Close

Form 6-K ChinaCache International For: Mar 31

March 24, 2016 6:13 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 


 

For the month of March 2016

 


 

Commission File Number: 001-34873

 

ChinaCache International Holdings Ltd.

 

Section A, Building 3, Dian Tong Creative Square
No. 7 Jiuxianqiao North Road, Chaoyang District
Beijing, 100015
The People’s Republic of China

+86 10 6437 3399

(Address, including zip code, and telephone number, including area code, of Registrant’s
principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F     x          Form 40-F     o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ChinaCache International Holdings Ltd.

 

 

 

 

 

 

 

By

:

/s/ Song Wang

 

Name:

:

Song Wang

 

Title:

:

Chairman and Chief Executive Officer

 

Date:  March 24, 2016

 

[Signature Page to Form 6-K]

 

2



 

Exhibit Index

 

Exhibit 99.1 — Press Release

 

3


Exhibit 99.1

 

ChinaCache International Holdings Ltd. Announces
 Fourth Quarter and Full Fiscal Year 2015 Financial Results

 

BEIJING — March 21, 2016 — ChinaCache International Holdings Ltd. (“ChinaCache” or the “Company”) (NASDAQ: CCIH), the leading total solutions provider of Internet content and application delivery services in China, today announced its unaudited condensed consolidated financial results for the fourth quarter and full fiscal year ended December 31, 2015.

 

“We ended 2015 with significant progress made in our core business despite the challenges we experienced with our platform,” said Mr. Song Wang, Founder, Chairman and Chief Executive Officer of ChinaCache. “Although our revenue growth was affected by the platform issues, we managed to control our expenses effectively. In addition, with a company-wide platform optimization, we’ve received positive feedback from our customers on our three critical service offerings, including webpage, downloading and video services. We also achieved efficiencies throughout the business, demonstrated by our ability to keep operating expenses within our expectation.”

 

“In addition to improving our core CDN business, we successfully accomplished several strategic milestones with the development of our Cloud Data Center and Internet Exchange operation throughout 2015. Looking ahead into 2016, we will continue to focus on growing our CDN services, strengthening our execution and improving revenue generation. We expect to complete the platform optimization during the first half of the year, enabling us to accommodate increasing traffic with enhanced quality services, and to result in top-line growth in the second half of 2016. Simultaneously, we are implementing a long-term strategy of building a dedicated carrier- and Internet-neutral data center network (DCN) ecosystem,” concluded Mr. Wang.

 

Highlights for the Fourth Quarter of 2015

 

·                       Net revenues were RMB311.4 million (US$48.1 million), an 8.1% decrease year-over-year.

·                       Gross profit was RMB44.1 million (US$6.8 million), a decrease of 56.6% year-over-year.

·                       Adjusted EBITDA (non-GAAP) was RMB3.9 million (US$0.6 million), compared with adjusted EBITDA (non-GAAP) of RMB12.1 million in the corresponding period in 2014.

·                       Net loss was RMB36.8 million (US$5.7 million), compared with net loss of RMB20.6 million in the corresponding period in 2014.

 

Highlights for the Full Year 2015

 

·                       Net revenues were RMB1.4 billion (US$209.0 million), representing a 2.2% decrease from the previous year.

·                       Gross profit was RMB312.2 million (US$48.2 million), a 25.3% decrease from 2014.

·                       Adjusted EBITDA (non-GAAP) was RMB120.2 million (US$18.6 million), a 16.7% increase from the previous year.

·                       Net loss was RMB88.7 million (US$13.7 million), compared with a net loss of RMB6.8 million in 2014.

 



 

Fourth Quarter 2015 Financial Results

 

Net revenues for the fourth quarter of 2015 were RMB311.4 million (US$48.1 million), representing a 4.2% decrease from the third quarter of 2015 and an 8.1% decrease from the corresponding period in 2014, in each case primarily due to the continued platform optimization process in the fourth quarter.

 

Cost of revenues for the fourth quarter increased by 2.3% quarter-over-quarter and 12.7% year-over-year to RMB267.3 million (US$41.3 million). Gross margin was 14.2%, compared with 19.6% in the previous quarter and 30.0% in the corresponding period in 2014. Non-GAAP gross margin, which excludes share-based compensation, was 14.5%, compared with 19.8% in the third quarter and 30.0% in the corresponding period in 2014. Gross margin decline was mainly due to reduced bandwidth efficiency as a result of the decrease in net revenues, as well as increased depreciation expenses in the fourth quarter compared with the previous quarter and the corresponding period in 2014.

 

Sales and marketing expenses for the fourth quarter of 2015 were RMB30.1 million (US$4.7 million), or 9.7% of net revenues, representing a 7.2% increase over the previous quarter and a 3.3% increase from the corresponding period in 2014.

 

General and administrative expenses for the fourth quarter of 2015 were RMB61.1 million (US$9.4 million), or 19.6% of net revenues, representing an 83.1% increase from the previous quarter and a 17.3% decrease from the corresponding period in 2014. The increase in general and administrative expenses quarter-over-quarter was primarily attributable to an increase in employee stock ownership plan.

 

Research and development (R&D) expenses for the fourth quarter of 2015 were RMB25.5 million (US$3.9 million), or 8.2% of net revenues, representing a 7.3% increase from the previous quarter and a 9.2% decrease from the corresponding period in 2014.

 

Adjusted EBITDA (non-GAAP), defined as EBITDA excluding share-based compensation expenses, foreign exchange gain and transaction tax on assets transfer, was RMB3.9 million (US$0.6 million), compared with adjusted EBITDA (non-GAAP) of RMB24.8 million in the third quarter of 2015, and adjusted EBITDA (non-GAAP) of RMB12.1 million in the corresponding period in 2014.

 

Operating loss was RMB64.1 million (US$9.9 million) in the fourth quarter of 2015, compared with an operating loss of RMB43.8 million in the previous quarter and an operating loss of RMB29.4 million in the corresponding period in 2014. Non-GAAP operating loss, which excludes share-based compensation expenses, was RMB45.9 million (US$7.1 million), compared with a non-GAAP operating loss of RMB40.1 million in the third quarter of 2015 and a non-GAAP operating loss of RMB20.8 million in the fourth quarter of 2014.

 

Income tax benefit was RMB22.9 million (US$3.5 million) in the fourth quarter of 2015, compared with income tax expense of RMB2.7 million in the third quarter of 2015 and income tax benefit of RMB3.0 million in the corresponding period in 2014.

 

Net loss was RMB36.8 million (US$5.7 million) in the fourth quarter of 2015, compared with net loss of RMB39.4 million in the third quarter of 2015, and a net loss of RMB20.6 million in the corresponding period in 2014. Net loss per basic and diluted American depositary share (“ADS”) for the fourth quarter of 2015 was RMB1.45 (US$0.22) each. Each ADS represents 16 ordinary shares of the Company.

 

Adjusted net loss (non-GAAP), defined as net loss before share-based compensation expenses, foreign exchange gain and penalties on uncertain tax positions, was RMB21.2 million (US$3.3 million), compared with adjusted net loss (non-GAAP) of RMB44.4 million in the third quarter of 2015 and adjusted net loss (non-GAAP) of RMB16.8 million in the corresponding period in 2014. Non-GAAP net loss per basic and diluted ADS for the fourth quarter of 2015 was RMB0.84 (US$0.13) each.

 



 

Full Year 2015 Financial Results

 

For the full year ended December 31, 2015, net revenues were RMB1.4 billion (US$209.0 million), representing a 2.2% decrease from the previous year.

 

Gross profit in 2015 was RMB312.2 million (US$48.2 million), a 25.3% decrease from 2014.

 

Adjusted EBITDA (non-GAAP) in 2015 was RMB120.2 million (US$18.6 million), a 16.7% increase from the previous year.

 

Net loss in 2015 was RMB88.7 million (US$13.7 million), compared with a net loss of RMB6.8 million in 2014.

 

Adjusted net loss (non-GAAP) was RMB51.1 million (US$7.9 million) in 2015, compared with an adjusted net income (non-GAAP) of RMB6.4 million in 2014.

 

Balance Sheet

 

As of December 31, 2015, the Company had cash and cash equivalents of RMB606.8 million (US$93.7 million), compared with RMB375.9 million as of December 31, 2014.

 

Capital expenditures for the fourth quarter and full year of 2015 were RMB38.1 million (US$5.9 million) and RMB127.2 million (US$19.6 million), respectively.

 

2016 Revenue Guidance

 

ChinaCache currently expects to generate total net revenues in the range of RMB1.45 billion to RMB1.55 billion for the full year of 2016, representing year-over-year growth of 7.1% to 14.5%.  The Company expects revenue growth to occur in the second half of the year once the platform optimization process is successfully completed.

 

This forecast reflects ChinaCache’s current view, which is subject to change.

 

Share Repurchases

 

On December 28, 2015, the board of directors of the Company approved a new share buyback program, under which the Company is authorized to repurchase, through open market purchases or privately negotiated transactions, up to US$5.0 million worth of outstanding ADSs of ChinaCache over the next 12 months, depending on market conditions, share price and other factors, and subject to relevant rules and regulations under the U.S. securities laws. This new buyback program is in addition to the two programs that were previously approved and announced on December 18, 2014, which authorized the Company to repurchase ADSs not to exceed an aggregate of US$10.0 million, and on August 24, 2015, which authorized the Company to repurchase ADSs not to exceed an aggregate of US$6.0 million.

 

As of March 8, 2016, the Company had repurchased 2,785,176 ADSs on the open market for a consideration of US$20.9 million under the share buyback programs.

 



 

Conference Call Information

 

The Company has scheduled a conference call to discuss these results at 8:00 PM Eastern time on March 21, 2016, which corresponds to 8:00 AM Beijing time on March 22, 2016.

 

The dial-in details for the live conference call are as follows:

 

·                  U.S. dial-in number: +1 (845) 675-0438

·                  Hong Kong dial-in number: +852 3018-6776

·                  International dial-in number: +65 6713-5440

·                  China dial-in number: 400-1200-654

·                  Conference ID: 68682074

 

A live and archived webcast of the conference call will be available on the Investor Relations section of ChinaCache’s website at www.chinacache.com.

 

A replay of the conference call will also be available approximately two hours after the conclusion of the live call until March 27, 2016 by dialing:

 

·                  U.S. dial-in number: +1 (855) 452-5696

·                  International dial-in number: +61 (2) 9003-4211

·                  China dial-in number: 400-632-2162

·                  Conference ID: 68682074

 

About ChinaCache International Holdings Ltd.

 

ChinaCache International Holdings Ltd. (Nasdaq: CCIH) is the leading total solutions provider of Internet content and application delivery services in China. As a carrier-neutral service provider, ChinaCache’s network in China is interconnected with networks operated by all telecom carriers, major non-carriers and local Internet service providers. With more than a decade of experience in developing solutions tailored to China’s complex Internet infrastructure, ChinaCache is a partner of choice for businesses, government agencies and other enterprises to enhance the reliability and scalability of online services and applications and improve end-user experience. For more information on ChinaCache, please visit ir.chinacache.com.

 

*Use of Non-GAAP Financial Measures

 

In evaluating its business, ChinaCache considers and uses the following non-GAAP measures defined as non-GAAP financial measures by the SEC as supplemental measures to review and assess its operating performance: non-GAAP gross profit, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP research and development expenses, non-GAAP operating income (loss), adjusted net income (loss) (non-GAAP), EBITDA and adjusted EBITDA (non-GAAP).  The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP to GAAP Financial Measures” set forth at the end of this press release.

 

To present non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses and non-GAAP research and development expenses, the Company excludes share-based compensation expense.

 

To present non-GAAP gross profit, the Company excludes share-based compensation expense.

 

To present non-GAAP operating income (loss), the Company excludes share-based compensation expense.

 



 

The Company defines adjusted net income (loss) as net income (loss) before share-based compensation expense, foreign exchange gain (loss) and penalties on uncertain tax positions.

 

The Company uses EBITDA to assist in reconciliation to adjusted EBITDA.  The Company defines EBITDA as net income (loss) before interest expense, interest income, income tax expense and penalties on uncertain tax positions and depreciation and amortization.  The Company defines adjusted EBITDA as EBITDA before share-based compensation expense foreign exchange gain (loss) and transaction tax on assets transfer that the Company does not consider reflective of its ongoing operations.  The Company believes that the use of adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in items such as capital structure (affecting relative interest expense and share-based compensation expense), the book amortization of intangibles (affecting relative amortization expense), the age and book value of facilities and equipment (affecting relative depreciation expense) and other non-cash or non-recurrent expenses.  The Company also presents adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of the financial performance of companies in its industry.

 

Those non-GAAP financial measures are not defined under U.S. GAAP and are not measures presented in accordance with U.S. GAAP.  Those non-GAAP financial measures have limitations as analytical tools, and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP.  Some of these limitations include, but are not limited to:

 

·                       Adjusted net income, EBITDA and adjusted EBITDA do not reflect the Company’s cash expenditures or future requirements for capital expenditures or contractual commitments;

·                       They do not reflect changes in, or cash requirements for, the Company’s working capital needs;

·                       They do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on the Company’s debt;

·                       They do not reflect income taxes or the cash requirements for any tax payments;

·                       Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted net income, EBITDA and adjusted EBITDA do not reflect any cash requirements for such replacements;

·                       While share-based compensation is a component of cost of revenues and operating expenses, the impact on the Company’s financial statements compared to other companies can vary significantly due to such factors as assumed life of the options and assumed volatility of the Company’s ordinary shares; and

·                       Other companies may calculate adjusted net income, EBITDA and adjusted EBITDA differently than the Company does, limiting their usefulness as comparative measures.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are based on the effective exchange rate of 6.4778 as of December 31, 2015.

 



 

Safe Harbor Statement

 

This announcement contains forward-looking statements.  These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements.  Among other things, the revenue guidance and quotations from management in this announcement, as well as ChinaCache’s strategic and operational plans, contain forward-looking statements. ChinaCache may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statements, including but not limited to the following: the Company’s goals and strategies, expansion plans, the expected growth of the content and application delivery services market, the Company’s expectations regarding keeping and strengthening its relationships with its customers, and the general economic and business conditions in the regions where the Company provides its solutions and services. Further information regarding these and other risks is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and ChinaCache undertakes no duty to update such information, except as required under applicable law.

 

For investor and media inquiries please contact:

 

Investor Relations Department

ChinaCache International Holdings

Tel: +86 (10) 6408 5307

Email: [email protected]

 

Mr. Don Markley

The Piacente Group | Investor Relations

Tel: +1 212-481 2050

Email: [email protected]

 

FINANCIAL TABLES

 

·                      Unaudited Condensed Consolidated Balance Sheets

·                      Unaudited Condensed Consolidated Statements of Comprehensive Income(loss)

·                      Supplementary Metrics

·                      Reconciliations of Non-GAAP to GAAP Financial Measures

 



 

Condensed Consolidated Balance Sheets

(amounts in thousands)

 

 

 

As of Dec 31

 

As of Dec 31

 

As of Dec 31

 

 

 

2014

 

2015

 

2015

 

 

 

RMB

 

RMB

 

US$

 

 

 

(Audited)

 

(Unaudited)

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

375,879

 

606,796

 

93,673

 

Restricted Cash

 

68,191

 

 

 

Accounts receivable, net

 

319,494

 

243,431

 

37,579

 

Prepaid expenses and other current assets

 

55,374

 

31,560

 

4,873

 

Short term investments

 

25,219

 

26,169

 

4,040

 

Deferred tax assets

 

20,658

 

17,923

 

2,767

 

Amount due from a subsidiary held for sale

 

 

435

 

67

 

Assets held for sale

 

 

1,060,543

 

163,720

 

Total current assets

 

864,815

 

1,986,857

 

306,719

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property and equipment, net

 

418,886

 

499,946

 

77,178

 

Cloud infrastructure construction in progress

 

283,475

 

 

 

Intangible assets, net

 

10,321

 

10,898

 

1,682

 

Land use right, net

 

49,697

 

 

 

Long term investments

 

46,950

 

50,157

 

7,743

 

Deferred tax assets

 

980

 

11,368

 

1,755

 

Long term deposits and other non-current assets

 

56,084

 

59,390

 

9,168

 

Total non-current assets

 

866,393

 

631,759

 

97,526

 

 

 

 

 

 

 

 

 

Total Assets

 

1,731,208

 

2,618,616

 

404,245

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Short-term loan

 

60,000

 

 

 

Accounts payable

 

255,821

 

205,593

 

31,738

 

Accrued employee benefits

 

45,016

 

44,690

 

6,899

 

Accrued expenses and other payables

 

411,803

 

76,409

 

11,796

 

Income tax payable

 

21,374

 

13,513

 

2,086

 

Liabilities for uncertain tax positions

 

11,739

 

11,337

 

1,750

 

Amounts due to related parties

 

18

 

18

 

3

 

Current portion of long term loan

 

7,180

 

7,180

 

1,108

 

Current portion of capital lease obiligations

 

13,794

 

70,615

 

10,901

 

Deferred government grant

 

37,360

 

16,360

 

2,526

 

Amount due to a subsidiary held for sale

 

 

319,536

 

49,328

 

Liabilities held for sale

 

 

1,014,449

 

156,604

 

Total current liabilities

 

864,105

 

1,779,700

 

274,739

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term loan

 

11,520

 

4,340

 

670

 

Non-current portion of capital lease obligations

 

20,592

 

104,450

 

16,124

 

Deferred tax liabilities

 

44

 

 

 

Deferred government grant

 

 

8,439

 

1,303

 

Total non-current liabilities

 

32,156

 

117,229

 

18,097

 

 

 

 

 

 

 

 

 

Total Liabilities

 

896,261

 

1,896,929

 

292,836

 

 

 

 

 

 

 

 

 

Total Shareholders' equity

 

834,947

 

721,687

 

111,409

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

1,731,208

 

2,618,616

 

404,245

 

 



 

Condensed Consolidated Statements of Comprehensive Income (Loss)

(amounts in thousands, except for number of shares, per share and per ADS data)

 

 

 

For the Three Months Ended

 

For the Twelve Months Ended

 

 

 

Dec 31, 2014

 

Sep 30, 2015

 

Dec 31, 2015

 

Dec 31, 2015

 

Dec 31, 2014

 

Dec 31, 2015

 

Dec 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Audited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

338,850

 

325,091

 

311,447

 

48,079

 

1,384,273

 

1,353,627

 

208,964

 

Cost of revenues

 

(237,157

)

(261,250

)

(267,339

)

(41,270

)

(966,558

)

(1,041,412

)

(160,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

101,693

 

63,841

 

44,108

 

6,809

 

417,715

 

312,215

 

48,198

 

Sales & marketing expenses

 

(29,175

)

(28,117

)

(30,145

)

(4,654

)

(127,843

)

(115,621

)

(17,849

)

General & administrative expenses

 

(73,797

)

(33,341

)

(61,062

)

(9,426

)

(190,980

)

(198,626

)

(30,663

)

Transaction tax on assets transfer

 

 

(22,339

)

(5,394

)

(833

)

 

(27,733

)

(4,281

)

Research & development expenses

 

(28,113

)

(23,799

)

(25,530

)

(3,941

)

(116,381

)

(103,110

)

(15,917

)

Other operating income

 

 

 

13,911

 

2,147

 

 

13,911

 

2,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(29,392

)

(43,755

)

(64,112

)

(9,898

)

(17,489

)

(118,964

)

(18,365

)

Interest income

 

1,052

 

533

 

1,940

 

299

 

5,529

 

4,618

 

713

 

Interest expense

 

(3,192

)

(3,234

)

(2,473

)

(382

)

(8,220

)

(13,158

)

(2,031

)

Other income

 

3,098

 

1,114

 

141

 

22

 

6,298

 

2,991

 

462

 

Foreign exchange gain, net

 

4,814

 

8,606

 

4,845

 

748

 

3,944

 

13,164

 

2,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(23,620

)

(36,736

)

(59,659

)

(9,211

)

(9,938

)

(111,349

)

(17,189

)

Income tax benefit/(expense)

 

2,981

 

(2,652

)

22,861

 

3,529

 

3,097

 

22,614

 

3,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(20,639

)

(39,388

)

(36,798

)

(5,682

)

(6,841

)

(88,735

)

(13,698

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to the noncontrolling interest

 

 

 

(44

)

(7

)

 

(44

)

 (7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ChinaCache

 

(20,639

)

(39,388

)

(36,754

)

(5,675

)

(6,841

)

(88,691

)

(13,691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(1,857

)

(103

)

249

 

38

 

46

 

264

 

41

 

Unrealized holding gains arising during the period

 

200

 

249

 

1,106

 

171

 

583

 

1,853

 

286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss)/income, net of tax

 

(1,657

)

146

 

1,355

 

209

 

629

 

2,117

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

(22,296

)

(39,242

)

(35,443

)

(5,473

)

(6,212

)

(86,618

)

(13,371

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to noncontrolling interest

 

 

 

(44

)

(7

)

 

(44

)

 (7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to ChinaCache

 

(22,296

)

(39,242

)

(35,399

)

(5,466

)

(6,212

)

(86,574

)

(13,364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.05

)

(0.09

)

(0.09

)

(0.01

)

(0.02

)

(0.22

)

(0.03

)

Diluted

 

(0.05

)

(0.09

)

(0.09

)

(0.01

)

(0.02

)

(0.22

)

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per ADS*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.80

)

(1.49

)

(1.45

)

(0.22

)

(0.27

)

(3.49

)

(0.54

)

Diluted

 

(0.80

)

(1.49

)

(1.45

)

(0.22

)

(0.27

)

(3.49

)

(0.54

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares used in earnings per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

412,586,217

 

422,294,433

 

404,344,939

 

404,344,939

 

403,401,928

 

407,149,509

 

407,149,509

 

Diluted

 

412,586,217

 

422,294,433

 

404,344,939

 

404,344,939

 

403,401,928

 

407,149,509

 

407,149,509

 

 


*Note1:1 ADS = 16 shares

 



 

Supplementary Metrics

 

(Unaudited)

 

 

 

Dec 31,
2014

 

Mar 31,
2015

 

Jun 30,
2015

 

Sep 30,
2015

 

Dec 31,
2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues breakdown by industry verticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet and software

 

22

%

22

%

21

%

21

%

21

%

Mobile internet

 

16

%

16

%

16

%

18

%

18

%

Media and entertainment

 

29

%

29

%

30

%

28

%

28

%

E-commerce

 

19

%

19

%

19

%

19

%

19

%

Enterprises

 

14

%

14

%

14

%

14

%

14

%

Government agencies

 

0

%

0

%

0

%

0

%

0

%

Total

 

100

%

100

%

100

%

100

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

66,611

 

56,144

 

25,150

 

7,735

 

38,144

 

As a percentage of net revenues

 

19.7

%

15.4

%

7.1

%

2.4

%

12.2

%

 



 

Supplementary Metrics - Reconciliations of Non-GAAP to GAAP Financial Measures

 

(amounts in thousands, except for percentages, number of shares, per share and per ADS data)

(Unaudited)

 

 

 

For the Three Months Ended

 

For the Twelve Months Ended

 

 

 

Dec 31, 2014

 

Sep 30, 2015

 

Dec 31, 2015

 

Dec 31, 2015

 

Dec 31, 2014

 

Dec 31, 2015

 

Dec 31, 2015

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Adjusted EBITDA — defined as EBITDA before share-based compensation expense,foreign exchange gain and transaction tax on assets transfer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(20,639

)

(39,388

)

(36,798

)

(5,682

)

(6,841

)

(88,735

)

(13,698

)

Depreciation

 

29,156

 

40,519

 

40,872

 

6,310

 

94,826

 

153,313

 

23,667

 

Amortization

 

619

 

981

 

1,151

 

178

 

2,202

 

4,298

 

663

 

Interest expense

 

3,192

 

3,234

 

2,473

 

382

 

8,220

 

13,158

 

2,031

 

Interest income

 

(1,052

)

(533

)

(1,940

)

(299

)

(5,529

)

(4,618

)

(713

)

Income tax (benefit)/expense

 

(2,981

)

2,652

 

(22,861

)

(3,529

)

(3,097

)

(22,614

)

(3,491

)

Share-based compensation

 

8,586

 

3,615

 

18,259

 

2,819

 

17,037

 

48,606

 

7,504

 

Foreign exchange gain

 

(4,814

)

(8,606

)

(4,845

)

(748

)

(3,944

)

(13,164

)

(2,032

)

Penalties on uncertain tax positions

 

56

 

 

2,206

 

341

 

100

 

2,206

 

341

 

Transaction tax on assets transfer

 

 

22,339

 

5,394

 

833

 

 

27,733

 

4,281

 

Adjusted EBITDA

 

12,123

 

24,813

 

3,911

 

605

 

102,974

 

120,183

 

18,553

 

Margin%

 

3.6

%

7.6

%

1.3

%

1.3

%

7.4

%

8.9

%

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net (loss)/income — defined as net loss before share-based compensation, foreign exchange gain and penalties on uncertain tax positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(20,639

)

(39,388

)

(36,798

)

(5,682

)

(6,841

)

(88,735

)

(13,698

)

Share-based compensation

 

8,586

 

3,615

 

18,259

 

2,819

 

17,037

 

48,606

 

7,504

 

Foreign exchange gain

 

(4,814

)

(8,606

)

(4,845

)

(748

)

(3,944

)

(13,164

)

(2,032

)

Penalties on uncertain tax positions

 

56

 

 

2,206

 

341

 

100

 

2,206

 

341

 

Adjusted net (loss)/income

 

(16,811

)

(44,379

)

(21,178

)

(3,270

)

6,352

 

(51,087

)

(7,885

)

Margin%

 

(5.0

)%

(13.7

)%

(6.8

)%

(6.8

)%

0.5

%

(3.8

)%

(3.8

)%

(Loss)/earnings per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.04

)

(0.11

)

(0.05

)

(0.01

)

0.02

 

(0.13

)

(0.02

)

Diluted

 

(0.04

)

(0.11

)

(0.05

)

(0.01

)

0.01

 

(0.13

)

(0.02

)

(Loss)/earnings per ADS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.65

)

(1.68

)

(0.84

)

(0.13

)

0.25

 

(2.01

)

(0.31

)

Diluted

 

(0.65

)

(1.68

)

(0.84

)

(0.13

)

0.24

 

(2.01

)

(0.31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross profit – defined as gross profit before share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

101,693

 

63,841

 

44,108

 

6,809

 

417,715

 

312,215

 

48,198

 

Plus: Share-based compensation

 

108

 

419

 

945

 

146

 

951

 

3,670

 

567

 

Non-GAAP gross profit

 

101,801

 

64,260

 

45,053

 

6,955

 

418,666

 

315,885

 

48,765

 

Margin%

 

30.0

%

19.8

%

14.5

%

14.5

%

30.2

%

23.3

%

23.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating expense – defined as operating expense before share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales & marketing expenses

 

29,175

 

28,117

 

30,145

 

4,654

 

127,843

 

115,621

 

17,849

 

Minus: Share-based compensation

 

(327

)

(262

)

(693

)

(107

)

(2,167

)

(2,882

)

(445

)

Non-GAAP sales & marketing expenses

 

28,848

 

27,855

 

29,452

 

4,547

 

125,676

 

112,739

 

17,404

 

% of net revenues

 

8.5

%

8.6

%

9.5

%

9.5

%

9.1

%

8.3

%

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General & administrative expenses

 

73,797

 

33,341

 

61,062

 

9,426

 

190,980

 

198,626

 

30,663

 

Minus: Share-based compensation

 

(6,542

)

(2,898

)

(15,876

)

(2,451

)

(10,612

)

(38,796

)

(5,989

)

Non-GAAP general & administrative expenses

 

67,255

 

30,443

 

45,186

 

6,975

 

180,368

 

159,830

 

24,674

 

% of net revenues

 

19.8

%

9.4

%

14.5

%

14.5

%

13.0

%

11.8

%

11.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research & development expenses

 

28,113

 

23,799

 

25,530

 

3,941

 

116,381

 

103,110

 

15,917

 

Minus: Share-based compensation

 

(1,609

)

(36

)

(745

)

(115

)

(3,307

)

(3,258

)

(503

)

Non-GAAP research & development expenses

 

26,504

 

23,763

 

24,785

 

3,826

 

113,074

 

99,852

 

15,414

 

% of net revenues

 

7.8

%

7.3

%

8.0

%

8.0

%

8.2

%

7.4

%

7.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating loss — defined as GAAP operating loss before share-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(29,392

)

(43,755

)

(64,112

)

(9,898

)

(17,489

)

(118,964

)

(18,365

)

Plus: Share-based compensation

 

8,586

 

3,615

 

18,259

 

2,819

 

17,037

 

48,606

 

7,504

 

Non-GAAP operating loss

 

(20,806

)

(40,140

)

(45,853

)

(7,079

)

(452

)

(70,358

)

(10,861

)

Margin%

 

(6.1

)%

(12.3

)%

(14.7

)%

(14.7

)%

(0.0

)%

(5.2

)%

(5.2

)%

 




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings