Close

Form 10-Q INTERNATIONAL BANCSHARES For: Sep 30

November 10, 2014 12:17 PM EST

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM�10-Q

x����� QUARTERLY REPORT PURSUANT TO SECTION�13 OR 15(d)�OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September�30, 2014

OR

o�������� TRANSITION REPORT PURSUANT TO SECTION�13 OR 15(d)�OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from������������to������������

Commission file number 000-09439

INTERNATIONAL BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

Texas

74-2157138

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

incorporation or organization)

1200 San Bernardo Avenue, Laredo, Texas 78042-1359

(Address of principal executive offices)

(Zip Code)

(956) 722-7611

(Registrant�s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1)�has filed all reports required to be filed by Section�13 or 15(d)�of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)�has been subject to such filing requirements for the past 90 days.� Yes x� No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule�405 of Regulation S-T (�232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).� Yes x� No o

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.� See the definitions of �large accelerated filer,� �accelerated filer� and �smaller reporting company� in Rule�12b-2 of the Exchange Act.

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule�12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer�s classes of common stock, as of the latest practicable date

Class

Shares�Issued�and�Outstanding

Common Stock, $1.00 par value

66,595,786 shares outstanding at November 4, 2014



PART�I - FINANCIAL INFORMATION

Item 1. Financial Statements

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition (Unaudited)

(Dollars in Thousands)

September�30,

December�31,

2014

2013

Assets

Cash and cash equivalents

$

303,570

$

274,785

Investment securities:

Held-to-maturity (Market value of $2,400 on September�30, 2014 and $2,400 on December�31, 2013)

2,400

2,400

Available-for-sale (Amortized cost of $4,803,160 on September�30, 2014 and $5,372,594 on December�31, 2013)

4,803,290

5,304,579

Total investment securities

4,805,690

5,306,979

Loans

5,660,578

5,199,235

Less allowance for probable loan losses

(71,727

)

(70,161

)

Net loans

5,588,851

5,129,074

Bank premises and equipment, net

524,384

504,842

Accrued interest receivable

28,573

30,654

Other investments

402,672

388,563

Identified intangible assets, net

940

3,186

Goodwill

282,532

282,532

Other assets

141,975

158,862

Total assets

$

12,079,187

$

12,079,477

1



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition, continued (Unaudited)

(Dollars in Thousands)

September�30,

December�31,

2014

2013

Liabilities and Shareholders� Equity

Liabilities:

Deposits:

Demand � non-interest bearing

$

2,894,294

$

2,666,510

Savings and interest bearing demand

2,997,540

2,925,612

Time

2,522,239

2,651,303

Total deposits

8,414,073

8,243,425

Securities sold under repurchase agreements

869,411

957,381

Other borrowed funds

987,181

1,223,950

Junior subordinated deferrable interest debentures

180,416

190,726

Other liabilities

90,496

39,587

Total liabilities

10,541,577

10,655,069

Shareholders� equity:

Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,773,984 shares on September�30, 2014 and 95,743,592 shares on December�31, 2013

95,774

95,744

Surplus

165,088

163,947

Retained earnings

1,546,841

1,467,000

Accumulated other comprehensive income (loss) (including $(5,217) and $(5,646) of comprehensive loss related to other- than-temporary impairment for non-credit related issues)

133

(43,774

)

1,807,836

1,682,917

Less cost of shares in treasury, 29,029,808 shares on September�30, 2014 and 28,537,180 December�31, 2013

(270,226

)

(258,509

)

Total shareholders� equity

1,537,610

1,424,408

Total liabilities and shareholders� equity

$

12,079,187

$

12,079,477

See accompanying notes to consolidated financial statements.

2



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

(Dollars in Thousands, except per share data)

Three�Months�Ended
September�30,

Nine�Months�Ended
September�30,

2014

2013

2014

2013

Interest income:

Loans, including fees

$

71,026

$

66,482

$

208,934

$

194,633

Investment securities:

Taxable

24,149

21,821

76,873

60,941

Tax-exempt

2,744

3,318

8,995

9,439

Other interest income

39

29

133

71

Total interest income

97,958

91,650

294,935

265,084

Interest expense:

Savings deposits

898

885

2,684

2,852

Time deposits

2,976

3,644

9,115

12,067

Securities sold under repurchase agreements

6,150

7,162

18,474

22,042

Other borrowings

488

454

1,608

1,033

Junior subordinated interest deferrable debentures

1,063

862

3,201

3,191

Total interest expense

11,575

13,007

35,082

41,185

Net interest income

86,383

78,643

259,853

223,899

Provision for probable loan losses

2,816

5,800

8,539

17,561

Net interest income after provision for probable loan losses

83,567

72,843

251,314

206,338

Non-interest income:

Service charges on deposit accounts

22,514

25,026

67,026

72,363

Other service charges, commissions and fees

Banking

10,880

11,327

33,791

31,362

Non-banking

2,083

2,092

5,143

4,668

Investment securities transactions, net

(6,446

)

1,283

9,601

Other investments, net

5,641

3,871

17,008

19,503

Other income

1,811

2,165

11,873

6,941

Total non-interest income

36,483

44,481

136,124

144,438

3



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income, continued (Unaudited)

(Dollars in Thousands, except per share data)

Three�Months�Ended
September�30,

Nine�Months�Ended
September�30,

2014

2013

2014

2013

Non-interest expense:

Employee compensation and benefits

$

32,326

$

30,627

$

92,560

$

91,602

Occupancy

7,865

7,604

22,729

22,596

Depreciation of bank premises and equipment

5,937

6,433

18,083

19,677

Professional fees

3,416

3,669

10,343

11,344

Deposit insurance assessments

1,515

1,683

4,512

5,061

Net expense, other real estate owned

(55

)

1,360

1,704

4,724

Amortization of identified intangible assets

117

1,156

2,246

3,451

Advertising

1,928

1,795

5,713

5,664

Early termination fee � securities sold under repurchase agreements

11,000

12,303

Impairment charges (Total other-than-temporary impairment losses, $(8), net of $(281), $(13), net of $(560), $(115), net of $(667), and $(27), net of $(1,273), included in other comprehensive income)

273

573

552

1,300

Other

16,835

15,327

47,043

47,080

Total non-interest expense

70,157

70,227

216,485

224,802

Income before income taxes

49,893

47,097

170,953

125,974

Provision for income taxes

16,660

15,271

56,356

38,566

Net income

$

33,233

$

31,826

$

114,597

$

87,408

Basic earnings per common share:

Weighted average number of shares outstanding:

66,860,997

67,197,847

66,971,555

67,192,112

Net income

$

.50

$

.47

$

1.71

$

1.30

Fully diluted earnings per common share:

Weighted average number of shares outstanding:

67,016,937

67,333,442

67,119,213

67,301,863

Net income

$

.50

$

.47

$

1.71

$

1.30

See accompanying notes to consolidated financial statements.

4



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in Thousands)

Three�Months�Ended
September�30,

Nine�Months�Ended
September�30,

2014

2013

2014

2013

Net income

$

33,233

$

31,826

$

114,597

$

87,408

Other comprehensive income (loss), net of tax

Net unrealized holding gains (losses) on securities available for sale arising during period (tax effects of $(7,888), $609, $23,898 and $(39,816))

(14,649

)

1,132

44,382

(73,943

)

Reclassification adjustment for losses (gains) on securities available for sale included in net income (tax effects of $2,256, $0, $(449) and $(3,360))

4,190

(834

)

(6,241

)

Reclassification adjustment for impairment charges on available for sale securities included in net income (tax effects of $96 , $201, $193 and $455)

177

372

359

845

(10,282

)

1,504

43,907

(79,339

)

Comprehensive income

$

22,951

$

33,330

$

158,504

$

8,069

See accompanying notes to consolidated financial statements.

5



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in Thousands)

Nine�Months�Ended
September�30,

2014

2013

Operating activities:

Net income

$

114,597

$

87,408

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for probable loan losses

8,539

17,561

Specific reserve, other real estate owned

371

478

Depreciation of bank premises and equipment

18,083

19,677

Gain on sale of bank premises and equipment

(3,955

)

(626

)

Gain on sale of other real estate owned

(314

)

(201

)

Accretion of investment securities discounts

(2,161

)

(2,844

)

Amortization of investment securities premiums

20,096

35,666

Investment securities transactions, net

(1,283

)

(9,601

)

Impairment charges on available-for-sale investment securities

552

1,300

Amortization of identified intangible assets

2,246

3,451

Stock based compensation expense

766

322

Earnings from affiliates and other investments

(10,455

)

(16,085

)

Deferred tax benefit

(2,993

)

(2,325

)

Decrease in accrued interest receivable

2,081

2,051

Net (increase) decrease in other assets

(4,779

)

16,624

Net decrease in other liabilities

8,300

7,535

Net cash provided by operating activities

149,691

160,391

Investing activities:

Proceeds from sales and calls of available for sale securities

621,588

178,124

Purchases of available for sale securities

(648,910

)

(1,274,574

)

Principal collected on mortgage-backed securities

582,631

1,025,015

Net increase in loans

(470,723

)

(285,453

)

Purchases of other investments

(12,930

)

(1,637

)

Distributions received on other investments

23,311

4,159

Purchases of bank premises and equipment

(42,089

)

(30,792

)

Proceeds from sales of other real estate owned

10,251

19,303

Proceeds from sale of bank premises and equipment

8,419

653

Net cash (used in) provided by investing activities

71,548

(365,202

)

6



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows, continued (Unaudited)

(Dollars in Thousands)

Nine�Months�Ended
September�30,

2014

2013

Financing activities:

Net increase in non-interest bearing demand deposits

$

227,784

$

185,882

Net increase (decrease) in savings and interest bearing demand deposits

71,928

(108,029

)

Net decrease in time deposits

(129,064

)

(252,260

)

Net decrease in securities sold under repurchase agreements

(87,970

)

(128,542

)

Net (decrease) increase in other borrowed funds

(236,769

)

540,466

Purchase of treasury stock

(11,717

)

Repayment of long-term debt

(10,310

)

Proceeds from stock transactions

405

146

Payments of dividends on common stock

(16,741

)

(13,438

)

Net cash provided by (used in) financing activities

(192,454

)

224,225

Increase in cash and cash equivalents

28,785

19,414

Cash and cash equivalents at beginning of period

274,785

283,100

Cash and cash equivalents at end of period

$

303,570

$

302,514

Supplemental cash flow information:

Interest paid

$

35,764

$

43,405

Income taxes paid

64,912

45,480

Non-cash investing and financing activities:

Dividends declared, not yet paid on common stock

18,021

15,456

Net transfer from loans to other real estate owned

(2,406

)

(371

)

See accompanying notes to consolidated financial statements.

7



INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 - Basis of Presentation

The accounting and reporting policies of International Bancshares Corporation (�Corporation�) and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the �Company�) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.� The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiaries,�International Bank of Commerce, Laredo (�IBC�), Commerce Bank,�International Bank of Commerce, Zapata,�International Bank of Commerce, Brownsville and the Corporation�s wholly-owned non-bank subsidiaries,�IBC Subsidiary Corporation,�IBC Life Insurance Company,�IBC Trading Company,�IBC Capital Corporation, Premier Tierra Holdings,�Inc and IBC Charitable and Community Development Corporation.� All significant inter-company balances and transactions have been eliminated in consolidation.� The consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented.� All such adjustments were of a normal and recurring nature.� It is suggested that these financial statements be read in conjunction with the financial statements and the notes thereto in the Company�s latest Annual Report on Form�10-K.� The consolidated statement of condition at December�31, 2013 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.� Certain reclassifications have been made to make prior periods comparable.� Operating results for the nine months ended September�30, 2014 are not necessarily indicative of the results for the year ending December�31, 2014, or any future period.

The Company operates as one segment.� The operating information used by the Company�s chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated statements presented in this report.� The Company has four active operating subsidiaries, namely, the bank subsidiaries, otherwise known as International Bank of Commerce, Laredo, Commerce Bank,�International Bank of Commerce, Zapata and International Bank of Commerce, Brownsville.� The Company applies the provision of ASC Topic 280, �Segment Reporting,� in determining its reportable segments and related disclosures.

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements. During this period, the Company did not have any material recognizable or non-recognizable subsequent events.

Note 2 � Fair Value Measurements

ASC Topic 820, �Fair Value Measurements and Disclosures� (�ASC 820�) defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.� ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis.� ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

����������������� Level 1 Inputs � Unadjusted quoted prices in active markets for identical assets or liabilities.

����������������� Level 2 Inputs � Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

����������������� Level 3 Inputs � Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.� Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

8



The following table represents financial instruments reported on the consolidated balance sheets at their fair value on a recurring basis as of September�30, 2014 by level within the fair value measurement hierarchy:

Fair�Value�Measurements�at�Reporting�Date�Using

(Dollars�in�Thousands)

Assets/Liabilities
Measured�at�Fair
Value

Quoted�Prices
in�Active
Markets�for
Identical�Assets

Significant�Other
Observable
Inputs

Significant
Unobservable
Inputs

September�30,�2014

(Level�1)

(Level�2)

(Level�3)

Measured on a recurring basis:

Assets:

Available for sale securities

Residential mortgage-backed securities

$

4,499,264

$

$

4,474,311

$

24,953

States and political subdivisions

275,120

275,120

Other

28,906

28,906

Total

$

4,803,290

$

28,906

$

4,749,431

$

24,953

The following table represents financial instruments reported on the consolidated balance sheets at their fair value on a recurring basis as of December�31, 2013 by level within the fair value measurement hierarchy:

Fair�Value�Measurements�at�Reporting�Date�Using

(Dollars�in�Thousands)

Assets/Liabilities
Measured�at�Fair
Value

Quoted�Prices
in�Active
Markets�for
Identical
Assets

Significant�Other
Observable
Inputs

Significant
Unobservable
Inputs

December�31,�2013

(Level�1)

(Level�2)

(Level�3)

Measured on a recurring basis:

Assets:

Available for sale securities

Residential mortgage-backed securities

$

5,027,701

$

$

4,999,849

$

27,852

States and political subdivisions

248,410

248,410

Other

28,468

28,468

Total

$

5,304,579

$

28,468

$

5,248,259

$

27,852

Investment securities available-for-sale are classified within level 2 and level 3 of the valuation hierarchy, with the exception of certain equity investments that are classified within level 1.� For investments classified as level 2 in the fair value hierarchy, the Company obtains fair value measurements for investment securities from an independent pricing service.� The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond�s terms and conditions, among other things.� Investment securities classified as level 3 are non-agency mortgage-backed securities.� The non-agency mortgage-backed securities held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors.� As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by level 3 inputs in the fair value hierarchy, is more appropriate for financial reporting and more consistent with the expected performance of the investments.� For the investments classified within level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value.� Inputs in the model included both historical performance and expected future performance based on information currently available.

9



Assumptions used in the discounted cash flow model as of September�30, 2014 and December�31, 2013, were applied separately to those portions of the bond where the underlying residential mortgage loans had been performing under original contract terms for at least the prior 24 months and those where the underlying residential mortgages had not been meeting the original contractual obligation for the same period.� Unobservable inputs included in the model are estimates on future principal prepayment rates, and default and loss severity rates.� For that portion of the bond where the underlying residential mortgage had been meeting the original contract terms for at least 24 months, the Company used the following estimates in the model: (i)�a voluntary prepayment rate of 7%, (ii)�a 1% default rate, (iii)�a loss severity rate of 25%, and (iv)�a discount rate of 13%.� The assumptions used in the model for the rest of the bond included the following estimates:� (i)�a voluntary prepayment rate of 2 %, (ii)�a default rate of 4.5%, (iii)�a loss severity rate that started at 60% for the first year (2012)� then declines by 5% for the following five years (2013, 2014, 2015, 2016 and 2017) and remains at 25% thereafter (2018 and beyond), and (iv)�a discount rate of 13%.� The estimates used in the model to determine fair value are based on observable historical data of the underlying collateral.� The model anticipates that the housing market will gradually improve and that the underlying collateral will eventually all perform in accordance with the original contract terms on the bond.� Should the number of loans in the underlying collateral that default and go into foreclosure or the severity of the losses in the underlying collateral significantly change, the results of the model would be impacted.� The Company will continue to evaluate the actual historical performance of the underlying collateral and will modify the assumptions used in the model as necessary.

The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (Dollars in Thousands):

Balance at December�31, 2013

$

27,852

Principal pay downs

(3,014

)

Total unrealized gains (losses) included in:

Other comprehensive income

667

Impairment realized in earnings

(552

)

Balance at September�30, 2014

$

24,953

Certain financial instruments are measured at fair value on a nonrecurring basis.� They are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended September�30, 2014 by level within the fair value measurement hierarchy:

Fair�Value�Measurements�at�Reporting�Date
Using

(Dollars�in�Thousands)

Assets/Liabilities
�Measured�at
Fair�Value
September�30,

Quoted
Prices�in
Active
Markets�for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

Net
Provision
During
Nine�Month

2014

(Level�1)

(Level�2)

(Level�3)

Period

Measured on a non-recurring basis:

Assets:

Impaired loans

$

29,993

$

$

$

29,993

$

5,743

Other real estate owned

13,931

13,931

371

10



The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the year ended December�31, 2013 by level within the fair value measurement hierarchy:

Fair�Value�Measurements�at�Reporting�Date
Using

(Dollars�in�Thousands)

Assets/Liabilities
Measured�at�Fair
Value
December�31,

Quoted
Prices�in
Active
Markets�for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

Net
Provision
During
Twelve�Month

2013

(Level�1)

(Level�2)

(Level�3)

Period

Measured on a non-recurring basis:

Assets:

Impaired loans

$

28,391

$

$

$

28,391

$

13,229

Other real estate owned

16,329

16,329

1,204

The Company�s assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned.� Impaired loans are classified within level 3 of the valuation hierarchy.� The fair value of impaired loans is derived in accordance with FASB ASC 310, �Receivables�.� Impaired loans are primarily comprised of collateral-dependent commercial loans.�� Understanding that as the primary sources of loan repayments decline, the secondary repayment source comes into play and correctly evaluating the fair value of that secondary source, the collateral, becomes even more important.� Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses.� The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process.� The basis for the Company�s appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are �as is� (the property�s highest and best use) valuations based on the current conditions of the property/project at that point in time.� The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable.� As of September�30, 2014, the Company had $67,602,000 of impaired commercial collateral dependent loans, of which $21,015,000 had an appraisal or evaluation performed within the immediately preceding twelve months.� As of December�31, 2013, the Company had $64,585,000 of impaired commercial collateral dependent loans, of which $50,346,000 had an appraisal or evaluation performed within the immediately preceding twelve months.

The determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified.� In order to determine whether the Company would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral.� If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, the Company would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral.� The ultimate decision to get a new appraisal rests with the independent credit administration group. A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral�s market value for impairment analysis.� The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions and they must support performing an evaluation in lieu of ordering a new appraisal.

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within level 3 of the fair value hierarchy.� Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary.� The fair value is reviewed periodically and subsequent write downs are made accordingly through a charge to operations.� Other real estate owned is included in other assets on the consolidated financial statements.� For the nine months ended September�30, 2014 and the twelve months ended December�31, 2013, respectively the Company recorded $328,000 and $402,000 in charges to the allowance for probable loan losses in connection with loans transferred to

11



other real estate owned.� For the nine months ended September�30, 2014 and twelve months ended December�31, 2013, respectively, the Company recorded $371,000 and $1,204,000 in adjustments to fair value in connection with other real estate owned.

The fair value estimates, methods, and assumptions for the Company�s financial instruments at September�30, 2014 and December�31, 2013 are outlined below.

Cash and Cash Equivalents

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Time Deposits with Banks

The carrying amounts of time deposits with banks approximate fair value.

Investment Securities Held-to-Maturity

The carrying amounts of investments held-to-maturity approximate fair value.

Investment Securities

For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service.� The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond�s terms and conditions, among other things.� See disclosures of fair value of investment securities in Note 6.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics.� Loans are segregated by type such as commercial, real estate and consumer loans as outlined by regulatory reporting guidelines.� Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

For variable rate performing loans, the carrying amount approximates the fair value.� For fixed rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.� For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market.� Fixed rate performing loans are within Level 3 of the fair value hierarchy.� At September�30, 2014, and December�31, 2013, the carrying amount of fixed rate performing loans was $1,307,205,000 and $1,243,252,000 respectively, and the estimated fair value was $1,238,356,000 and $1,196,916,000, respectively.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of September�30, 2014 and December�31, 2013.� The fair value of time deposits is based on the discounted value of contractual cash flows.� The discount rate is based on currently offered rates.� Time deposits are within Level 3 of the fair value hierarchy.� At September�30, 2014 and December�31, 2013, the carrying amount of time deposits was $2,522,239,000 and $2,651,303,000, respectively, and the estimated fair value was $2,521,059,000 and $2,649,452,000, respectively.

Securities Sold Under Repurchase Agreements

Securities sold under repurchase agreements include both short and long-term maturities.� Due to the contractual

12



terms of the short-term instruments, the carrying amounts approximated fair value at September�30, 2014 and December�31, 2013.� The fair value of the long-term instruments is based on established market spreads using option adjusted spread methodology.� Long-term repurchase agreements are within level 3 of the fair value hierarchy.� At September�30, 2014 and December�31, 2013, respectively, the carrying amount of long-term repurchase agreements was $610,000,000 and $710,000,000 and the estimated fair value was $663,833,000 and $792,215,500, respectively.

Junior Subordinated Deferrable Interest Debentures

The Company currently has floating rate junior subordinated deferrable interest debentures outstanding.� Due to the contractual terms of the floating rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at September�30, 2014 and December�31, 2013.

Other Borrowed Funds

The Company currently has short and long-term borrowings issued from the Federal Home Loan Bank (�FHLB�).� Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at September�30, 2014 and December�31, 2013.� The fair value of the long-term borrowings is based on established market spreads for similar types of borrowings.� The long-term borrowings are included in Level 2 of the fair value hierarchy.� At September�30, 2014 and December�31, 2013, the carrying amount of the long-term FHLB borrowings was $6,281,000 and $8,950,000 respectively, and the estimated fair value was $6,665,000 and $8,950,000, respectively.

Commitments to Extend Credit and Letters of Credit

Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument.� These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company�s entire holdings of a particular financial instrument.� Because no market exists for a significant portion of the Company�s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.� These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.� Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on-and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.� Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value.� In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

Note 3� Loans

A summary of loans, by loan type at September�30, 2014 and December�31, 2013 is as follows:

September�30,

December�31,

2014

2013

(Dollars�in�Thousands)

Commercial, financial and agricultural

$

3,105,682

$

2,894,779

Real estate � mortgage

887,734

847,692

Real estate � construction

1,413,912

1,208,508

Consumer

61,993

66,414

Foreign

191,257

181,842

Total loans

$

5,660,578

$

5,199,235

13



Note 4 - Allowance for Probable Loan Losses

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.� The allowances are established through charges to operations in the form of provisions for probable loan losses.� Loan losses or recoveries are charged or credited directly to the allowances.� The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.� The allowance for probable loan losses is derived from the following elements:� (i)�allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer�s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii)�allowances based on actual historical loss experience for similar types of loans in the Company�s loan portfolio, and (iii)�allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.� All segments of the loan portfolio continue to be impacted by the prolonged economic downturn.� Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values.� Consumer loans may be impacted by continued and prolonged unemployment rates.

The Company�s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company�s allowance for loan losses.� Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company�s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.� While the calculation of the allowance for probable loan losses utilizes management�s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company�s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

The loan loss provision is determined using the following methods.� On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company�s internal classified report.� Additionally, the Company�s credit department reviews the majority of the Company�s loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review.� The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation.� Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process.� After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

Quarter�Ended�September�30,�2014

Domestic

Foreign

Commercial

Commercial
real�estate:
other
construction�&
land
development

Commercial
real�estate:
farmland�&
commercial

Commercial
real�estate:
multifamily

Residential:
first�lien

Residential:
junior�lien

Consumer

Foreign

Total

(Dollars�in�Thousands)

Balance at June�30,

$

28,006

$

13,006

$

19,538

$

786

$

3,721

$

4,736

$

706

$

1,038

$

71,537

Losses charge to allowance

(2,920

)

(43

)

(38

)

(131

)

(242

)

(146

)

(3,520

)

Recoveries credited to allowance

740

14

42

11

40

47

894

Net (losses) gains charged to allowance

(2,180

)

(29

)

4

(120

)

(202

)

(99

)

(2,626

)

Provision (credit) charged to operations

2,454

852

(701

)

(41

)

27

164

79

(18

)

2,816

Balance at September�30,

$

28,280

$

13,829

$

18,841

$

745

$

3,628

$

4,698

$

686

$

1,020

$

71,727

14



Quarter�Ended�September�30,�2013

Domestic

Foreign

Commercial

Commercial
real�estate:
other
construction�&
land
development

Commercial
real�estate:
farmland�&
commercial

Commercial
real�estate:
multifamily

Residential:
first�lien

Residential:
junior�lien

Consumer

Foreign

Total

(Dollars�in�Thousands)

Balance at June�30,

$

20,676

$

11,624

$

22,383

$

623

$

3,855

$

4,047

$

797

$

1,046

$

65,051

Losses charge to allowance

(3,540

)

(2

)

(22

)

(149

)

(130

)

(2

)

(3,845

)

Recoveries credited to allowance

658

10

9

45

80

21

823

Net (losses) gains charged to allowance

(2,882

)

8

9

23

(69

)

(109

)

(2

)

(3,022

)

Provision (credit) charged to operations

3,370

(10

)

1,549

112

186

404

124

65

5,800

Balance at September�30,

$

21,164

$

11,622

$

23,941

$

735

$

4,064

$

4,382

$

812

$

1,109

$

67,829

Nine�Months�Ended�September�30,�2014

Domestic

Foreign

Commercial

Commercial
real�estate:
other
construction�&
land
development

Commercial
real�estate:
farmland�&
commercial

Commercial
real�estate:
multifamily

Residential:
first�lien

Residential:
junior�lien

Consumer

Foreign

Total

(Dollars�in�Thousands)

Balance at December�31,

$

22,433

$

12,541

$

24,467

$

776

$

3,812

$

4,249

$

750

$

1,133

$

70,161

Losses charge to allowance

(7,780

)

(442

)

(208

)

(261

)

(395

)

(555

)

(50

)

(9,691

)

Recoveries credited to allowance

2,156

66

100

16

140

194

46

2,718

Net losses charged to allowance

(5,624

)

(376

)

(108

)

(245

)

(255

)

(361

)

(4

)

(6,973

)

Provision (credit) charged to operations

11,471

1,664

(5,518

)

(31

)

61

704

297

(109

)

8,539

Balance at September�30,

$

28,280

$

13,829

$

18,841

$

745

$

3,628

$

4,698

$

686

$

1,020

$

71,727

15



Nine�Months�Ended�September�30,�2013

Domestic

Foreign

Commercial

Commercial
real�estate:
other
construction�&
land
development

Commercial
real�estate:
farmland�&
commercial

Commercial
real�estate:
multifamily

Residential:
first�lien

Residential:
junior�lien

Consumer

Foreign

Total

(Dollars�in�Thousands)

Balance at December�31,

$

11,632

$

12,720

$

21,880

$

694

$

4,390

$

4,448

$

1,289

$

1,140

$

58,193

Losses charge to allowance

(8,866

)

(250

)

(61

)

(221

)

(544

)

(446

)

(22

)

(10,410

)

Recoveries credited to allowance

1,909

36

150

54

204

127

5

2,485

Net (losses) gains charged to allowance

(6,957

)

(214

)

89

(167

)

(340

)

(319

)

(17

)

(7,925

)

Provision (credit) charged to operations

16,489

(884

)

1,972

41

(159

)

274

(158

)

(14

)

17,561

Balance at September�30,

$

21,164

$

11,622

$

23,941

$

735

$

4,064

$

4,382

$

812

$

1,109

$

67,829

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management�s best estimate of probable loan losses when evaluating loans (i)�individually or (ii)�collectively.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September�30, 2014 and December�31, 2013:

September�30,�2014

Loans�individually�evaluated�for
impairment

Loans�collectively�evaluated�for
impairment

(Dollars�in�Thousands)

Recorded
Investment

Allowance

Recorded
Investment

Allowance

Domestic

Commercial

$

40,195

$

16,302

$

1,219,188

$

11,978

Commercial real estate: other construction�& land development

11,535

2,022

1,402,377

11,807

Commercial real estate: farmland�& commercial

15,771

2,984

1,729,809

15,857

Commercial real estate: multifamily

251

100,468

745

Residential: first lien

5,457

412,101

3,628

Residential: junior lien

2,933

467,243

4,698

Consumer

1,408

60,585

686

Foreign

417

190,840

1,020

Total

$

77,967

$

21,308

$

5,582,611

$

50,419

16



December�31,�2013

Loans�individually�evaluated
for�impairment

Loans�collectively�evaluated
for�impairment

(Dollars�in�Thousands)

Recorded
Investment

Allowance

Recorded
Investment

Allowance

Domestic

Commercial

$

34,183

$

12,234

$

1,008,459

$

10,199

Commercial real estate: other construction�& land development

13,976

852

1,194,532

11,689

Commercial real estate: farmland�& commercial

16,038

2,916

1,734,001

21,551

Commercial real estate: multifamily

295

101,803

776

Residential: first lien

6,153

432,309

3,812

Residential: junior lien

3,206

406,024

4,249

Consumer

1,606

64,808

750

Foreign

436

181,406

1,133

Total

$

75,893

$

16,002

$

5,123,342

$

54,159

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September�30, 2014 and December�31, 2013:

September�30,�2014

December�31,�2013

(Dollars�in�Thousands)

Domestic

Commercial

$

40,140

$

34,110

Commercial real estate: other construction�& land development

9,281

11,726

Commercial real estate: farmland�& commercial

13,508

13,775

Commercial real estate: multifamily

251

295

Residential: first lien

516

1,266

Residential: junior lien

1,549

1,576

Consumer

39

75

Total non-accrual loans

$

65,284

$

62,823

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected.� The Company has identified these loans through its normal loan review procedures.� Impaired loans are measured based on (1)�the present value of expected future cash flows discounted at the loan�s effective interest rate; (2)�the loan�s observable market price; or (3)�the fair value of the collateral if the loan is collateral dependent.� Substantially all of the Company�s impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

17



The following tables detail key information regarding the Company�s impaired loans by loan class at September�30, 2014 and December�31, 2013:

September�30,�2014

Quarter�to�Date

Year�to�Date

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with Related Allowance

Domestic

Commercial

$

17,659

$

17,685

$

16,302

$

17,677

$

$

17,550

$

Commercial real estate: other construction�& land development

7,344

7,386

2,022

7,329

7,326

Commercial real estate: farmland & commercial

7,427

7,789

2,984

7,519

23

6,839

69

Total impaired loans with related allowance

$

32,430

$

32,860

$

21,308

$

32,525

$

23

$

31,715

$

69

September�30,�2014

Quarter�to�Date

Year�to�Date

Recorded
Investment

Unpaid
Principal
Balance

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

22,536

$

22,606

$

21,265

$

1

$

19,557

$

3

Commercial real estate: other construction�& land development

4,191

4,262

4,192

19

5,121

56

Commercial real estate: farmland�& commercial

8,344

9,664

8,418

8,643

Commercial real estate: multifamily

251

251

256

270

Residential: first lien

5,457

5,507

5,648

64

6,028

191

Residential: junior lien

2,933

2,954

2,992

22

3,080

69

Consumer

1,408

1,410

1,408

1

1,407

3

Foreign

417

417

420

5

426

14

Total impaired loans with no related allowance

$

45,537

$

47,071

$

44,599

$

112

$

44,532

$

336

18



December�31,�2013

Unpaid

Year�to�Date

Recorded
Investment

Principal
Balance

Related
Allowance

Average�Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with Related Allowance

Domestic

Commercial

$

17,178

$

17,177

$

12,234

$

18,019

$

38

Commercial real estate: other construction�& land development

6,818

6,825

852

6,058

Commercial real estate: farmland�& commercial

7,259

10,697

2,916

7,167

92

Total impaired loans with related allowance

$

31,255

$

34,699

$

16,002

$

31,244

$

130

December�31,�2013

Year�to�Date

Recorded
Investment

Unpaid�Principal
Balance

Average
Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

17,005

$

17,023

$

16,778

$

2

Commercial real estate: other construction�& land development

7,158

7,187

18,164

74

Commercial real estate: farmland�& commercial

8,779

9,949

7,313

Commercial real estate: multifamily

295

295

322

Residential: first lien

6,153

6,258

4,860

179

Residential: junior lien

3,206

3,226

2,347

99

Consumer

1,606

1,612

1,380

1

Foreign

436

436

452

19

Total impaired loans with no related allowance

$

44,638

$

45,986

$

51,616

$

374

19



The following tables detail key information regarding the Company�s average recorded investment in impaired loans and interest recognized on impaired loans by loan class at September�30, 2013:

September�30,�2013

Quarter�to�Date

Year�to�Date

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with Related Allowance

Domestic

Commercial

$

17,884

$

9

$

17,898

$

29

Commercial real estate: other construction�& land development

6,821

5,804

Commercial real estate: farmland�& commercial

7,771

23

7,034

69

Total impaired loans with related allowance

$

32,476

$

32

$

30,736

$

98

September�30,�2013

Quarter�to�Date

Year�to�Date

Average
Recorded
Investment

Interest
Recognized

Average
Recorded
Investment

Interest
Recognized

(Dollars�in�Thousands)

Loans with No Related Allowance

Domestic

Commercial

$

17,238

$

$

16,915

$

Commercial real estate: other construction�& land development

22,414

17

20,788

53

Commercial real estate: farmland�& commercial

8,775

6,787

Commercial real estate: multifamily

316

330

Residential: first lien

4,878

45

4,441

117

Residential: junior lien

2,731

25

2,059

74

Consumer

1,458

1,313

Foreign

457

5

456

14

Total impaired loans with no related allowance

$

58,267

$

92

$

53,089

$

258

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss.� The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn.� Management is confident the Company�s loss exposure regarding these credits will be significantly reduced due to the Company�s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support.� Management is likewise confident the reserve for probable loan losses is adequate.� The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management�s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

20



Management of the Company recognizes the risks associated with these impaired loans.� However, management�s decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan.� Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.� It is also important to note that even though the economic conditions in Texas and Oklahoma are weakened, we believe these markets are continuing to improve and continue to be in a position to recover better than many other areas of the country.

The following table details loans accounted for as �troubled debt restructuring,� segregated by loan class.� Loans accounted for as troubled debt restructuring are included in impaired loans.

September�30,�2014

December�31,�2013

(Dollars�in�Thousands)

Domestic

Commercial

$

2,512

$

150

Commercial real estate: other construction�& land development

2,255

8,860

Commercial real estate: farmland�& commercial

4,556

2,863

Residential: first lien

4,941

4,887

Residential: junior lien

1,384

1,631

Consumer

1,368

1,531

Foreign

417

436

Total trouble debt restructuring

$

17,433

$

20,358

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a �loss� by bank examiners.� Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower�s financial condition and general economic conditions in the borrower�s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses.� The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment.� Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis.� It is the judgment of the Company�s management that the allowance for probable loan losses at September�30, 2014 was adequate to absorb probable losses from loans in the portfolio at that date.

