property, plant & equipment, net

  (14,829   (18,060   (56,588   (71,443

Sale of property, plant & equipment

  —        30      19      120   

Cash paid for acquisition, net of cash acquired

  —        —        84      (2,208,114
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

  (79,203   75,087      (132,441   (1,897,632

Financing Activities:

Proceeds from issuance of debt

  —        —        —        1,925,000   

Cash paid for debt discount

  —        —        —        (9,853

Payment of debt obligations

  (13,750   (372,784   (209,653   (404,409

Early redemption of long-term debt

  —        —        —        (79

Deferred financing costs paid

  —        (368   —        (42,724

Excess income tax benefits from stock-based compensation plans

  (1,157   761      13,494      7,178   

Repurchase of shares to satisfy employee minimum tax withholdings

  (240   (141   (29,845   (12,664

Fees and proceeds from issuance of common stock, net

  7,631      8,121      19,196      175,072   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

  (7,516   (364,411   (206,808   1,637,521   

Net increase (decrease) in cash and cash equivalents

  38,791      (98,676   123,352      310,735   

Cash and cash equivalents at beginning of period

  526,999      541,114     442,438      131,703   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

$ 565,790    $ 442,438    $ 565,790    $ 442,438   
  

 

 

   

 

 

   

 

 

   

 

 

 


ARRIS GROUP, INC.

PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION

(in thousands, except per share data) (unaudited)

 

    Q3 2013     Q4 2013     Q3 2014     Q4 2014     Year 2013 (1)     Year 2014  
    Amount     Per
Diluted
Share
    Amount     Per
Diluted
Share
    Amount     Per
Diluted
Share
    Amount     Per
Diluted
Share
    Amount           Amount        

Sales

  $ 1,067,823        $ 1,199,067        $ 1,405,445        $ 1,263,387        $ 3,620,877        $ 5,322,921     

Highlighted items:

                       

Reduction in revenue related to Comcast investment in ARRIS

    —            —            —            —            13,182          —       

Acquisition accounting impacts of deferred revenue

    1,556          3,148          780          616          7,121          5,091     
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Sales excluding highlighted items

$ 1,069,379    $ 1,202,215    $ 1,406,225    $ 1,264,003    $ 3,641,180    $ 5,328,012   
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   
  Q4 2013   Q4 2013   Q3 2014   Q4 2014   Year 2013 (1)   Year 2014  
  Amount   Per
Diluted
Share
  Amount   Per
Diluted
Share
  Amount   Per
Diluted
Share
  Amount   Per
Diluted
Share
  Amount   Per
Diluted
Share
  Amount   Per
Diluted
Share
 

Net income (loss)

$ 17,170    $ 0.12    $ (2,817 $ (0.02 )(2)  $ 54,626    $ 0.37    $ 192,761    $ 1.29    $ (48,760   (0.37 )(2)  $ 327,211    $ 2.21   

Highlighted items:

Impacting gross margin:

Reduction in revenue related to Comcast investment in ARRIS

  —        —        —        —        —        —        —        —        13,182      0.10      —        —     

Acquisition accounting impacts related to inventory

  —        —        (3,818   (0.03   —        —        —        —        53,782      0.40      —        —     

Product rationalization

  —        —        2,891      0.02      —        —        —        —        16,473      0.12      —        —     

Stock compensation expense

  1,248      0.01      1,324      0.01      1,824      0.01      1,782      0.01      4,269      0.03      6,716      0.05   

Acquisition accounting impacts of deferred revenue

  1,006      0.01      3,067      0.02      47      —        400      —        5,545      0.04      3,448      0.02   

Impacting operating expenses:

Integration, acquisition, restructuring and other costs

  12,278      0.09      11,921      0.08      10,226      0.07      3,252      0.02      83,047      0.61      37,498      0.25   

Amortization of intangible assets

  65,053      0.46      65,066      0.45      57,100      0.38      56,685      0.38      193,637      1.43      236,521      1.60   

Stock compensation expense

  9,481      0.07      9,812      0.07      11,671      0.08      12,206      0.08      31,520      0.23      47,084      0.32   

Impacting other (income) / expense:

Non-cash interest expense

  3,374      0.02      —        —        —        —        —        —        9,926      0.07      —        —     

Impairment on Investments

  —        —        —        —        4,000      0.03      50      —        —        —        7,050      0.05   

Credit facility - ticking fees

  —        —        —        —        —        —        —        —        865      0.01      —        —     

Liability related to foreign tax credit benefits

  —        —        —        —        —        —        20,492      0.14      —        —        20,492      0.14   

 

Mark to market FV adjustment related to Comcast investment in ARRIS

  —        —        —        —        —        —        —        —        13,189      0.10      —        —     

Asset held for sale impairment

  —        —        —        —        —        —        7      —        —        —        2,132      0.01   

Net tax items

  (54,998   (0.39   (9,849   (0.07   (19,375   (0.13   (171,706   (1.15   (152,883   (1.13   (279,135   (1.88
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total highlighted items

  37,442      0.27      80,414      0.56      65,493      0.44      (76,832   (0.52   272,552      2.02      81,806      0.55   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income excluding highlighted items

$ 54,612    $ 0.39    $ 77,597    $ 0.54    $ 120,119    $ 0.81    $ 115,929    $ 0.78    $ 223,792    $ 1.66    $ 409,017    $ 2.76   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares - basic

  138,478      139,333      144,967      145,281      131,980      144,387   
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Weighted average common shares - diluted

  140,605      143,956      148,753      149,124      135,136      148,280   
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

(1) Excludes Motorola Home results prior to April 17, 2013
(2) Basic shares used for Q4 2013 and YTD 2013 as losses were reported for those periods and the inclusion of dilutive shares would be anti-dilutive

See Notes to GAAP and Adjusted Non-GAAP Financial Measures

 


Notes to GAAP to Adjusted Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). However, management believes that certain non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors management uses in planning for and forecasting future periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Acquisition Accounting Impacts Related to Deferred Revenue: In connection with our acquisitions of Motorola Home, business combination rules require us to account for the fair values of arrangements for which acceptance has not been obtained, and post contract support in our purchase accounting. The non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues. We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business. We have historically experienced high renewal rates related to our support agreements and our objective is to increase the renewal rates on acquired post contract support agreements; however, we cannot be certain that our customers will renew our contracts.

Reduction in Revenue Related to Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to invest in ARRIS. The accounting guidance requires that we record the implied fair value of benefit received by Comcast as a reduction in revenue. Until the closing of the deal, changes in the value of the investment were marked to market and flowed through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total revenues and other expense (income).

Acquisition Accounting Impacts Related to Inventory: In connection with our acquisition of Motorola Home, business combinations rules require the inventory be recorded at fair value on the opening balance sheet. This is different from historical cost. Essentially we were required to write the inventory up to end customer price less a reasonable margin as a distributor. In addition, we have conformed other cost basis inventory valuation policies during the period. We have excluded the resulting adjustments in inventory and cost of goods sold.

Product Rationalization: In conjunction with the integration of Motorola Home, we have identified certain product lines which overlap. In the second and fourth quarters of 2013, we made the decision to eliminate certain products. As a result, we recorded expenses related to the elimination of inventory and certain vendor liabilities. We believe it is useful to understand the effects of this item on our total cost of goods sold.

Stock-Based Compensation Expense: We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.

Integration, Acquisition, Restructuring and Other Costs: We have excluded the effect of acquisition, integration, and other expenses and the effect of restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We will incur significant expenses in connection with our recent acquisition of Motorola Home, which we generally would not otherwise incur in the periods presented as part of our continuing operations. Acquisition and integration expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. Restructuring expenses consist of employee severance, abandoned facilities, and other exit costs. Additionally, we have excluded the effect of a loss on the sale of a product line in calculating our non-GAAP operating expenses and net income measures. We believe it is useful to understand the effects of these items on our total operating expenses.

Amortization of Intangible Assets: We have excluded the effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

Non-Cash Interest on Convertible Debt: We have excluded the effect of non-cash interest in calculating our non-GAAP operating expenses and net income measures. We record the accretion of the debt discount related to the equity component non-cash interest expense. We believe it is useful to understand the component of interest expense that will not be paid out in cash.

Credit Facility - Ticking Fees: In connection with our acquisition of Motorola Home, the cash portion of the consideration was funded through debt financing commitments. A ticking fee is a fee paid to our banks to compensate for the time lag between the commitment allocation on a loan and the actual funding. We have excluded the effect of the ticking fee in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Liability Related to Foreign Tax Credit Benefits: In connection with our acquisition of Motorola Home, we have obtained certain foreign tax credit benefits for which we have recorded a liability to Google resulting from certain provisions in the acquisition agreement. The expense related to this liability has been recorded as part of other expense (income). We have excluded the effect of the expense in the calculation of our non-GAAP financial measures. We believe it is useful to understand the effects of this item on our total other expense (income).

Mark To Market Fair Value Adjustment Related To Comcast Investment in ARRIS: In connection with our acquisition of Motorola Home, Comcast was given an opportunity to invest in ARRIS. The accounting guidance requires we mark to market the changes in the value of the investment and flow through other expense (income). We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total other expense (income).

Impairment of Investment: We have excluded the effect of an other-than-temporary impairment of a cost method investment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Asset Held for Sale Impairment: In the second quarter of 2014, we entered into a contract to facilitate the sale of a building at less than its carrying value. The asset has been reclassified as held for sale and was measured at the lower of its carrying amount or fair value less cost to sell. We have recorded an initial impairment charge to reduce the assets carrying amount to its fair value less costs to sell in the period the held for sale criteria were met. We have excluded the effect of the asset held for sale impairment in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

Income Tax Expense (Benefit): We have excluded the tax effect of the non-GAAP items mentioned above. Additionally, we have excluded the effects of certain tax adjustments related to tax and legal restructuring, state valuation allowances, research and development tax credits and provision to return differences.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings