Form 6-K TOYOTA MOTOR CORP/ For: Nov 08
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the month of November, 2016
Commission File Number 001-14948
Toyota Motor Corporation
(Translation of Registrants Name Into English)
1, Toyota-cho, Toyota City,
Aichi Prefecture 471-8571,
Japan
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Material Contained in this Report:
I. |
English translations of the original Japanese-language documents, as filed with the Tokyo Stock Exchange on November 8, 2016, with respect to the registrants results of operations for the second quarter of FY2017, ended September 30, 2016. |
(1) |
FY2017 Second Quarter Financial Summary |
(2) |
Supplemental Material for Financial Results for FY2017 Second Quarter (Consolidated) |
(3) |
Supplemental Material for Financial Results for FY2017 Second Quarter (Unconsolidated) |
II. |
English translation of the Notice Concerning Distribution of Interim Dividends from Surplus, as filed by the registrant with the Tokyo Stock Exchange on November 8, 2016. |
III. |
English translation of the Notice Concerning the Determination of Matters Relating to the Repurchase of Shares of Common Stock, as filed by the registrant with the Tokyo Stock Exchange on November 8, 2016. |
IV. |
English translation of the Notice Concerning the Cancellation of Shares of Common Stock, as filed by the registrant with the Tokyo Stock Exchange on November 8, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Toyota Motor Corporation | ||||
By: |
/s/ Yasushi Kyoda | |||
Name: |
Yasushi Kyoda | |||
Title: |
General Manager of |
Date: November 8, 2016
Table of Contents
FINANCIAL SUMMARY
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
FY2017 Second Quarter
(April 1, 2016 through September 30, 2016)
English translation from the original Japanese-language document
TOYOTA MOTOR CORPORATION
Table of Contents
FY2017 Second Quarter Consolidated Financial Results
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
English translation from the original Japanese-language document
November 8, 2016
Company name |
: Toyota Motor Corporation | |
Stock exchanges on which the shares are listed |
: Tokyo, Nagoya, Sapporo and Fukuoka Stock Exchanges in Japan | |
Code number |
: 7203 | |
URL |
: http://www.toyota.co.jp | |
Representative |
: Akio Toyoda, President | |
Contact person |
: Yasushi Kyoda, General Manager, Accounting Division Tel. (0565)28-2121 | |
Filing date of quarterly securities report |
: November 11, 2016 | |
Payment date of cash dividends |
: November 29, 2016 | |
Supplemental materials prepared for quarterly financial results |
: yes | |
Earnings announcement for quarterly financial results |
: yes |
(Amounts are rounded to the nearest million yen)
1. | Consolidated Results for FY2017 First Half (April 1, 2016 through September 30, 2016) |
(1) | Consolidated financial results (For the six months ended September 30) |
(% of change from previous first half) | ||||||||||||||||||||||||||||||||
Net revenues | Operating income | Income before income taxes and equity in earnings of affiliated companies |
Net income attributable to Toyota Motor Corporation |
|||||||||||||||||||||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||||||||||||||||||||||||
FY2017 first half |
13,070,533 | -7.2 | 1,116,865 | -29.5 | 1,176,534 | -29.8 | 946,173 | -24.8 | ||||||||||||||||||||||||
FY2016 first half |
14,091,488 | 8.9 | 1,583,405 | 17.1 | 1,675,151 | 11.0 | 1,258,112 | 11.6 |
(Note) Comprehensive income: FY2017 first half 242,981 million yen (-73.7 %), FY2016 first half 925,033 million yen (-40.3 %)
Net income attributable to Toyota Motor Corporation per common share Basic |
Net income attributable to Toyota Motor Corporation per common share Diluted |
|||||||
Yen | Yen | |||||||
FY2017 first half |
311.08 | 307.84 | ||||||
FY2016 first half |
399.39 | 397.75 |
(2) | Consolidated financial position |
Total assets | Mezzanine equity and Shareholders equity |
Toyota Motor Corporation shareholders equity |
Ratio of Toyota Motor Corporation shareholders equity |
|||||||||||||
Million yen | Million yen | Million yen | % | |||||||||||||
FY2017 second quarter |
43,776,105 | 17,442,264 | 16,391,908 | 37.4 | ||||||||||||
FY2016 |
47,427,597 | 18,088,186 | 16,746,935 | 35.3 |
2. | Cash Dividends |
Annual cash dividends per common share | ||||||||||||||||||||
End of first quarter |
End of second quarter |
End of third quarter |
Year-end | Total | ||||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||||
FY2016 |
| 100.00 | | 110.00 | 210.00 | |||||||||||||||
FY2017 |
| 100.00 | ||||||||||||||||||
FY2017 (forecast) |
| | |
(Note) | Revisions to the forecast of cash dividends since the latest announcement: none | |
Please refer to (Reference) Cash Dividends on Class Shares for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock. |
3. | Forecast of Consolidated Results for FY2017 (April 1, 2016 through March 31, 2017) |
(% of change from FY2016) | ||||||||||||||||||||||||||||||||||||
Net revenues | Operating income | Income before income taxes and equity in earnings of affiliated companies |
Net income attributable to Toyota Motor Corporation |
Net income attributable to Toyota Motor Corporation per common share Basic |
||||||||||||||||||||||||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||||||||||||||||||||||||||||
Full-year |
26,000,000 | -8.5 | 1,700,000 | -40.4 | 1,900,000 | -36.3 | 1,550,000 | -33.0 | 512.77 |
(Note) Revisions to the forecast of consolidated results since the latest announcement: yes
Table of Contents
Notes
(1) | Changes in significant subsidiaries during the current quarter |
(Changes in specified subsidiaries that caused a change in the scope of consolidation): none
(2) | Simplified accounting procedures and specific accounting procedures: yes |
Note: For more details, please see page 5 Other Information.
(3) | Changes in accounting policies |
(i) | Changes by a newly issued accounting pronouncement: yes |
(ii) | Changes other than (3)-(i) above: yes |
Note: For more details, please see page 5 Other Information.
(4) | Number of shares issued and outstanding (common stock) |
(i) | Number of shares issued and outstanding at the end of each period (including treasury stock): |
FY2017 second quarter 3,337,997,492 shares, FY2016 3,337,997,492 shares |
(ii) | Number of treasury stock at the end of each period: FY2017 second quarter 334,684,022 shares, |
FY2016 300,321,622 shares |
(iii) | Average number of shares issued and outstanding in each period: FY2017 first half 3,025,875,694 shares, |
FY2016 first half 3,143,911,710 shares |
Information Regarding the Quarterly Review Procedures
At the time of disclosure of this report, the procedures for review of quarterly consolidated financial statements, pursuant to the Financial Instruments and Exchange Act of Japan, have not been completed.
Cautionary Statement with Respect to Forward-Looking Statements, and Other Information
This report contains forward-looking statements that reflect Toyotas plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyotas actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyotas ability to market and distribute effectively; (v) Toyotas ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyotas automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyotas other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyotas ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyotas brand image; (x) Toyotas reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyotas reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyotas vehicle production and sales.
A discussion of these and other factors which may affect Toyotas actual results, performance, achievements or financial position is contained in Toyotas annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
This report contains summarized and condensed financial information prepared in accordance with U.S. generally accepted accounting principles.
(Reference) Cash Dividends on Class Shares
Cash dividends on class shares, which have different rights from common stock, are as follows:
Annual cash dividends per First Series Model AA Class Share | ||||||||||||||||||||
End of first quarter |
End of second quarter |
End of third quarter |
Year-end | Total | ||||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||||
FY2016 |
| 26.00 | | 26.00 | 52.00 | |||||||||||||||
FY2017 |
| 52.50 | ||||||||||||||||||
FY2017 (forecast) |
| | |
(Note) The First Series Model AA Class Shares were issued in July 2015.
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
1
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
1. | Information Concerning Consolidated Financial Results for FY2017 First Half |
(1) | Financial Results |
Consolidated vehicle unit sales in Japan and overseas increased by 85 thousand units, or 2.0%, to 4,363 thousand units in FY2017 first half (the six months ended September 30, 2016) compared with FY2016 first half (the six months ended September 30, 2015). Vehicle unit sales in Japan increased by 94 thousand units, or 9.6%, to 1,078 thousand units in FY2017 first half compared with FY2016 first half. Meanwhile, overseas vehicle unit sales decreased by 9 thousand units, or 0.3%, to 3,285 thousand units in FY2017 first half compared with FY2016 first half.
As for the results of operations, net revenues decreased by 1,020.9 billion yen, or 7.2%, to 13,070.5 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 466.5 billion yen, or 29.5%, to 1,116.8 billion yen in FY2017 first half compared with FY2016 first half. The factors contributing to an increase in operating income were cost reduction efforts of 220.0 billion yen and marketing efforts of 205.0 billion yen. On the other hand, the factors contributing to a decrease in operating income were the effects of changes in exchange rates of 565.0 billion yen, the increase in expenses and others of 225.0 billion yen, and other factors of 101.5 billion yen. Income before income taxes and equity in earnings of affiliated companies decreased by 498.6 billion yen, or 29.8%, to 1,176.5 billion yen in FY2017 first half compared with FY2016 first half. Net income attributable to Toyota Motor Corporation decreased by 311.9 billion yen, or 24.8%, to 946.1 billion yen in FY2017 first half compared with FY2016 first half.
(i) Automotive:
Net revenues for the automotive operations decreased by 944.9 billion yen, or 7.3%, to 11,938.0 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 453.9 billion yen, or 32.6%, to 937.3 billion yen in FY2017 first half compared with FY2016 first half. The decrease in operating income was mainly due to the effects of changes in exchange rates and the increase in expenses and others.
(ii) Financial services:
Net revenues for the financial services operations decreased by 79.0 billion yen, or 8.3%, to 870.9 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 13.6 billion yen, or 8.2%, to 152.1 billion yen in FY2017 first half compared with FY2016 first half. The decrease in operating income was mainly due to the increase in expenses related to credit losses and residual value losses in sales finance subsidiaries.
(iii) All other:
Net revenues for all other businesses decreased by 18.6 billion yen, or 3.4%, to 532.8 billion yen in FY2017 first half compared with FY2016 first half, and operating income was 27.2 billion yen in FY2017 first half.
2
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(i) Japan:
Net revenues in Japan decreased by 241.7 billion yen, or 3.3%, to 6,980.4 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 473.5 billion yen, or 49.4%, to 484.7 billion yen in FY2017 first half compared with FY2016 first half. The decrease in operating income was mainly due to the effects of changes in exchange rates and the increase in expenses and others.
(ii) North America:
Net revenues in North America decreased by 654.3 billion yen, or 11.8%, to 4,876.3 billion yen in FY2017 first half compared with FY2016 first half. However, operating income increased by 35.8 billion yen, or 13.0%, to 311.2 billion yen in FY2017 first half compared with FY2016 first half. The increase in operating income was mainly due to the decrease in expenses and others, and cost reduction efforts.
(iii) Europe:
Net revenues in Europe decreased by 83.3 billion yen, or 6.4%, to 1,225.9 billion yen in FY2017 first half compared with FY2016 first half. However, operating income increased by 4.2 billion yen, or 14.1%, to 34.5 billion yen in FY2017 first half compared with FY2016 first half.
(iv) Asia:
Net revenues in Asia decreased by 139.5 billion yen, or 5.7%, to 2,301.5 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 21.3 billion yen, or 8.7%, to 222.7 billion yen in FY2017 first half compared with FY2016 first half. The decrease in operating income was mainly due to the increase in expenses and others, and the effects of changes in exchange rates.
(v) Other (Central and South America, Oceania, Africa and the Middle East):
Net revenues in other regions decreased by 138.2 billion yen, or 11.7%, to 1,046.6 billion yen in FY2017 first half compared with FY2016 first half, and operating income decreased by 14.0 billion yen, or 21.0%, to 52.8 billion yen in FY2017 first half compared with FY2016 first half. The decrease in operating income was mainly due to the effects of changes in exchange rates and the increase in expenses and others.
3
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
2. | Information Concerning Forecast of Consolidated Financial Results for FY2017 |
Based on the current trend of financial results, due to changes in foreign currency exchange rates and favorable results of a variety of measures for profit improvement, the current forecast of consolidated financial results for FY2017 (April 1, 2016 through March 31, 2017) is set forth below. This forecast assumes average exchange rates through the fiscal year of 103 yen per US$1 and 114 yen per 1 euro.
Forecast of consolidated results for FY2017
Net revenues |
26,000.0 billion yen | (a decrease of 8.5% compared with FY2016) | ||
Operating income |
1,700.0 billion yen | (a decrease of 40.4% compared with FY2016) | ||
Income before income taxes and equity in earnings of affiliated companies |
1,900.0 billion yen | (a decrease of 36.3% compared with FY2016) | ||
Net income attributable to Toyota Motor Corporation |
1,550.0 billion yen | (a decrease of 33.0% compared with FY2016) |
These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyotas actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyotas ability to market and distribute effectively; (v) Toyotas ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyotas automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyotas other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyotas ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyotas brand image; (x) Toyotas reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyotas reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyotas vehicle production and sales.
A discussion of these and other factors which may affect Toyotas actual results, performance, achievements or financial position is contained in Toyotas annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
4
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
3. | Other Information |
(1) Changes in significant subsidiaries during the current period
(Changes in specified subsidiaries that caused a change in the scope of consolidation)
None
(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements
Provision for income taxes
The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first half by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.
(3) Changes in accounting principles, procedures, and disclosures for consolidated financial statements
In February 2015, the Financial Accounting Standards Board (FASB) issued updated guidance that amends the analysis a reporting entity must perform to determine whether it should consolidate certain legal entities. The parent company and its consolidated subsidiaries (Toyota) adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyotas consolidated financial statements.
In April 2015, the FASB issued updated guidance that requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. In August 2015, the FASB issued an additional update which clarifies that debt issuance costs for line of credit agreements may continue to be deferred and amortized. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyotas consolidated financial statements.
In April 2015, the FASB issued updated guidance to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyotas consolidated financial statements.
In November 2015, the FASB issued updated guidance to simplify the balance sheet classification of deferred taxes. This guidance will require that deferred tax assets and liabilities be classified as noncurrent on the balance sheet. Toyota early adopted this guidance on April 1, 2016. Toyota adopted this guidance on a prospective basis from April 1, 2016 and prior periods were not retrospectively adjusted.
5
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
4. | Consolidated Production and Sales |
(Units) | ||||||||||||||
Business segment |
FY2016 first half (Six months ended September 30, 2015) |
FY2017 first half (Six months ended September 30, 2016) |
Increase (Decrease) |
|||||||||||
Automotive |
Japan | 1,940,800 | 1,992,732 | 51,932 | ||||||||||
North America | 989,386 | 1,035,402 | 46,016 | |||||||||||
Europe | 267,303 | 278,719 | 11,416 | |||||||||||
Asia | 810,050 | 829,243 | 19,193 | |||||||||||
Other | 251,704 | 253,102 | 1,398 | |||||||||||
|
|
|
|
|
|
|||||||||
Total | 4,259,243 | 4,389,198 | 129,955 | |||||||||||
|
|
|
|
|
|
|||||||||
Other |
Housing | 2,484 | 2,817 | 333 | ||||||||||
|
||||||||||||||
Business segment |
FY2016 second quarter (Three months ended September 30, 2015) |
FY2017 second quarter (Three months ended September 30, 2016) |
Increase (Decrease) |
|||||||||||
Automotive |
Japan | 999,338 | 1,058,744 | 59,406 | ||||||||||
North America | 461,956 | 508,005 | 46,049 | |||||||||||
Europe | 132,402 | 134,849 | 2,447 | |||||||||||
Asia | 438,301 | 409,108 | (29,193 | ) | ||||||||||
Other | 134,132 | 129,040 | (5,092 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Total | 2,166,129 | 2,239,746 | 73,617 | |||||||||||
|
|
|
|
|
|
|||||||||
Other |
Housing | 1,476 | 1,658 | 182 |
Note: | 1 Production in Automotive indicates production units of new vehicles. |
2 Other in Automotive consists of Central and South America, Oceania and Africa. |
(Units) | ||||||||||||||
Business segment |
FY2016 first half (Six months ended September 30, 2015) |
FY2017 first half (Six months ended September 30, 2016) |
Increase (Decrease) |
|||||||||||
Automotive |
Japan | 984,397 | 1,078,810 | 94,413 | ||||||||||
North America | 1,413,064 | 1,400,369 | (12,695 | ) | ||||||||||
Europe | 407,352 | 434,381 | 27,029 | |||||||||||
Asia | 653,566 | 764,750 | 111,184 | |||||||||||
Other | 819,628 | 685,227 | (134,401 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Total | 4,278,007 | 4,363,537 | 85,530 | |||||||||||
|
|
|
|
|
|
|||||||||
Other |
Housing | 2,424 | 2,796 | 372 | ||||||||||
|
||||||||||||||
Business segment |
FY2016 second quarter (Three months ended September 30, 2015) |
FY2017 second quarter (Three months ended September 30, 2016) |
Increase (Decrease) |
|||||||||||
Automotive |
Japan | 514,426 | 567,640 | 53,214 | ||||||||||
North America | 684,251 | 684,985 | 734 | |||||||||||
Europe | 200,978 | 211,673 | 10,695 | |||||||||||
Asia | 324,964 | 380,579 | 55,615 | |||||||||||
Other | 439,388 | 346,001 | (93,387 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Total | 2,164,007 | 2,190,878 | 26,871 | |||||||||||
|
|
|
|
|
|
|||||||||
Other |
Housing | 1,533 | 1,611 | 78 |
Note: | 1 Sales in Automotive indicates sales units of new vehicles. |
2 Other in Automotive consists of Central and South America, Oceania, Africa and the Middle East, etc. |
6
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
5. | Consolidated Financial Statements |
(1) Consolidated Balance Sheets
(Yen in millions) | ||||||||||||
FY2016 (March 31, 2016) |
FY2017 second quarter (September 30, 2016) |
Increase (Decrease) |
||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
2,939,428 | 2,767,004 | (172,424 | ) | ||||||||
Time deposits |
1,032,034 | 987,985 | (44,049 | ) | ||||||||
Marketable securities |
1,511,389 | 1,503,005 | (8,384 | ) | ||||||||
Trade accounts and notes receivable, less allowance for doubtful accounts |
2,000,149 | 1,805,932 | (194,217 | ) | ||||||||
Finance receivables, net |
5,912,684 | 5,349,933 | (562,751 | ) | ||||||||
Other receivables |
451,406 | 425,195 | (26,211 | ) | ||||||||
Inventories |
2,061,511 | 2,058,076 | (3,435 | ) | ||||||||
Deferred income taxes |
967,607 | | (967,607 | ) | ||||||||
Prepaid expenses and other current assets |
1,333,345 | 756,009 | (577,336 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total current assets |
18,209,553 | 15,653,139 | (2,556,414 | ) | ||||||||
|
|
|
|
|
|
|||||||
Noncurrent finance receivables, net |
8,642,947 | 7,944,409 | (698,538 | ) | ||||||||
Investments and other assets: |
||||||||||||
Marketable securities and other securities investments |
7,439,799 | 7,355,033 | (84,766 | ) | ||||||||
Affiliated companies |
2,631,612 | 2,587,773 | (43,839 | ) | ||||||||
Employees receivables |
32,998 | 29,075 | (3,923 | ) | ||||||||
Other |
730,271 | 917,845 | 187,574 | |||||||||
|
|
|
|
|
|
|||||||
Total investments and other assets |
10,834,680 | 10,889,726 | 55,046 | |||||||||
|
|
|
|
|
|
|||||||
Property, plant and equipment: |
||||||||||||
Land |
1,352,904 | 1,347,459 | (5,445 | ) | ||||||||
Buildings |
4,311,895 | 4,253,545 | (58,350 | ) | ||||||||
Machinery and equipment |
10,945,267 | 10,524,881 | (420,386 | ) | ||||||||
Vehicles and equipment on operating leases |
5,652,622 | 5,282,596 | (370,026 | ) | ||||||||
Construction in progress |
513,953 | 502,263 | (11,690 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total property, plant and equipment, at cost |
22,776,641 | 21,910,744 | (865,897 | ) | ||||||||
|
|
|
|
|
|
|||||||
Less Accumulated depreciation |
(13,036,224 | ) | (12,621,913 | ) | 414,311 | |||||||
|
|
|
|
|
|
|||||||
Total property, plant and equipment, net |
9,740,417 | 9,288,831 | (451,586 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total assets |
47,427,597 | 43,776,105 | (3,651,492 | ) | ||||||||
|
|
|
|
|
|
7
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(Yen in millions) | ||||||||||||
FY2016 (March 31, 2016) |
FY2017 second quarter (September 30, 2016) |
Increase (Decrease) |
||||||||||
Liabilities |
||||||||||||
Current liabilities: |
||||||||||||
Short-term borrowings |
4,698,134 | 4,600,148 | (97,986 | ) | ||||||||
Current portion of long-term debt |
3,822,954 | 3,554,849 | (268,105 | ) | ||||||||
Accounts payable |
2,389,515 | 2,225,891 | (163,624 | ) | ||||||||
Other payables |
1,040,277 | 824,848 | (215,429 | ) | ||||||||
Accrued expenses |
2,726,120 | 2,556,974 | (169,146 | ) | ||||||||
Income taxes payable |
343,325 | 226,339 | (116,986 | ) | ||||||||
Other current liabilities |
1,104,131 | 1,029,213 | (74,918 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
16,124,456 | 15,018,262 | (1,106,194 | ) | ||||||||
|
|
|
|
|
|
|||||||
Long-term liabilities: |
||||||||||||
Long-term debt |
9,772,065 | 8,706,063 | (1,066,002 | ) | ||||||||
Accrued pension and severance costs |
904,911 | 917,057 | 12,146 | |||||||||
Deferred income taxes |
2,046,089 | 1,230,450 | (815,639 | ) | ||||||||
Other long-term liabilities |
491,890 | 462,009 | (29,881 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total long-term liabilities |
13,214,955 | 11,315,579 | (1,899,376 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
29,339,411 | 26,333,841 | (3,005,570 | ) | ||||||||
|
|
|
|
|
|
|||||||
Mezzanine equity |
||||||||||||
Model AA Class Shares, no par value, |
479,779 | 483,452 | 3,673 | |||||||||
|
|
|
|
|
|
|||||||
Shareholders equity |
||||||||||||
Toyota Motor Corporation shareholders equity: |
||||||||||||
Common stock, no par value, |
397,050 | 397,050 | | |||||||||
Additional paid-in capital |
548,161 | 514,587 | (33,574 | ) | ||||||||
Retained earnings |
16,794,240 | 17,401,371 | 607,131 | |||||||||
Accumulated other comprehensive income (loss) |
610,768 | (103,018 | ) | (713,786 | ) | |||||||
Treasury stock, at cost, |
(1,603,284 | ) | (1,818,082 | ) | (214,798 | ) | ||||||
|
|
|
|
|
|
|||||||
Total Toyota Motor Corporation shareholders equity |
16,746,935 | 16,391,908 | (355,027 | ) | ||||||||
|
|
|
|
|
|
|||||||
Noncontrolling interests |
861,472 | 566,904 | (294,568 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
17,608,407 | 16,958,812 | (649,595 | ) | ||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||||
|
|
|
|
|
|
|||||||
Total liabilities, mezzanine equity and shareholders equity |
47,427,597 | 43,776,105 | (3,651,492 | ) | ||||||||
|
|
|
|
|
|
Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.
8
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
First half for the six months ended September 30 |
||||||||||||
Consolidated Statements of Income |
||||||||||||
(Yen in millions) | ||||||||||||
FY2016 first half (Six months ended September 30, 2015) |
FY2017 first half (Six months ended September 30, 2016) |
Increase (Decrease) |
||||||||||
Net revenues: |
||||||||||||
Sales of products |
13,162,616 | 12,216,706 | (945,910 | ) | ||||||||
Financing operations |
928,872 | 853,827 | (75,045 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total net revenues |
14,091,488 | 13,070,533 | (1,020,955 | ) | ||||||||
|
|
|
|
|
|
|||||||
Costs and expenses: |
||||||||||||
Cost of products sold |
10,518,787 | 10,056,838 | (461,949 | ) | ||||||||
Cost of financing operations |
588,751 | 533,813 | (54,938 | ) | ||||||||
Selling, general and administrative |
1,400,545 | 1,363,017 | (37,528 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total costs and expenses |
12,508,083 | 11,953,668 | (554,415 | ) | ||||||||
|
|
|
|
|
|
|||||||
Operating income |
1,583,405 | 1,116,865 | (466,540 | ) | ||||||||
|
|
|
|
|
|
|||||||
Other income (expense): |
||||||||||||
Interest and dividend income |
83,036 | 79,754 | (3,282 | ) | ||||||||
Interest expense |
(19,658 | ) | (11,113 | ) | 8,545 | |||||||
Foreign exchange gain (loss), net |
36,590 | (27,907 | ) | (64,497 | ) | |||||||
Other income (loss), net |
(8,222 | ) | 18,935 | 27,157 | ||||||||
|
|
|
|
|
|
|||||||
Total other income (expense) |
91,746 | 59,669 | (32,077 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income taxes and equity in earnings of affiliated companies |
1,675,151 | 1,176,534 | (498,617 | ) | ||||||||
|
|
|
|
|
|
|||||||
Provision for income taxes |
516,368 | 354,924 | (161,444 | ) | ||||||||
Equity in earnings of affiliated companies |
161,662 | 168,395 | 6,733 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
1,320,445 | 990,005 | (330,440 | ) | ||||||||
|
|
|
|
|
|
|||||||
Less Net income attributable to noncontrolling interests |
(62,333 | ) | (43,832 | ) | 18,501 | |||||||
|
|
|
|
|
|
|||||||
Net income attributable to Toyota Motor Corporation |
1,258,112 | 946,173 | (311,939 | ) | ||||||||
|
|
|
|
|
|
Note: Net income attributable to common shareholders for the first half ended September 30, 2016 and 2015 is 941,275 million yen and 1,255,652 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 4,898 million yen and 2,460 million yen, respectively, from Net income attributable to Toyota Motor Corporation.
|
(Yen) | ||||||||||||
Net income attributable to Toyota Motor Corporation per common share |
||||||||||||
Basic |
399.39 | 311.08 | (88.31 | ) | ||||||||
Diluted |
397.75 | 307.84 | (89.91 | ) |
9
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
Consolidated Statements of Comprehensive Income |
||||||||||||
(Yen in millions) | ||||||||||||
FY2016 first half (Six months ended September 30, 2015) |
FY2017 first half (Six months ended September 30, 2016) |
Increase (Decrease) |
||||||||||
Net income |
1,320,445 | 990,005 | (330,440 | ) | ||||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Foreign currency translation adjustments |
(142,295 | ) | (554,883 | ) | (412,588 | ) | ||||||
Unrealized gains (losses) on securities |
(252,582 | ) | (191,427 | ) | 61,155 | |||||||
Pension liability adjustments |
(535 | ) | (714 | ) | (179 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other comprehensive income (loss) |
(395,412 | ) | (747,024 | ) | (351,612 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
925,033 | 242,981 | (682,052 | ) | ||||||||
|
|
|
|
|
|
|||||||
Less Comprehensive income attributable to noncontrolling interests |
(31,596 | ) | (8,368 | ) | 23,228 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to Toyota Motor Corporation |
893,437 | 234,613 | (658,824 | ) | ||||||||
|
|
|
|
|
|
10
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
Second quarter for the three months ended September 30 |
||||||||||
Consolidated Statements of Income |
||||||||||
(Yen in millions) | ||||||||||
FY2016 second quarter |
FY2017 second quarter |
Increase | ||||||||
Net revenues: |
||||||||||
Sales of products |
6,634,883 | 6,057,702 | (577,181) | |||||||
Financing operations |
468,957 | 423,718 | (45,239) | |||||||
|
|
| ||||||||
Total net revenues |
7,103,840 | 6,481,420 | (622,420) | |||||||
|
|
| ||||||||
Costs and expenses: |
||||||||||
Cost of products sold |
5,269,997 | 5,043,030 | (226,967) | |||||||
Cost of financing operations |
280,376 | 268,395 | (11,981) | |||||||
Selling, general and administrative |
726,063 | 695,360 | (30,703) | |||||||
|
|
| ||||||||
Total costs and expenses |
6,276,436 | 6,006,785 | (269,651) | |||||||
|
|
| ||||||||
Operating income |
827,404 | 474,635 | (352,769) | |||||||
|
|
| ||||||||
Other income (expense): |
||||||||||
Interest and dividend income |
29,710 | 22,993 | (6,717) | |||||||
Interest expense |
(15,262) | (6,190) | 9,072 | |||||||
Foreign exchange gain, net |
2,402 | 1,398 | (1,004) | |||||||
Other income (loss), net |
(14,362) | 6,642 | 21,004 | |||||||
|
|
| ||||||||
Total other income (expense) |
2,488 | 24,843 | 22,355 | |||||||
|
|
| ||||||||
Income before income taxes and equity in earnings of affiliated companies |
829,892 | 499,478 | (330,414) | |||||||
|
|
| ||||||||
Provision for income taxes |
248,411 | 167,099 | (81,312) | |||||||
Equity in earnings of affiliated companies |
60,760 | 78,395 | 17,635 | |||||||
|
|
| ||||||||
Net income |
642,241 | 410,774 | (231,467) | |||||||
|
|
| ||||||||
Less Net income attributable to noncontrolling interests |
(30,523) | (17,066) | 13,457 | |||||||
|
|
| ||||||||
Net income attributable to Toyota Motor Corporation |
611,718 | 393,708 | (218,010) | |||||||
|
|
| ||||||||
Note: Net income attributable to common shareholders for the second quarter ended September 30, 2016 and 2015 is 391,259 million yen and 609,258 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 2,449 million yen and 2,460 million yen, respectively, from Net income attributable to Toyota Motor Corporation. | ||||||||||
(Yen) | ||||||||||
Net income attributable to Toyota Motor Corporation per common share |
||||||||||
Basic |
193.97 | 129.77 | (64.20) | |||||||
Diluted |
192.51 | 128.54 | (63.97) |
11
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
Consolidated Statements of Comprehensive Income | ||||||||||
(Yen in millions) | ||||||||||
FY2016 second quarter |
FY2017 second quarter |
Increase | ||||||||
Net income |
642,241 | 410,774 | (231,467) | |||||||
Other comprehensive income (loss), net of tax |
||||||||||
Foreign currency translation adjustments |
(227,562) | (104,983) | 122,579 | |||||||
Unrealized gains (losses) on securities |
(330,242) | 73,775 | 404,017 | |||||||
Pension liability adjustments |
(2,376) | 2,894 | 5,270 | |||||||
|
|
| ||||||||
Total other comprehensive income (loss) |
(560,180) | (28,314) | 531,866 | |||||||
|
|
| ||||||||
Comprehensive income |
82,061 | 382,460 | 300,399 | |||||||
|
|
| ||||||||
Less Comprehensive income attributable to noncontrolling interests |
3,045 | (12,635) | (15,680) | |||||||
|
|
| ||||||||
Comprehensive income attributable to Toyota Motor Corporation |
85,106 | 369,825 | 284,719 | |||||||
|
|
|
12
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(3) Consolidated Statements of Cash Flows
(Yen in millions) | ||||||||
FY2016 first half (Six months ended September 30, 2015) |
FY2017 first half (Six months ended September 30, 2016) |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
1,320,445 | 990,005 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation |
784,705 | 767,044 | ||||||
Provision for doubtful accounts and credit losses |
43,737 | 37,763 | ||||||
Pension and severance costs, less payments |
7,293 | 21,956 | ||||||
Losses on disposal of fixed assets |
18,077 | 12,202 | ||||||
Unrealized losses on available-for-sale securities, net |
6,197 | 5,990 | ||||||
Deferred income taxes |
53,219 | 18,740 | ||||||
Equity in earnings of affiliated companies |
(161,662 | ) | (168,395 | ) | ||||
Changes in operating assets and liabilities, and other |
(114,488 | ) | (110,929 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,957,523 | 1,574,376 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Additions to finance receivables |
(7,018,921 | ) | (6,471,350 | ) | ||||
Collection of and proceeds from sales of finance receivables |
6,725,564 | 6,248,137 | ||||||
Additions to fixed assets excluding equipment leased to others |
(631,430 | ) | (592,974 | ) | ||||
Additions to equipment leased to others |
(1,422,814 | ) | (1,198,120 | ) | ||||
Proceeds from sales of fixed assets excluding equipment leased to others |
14,846 | 15,866 | ||||||
Proceeds from sales of equipment leased to others |
537,111 | 620,871 | ||||||
Purchases of marketable securities and security investments |
(915,383 | ) | (1,220,327 | ) | ||||
Proceeds from sales of and maturity of marketable securities and security investments |
1,580,087 | 864,289 | ||||||
Changes in investments and other assets, and other |
(1,025,228 | ) | 698,684 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(2,156,168 | ) | (1,034,924 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
2,806,288 | 2,080,740 | ||||||
Payments of long-term debt |
(2,150,070 | ) | (2,112,216 | ) | ||||
Increase in short-term borrowings |
230,267 | 353,872 | ||||||
Proceeds from issuance of class shares |
474,917 | | ||||||
Dividends paid to Toyota Motor Corporation class shareholders |
| (1,224 | ) | |||||
Dividends paid to Toyota Motor Corporation common shareholders |
(393,352 | ) | (334,144 | ) | ||||
Dividends paid to noncontrolling interests |
(59,027 | ) | (47,934 | ) | ||||
Reissuance (repurchase) of treasury stock, and other |
(245,819 | ) | (505,603 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
663,204 | (566,509 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(58,265 | ) | (145,367 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
406,294 | (172,424 | ) | |||||
|
|
|
|
|||||
Cash and cash equivalents at beginning of period |
2,284,557 | 2,939,428 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
2,690,851 | 2,767,004 | ||||||
|
|
|
|
Note: |
In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value. |
13
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
None
(i) Segment Operating Results
FY2016 first half (Six months ended September 30, 2015)
(Yen in millions) | ||||||||||||||||||||
Automotive | Financial Services | All Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||
Net revenues: |
||||||||||||||||||||
Sales to external customers |
12,856,840 | 928,872 | 305,776 | | 14,091,488 | |||||||||||||||
Inter-segment sales and transfers |
26,091 | 21,109 | 245,772 | (292,972 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
12,882,931 | 949,981 | 551,548 | (292,972 | ) | 14,091,488 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses |
11,491,577 | 784,138 | 524,313 | (291,945 | ) | 12,508,083 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
1,391,354 | 165,843 | 27,235 | (1,027 | ) | 1,583,405 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FY2017 first half (Six months ended September 30, 2016) |
|
|||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||
Automotive | Financial Services | All Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||
Net revenues: |
||||||||||||||||||||
Sales to external customers |
11,915,160 | 853,827 | 301,546 | | 13,070,533 | |||||||||||||||
Inter-segment sales and transfers |
22,849 | 17,137 | 231,306 | (271,292 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
11,938,009 | 870,964 | 532,852 | (271,292 | ) | 13,070,533 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses |
11,000,649 | 718,768 | 505,623 | (271,372 | ) | 11,953,668 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
937,360 | 152,196 | 27,229 | 80 | 1,116,865 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FY2016 second quarter (Three months ended September 30, 2015) |
|
|||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||
Automotive | Financial Services | All Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||
Net revenues: |
||||||||||||||||||||
Sales to external customers |
6,458,452 | 468,957 | 176,431 | | 7,103,840 | |||||||||||||||
Inter-segment sales and transfers |
13,089 | 10,722 | 118,168 | (141,979 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
6,471,541 | 479,679 | 294,599 | (141,979 | ) | 7,103,840 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses |
5,757,750 | 384,009 | 279,647 | (144,970 | ) | 6,276,436 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
713,791 | 95,670 | 14,952 | 2,991 | 827,404 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FY2017 second quarter (Three months ended September 30, 2016) |
|
|||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||
Automotive | Financial Services | All Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||
Net revenues: |
||||||||||||||||||||
Sales to external customers |
5,897,299 | 423,718 | 160,403 | | 6,481,420 | |||||||||||||||
Inter-segment sales and transfers |
11,673 | 8,335 | 123,406 | (143,414 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
5,908,972 | 432,053 | 283,809 | (143,414 | ) | 6,481,420 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses |
5,515,053 | 370,098 | 266,908 | (145,274 | ) | 6,006,785 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
393,919 | 61,955 | 16,901 | 1,860 | 474,635 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
14
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(ii) Geographic Information
FY2016 first half (Six months ended September 30, 2015)
(Yen in millions) | ||||||||||||||||||||||||||||
Japan | North America | Europe | Asia | Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||
Sales to external customers |
4,149,579 | 5,416,766 | 1,244,296 | 2,204,258 | 1,076,589 | | 14,091,488 | |||||||||||||||||||||
Inter-segment sales and transfers |
3,072,596 | 114,026 | 65,017 | 236,834 | 108,233 | (3,596,706 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
7,222,175 | 5,530,792 | 1,309,313 | 2,441,092 | 1,184,822 | (3,596,706 | ) | 14,091,488 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses |
6,263,942 | 5,255,398 | 1,279,062 | 2,196,962 | 1,117,928 | (3,605,209 | ) | 12,508,083 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
958,233 | 275,394 | 30,251 | 244,130 | 66,894 | 8,503 | 1,583,405 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
FY2017 first half (Six months ended September 30, 2016)
|
| |||||||||||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||||||||||
Japan | North America | Europe | Asia | Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||
Sales to external customers |
4,119,205 | 4,785,406 | 1,166,278 | 2,057,926 | 941,718 | | 13,070,533 | |||||||||||||||||||||
Inter-segment sales and transfers |
2,861,212 | 90,989 | 59,639 | 243,644 | 104,894 | (3,360,378 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
6,980,417 | 4,876,395 | 1,225,917 | 2,301,570 | 1,046,612 | (3,360,378 | ) | 13,070,533 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses |
6,495,708 | 4,565,136 | 1,191,392 | 2,078,779 | 993,761 | (3,371,108 | ) | 11,953,668 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
484,709 | 311,259 | 34,525 | 222,791 | 52,851 | 10,730 | 1,116,865 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Note: Other consists of Central and South America, Oceania, Africa and the Middle East.
|
| |||||||||||||||||||||||||||
FY2016 second quarter (Three months ended September 30, 2015)
|
| |||||||||||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||||||||||
Japan | North America | Europe | Asia | Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||
Sales to external customers |
2,142,419 | 2,635,474 | 636,733 | 1,160,467 | 528,747 | | 7,103,840 | |||||||||||||||||||||
Inter-segment sales and transfers |
1,577,794 | 54,873 | 28,556 | 137,648 | 59,800 | (1,858,671 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
3,720,213 | 2,690,347 | 665,289 | 1,298,115 | 588,547 | (1,858,671 | ) | 7,103,840 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses |
3,237,834 | 2,541,813 | 642,897 | 1,154,082 | 559,681 | (1,859,871 | ) | 6,276,436 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
482,379 | 148,534 | 22,392 | 144,033 | 28,866 | 1,200 | 827,404 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
FY2017 second quarter (Three months ended September 30, 2016)
|
|
|||||||||||||||||||||||||||
(Yen in millions) | ||||||||||||||||||||||||||||
Japan | North America | Europe | Asia | Other | Inter-segment Elimination |
Consolidated | ||||||||||||||||||||||
Net revenues: |
||||||||||||||||||||||||||||
Sales to external customers |
2,139,769 | 2,300,602 | 576,245 | 994,421 | 470,383 | | 6,481,420 | |||||||||||||||||||||
Inter-segment sales and transfers |
1,479,238 | 41,234 | 27,842 | 124,492 | 54,696 | (1,727,502 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
3,619,007 | 2,341,836 | 604,087 | 1,118,913 | 525,079 | (1,727,502 | ) | 6,481,420 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses |
3,424,665 | 2,202,017 | 578,572 | 1,023,570 | 499,528 | (1,721,567 | ) | 6,006,785 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
194,342 | 139,819 | 25,515 | 95,343 | 25,551 | (5,935 | ) | 474,635 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Note: Other consists of Central and South America, Oceania, Africa and the Middle East. |
|
15
Table of Contents
TOYOTA MOTOR CORPORATION FY2017 Second Quarter Financial Summary
(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)
(6) Significant Changes in Shareholders Equity
None
16
Supplemental Material for Financial Results for FY2017 Second Quarter (Consolidated)
< U.S. GAAP >
FY2016 | FY2017 | FY2017 | ||||||||||||||||||||||||||||||||||||||
1Q (2015/4-6) |
2Q (2015/7-9) |
First Half 6 months (2015/4-9) |
3Q (2015/10-12) |
4Q (2016/1-3) |
12 months (15/4-16/3) |
1Q (2016/4-6) |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
Forecast 12 months (16/4-17/3) |
|||||||||||||||||||||||||||||||
Vehicle Production (thousands of units) |
2,093 | 2,166 | 4,259 | 2,146 | 2,171 | 8,576 | 2,149 | 2,240 | 4,389 | |||||||||||||||||||||||||||||||
(Japan) |
941 | 1,000 | 1,941 | 1,010 | 1,030 | 3,981 | 934 | 1,059 | 1,993 | |||||||||||||||||||||||||||||||
[Daihatsu & Hino] |
[193 | ] | [187 | ] | [380 | ] | [205 | ] | [224 | ] | [809 | ] | [194 | ] | [215 | ] | [409 | ] | ||||||||||||||||||||||
(Overseas) |
1,152 | 1,166 | 2,318 | 1,136 | 1,141 | 4,595 | 1,215 | 1,181 | 2,396 | |||||||||||||||||||||||||||||||
[Daihatsu & Hino] |
[80 | ] | [68 | ] | [148 | ] | [80 | ] | [74 | ] | [302 | ] | [86 | ] | [95 | ] | [181 | ] | ||||||||||||||||||||||
North America |
527 | 462 | 989 | 464 | 516 | 1,970 | 527 | 508 | 1,035 | |||||||||||||||||||||||||||||||
Europe |
135 | 132 | 267 | 152 | 145 | 565 | 144 | 135 | 279 | |||||||||||||||||||||||||||||||
Asia |
372 | 438 | 810 | 414 | 382 | 1,605 | 420 | 409 | 829 | |||||||||||||||||||||||||||||||
Central and South America |
65 | 75 | 140 | 55 | 60 | 255 | 69 | 69 | 138 | |||||||||||||||||||||||||||||||
Oceania |
24 | 28 | 52 | 23 | 21 | 95 | 21 | 27 | 47 | |||||||||||||||||||||||||||||||
Africa |
29 | 31 | 60 | 28 | 17 | 105 | 34 | 33 | 68 | |||||||||||||||||||||||||||||||
Vehicle Sales (thousands of units) |
2,114 | 2,164 | 4,278 | 2,215 | 2,189 | 8,681 | 2,172 | 2,191 | 4,363 | 8,850 | ||||||||||||||||||||||||||||||
(Japan) |
470 | 514 | 984 | 493 | 583 | 2,059 | 511 | 567 | 1,078 | 2,200 | ||||||||||||||||||||||||||||||
[Daihatsu & Hino] |
[129 | ] | [137 | ] | [266 | ] | [141 | ] | [186 | ] | [592 | ] | [132 | ] | [146 | ] | [278 | ] | [600 | ] | ||||||||||||||||||||
(Overseas) |
1,644 | 1,650 | 3,294 | 1,722 | 1,606 | 6,622 | 1,661 | 1,624 | 3,285 | 6,650 | ||||||||||||||||||||||||||||||
[Daihatsu & Hino] |
[76 | ] | [66 | ] | [142 | ] | [70 | ] | [70 | ] | [282 | ] | [72 | ] | [70 | ] | [142 | ] | [280 | ] | ||||||||||||||||||||
North America |
729 | 684 | 1,413 | 728 | 698 | 2,839 | 715 | 684 | 1,400 | 2,820 | ||||||||||||||||||||||||||||||
Europe |
206 | 201 | 407 | 210 | 226 | 844 | 222 | 212 | 434 | 950 | ||||||||||||||||||||||||||||||
Asia |
328 | 325 | 654 | 362 | 329 | 1,345 | 384 | 381 | 765 | 1,560 | ||||||||||||||||||||||||||||||
Central and South America |
98 | 112 | 209 | 90 | 93 | 392 | 101 | 110 | 210 | 400 | ||||||||||||||||||||||||||||||
Oceania |
62 | 61 | 123 | 75 | 61 | 260 | 64 | 65 | 129 | 250 | ||||||||||||||||||||||||||||||
Africa |
52 | 55 | 107 | 44 | 40 | 191 | 43 | 47 | 90 | 190 | ||||||||||||||||||||||||||||||
Middle East |
167 | 210 | 377 | 211 | 158 | 744 | 130 | 124 | 254 | 480 | ||||||||||||||||||||||||||||||
Other |
2 | 2 | 4 | 2 | 1 | 7 | 2 | 1 | 3 | |||||||||||||||||||||||||||||||
Total Retail Unit Sales (thousands of units) |
2,502 | 2,477 | 4,979 | 2,652 | 2,463 | 10,094 | 2,529 | 2,538 | 5,067 | 10,100 | ||||||||||||||||||||||||||||||
Housing Sales (units) |
891 | 1,533 | 2,424 | 1,335 | 1,992 | 5,751 | 1,185 | 1,611 | 2,796 | 6,100 |
Supplemental 1
Supplemental Material for Financial Results for FY2017 Second Quarter (Consolidated)
< U.S. GAAP >
FY2016 | FY2017 | FY2017 | ||||||||||||||||||||||||||||||||||||||
1Q (2015/4-6) |
2Q (2015/7-9) |
First Half 6 months (2015/4-9) |
3Q (2015/10-12) |
4Q (2016/1-3) |
12 months (15/4-16/3) |
1Q (2016/4-6) |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
Forecast 12 months (16/4-17/3) |
|||||||||||||||||||||||||||||||
Foreign Exchange Rates |
||||||||||||||||||||||||||||||||||||||||
Yen to US Dollar Rate |
121 | 122 | 122 | 121 | 115 | 120 | 108 | 102 | 105 | |
as premise: 103 |
| ||||||||||||||||||||||||||||
Yen to Euro Rate |
134 | 136 | 135 | 133 | 127 | 133 | 122 | 114 | 118 | |
as premise: 114 |
| ||||||||||||||||||||||||||||
Market Share (Japan) |
||||||||||||||||||||||||||||||||||||||||
Toyota (excluding Mini-Vehicles) (%) |
47.9 | 45.4 | 46.6 | 49.5 | 44.9 | 46.8 | 49.7 | 49.3 | 49.5 | |
approximately: 48.0 |
| ||||||||||||||||||||||||||||
Toyota, Daihatsu and Hino (including Mini-Vehicles) (%) |
43.3 | 42.3 | 42.7 | 45.9 | 42.0 | 43.2 | 47.0 | 46.1 | 46.5 | |||||||||||||||||||||||||||||||
Number of Employees |
349,131 | 349,508 | 349,508 | 349,766 | 348,877 | 348,877 | 354,974 | 355,264 | 355,264 | (Note 1) | ||||||||||||||||||||||||||||||
Net Revenues (billions of yen) |
6,987.6 | 7,103.8 | 14,091.4 | 7,339.8 | 6,971.7 | 28,403.1 | 6,589.1 | 6,481.4 | 13,070.5 | 26,000.0 | ||||||||||||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||||||||||||||
Japan |
3,501.9 | 3,720.2 | 7,222.1 | 3,851.6 | 3,685.6 | 14,759.4 | 3,361.4 | 3,619.0 | 6,980.4 | |||||||||||||||||||||||||||||||
North America |
2,840.4 | 2,690.3 | 5,530.7 | 2,856.9 | 2,664.1 | 11,051.9 | 2,534.5 | 2,341.8 | 4,876.3 | |||||||||||||||||||||||||||||||
Europe |
644.0 | 665.2 | 1,309.3 | 656.9 | 695.0 | 2,661.3 | 621.8 | 604.0 | 1,225.9 | |||||||||||||||||||||||||||||||
Asia |
1,142.9 | 1,298.1 | 2,441.0 | 1,361.1 | 1,201.5 | 5,003.8 | 1,182.6 | 1,118.9 | 2,301.5 | |||||||||||||||||||||||||||||||
Other |
596.2 | 588.5 | 1,184.8 | 558.8 | 466.5 | 2,210.2 | 521.5 | 525.0 | 1,046.6 | |||||||||||||||||||||||||||||||
Elimination |
-1,738.0 | -1,858.6 | -3,596.7 | -1,945.6 | -1,741.3 | -7,283.7 | -1,632.8 | -1,727.5 | -3,360.3 | |||||||||||||||||||||||||||||||
Business Segment |
||||||||||||||||||||||||||||||||||||||||
Automotive |
6,411.3 | 6,471.5 | 12,882.9 | 6,715.0 | 6,379.4 | 25,977.4 | 6,029.0 | 5,908.9 | 11,938.0 | |||||||||||||||||||||||||||||||
Financial Services |
470.3 | 479.6 | 949.9 | 483.9 | 462.2 | 1,896.2 | 438.9 | 432.0 | 870.9 | |||||||||||||||||||||||||||||||
All Other |
256.9 | 294.5 | 551.5 | 283.0 | 342.7 | 1,177.3 | 249.0 | 283.8 | 532.8 | |||||||||||||||||||||||||||||||
Elimination |
-150.9 | -141.9 | -292.9 | -142.1 | -212.7 | -647.9 | -127.8 | -143.4 | -271.2 | |||||||||||||||||||||||||||||||
Operating Income (billions of yen) |
756.0 | 827.4 | 1,583.4 | 722.2 | 548.3 | 2,853.9 | 642.2 | 474.6 | 1,116.8 | 1,700.0 | ||||||||||||||||||||||||||||||
(Operating Income Ratio) (%) |
(10.8 | ) | (11.6 | ) | (11.2 | ) | (9.8 | ) | (7.9 | ) | (10.0 | ) | (9.7 | ) | (7.3 | ) | (8.5 | ) | (6.5 | ) | ||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||||||||||||||
Japan |
475.8 | 482.3 | 958.2 | 392.7 | 326.5 | 1,677.5 | 290.3 | 194.3 | 484.7 | |||||||||||||||||||||||||||||||
North America |
126.8 | 148.5 | 275.3 | 150.7 | 102.6 | 528.8 | 171.4 | 139.8 | 311.2 | |||||||||||||||||||||||||||||||
Europe |
7.8 | 22.3 | 30.2 | 20.5 | 21.6 | 72.4 | 9.0 | 25.5 | 34.5 | |||||||||||||||||||||||||||||||
Asia |
100.0 | 144.0 | 244.1 | 134.8 | 70.2 | 449.1 | 127.4 | 95.3 | 222.7 | |||||||||||||||||||||||||||||||
Other |
38.0 | 28.8 | 66.8 | 25.0 | 16.9 | 108.9 | 27.3 | 25.5 | 52.8 | |||||||||||||||||||||||||||||||
Elimination |
7.3 | 1.2 | 8.5 | -1.6 | 10.2 | 17.1 | 16.6 | -5.9 | 10.7 | |||||||||||||||||||||||||||||||
Business Segment |
||||||||||||||||||||||||||||||||||||||||
Automotive |
677.5 | 713.7 | 1,391.3 | 607.6 | 449.9 | 2,448.9 | 543.4 | 393.9 | 937.3 | |||||||||||||||||||||||||||||||
Financial Services |
70.1 | 95.6 | 165.8 | 99.2 | 74.1 | 339.2 | 90.2 | 61.9 | 152.1 | |||||||||||||||||||||||||||||||
All Other |
12.2 | 14.9 | 27.2 | 17.8 | 21.3 | 66.5 | 10.3 | 16.9 | 27.2 | |||||||||||||||||||||||||||||||
Elimination |
-4.0 | 2.9 | -1.0 | -2.5 | 2.7 | -0.7 | -1.7 | 1.8 | 0.0 | |||||||||||||||||||||||||||||||
Income before Income Taxes |
845.2 | 829.8 | 1,675.1 | 777.7 | 530.4 | 2,983.3 | 677.0 | 499.4 | 1,176.5 | 1,900.0 | ||||||||||||||||||||||||||||||
(Income before Income Taxes Ratio) (%) |
(12.1 | ) | (11.7 | ) | (11.9 | ) | (10.6 | ) | (7.6 | ) | (10.5 | ) | (10.3 | ) | (7.7 | ) | (9.0 | ) | (7.3 | ) | ||||||||||||||||||||
Equity in Earnings of Affiliated Companies (billions of yen) |
100.9 | 60.7 | 161.6 | 106.0 | 61.3 | 329.0 | 90.0 | 78.3 | 168.3 | 300.0 | ||||||||||||||||||||||||||||||
Net Income (billions of yen) |
646.3 | 611.7 | 1,258.1 | 627.9 | 426.6 | 2,312.6 | 552.4 | 393.7 | 946.1 | 1,550.0 | (Note 2) | |||||||||||||||||||||||||||||
(Net Income Ratio) (%) |
(9.3 | ) | (8.6 | ) | (8.9 | ) | (8.6 | ) | (6.1 | ) | (8.1 | ) | (8.4 | ) | (6.1 | ) | (7.2 | ) | (6.0 | ) | ||||||||||||||||||||
Dividends |
||||||||||||||||||||||||||||||||||||||||
Common Shares |
||||||||||||||||||||||||||||||||||||||||
Cash Dividends (billions of yen) |
| 311.3 | 311.3 | | 334.1 | 645.5 | | 300.3 | 300.3 | (Note 3) | ||||||||||||||||||||||||||||||
Cash Dividends per Share (yen) |
| 100 | 100 | | 110 | 210 | | 100 | 100 | |||||||||||||||||||||||||||||||
Payout Ratio (%) |
| 25.0 | 25.0 | | 32.2 | 28.3 | | 32.1 | 32.1 | |||||||||||||||||||||||||||||||
Model AA Class Shares |
||||||||||||||||||||||||||||||||||||||||
Cash Dividends (billions of yen) |
| 1.2 | 1.2 | | 1.2 | 2.4 | | 2.4 | 2.4 | (Note 3) | ||||||||||||||||||||||||||||||
Cash Dividends per Share (yen) |
| 26 | 26 | | 26 | 52 | | 52.5 | 52.5 | |||||||||||||||||||||||||||||||
Value of Shares Repurchased (billions of yen)[actual purchase] |
| 249.1 | 249.1 | 300.8 | 232.6 | 782.6 | 147.7 | 352.2 | 499.9 | (Note 4) | ||||||||||||||||||||||||||||||
Value of Shares Repurchased (billions of yen)[shareholder return] |
| 139.3 | 139.3 | | 499.9 | 639.3 | |
|
200.0 (maximum |
) |
|
200.0 (maximum |
(Note 4) )(Note 5) |
|||||||||||||||||||||||||||
Number of Shares Canceled (thousands) |
| | | 80,000 | | 80,000 | | | | (Note 6) | ||||||||||||||||||||||||||||||
Number of Outstanding Common Shares (thousands) |
3,417,997 | 3,417,997 | 3,417,997 | 3,337,997 | 3,337,997 | 3,337,997 | 3,337,997 | 3,337,997 | 3,337,997 | |||||||||||||||||||||||||||||||
Number of Outstanding Model |
| 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 | 47,100 |
Supplemental 2
Supplemental Material for Financial Results for FY2017 Second Quarter (Consolidated)
< U.S. GAAP >
FY2016 | FY2017 | FY2017 | ||||||||||||||||||||||||||||||||||||||
1Q (2015/4-6) |
2Q (2015/7-9) |
First Half 6 months (2015/4-9) |
3Q (2015/10-12) |
4Q (2016/1-3) |
12 months (15/4-16/3) |
1Q (2016/4-6) |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
Forecast 12 months (16/4-17/3) |
|||||||||||||||||||||||||||||||
R&D Expenses (billions of yen) |
265.7 | 264.1 | 529.8 | 270.3 | 255.4 | 1,055.6 | 274.1 | 258.2 | 532.4 | 1,070.0 | ||||||||||||||||||||||||||||||
Depreciation Expenses (billions of yen) |
200.3 | 216.7 | 417.0 | 226.8 | 241.2 | 885.1 | 205.8 | 215.1 | 421.0 | 910.0 | (Note 7) | |||||||||||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||||||||||||||
Japan |
99.5 | 115.7 | 215.3 | 121.3 | 129.4 | 466.2 | 111.9 | 120.2 | 232.1 | 520.0 | ||||||||||||||||||||||||||||||
North America |
49.2 | 49.5 | 98.7 | 48.9 | 46.3 | 194.0 | 42.0 | 43.1 | 85.2 | 165.0 | ||||||||||||||||||||||||||||||
Europe |
12.5 | 12.2 | 24.7 | 14.2 | 18.7 | 57.7 | 11.1 | 11.7 | 22.9 | 55.0 | ||||||||||||||||||||||||||||||
Asia |
30.1 | 32.7 | 62.8 | 34.3 | 36.7 | 133.9 | 32.2 | 31.5 | 63.8 | 130.0 | ||||||||||||||||||||||||||||||
Other |
8.9 | 6.4 | 15.4 | 7.9 | 9.8 | 33.1 | 8.4 | 8.3 | 16.7 | 40.0 | ||||||||||||||||||||||||||||||
Capital Expenditures (billions of yen) |
300.1 | 260.4 | 560.6 | 303.5 | 428.3 | 1,292.5 | 253.3 | 257.8 | 511.1 | 1,340.0 | (Note 7) | |||||||||||||||||||||||||||||
Geographic Information |
||||||||||||||||||||||||||||||||||||||||
Japan |
109.1 | 141.6 | 250.7 | 145.2 | 250.8 | 646.8 | 135.1 | 137.3 | 272.5 | 745.0 | ||||||||||||||||||||||||||||||
North America |
57.4 | 48.6 | 106.1 | 57.6 | 70.4 | 234.2 | 70.1 | 85.3 | 155.4 | 325.0 | ||||||||||||||||||||||||||||||
Europe |
10.5 | 16.4 | 27.0 | 14.6 | 36.1 | 77.7 | 10.8 | 12.9 | 23.7 | 80.0 | ||||||||||||||||||||||||||||||
Asia |
90.6 | 29.2 | 119.8 | 66.7 | 53.1 | 239.7 | 29.1 | 14.4 | 43.6 | 140.0 | ||||||||||||||||||||||||||||||
Other |
32.4 | 24.4 | 56.8 | 19.2 | 17.7 | 93.9 | 8.0 | 7.7 | 15.7 | 50.0 | ||||||||||||||||||||||||||||||
Total Liquid Assets (billions of yen) |
8,794.4 | 9,160.1 | 9,160.1 | 9,001.3 | 9,229.9 | 9,229.9 | 8,700.2 | 8,469.6 | 8,469.6 | (Note 8) | ||||||||||||||||||||||||||||||
Total Assets (billions of yen) |
48,821.4 | 48,574.5 | 48,574.5 | 48,922.9 | 47,427.5 | 47,427.5 | 44,524.3 | 43,776.1 | 43,776.1 | |||||||||||||||||||||||||||||||
Toyota Motor Corporation Shareholders Equity (billions of yen) |
17,205.0 | 17,039.6 | 17,039.6 | 17,287.4 | 16,746.9 | 16,746.9 | 16,127.8 | 16,391.9 | 16,391.9 | |||||||||||||||||||||||||||||||
Return on Equity (%) |
15.2 | 14.2 | 14.8 | 14.6 | 10.0 | 13.8 | 13.4 | 9.6 | 11.4 | |||||||||||||||||||||||||||||||
Return on Asset (%) |
5.4 | 5.0 | 5.2 | 5.2 | 3.5 | 4.9 | 4.8 | 3.6 | 4.1 | |||||||||||||||||||||||||||||||
Number of Consolidated Subsidiaries (including Variable Interest Entities) |
548 | |||||||||||||||||||||||||||||||||||||||
No. of Affil. Accounted for Under the Equity Method |
54 |
Analysis of Consolidated Net Income for FY2017(Note 2) (billions of yen, approximately) |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
||||||
Marketing Efforts |
120.0 | 205.0 | ||||||
Effects of Changes in Exchange Rates |
-330.0 | -565.0 | ||||||
Cost Reduction Efforts |
130.0 | 220.0 | ||||||
From Engineering |
110.0 | 190.0 | ||||||
From Manufacturing and Logistics |
20.0 | 30.0 | ||||||
Increases in Expenses, etc. |
-195.0 | -225.0 | ||||||
Other |
-77.7 | -101.5 | ||||||
(Changes in Operating Income) |
-352.7 | -466.5 | ||||||
Non-operating Income |
22.3 | -32.0 | ||||||
Equity in Earnings of Affiliated Companies |
17.6 | 6.7 | ||||||
Income Taxes, Net Income Attributable to Noncontrolling Interests |
94.7 | 179.9 | ||||||
(Changes in Net Income)(Note 2) |
-218.0 | -311.9 |
Supplemental 3
Supplemental Material for Financial Results for FY2017 Second Quarter (Unconsolidated)
< Japan GAAP >
FY2016 | FY2017 | FY2017 | ||||||||||||||||||||||||||||||||||||||
1Q (2015/4-6) |
2Q (2015/7-9) |
First Half 6 months (2015/4-9) |
3Q (2015/10-12) |
4Q (2016/1-3) |
12 months (15/4-16/3) |
1Q (2016/4-6) |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
Forecast 12 months (16/4-17/3) |
|||||||||||||||||||||||||||||||
Toyota & Lexus brand |
||||||||||||||||||||||||||||||||||||||||
Domestic Vehicle Production |
748 | 813 | 1,561 | 805 | 806 | 3,172 | 740 | 844 | 1,584 | 3,200 | ||||||||||||||||||||||||||||||
Overseas Vehicle Production |
1,432 | 1,440 | 2,872 | 1,473 | 1,413 | 5,758 | 1,494 | 1,422 | 2,916 | 5,850 | ||||||||||||||||||||||||||||||
Domestic Vehicle Retail Sales |
335 | 370 | 705 | 364 | 419 | 1,488 | 366 | 413 | 779 | 1,600 | ||||||||||||||||||||||||||||||
Exports Vehicle Sales |
418 | 449 | 867 | 476 | 416 | 1,759 | 393 | 456 | 849 | 1,750 | ||||||||||||||||||||||||||||||
North America |
184 | 209 | 393 | 192 | 187 | 772 | 160 | 175 | 335 | 730 | ||||||||||||||||||||||||||||||
Europe |
43 | 37 | 80 | 67 | 60 | 207 | 60 | 73 | 133 | 270 | ||||||||||||||||||||||||||||||
Asia |
52 | 57 | 109 | 64 | 52 | 225 | 59 | 77 | 136 | 260 | ||||||||||||||||||||||||||||||
Central and South America |
11 | 10 | 21 | 10 | 10 | 41 | 10 | 14 | 24 | 50 | ||||||||||||||||||||||||||||||
Oceania |
34 | 37 | 71 | 38 | 30 | 139 | 36 | 43 | 79 | 150 | ||||||||||||||||||||||||||||||
Africa |
18 | 16 | 34 | 11 | 10 | 55 | 13 | 15 | 28 | 60 | ||||||||||||||||||||||||||||||
Middle East |
74 | 82 | 156 | 92 | 65 | 313 | 54 | 57 | 111 | 230 | ||||||||||||||||||||||||||||||
Other |
2 | 1 | 3 | 2 | 2 | 7 | 1 | 2 | 3 | |||||||||||||||||||||||||||||||
Net Revenues (billions of yen) |
2,772.1 | 2,932.9 | 5,705.0 | 3,080.1 | 2,800.6 | 11,585.8 | 2,644.8 | 2,854.8 | 5,499.7 | 11,000.0 | ||||||||||||||||||||||||||||||
Domestic |
868.0 | 935.7 | 1,803.8 | 909.1 | 1,007.6 | 3,720.6 | 939.6 | 1,036.7 | 1,976.4 | |||||||||||||||||||||||||||||||
Exports |
1,904.1 | 1,997.1 | 3,901.2 | 2,170.9 | 1,793.0 | 7,865.2 | 1,705.2 | 1,818.0 | 3,523.3 | |||||||||||||||||||||||||||||||
Operating Income (billions of yen) |
382.9 | 443.4 | 826.3 | 325.3 | 250.3 | 1,402.1 | 243.6 | 116.3 | 359.9 | 520.0 | ||||||||||||||||||||||||||||||
(Operating Income Ratio) (%) |
( 13.8 | ) | ( 15.1 | ) | ( 14.5 | ) | ( 10.6 | ) | ( 8.9 | ) | ( 12.1 | ) | ( 9.2 | ) | ( 4.1 | ) | ( 6.5 | ) | ( 4.7 | ) | ||||||||||||||||||||
Ordinary Income (billions of yen) |
671.5 | 740.6 | 1,412.1 | 617.3 | 254.6 | 2,284.0 | 479.2 | 383.3 | 862.5 | 1,420.0 | ||||||||||||||||||||||||||||||
(Ordinary Income Ratio) (%) |
( 24.2 | ) | ( 25.3 | ) | ( 24.8 | ) | ( 20.0 | ) | ( 9.1 | ) | ( 19.7 | ) | ( 18.1 | ) | ( 13.4 | ) | ( 15.7 | ) | ( 12.9 | ) | ||||||||||||||||||||
Net Income (billions of yen) |
542.6 | 609.6 | 1,152.2 | 521.7 | 136.4 | 1,810.3 | 406.8 | 331.1 | 737.9 | 1,220.0 | ||||||||||||||||||||||||||||||
(Net Income Ratio) (%) |
( 19.6 | ) | ( 20.8 | ) | ( 20.2 | ) | ( 16.9 | ) | ( 4.9 | ) | ( 15.6 | ) | ( 15.4 | ) | ( 11.6 | ) | ( 13.4 | ) | ( 11.1 | ) | ||||||||||||||||||||
R&D Expenses (billions of yen) |
230.2 | 227.8 | 458.0 | 237.1 | 228.2 | 923.4 | 237.4 | 226.4 | 463.8 | 940.0 | ||||||||||||||||||||||||||||||
Depreciation Expenses (billions of yen) |
45.7 | 46.4 | 92.2 | 46.8 | 44.9 | 184.0 | 57.5 | 55.6 | 113.1 | 220.0 | ||||||||||||||||||||||||||||||
Capital Expenditures (billions of yen) |
50.0 | 59.1 | 109.2 | 66.2 | 113.6 | 289.1 | 64.9 | 56.8 | 121.7 | 330.0 |
Analysis of Unconsolidated Net Income for FY2017 |
2Q (2016/7-9) |
First Half 6 months (2016/4-9) |
||||||||||
Marketing Efforts |
55.0 | 25.0 | ||||||||||
Effects of Changes in Exchange Rates |
-270.0 | -460.0 | ||||||||||
Cost Reduction Efforts |
65.0 | 140.0 | ||||||||||
From Engineering |
60.0 | 130.0 | ||||||||||
From Manufacturing and Logistics |
5.0 | 10.0 | ||||||||||
Increases in Expenses, etc. |
-175.0 | -170.0 | ||||||||||
Other |
-2.1 | -1.3 | ||||||||||
(Changes in Operating Income) |
-327.1 | -466.3 | ||||||||||
Non-operating Income |
-30.2 | -83.2 | ||||||||||
Income Taxes, etc. |
78.8 | 135.3 | ||||||||||
(Changes in Net Income) |
-278.5 | -414.2 | ||||||||||
Cautionary Statement with Respect to Forward-Looking Statements
This report contains forward-looking statements that reflect Toyotas plans and expectations.
These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyotas actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyotas ability to market and distribute effectively; (v) Toyotas ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyotas automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyotas other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyotas ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyotas brand image; (x) Toyotas reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyotas reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyotas vehicle production and sales.
A discussion of these and other factors which may affect Toyotas actual results, performance, achievements or financial position is contained in Toyotas annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.
(Note 1) | Shows the number of employees as of the end of each period (excluding loan employees from Toyota and its consolidated subsidiaries (Toyota) to outside Toyota and including loan employees from outside Toyota to Toyota) |
(Note 2) | Shows Net income attributable to Toyota Motor Corporation |
(Note 3) | 2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend |
(Note 4) | Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request) |
(Note 5) | Value of common shares repurchased (shareholder return on Net Income for the period, excluding repurchases made to avoid dilution of shares) |
(Note 6) | Number of common shares cancelled |
(Note 7) | Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease |
(Note 8) | Excludes financial subsidiaries |
Supplemental 4
[Reference Translation]
November 8, 2016
To Whom It May Concern:
Company Name: TOYOTA MOTOR CORPORATION | ||
Name and Title of Representative: | ||
Akio Toyoda, President | ||
(Code Number: 7203 | ||
Securities exchanges throughout Japan) | ||
Name and Title of Contact Person: | ||
Yasushi Kyoda, General Manager, | ||
Accounting Division | ||
(Telephone Number: 0565-28-2121) |
Notice Concerning Distribution of Interim Dividends from Surplus
At a meeting held on November 8, 2016, the Board of Directors of Toyota Motor Corporation (TMC) resolved to distribute dividends from surplus, with record date dated September 30, 2016. In relation to the above, we hereby inform you of the following:
1. | Details of dividends |
(1) | Common shares |
Interim dividend for FY 2017 |
Most recent dividend forecast |
Interim dividend for FY 2016 | ||||
Record date |
September 30, 2016 | September 30, 2016 | September 30, 2015 | |||
Dividend per share |
100.00 yen | | 100.00 yen | |||
Total amount of dividends |
300,331 million yen | | 311,376 million yen | |||
Effective date |
November 29, 2016 | | November 27, 2015 | |||
Source of dividends |
Retained earnings | | Retained earnings |
[Reference] Details of dividends per common share through the fiscal year
Record date |
Dividends for FY 2017 (ended March 31, 2017) |
Dividends for FY 2016 (ended March 31, 2016) | ||
End of interim period | 100.00 yen | 100.00 yen | ||
End of fiscal period | | 110.00 yen | ||
Total | | 210.00 yen |
(2) | First Series Model AA Class Shares |
Interim dividend for FY 2017 |
Most recent dividend forecast |
Interim dividend for FY 2016 | ||||
Record date |
September 30, 2016 | September 30, 2016 | September 30, 2015 | |||
Dividend per share |
52.50 yen | | 26.00 yen | |||
Total amount of dividends |
2,472 million yen | | 1,224 million yen | |||
Effective date |
November 29, 2016 | | November 27, 2015 | |||
Source of dividends |
Retained earnings | | Retained earnings |
[Reference] Details of dividends per First Series Model AA Class Share through the fiscal year
Record date |
Dividends for FY 2017 (ended March 31, 2017) |
Dividends for FY 2016 (ended March 31, 2016) | ||
End of interim period | 52.50 yen | 26.00 yen | ||
End of fiscal period | | 26.00 yen | ||
Total | | 52.00 yen |
2. | Reason for the dividend amount |
TMC deems the benefit of its shareholders as one of its priority management policies and strives to continue to pay stable dividends with a consolidated dividend payout ratio target of 30%, while giving due consideration to factors such as business results for each term, investment plans and its cash reserves.
In order to successfully compete in this highly competitive industry, TMC will focus on the early commercialization of technologies for the next-generation environment and safety, giving priority to customer safety and sense of security.
Considering these factors, TMC determined to pay an interim dividend of 100 yen per common share.
In addition, TMC determined to pay an interim dividend of 52.50 yen per First Series Model AA Class Share in accordance with a prescribed calculation method.
[Reference Translation]
November 8, 2016
To Whom It May Concern:
Company Name: TOYOTA MOTOR CORPORATION | ||
Name and Title of Representative: | ||
Akio Toyoda, President | ||
(Code Number: 7203 | ||
Securities exchanges throughout Japan) | ||
Name and Title of Contact Person: | ||
Yasushi Kyoda, General Manager, | ||
Accounting Division | ||
(Telephone Number: 0565-28-2121) |
Notice Concerning the Determination of Matters Relating to the Repurchase of Shares of Common Stock
(Repurchase of Shares under Articles of Incorporation pursuant to Article 165, Paragraph 2 of the Companies Act of Japan)
We hereby inform you that Toyota Motor Corporation (TMC) resolved at a meeting of the board of directors held on November 8, 2016 to repurchase shares of its common stock pursuant to Article 156 of the Companies Act of Japan (the Companies Act) as applied pursuant to Article 165, Paragraph 3 of the Companies Act.
1. | Reason for repurchasing shares |
To return capital to shareholders in addition to promoting capital efficiency and agile capital policy in view of the business environment
2. | Details of matters relating to repurchase |
(1) Class of shares to be repurchased |
Common shares of TMC | |
(2) Total number of shares to be repurchased |
40 million shares (maximum) | |
(Represents 1.31% of the total number of issued shares (excluding treasury stock)) | ||
* The total number of issued shares includes class shares other than common shares. The same shall apply hereinafter. | ||
(3) Total purchase price for repurchase of shares |
200 billion JPY (maximum) | |
(4) Method of repurchase |
Purchase in the market through a trust bank | |
(5) Period of repurchase |
From November 15, 2016 to February 14, 2017 |
(References) Number of treasury stock as of September 30, 2016
Total number of issued shares (excluding treasury stock): |
3,050,413,470 shares | |||
Number of treasury stock: |
334,684,022 shares |
[Reference Translation]
November 8, 2016
To Whom It May Concern:
Company Name: TOYOTA MOTOR CORPORATION | ||
Name and Title of Representative: | ||
Akio Toyoda, President | ||
(Code Number: 7203 | ||
Securities exchanges throughout Japan) | ||
Name and Title of Contact Person: | ||
Yasushi Kyoda, General Manager, | ||
Accounting Division | ||
(Telephone Number: 0565-28-2121) |
Notice Concerning the Cancellation of Shares of Common Stock
(Cancellation of Shares pursuant to Article 178 of the Companies Act of Japan)
We hereby inform you that Toyota Motor Corporation (TMC) resolved at a meeting of the board of directors held on November 8, 2016 to cancel shares of its common stock pursuant to Article 178 of the Companies Act of Japan, as follows.
1. | Class of shares to be cancelled |
Common shares of TMC
2. | Number of shares to be cancelled |
75 million shares
(percentage of the total number of issued shares before the cancellation: 2.21%)
* The total number of issued shares includes class shares other than common shares. The same shall apply hereinafter.
3. | Scheduled date of cancellation |
November 30, 2016
(References)
The total number of issued shares after the cancellation will be 3,310,097,492 shares.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Toyota Motor (TM) option implied volatility as share price near record high
- Midday movers: RH, Estee Lauder rise; Tesla falls
- OKX Ventures Report: Crypto and AI Convergence Will Lead to New Applications and Innovations in Digital Infrastructure
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!