Form 8-K AECOM For: Aug 09

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): August 9, 2016

 

AECOM

(Exact name of Registrant as specified in its charter)

 

 

1999 Avenue of the Stars, Suite 2600

Los Angeles, California 90067

(Address of Principal Executive Offices, including Zip Code)

 

Registrant’s telephone number, including area code (213) 593-8000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

Item 2.02              Results of Operations and Financial Condition

 

On August 9, 2016, AECOM issued a press release announcing its financial results for the quarter ended June 30, 2016.  A copy of the press release is attached to this report as Exhibit 99.1.  Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

AECOM reports its results of operations based on 52 or 53-week periods ending on the Friday nearest September 30, December 31, March 31, and June 30. For clarity of presentation, all periods are presented as if the periods ended on September 30, December 31, March 31, and June 30.

 

Item 9.01              Financial Statements and Exhibits. 

 

(d)  Exhibits

 

99.1                Press Release, dated August 9, 2016, entitled “AECOM reports third-quarter fiscal year 2016 results.”

 

2

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

 

	AECOM
Dated:  August 9, 2016	By:	/s/ DAVID Y. GAN
		David Y. Gan
		Senior Vice President, Assistant General Counsel

 

3

Exhibit 99.1

 

		For Immediate Release
		NR 16-0501

 

 

 

Investor Contact: Will Gabrielski VP, Investor Relations 213.593.8208 [email protected]

Media Contact: Brendan Ranson-Walsh VP, External Communications 212.739.7212 [email protected]

 

 

AECOM reports third-quarter fiscal year 2016 results

 

LOS ANGELES (August 9, 2016) — AECOM (NYSE: ACM), a premier, fully integrated global infrastructure firm, today reported third-quarter revenue of $4.4 billion. Net income1 and earnings per share1 were $67.4 million and $0.43 in the third quarter, respectively. On an adjusted basis, diluted earnings per share2 was $0.81.

 

		Third Quarter
($ in millions, except EPS)		As Reported		Adjusted (Non-GAAP)		Adjusted YoY % Change		Highlights
Revenue		$4,409		-		(3)%		4.1% growth in Americas Design and 14% growth in Building Construction
Operating Income		$110		$2193		(2)%
Net Income		$671		$1262		11%
EPS (Fully Diluted)		$0.431		$0.812		10%
Operating Cash Flow		$260		-		69%
Free Cash Flow4		-		$191		27%		On track with $600 million to $800 million guidance; $177 million of debt reduction
Backlog		$38,411		-		(5)%		Strength across our diverse portfolio
Wins		$4,500		-		(6)%		Wins of $4.5 billion driven by substantial Power wins

 

Note: All comparisons are year over year unless otherwise noted, and use adjusted or Non-GAAP figures where available.

 

“Our third quarter results were highlighted by accelerating growth in the Americas Design business, the eighth consecutive quarter of double-digit growth in Building Construction, a 3x book-to-burn5 in our Energy & Industrial Construction business, $191 million of free cash flow, and $177 million of debt reduction,” said Michael S. Burke, AECOM’s chairman and chief executive officer. “The distinct advantages of our design, build, finance, and operate capabilities are becoming more apparent in the type of work we pursue and win, including $1.1 billion of power projects we won in the third quarter and the L.A. Rams stadium we and our joint-venture partner were selected to build after the quarter closed.”

 

“Our performance in the third quarter reflects the benefits of our diverse mix of geographies and end markets,” said Stephen M. Kadenacy, AECOM’s president. “From this diversity, and through consistent execution, we are able to generate consistent results and deliver value for our stockholders.”

 

--more--

 

 

 

 

2-2-2

 

Wins and Backlog
Wins in the quarter of $4.5 billion resulted in a book-to-burn ratio5 of 1.02. Wins were driven primarily by two large contracts to construct combined cycle gas power plants in the U.S., and strength in our Asia Pacific design markets. Total backlog declined slightly to $38.4 billion, due primarily to changes in foreign currency rates.

 

Business Segments

In addition to providing consolidated financial results, AECOM reports separate financial information for its three segments: Design & Consulting Services, Construction Services and Management Services.

 

Design & Consulting Services (DCS)

 

The DCS segment delivers planning, consulting, architectural and engineering design services to commercial and government clients worldwide in markets such as transportation, facilities, environmental, energy, water and government.

 

Revenue in the third quarter was $1.9 billion. Constant-currency organic6 revenue was largely unchanged, highlighted by 4.1% growth in the Americas, 6.3% growth in the U.K., and 1.6% growth in Australia, offset by a decline in the Middle East. Adjusted operating income3 increased to $150 million compared to $145 million in the year ago period.

 

Construction Services (CS)

 

The CS segment provides construction services for energy, sports, commercial, industrial, and public and private infrastructure clients.

 

Revenue in the third quarter was $1.7 billion, which was largely unchanged, with double-digit growth in the Building Construction business offset by weakness in oil and gas that was exacerbated by the fires in Fort McMurray, Canada. Adjusted operating income3 was $23 million compared to $11 million in the year ago period. The increase included a strong contribution from our building and stadium construction business.

 

Management Services (MS)

 

The MS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems-integration services and information technology services, primarily for agencies of the U.S. government, national governments around the world and commercial customers.

 

Revenue in the third quarter was $804 million. Adjusted operating income7 was $75 million compared to $93 million in the year ago period.

 

Tax Rate

The effective tax rate in the third quarter was 12.5% and includes the benefit from the reversal of a deferred tax asset valuation allowance. Our adjusted tax rate was derived by re-computing the annual effective tax rate on earnings from adjusted net income (loss).8 The adjusted tax expense differs from the GAAP tax expense based on the deductibility and tax rate applied to each of the adjustments.

 

--more--

 

 

 

 

3-3-3

 

Cash Flow

Free cash flow4 for the third quarter was $191 million and is on track with annual free cash flow guidance of $600 million to $800 million for fiscal years 2016 and 2017.

 

Balance Sheet

As of June 30th, 2016, AECOM had $628.0 million of total cash and cash equivalents, $3.7 billion of net debt and $940.5 million in unused capacity under its $1.05 billion revolving credit facility. Total debt has declined by $1.03 billion since closing the URS acquisition in October, 2014.

 

Financial Outlook

AECOM is reiterating adjusted EPS2 guidance for fiscal year 2016 of $3.00 to $3.40, which assumes an expected contribution from the monetization of a portion of AECOM Capital investments in the fourth quarter.

 

The Company expects to exit fiscal 2016 at a synergy savings run-rate of $275 million and to incur approximately $200 million of acquisition and integration expenses during the fiscal year. In total, the Company is on track to achieve its $325 million run-rate synergy savings target by the end of fiscal 2017.

 

In addition, the Company now expects fiscal 2016 full-year interest expense, excluding acquisition-related amortization, of approximately $225 million and a full-year share count of 156 million.

 

The Company now expects an adjusted effective tax rate8 of approximately 24%.

 

Fiscal year 2016 capital expenditures9 are expected to be approximately $150 million. The Company expects depreciation expense of approximately $165 million and the amortization of intangible assets10 to be approximately $210 million.

 

AECOM is hosting a conference call today at 12 p.m. EDT, during which management will make a brief presentation focusing on the Company’s results, strategies and operating trends. Interested parties can listen to the conference call and view accompanying slides via webcast at www.aecom.com. The webcast will be available for replay following the call.

 

 

1 Defined as attributable to AECOM.

 

2 Defined as attributable to AECOM, excluding acquisition and integration related expenses, financing charges in interest expense, the amortization of intangible assets, and financial impacts associated with expected and actual dispositions of non-core businesses and assets.

 

3 Excluding intangible amortization and financial impacts associated with expected and actual dispositions of non-core businesses and assets.

 

4 Free cash flow is defined as cash flow from operations less capital expenditures net of proceeds from disposals, and is a non-GAAP measure.

 

5 Book-to-burn ratio is defined as the amount of wins divided by revenue recognized during the period.

 

6 Organic growth is at constant currency and excludes revenue associated with actual and planned non-core asset and business dispositions. Results expressed in constant currency are presented excluding the impact from changes in currency exchange rates.

 

7 Excluding intangible amortization.

 

8 Inclusive of non-controlling interest deduction and adjusted for acquisition and integration expenses, financing charges in interest expense, the amortization of intangible assets and financial impacts associated with actual and planned dispositions of non-core businesses and assets.

 

9 Capital expenditures, net of proceeds from disposals.

 

10 Amortization of intangible assets expense includes the impact of amortization included in equity in earnings of joint ventures and non-controlling interests.

 

--more--

 

 

 

4-4-4

 

About AECOM

AECOM (NYSE: ACM) is built to deliver a better world. We design, build, finance and operate infrastructure assets for governments, businesses and organizations in more than 150 countries. As a fully integrated firm, we connect knowledge and experience across our global network of experts to help clients solve their most complex challenges. From high-performance buildings and infrastructure, to resilient communities and environments, to stable and secure nations, our work is transformative, differentiated and vital. A Fortune 500 firm, AECOM companies had revenue of approximately $18 billion during the 12 months ended June 30, 2016. See how we deliver what others can only imagine at aecom.com and @AECOM.

 

Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, cash flows, tax rate, share count, interest expense, amortization of intangible assets, AECOM Capital contributions, synergy costs, acquisition and integration costs, or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.

 

Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following:  demand for our services is cyclical; uncertainties related to government contract appropriations; governmental agencies may modify, curtail or terminate our contracts; government contracts are subject to audits and adjustments of contractual terms; losses under fixed-price contracts; limited control over operations run through our joint venture entities; misconduct by our employees or consultants or our failure to comply with laws or regulations applicable to our business; our leveraged position and ability to service our debt; ability to maintain surety and financial capacity; exposure to legal, political and economic risks in different countries as well as currency exchange rate fluctuations; the failure to retain and recruit key technical and management personnel; our insurance policies may not provide adequate coverage; unexpected adjustments and cancellations related to our backlog; dependence on third party contractors who fail to satisfy their obligations; systems and information technology interruption; and changing client preferences/demands, fiscal positions and payment patterns. Additional factors that could cause actual results to differ materially from our forward-looking statements are set forth in our reports filed with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward-looking statement.

 

This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the Company believes that non-GAAP financial measures such as adjusted EPS, adjusted operating income, adjusted tax rate, adjusted EBITDA, organic revenue, and free cash flow also provide a meaningful perspective on its business results as the Company utilizes this information to evaluate and manage the business. We are also providing additional non-GAAP financial measures to reflect the impact of past acquisitions, including acquisition and integration expenses. Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of these non-GAAP measures is found in the Regulation G tables at the back of this release.

 

--more--

 

 

 

5-5-5

AECOM

Consolidated Statements of Income

(unaudited - in thousands, except per share data)

 

		Three Months Ended								Nine Months Ended
		June 30, 2015			June 30, 2016			% Change		June 30, 2015			June 30, 2016			% Change
Revenue		$	4,549,578		$	4,408,782		(3.1)%		$	13,266,243		$	13,087,729		(1.3)%
Cost of revenue		4,423,060			4,237,439			(4.2)%		12,901,683			12,592,084			(2.4)%
Gross profit		126,518			171,343			35.4 %		364,560			495,645			36.0 %
Equity in earnings of joint ventures		27,776			18,513			(33.3)%		76,328			82,792			8.5 %
General and administrative expenses		(24,418		)	(28,863		)	18.2 %		(88,553		)	(86,957		)	(1.8)%
Acquisition and integration expenses		(88,495		)	(50,678		)	(42.7)%		(318,557		)	(142,427		)	(55.3)%
Loss on disposal		—			—			0.0 %		—			(42,589		)	0.0 %
Income from operations		41,381			110,315			166.6 %		33,778			306,464			807.3 %
Other income		10,128			1,498			(85.2)%		11,669			5,286			(54.7)%
Interest expense		(60,220		)	(62,516		)	3.8 %		(239,581		)	(184,757		)	(22.9)%
(Loss) income before income tax expense		(8,711		)	49,297			(665.9)%		(194,134		)	126,993			(165.4)%
Income tax benefit		(8,464		)	(35,097		)	314.7 %		(96,424		)	(23,592		)	(75.5)%
Net (loss) income		(247		)	84,394			n/m		(97,710		)	150,585			(254.1)%
Noncontrolling interests in income of consolidated subsidiaries, net of tax		(16,945		)	(16,950		)	0.0 %		(58,191		)	(61,680		)	6.0 %
Net (loss) income attributable to AECOM		$	(17,192	)	$	67,444		(492.3)%		$	(155,901	)	$	88,905		(157.0)%
Net (loss) income attributable to AECOM per share:
Basic		$	(0.11	)	$	0.44		(500.0)%		$	(1.05	)	$	0.58		(155.2)%
Diluted		$	(0.11	)	$	0.43		(490.9)%		$	(1.05	)	$	0.57		(154.3)%
Weighted average shares outstanding:
Basic		151,697			154,852			2.1 %		148,214			154,256			4.1 %
Diluted		151,697			156,175			3.0 %		148,214			155,479			4.9 %

 

 

Balance Sheet and Cash Flow Information

(unaudited - in thousands)

 

		September 30, 2015			June 30, 2016
Balance Sheet Information:
Total cash and cash equivalents		$	683,893		$	627,997
Accounts receivable – net		4,841,450			4,620,393
Total debt		4,606,938			4,295,217
Total assets		14,014,298			13,878,327
Total AECOM stockholders’ equity		3,407,748			3,551,842

 

--more--

 

 

 

6-6-6

 

AECOM

Reportable Segments

(unaudited - in thousands)

 

		Design & Consulting Services			Construction Services			Management Services			Corporate			Total
Three Months Ended June 30, 2016
Revenue		$	1,920,576		$	1,683,766		$	804,440		$	-		$	4,408,782
Cost of revenue		1,797,577			1,674,704			765,158			-			4,237,439
Gross profit		122,999			9,062			39,282			-			171,343
Equity in earnings of joint ventures		1,041			3,518			13,954			-			18,513
General and administrative expenses		-			-			-			(28,863)			(28,863)
Acquisition and integration expenses		-			-			-			(50,678)			(50,678)
Income (loss) from operations		$	124,040		$	12,580		$	53,236		$	(79,541)		$	110,315
Gross profit as a % of revenue		6.4%			0.5 %			4.9%			-			3.9%
Three Months Ended June 30, 2015
Revenue		$	1,993,491		$	1,704,409		$	851,678		$	-		$	4,549,578
Cost of revenue		1,892,413			1,714,791			815,856			-			4,423,060
Gross profit		101,078			(10,382)			35,822			-			126,518
Equity in earnings of joint ventures		3,035			6,413			18,328			-			27,776
General and administrative expenses		-			-			-			(24,418)			(24,418)
Acquisition and integration expenses		-			-			-			(88,495)			(88,495)
Income (loss) from operations		$	104,113		$	(3,969)		$	54,150		$	(112,913)		$	41,381
Gross profit as a % of revenue		5.1%			(0.6)%			4.2%			-			2.8%

 

--more--

 

 

 

 

7-7-7

 

AECOM

Reportable Segments

(unaudited - in thousands)

 

		Design & Consulting Services			Construction Services			Management Services			Corporate			Total
Nine Months Ended June 30, 2016
Revenue		$	5,748,825		$	4,941,761		$	2,397,143		$	-		$	13,087,729
Cost of revenue		5,449,328			4,913,986			2,228,770			-			12,592,084
Gross profit		299,497			27,775			168,373			-			495,645
Equity in earnings of joint ventures		6,202			8,906			67,684			-			82,792
General and administrative expenses		-			-			-			(86,957)			(86,957)
Acquisition and integration expenses		-			-			-			(142,427)			(142,427)
Loss on disposal		-			(42,589)			-			-			(42,589)
Income (loss) from operations		$	305,699		$	(5,908)		$	236,057		$	(229,384)		$	306,464
Gross profit as a % of revenue		5.2%			0.6%			7.0%			-			3.8%
Contracted backlog		$	8,053,550		$	12,001,079		$	3,787,742		$	-		$	23,842,371
Awarded backlog		5,737,196			4,572,028			4,259,460			-			14,568,684
Total backlog		$	13,790,746		$	16,573,107		$	8,047,202		$	-		$	38,411,055
Nine Months Ended June 30, 2015
Revenue		$	5,921,107		$	4,879,626		$	2,465,510		$	-		$	13,266,243
Cost of revenue		5,720,671			4,852,173			2,328,839			-			12,901,683
Gross profit		200,436			27,453			136,671			-			364,560
Equity in earnings of joint ventures		3,094			16,983			56,251			-			76,328
General and administrative expenses		-			-			-			(88,553)			(88,553)
Acquisition and integration expenses		-			-			-			(318,557)			(318,557)
Income (loss) from operations		$	203,530		$	44,436		$	192,922		$	(407,110)		$	33,778
Gross profit as a % of revenue		3.4%			0.6%			5.5%			-			2.7%
Contracted backlog		$	8,508,279		$	9,942,134		$	4,271,229		$	-		$	22,721,642
Awarded backlog		5,414,059			7,696,625			4,586,571			-			17,697,255
Total backlog		$	13,922,338		$	17,638,759		$	8,857,800		$	-		$	40,418,897

 

--more--

 

 

 

 

8-8-8

 

AECOM

Regulation G Information

($ in millions)

 

 

Reconciliation of Amounts Provided by Acquired Companies

 

		Three Months Ended June 30, 2016									Nine Months Ended June 30, 2016
		Total			Provided by Acquired Companies			Excluding Effect of Acquired Companies			Total			Provided by Acquired Companies			Excluding Effect of Acquired Companies
Revenue
AECOM Consolidated		$	4,408.8		$	-		$	4,408.8		$	13,087.7		$	302.0		$	12,785.7
Design & Consulting Services		1,920.6			-			1,920.6			5,748.8			119.1			5,629.7
Construction Services		1,683.8			-			1,683.8			4,941.8			90.8			4,851.0
Management Services		804.4			-			804.4			2,397.1			92.1			2,305.0

 

 

Reconciliation of Net Income Attributable to AECOM to EBITDA

 

		Three Months Ended									Nine Months Ended
		Jun 30, 2015			Mar 31, 2016			Jun 30, 2016			Jun 30, 2015			Jun 30, 2016
Net (loss) income attributable to AECOM		$	(17.2)		$	41.9		$	67.4		$	(155.9)		$	88.9
Income tax (benefit) expense		(8.4)			12.2			(35.1)			(96.4)			(23.6)
(Loss) income attributable to AECOM before income taxes		(25.6)			54.1			32.3			(252.3)			65.3
Depreciation and amortization1		138.1			109.8			98.3			455.7			322.4
Interest income2		(1.0)			(0.8)			(1.2)			(3.8)			(3.0)
Interest expense3		56.2			58.2			57.1			228.3			170.4
EBITDA		$	167.7		$	221.3		$	186.5			$427.9		$	555.1

 

1 Includes the amount for noncontrolling interests in consolidated subsidiaries
2 Included in other income
3 Excludes related amortization

 

 

Reconciliation of Total Debt to Net Debt

 

		Balances at:
		Jun 30, 2015			Mar 31, 2016			Jun 30, 2016
Short-term debt		$	8.2		$	10.5		$	20.8
Current portion of long-term debt		162.4			332.0			333.3
Long-term debt		4,602.5			4,130.1			3,941.1
Total debt		4,773.1			4,472.6			4,295.2
Less: Total cash and cash equivalents		605.9			669.8			628.0
Net debt		$	4,167.2		$	3,802.8		$	3,667.2

 

 

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

 

		Three Months Ended									Nine Months Ended
		Jun 30, 2015			Mar 31, 2016			Jun 30, 2016			Jun 30, 2015			Jun 30, 2016
Net cash provided by operating activities		$	153.8		$	113.2		$	260.1		$	486.4		$	451.3
Capital expenditures, net		(3.7)			(30.3)			(68.8)			(59.3)			(99.9)
Free cash flow		$	150.1		$	82.9		$	191.3		$	427.1		$	351.4

 

--more--

 

 

 

 

9-9-9

 

AECOM

Regulation G Information

(in millions, except per share data)

 

Reconciliation of Reported Amounts to Adjusted Amounts Excluding Acquisition and Integration Related Expenses, Financing Charges in Interest Expense, the Amortization of Intangible Assets and the Financial Impacts Associated with Dispositions of Non-core Businesses and Assets

 

		Three Months Ended									Nine Months Ended
		Jun 30, 2015			Mar 31, 2016			Jun 30, 2016			Jun 30, 2015			Jun 30, 2016
Income from operations		$	41.4		$	140.7		$	110.4		$	33.8		$	306.5
Non-core operating losses		–			5.5			14.4			–			27.0
Acquisition and integration expenses		88.5			50.8			50.6			318.6			142.4
Loss on disposal activity		–			1.6			–			–			42.6
Amortization of intangible assets		94.1			70.0			43.8			320.0			188.8
Adjusted income from operations		$	224.0		$	268.6		$	219.2		$	672.4		$	707.3
(Loss) income before income tax expense		$	(8.7	)	$	78.8		$	49.3		$	(194.2	)	$	127.0
Non-core operating losses		–			5.5			14.4			–			27.0
Acquisition and integration expenses		88.5			50.7			50.7			318.6			142.4
Loss on disposal activity		–			1.6			–			–			42.6
Amortization of intangible assets		94.1			70.0			43.8			320.0			188.8
Financing charges in interest expense		3.9			4.1			5.1			75.9			13.3
Adjusted income before income tax expense		$	177.8		$	210.7		$	163.3		$	520.3		$	541.1
Income tax (benefit) expense		$	(8.5	)	$	12.2		$	(35.1	)	$	(96.5	)	$	(23.6	)
Tax effect of the above adjustments…		50.3			35.1			53.1			221.9			124.1
Adjusted income tax expense		$	41.8		$	47.3		$	18.0		$	125.4		$	100.5
…Adjusts the income tax expense (benefit) during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above
Noncontrolling interests in income of consolidated subsidiaries, net of tax		$	(16.9	)	$	(24.7	)	$	(17.0	)	$	(58.2	)	$	(61.7	)
Amortization of intangible assets included in NCI, net of tax		(5.6		)	(4.0		)	(2.2		)	(18.6		)	(12.7		)
Adjusted noncontrolling interests in income of consolidated subsidiaries, net of tax		$	(22.5	)	$	(28.7	)	$	(19.2	)	$	(76.8	)	$	(74.4	)
Net (loss) income attributable to AECOM		$	(17.1	)	$	41.9		$	67.4		$	(155.9	)	$	88.9
Non-core operating losses		–			5.5			14.4			–			27.0
Acquisition and integration expenses		88.5			50.7			50.7			318.6			142.4
Amortization of intangible assets		94.1			70.0			43.8			320.0			188.8
Loss on disposal activity		–			1.6			–			–			42.6
Financing charges in interest expense		3.9			4.1			5.1			75.9			13.3
Tax effect of the above adjustments		(50.3		)	(35.2		)	(53.1		)	(221.9		)	(124.1		)
Amortization of intangible assets included in NCI, net of tax		(5.6		)	(4.0		)	(2.2		)	(18.6		)	(12.7		)
Adjusted net income attributable to AECOM		$	113.5		$	134.6		$	126.1		$	318.1		$	366.2
Net income (loss) attributable to AECOM – per diluted share*		$	(0.11	)	$	0.27		$	0.43		$	(1.05	)	$	0.57
Per diluted share adjustments:
Non-core operating losses		–			0.04			0.09			–			0.17
Acquisition and integration expenses		0.58			0.33			0.32			2.12			0.92
Amortization of intangible assets		0.61			0.45			0.28			2.13			1.21
Loss on disposal activity		–			0.01			–			–			0.27
Financing charges in interest expense		0.03			0.03			0.03			0.52			0.09
Tax effect of the above adjustments		(0.33		)	(0.23		)	(0.33		)	(1.48		)	(0.79		)
Amortization of intangible assets included in NCI, net of tax		(0.04		)	(0.03		)	(0.01		)	(0.12		)	(0.08		)
Adjusted net income attributable to AECOM – per diluted share*		$	0.74		$	0.87		$	0.81		$	2.12		$	2.36
Weighted average shares outstanding - diluted		153.3			155.4			156.2			150.0			155.5
*When there is a net loss, basic and dilutive GAAP EPS calculations use the same share count to avoid any antidilutive effect; however, the adjusted EPS includes the dilutive shares excluded in the GAAP EPS

 

--more--