21



The following table presents information regarding the aging of past due loans by loan class at September�30, 2014 and December�31, 2013:

September�30,�2014

30���59
Days

60���89
Days

90�Days
or
Greater

90�Days
or
Greater
&�Still
Accruing

Total
Past
Due

Current

Total
Portfolio

(Dollars�in�Thousands)

Domestic

Commercial

$

7,780

$

3,183

$

46,840

$

11,510

$

57,803

$

1,201,580

$

1,259,383

Commercial real estate: other construction�& land development

2,591

16

8,454

204

11,061

1,402,851

1,413,912

Commercial real estate: farmland�& commercial

14,466

878

8,475

892

23,819

1,721,761

1,745,580

Commercial real estate: multifamily

878

251

1,129

99,590

100,719

Residential: first lien

7,451

1,680

3,409

3,016

12,540

405,018

417,558

Residential: junior lien

844

164

2,033

508

3,041

467,135

470,176

Consumer

986

202

653

621

1,841

60,152

61,993

Foreign

1,392

559

170

170

2,121

189,136

191,257

Total past due loans

$

36,388

$

6,682

$

70,285

$

16,921

$

113,355

$

5,547,223

$

5,660,578

December�31,�2013

30���59
Days

60���89
Days

90�Days�or
Greater

90�Days
or
Greater
&�Still
Accruing

Total
Past
Due

Current

Total
Portfolio

(Dollars�in�Thousands)

Domestic

Commercial

$

4,240

$

538

$

36,066

$

2,051

$

40,844

$

1,001,798

$

1,042,642

Commercial real estate: other construction�& land development

1,042

9,942

62

10,984

1,197,524

1,208,508

Commercial real estate: farmland�& commercial

6,216

520

6,990

417

13,726

1,736,313

1,750,039

Commercial real estate: multifamily

39

142

295

476

101,622

102,098

Residential: first lien

4,758

3,046

4,541

3,518

12,345

426,117

438,462

Residential: junior lien

606

198

1,900

368

2,704

406,526

409,230

Consumer

1,523

469

803

781

2,795

63,619

66,414

Foreign

1,467

417

1,884

179,958

181,842

Total past due loans

$

19,891

$

5,330

$

60,537

$

7,197

$

85,758

$

5,113,477

$

5,199,235

The Company�s internal classified report is segregated into the following categories:� (i)��Special Review Credits,� (ii) �Watch List - Pass Credits,� or (iii)��Watch List - Substandard Credits.�� The loans placed in the �Special Review Credits� category reflect the Company�s opinion that the loans reflect potential weakness which require monitoring on a more frequent basis.� The �Special Review Credits� are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.� The loans placed in the �Watch List - Pass Credits�

22



category reflect the Company�s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant �extra attention.�� The �Watch List � Pass Credits� are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.� The loans placed in the �Watch List � Substandard Credits� classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral.� These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest.� Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected.� For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, �Receivables,� and, if deemed necessary, a specific reserve is allocated to the credit.� The specific reserve allocated under ASC 310-10, is based on (i)�the present value of expected future cash flows discounted at the loan�s effective interest rate; (ii)�the loan�s observable market price; or (iii)�the fair value of the collateral if the loan is collateral dependent.� Substantially all of the Company�s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method.� In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on the Company�s remaining loan portfolio, which includes the �Special Review Credits,� �Watch List - Pass Credits,� and �Watch List - Substandard Credits� is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts.� Installment loans are then further segregated by number of days past due.� A historical loss percentage, adjusted for (i)�management�s evaluation of changes in lending policies and procedures, (ii)�current economic conditions in the market area served by the Company, (iii)�other risk factors, (iv)�the effectiveness of the internal loan review function, (v)�changes in loan portfolios, and (vi)�the composition and concentration of credit volume is applied to each category.� Each category is then added together to determine the allowance allocated under ASC 450-20.

23



A summary of the loan portfolio by credit quality indicator by loan class at September�30, 2014 and December�31, 2013 is as follows:

September�30,�2014

Pass

Special
Review

Watch�List
-�Pass

Watch�List�-
Substandard

Watch�List�-
Impaired

(Dollars�in�Thousands)

Domestic

Commercial

$

1,165,427

$

992

$

1,759

$

51,010

$

40,195

Commercial real estate: other construction�& land development

1,347,079

340

10,561

44,397

11,535

Commercial real estate: farmland�& commercial

1,630,133

8,114

20,690

70,872

15,771

Commercial real estate: multifamily

99,649

819

251

Residential: first lien

411,888

112

101

5,457

Residential: junior lien

466,798

445

2,933

Consumer

60,452

133

1,408

Foreign

190,840

417

Total

$

5,372,266

$

9,558

$

33,010

$

167,777

$

77,967

December�31,�2013

Pass

Special
Review

Watch�List
-�Pass

Watch�List�-
Substandard

Watch�List�-
Impaired

(Dollars�in�Thousands)

Domestic

Commercial

$

955,522

$

2,270

$

4,389

$

46,278

$

34,183

Commercial real estate: other construction�& land development

1,167,295

14,247

9,318

3,672

13,976

Commercial real estate: farmland�& commercial

1,635,179

56,438

21,912

20,472

16,038

Commercial real estate: multifamily

100,948

855

295

Residential: first lien

432,067

122

120

6,153

Residential: junior lien

405,731

293

3,206

Consumer

64,808

1,606

Foreign

180,837

569

436

Total

$

4,942,387

$

73,077

$

35,619

$

72,259

$

75,893

The increase in the watch-list substandard category can be attributed primarily to a loan relationship that further deteriorated in the first nine months of 2014.� The majority of the relationship had previously been included in the special review category at December�31, 2013.

24



Note 5 � Stock Options

On April�5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the �2012 Plan�). There are 800,000 shares available for stock option grants under the 2012 Plan. Under the 2012 Plan, both qualified incentive stock options (�ISOs�) and non-qualified stock options (�NQSOs�) may be granted. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of September�30, 2014, 211,500 shares were available for future grants under the 2012 Plan.

A summary of option activity under the stock option plans for the nine months ended September�30, 2014 is as follows:

Number�of
Options

Weighted
Average
Exercise�Price

Weighted
Average
Remaining
Contractual
Term�(Years)

Aggregate
Intrinsic
Value�($)

(Dollars�in�Thousands)

Options outstanding at December�31, 2013

515,143

$

15.98

Plus: Options granted

549,750

21.42

Less:

Options exercised

30,392

13.36

Options expired

11,825

26.70

Options forfeited

19,775

18.60

Options outstanding at September�30, 2014

1,002,901

18.86

6.77

$

7,011

Options fully vested and exercisable at September�30, 2014

230,006

$

17.08

2.10

$

2,057

Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September�30, 2014 was approximately $301,000 and $766,000, respectively.� Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September�30, 2013 was approximately $101,000 and $322,000, respectively.� As of September�30, 2014, there was approximately $4,226,000���������� of total unrecognized stock-based compensation cost related to non-vested options granted under the Company plans that will be recognized over a weighted average period of 2.4 years.

Note 6 - Investment Securities

The Company classifies debt and equity securities into one of three categories:� held-to maturity, available-for-sale, or trading.� Such securities are reassessed for appropriate classification at each reporting date.� Securities classified as �held-to-maturity� are carried at amortized cost for financial statement reporting, while securities classified as �available-for-sale� and �trading� are carried at their fair value.� Unrealized holding gains and losses are included in net income for those securities classified as �trading�, while unrealized holding gains and losses related to those securities classified as �available-for-sale� are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary.

The amortized cost and estimated fair value by type of investment security at September�30, 2014 are as follows:

Held�to�Maturity

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair�Value

Carrying
Value

(Dollars�in�Thousands)

Other securities

$

2,400

$

$

$

2,400

$

2,400

Total investment securities

$

2,400

$

$

$

2,400

$

2,400

25



Available�for�Sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair�Value

Carrying�Value
(1)

(Dollars�in�Thousands)

Residential mortgage-backed securities

$

4,513,064

$

46,900

$

(60,700

)

$

4,499,264

$

4,499,264

Obligations of states and political subdivisions

262,021

18,662

(5,563

)

275,120

275,120

Equity securities

28,075

1,101

(270

)

28,906

28,906

Total investment securities

$

4,803,160

$

66,663

$

(66,533

)

$

4,803,290

$

4,803,290


(1)�� Included in the carrying value of residential mortgage-backed securities are $1,551,363 of mortgage-backed securities issued by Ginnie Mae, $2,922,948 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $24,953 issued by non-government entities

The amortized cost and estimated fair value by type of investment security at December�31, 2013 are as follows:

Held�to�Maturity

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair�Value

Carrying
Value

(Dollars�in�Thousands)

Other securities

$

2,400

$

$

$

2,400

$

2,400

Total investment securities

$

2,400

$

$

$

2,400

$

2,400

Available�for�Sale

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair�Value

Carrying
Value�(1)

(Dollars�in�Thousands)

Residential mortgage-backed securities

$

5,096,165

$

56,110

$

(124,574

)

$

5,027,701

$

5,027,701

Obligations of states and political subdivisions

248,354

8,063

(8,007

)

248,410

248,410

Equity securities

28,075

931

(538

)

28,468

28,468

Total investment securities

$

5,372,594

$

65,104

$

(133,119

)

$

5,304,579

$

5,304,579


(1)�� Included in the carrying value of residential mortgage-backed securities are $1,799,807 of mortgage-backed securities issued by Ginnie Mae, $3,200,042 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $27,852 issued by non-government entities

The amortized cost and estimated fair value of investment securities at September�30, 2014, by contractual maturity, are shown below.� Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

26



Held�to�Maturity

Available�for�Sale

Amortized
Cost

Estimated
Fair�Value

Amortized
Cost

Estimated
Fair�Value

(Dollars�in�Thousands)

Due in one year or less

$

1,075

$

1,075

$

$

Due after one year through five years

1,325

1,325

Due after five years through ten years

727

810

Due after ten years

261,294

274,310

Residential mortgage-backed securities

4,513,064

4,499,264

Equity securities

28,075

28,906

Total investment securities

$

2,400

$

2,400

$

4,803,160

$

4,803,290

Residential mortgage-backed securities are securities issued by Freddie Mac, Fannie Mae, Ginnie Mae or non-government entities.� Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.� Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September�2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

The amortized cost and fair value of available for sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $2,156,453,000 and $2,164,872,000 at September�30, 2014.

Proceeds from the sale of securities available-for-sale were $253,292,000 and $621,588,000 for the three and nine months ended September�30, 2014, which included $253,292,000 and $620,933,000 of mortgage-backed securities. Gross gains of $0 and $9,479,000 and gross losses of $(6,446,000) and $(8,196,000) were realized on the sales for the three and nine months ended September�30, 2014, respectively.� Proceeds from the sale of securities available-for-sale were $0 and $178,124,000 for the three and nine months ended September�30, 2013, which included $0 and $177,623,000 of mortgage-backed securities. Gross gains of $0 and $9,601,000 and gross losses of $0 and $0 were realized on the sales for the three and nine months ended September�30, 2013, respectively.

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September�30, 2014, were as follows:

Less�than�12�Months

12�Months�or�More

Total

Fair�Value

Unrealized
Losses

Fair�Value

Unrealized
Losses

Fair�Value

Unrealized
Losses

(Dollars�in�Thousands)

Available for sale:

Residential mortgage-backed securities

$

664,223

$

(3,327

)

$

1,889,249

$

(57,373

)

$

2,553,472

$

(60,700

)

Obligations of states and political subdivisions

1,595

(51

)

30,833

(5,512

)

32,428

(5,563

)

Other equity securities

10,480

(270

)

10,480

(270

)

$

665,818

$

(3,378

)

$

1,930,562

$

(63,155

)

$

2,596,380

$

(66,533

)

27



Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December�31, 2013 were as follows:

Less�than�12�Months

12�Months�or�More

Total

Fair�Value

Unrealized
Losses

Fair�Value

Unrealized
Losses

Fair�Value

Unrealized
Losses

(Dollars�in�Thousands)

Available for sale:

Residential mortgage-backed securities

$

2,459,565

$

(98,022

)

$

420,262

$

(26,552

)

$

2,879,827

$

(124,574

)

Obligations of states and political subdivisions

55,327

(3,025

)

14,292

(4,982

)

69,619

(8,007

)

Equity securities

19,462

(538

)

19,462

(538

)

$

2,534,354

$

(101,585

)

$

434,554

$

(31,534

)

$

2,968,908

$

(133,119

)

The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates.� Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae.� The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.� The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September�2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.� The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates.� The Company has no intent to sell such mortgage-backed securities, and will more than likely not be required to sell such securities before a market price recovery or maturity of the securities; therefore, it is the conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired.� In addition, the Company has a small investment in non-agency residential mortgage-backed securities that have strong credit backgrounds and include additional credit enhancements to protect the Company from losses arising from high foreclosure rates.� These securities have additional market volatility beyond economically induced interest rate events.� It is the conclusion of the Company that the investments in non-agency residential mortgage-backed securities are other-than-temporarily impaired due to both credit and other than credit issues.� Impairment charges of $273,000 ($177,000, after tax) and $552,000 ($359,000, after tax) were recorded for the three and nine months ended September�30, 2014, respectively. Impairment charges of $573,000 ($372,000, after tax) and $1,300,000 ($845,000, after tax) were recorded for the three and nine months ended September�30, 2013, respectively. The impairment charge represents the credit related impairment on the securities.

The unrealized losses on investments in other securities are caused by fluctuations in market interest rates.� The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument.� It is the belief of the Company that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity.� The securities are purchased by the Company for their economic value.� The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the three months ended September�30, 2014 (Dollars in Thousands):

Balance at June�30, 2014

$

12,085

Impairment charges recognized during period

273

Balance at September�30, 2014

$

12,358

28



The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the nine months ended September�30, 2014 (Dollars in Thousands):

Balance at December�31, 2013

$

11,806

Impairment charges recognized during period

552

Balance at September�30, 2014

$

12,358

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the three months ended September�30, 2013 (Dollars in Thousands):

Balance at June�30, 2013

$

11,159

Impairment charges recognized during period

573

Balance at September�30, 2013

$

11,732

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the nine months ended September�30, 2013 (Dollars in Thousands):

Balance at December�31, 2012

$

10,432

Impairment charges recognized during period

1,300

Balance at September�30, 2013

$

11,732

Note 7 � Other Borrowed Funds

Other borrowed funds include Federal Home Loan Bank borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas at the market price offered at the time of funding.� These borrowings are secured by residential mortgage-backed investment securities and a portion of the Company�s loan portfolio.� At September�30, 2014, other borrowed funds totaled $987,181,000, a decrease of 19.3% from $1,223,950,000 at December�31, 2013.

Note 8 � Junior Subordinated Interest Deferrable Debentures

The Company has formed seven statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The seven statutory business trusts formed by the Company (the �Trusts�) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the �Debentures�) issued by the Company. As of September�30, 2014 and December�31, 2013, the principal amount of debentures outstanding totaled $180,416,000 and $190,726,000, respectively. On February�11, 2014, the Company bought back the capital securities of IB Capital Trust VII from the holder of the securities for a price that reflected an approximate six percent discount from the redemption price of the securities and thereby retired the $10,310,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust VII.

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company has the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII,�IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.� In February�2014, the Company redeemed all of the outstanding Capital and Common Securities issued by Trust VII.

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements.� Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders� equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes.� Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis.� Any amount that exceeds the 25% threshold would qualify as Tier 2 capital.� At September�30, 2014 and December�31, 2013, the total $180,416,000 and $190,726,000, respectively, of the Capital Securities outstanding qualified as Tier 1 capital.

29



The following table illustrates key information about each of the Capital and Common Securities and their interest rate at September�30, 2014:

Junior
Subordinated
Deferrable
Interest
Debentures

Repricing
Frequency

Interest�Rate

Interest�Rate
Index

Maturity�Date

Optional
Redemption
Date(1)

(In�Thousands)

Trust VI

$

25,774

Quarterly

3.68

%

LIBOR + 3.45

November�2032

February�2008

Trust VIII

25,774

Quarterly

3.28

%

LIBOR + 3.05

October�2033

October�2008

Trust IX

41,238

Quarterly

1.85

%

LIBOR + 1.62

October�2036

October�2011

Trust X

34,021

Quarterly

1.89

%

LIBOR + 1.65

February�2037

February�2012

Trust XI

32,990

Quarterly

1.85

%

LIBOR + 1.62

July�2037

July�2012

Trust XII

20,619

Quarterly

1.68

%

LIBOR + 1.45

September�2037

September�2012

$

180,416


(1)�The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.

Note 9 � Common Stock and Dividends

The Company had outstanding 216,000 shares of Series�A cumulative perpetual preferred stock (the �Senior Preferred Stock�), issued to the US Treasury under the Company�s participation in the Troubled Asset Relief Program Capital Purchase Program (the �TARP Capital Purchase Program�).� The Company redeemed all of the Senior Preferred Stock in 2012.� In conjunction with the purchase of the Senior Preferred Stock, the US Treasury received a warrant (the �Warrant�) to purchase 1,326,238 shares of the Company�s common stock (the �Warrant Shares�) at $24.43 per share, which would represent an aggregate common stock investment in the Company on exercise of the warrant in full equal to 15% of the Senior Preferred Stock investment.� The term of the Warrant is ten years and was immediately exercisable.� The Warrant is included as a component of Tier 1 capital.� On June�12, 2013, the U. S. Treasury sold the Warrant to a third party.� As of September�30, 2014, the Warrant is still outstanding, but expires on December�23, 2018 with no value if not exercised before that date.

The Company paid cash dividends to the common shareholders of $.25 per share on April�18, 2014 to all holders of record on April�1, 2014 and $.27 per share on October�15, 2014 to all shareholders of record on September�30, 2014.� The Company paid cash dividends to the common shareholders of $.20 per share on April�20, 2013 to all holders of record on April�1, 2013 and $.23 per share on October�15, 2013 to all holders of record on September�30, 2013, respectively.

In April�2009, following receipt of the Treasury Department�s consent, the Board of Directors re-established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months and on March�7, 2014,� the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the twelve month period commencing on April�9, 2014, which repurchase cap the Board is inclined to increase over time.� Stock repurchases may be made from time to time, on the open market or through private transactions.� Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.� As of November�5, 2014, a total of 8,489,280 shares had been repurchased under all programs at a cost of $252,989,000.

30



Note 10 - Commitments and Contingent Liabilities

The Company is involved in various legal proceedings that are in various stages of litigation.� Some of these actions allege �lender liability� claims on a variety of theories and claim substantial actual and punitive damages.� The Company has determined, based on discussions with its counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position, results of operations or cash flows of the Company.� However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

Note 11 � Capital Ratios

The Company had a Tier 1 capital to average total asset (leverage) ratio of 12.16% and 11.61%, risk-weighted Tier 1 capital ratio of 19.11% and 19.33% and risk-weighted total capital ratio of 20.11% and 20.36% at September�30, 2014 and December�31, 2013, respectively.� The identified intangibles and goodwill of $283,472,000 as of September�30, 2014, recorded in connection with the acquisitions made by the Company, are deducted from the sum of core capital elements when determining the capital ratios of the Company.� Under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of tier 1 capital on an aggregate basis.� Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.� As of September�30, 2014, the total of $180,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.� The Company actively monitors the regulatory capital ratios to ensure that the Company�s bank subsidiaries are well capitalized under the regulatory framework.

Item 2 - Management�s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Company�s consolidated financial statements, and notes thereto, for the year-ended December�31, 2013, included in the Company�s 2013 Form�10-K.� Operating results for the nine months ended September�30, 2014 are not necessarily indicative of the results for the year ending December�31, 2014, or any future period.

Special Cautionary Notice Regarding Forward Looking Information

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section�27A of the Securities Act of 1933, as amended, and Section�21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections.� Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached.� The words �estimate,� �expect,� �intend,� �believe� and �project,� as well as other words or expressions of a similar meaning are intended to identify forward-looking statements.� Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report.� Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution.� Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:

����������������� Local, regional, national and international economic business conditions and the impact they may have on the Company, the Company�s customers, and such customers� ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral.

����������������� Volatility and disruption in national and international financial markets.

����������������� Government intervention in the U.S. financial system.

����������������� The Company relies, in part, on external financing to fund the Company�s operations from the FHLB, the Fed and other sources and the unavailability of such funding sources in the future could adversely impact the Company�s growth strategy, prospects and performance.

����������������� Changes in consumer spending, borrowings and savings habits.

����������������� Changes in interest rates and market prices, which could reduce the Company�s net interest margins, asset valuations and expense expectations, including, without limitation, the repeal of federal prohibitions on the payment of interest on demand deposits.

31



����������������� Changes in the capital markets utilized by the Company and its subsidiaries, including changes in the interest rate environment that may reduce margins.

����������������� Changes in state and/or federal laws and regulations to which the Company and its subsidiaries, as well as their customers, competitors and potential competitors, are subject, including, without limitation, the impact of the Consumer Financial Protection Bureau as a new regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.

����������������� Changes in U.S. � Mexico trade, including, without limitation, reductions in border crossings and commerce resulting from the Homeland Security Programs called �US-VISIT,� which is derived from Section�110 of the Illegal Immigration Reform and Immigrant Responsibility Act of 1996.

����������������� The reduction of deposits from nonresident alien individuals due to the new IRS rules�requiring U.S. financial institutions to report to the IRS deposit interest payments made to nonresident alien individuals.

����������������� The loss of senior management or operating personnel.

����������������� Increased competition from both within and outside the banking industry.

����������������� The timing, impact and other uncertainties of the Company�s potential future acquisitions including the Company�s ability to identify suitable potential future acquisition candidates, the success or failure in the integration of their operations and the Company�s ability to maintain its current branch network and to enter new markets successfully and capitalize on growth opportunities.

����������������� Changes in the Company�s ability to pay dividends on its Common Stock.

����������������� Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements.

����������������� Additions to the Company�s loan loss allowance as a result of changes in local, national or international conditions which adversely affect the Company�s customers, including, without limitation, lower real estate values or environmental liability risks associated with foreclosed properties.

����������������� Greater than expected costs or difficulties related to the development and integration of new products and lines of business.

����������������� Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs.

����������������� Impairment of carrying value of goodwill could negatively impact our earnings and capital.

����������������� Changes in the soundness of other financial institutions with which the Company interacts.

����������������� Political instability in the United States or Mexico.

����������������� Technological changes or system failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

����������������� Acts of war or terrorism.

����������������� Natural disasters.

����������������� Reduced earnings resulting from the write down of the carrying value of securities held in our securities available-for-sale portfolio following a determination that the securities are other-than-temporarily impaired.

����������������� The effect of changes in accounting policies and practices as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.

����������������� The costs and effects of regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

����������������� The effect of final rules�amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, unless the consumer consents or opts-in to the overdraft service for those types of transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.

����������������� The reduction of income and possible increase in required capital levels related to the adoption of new legislation, including, without limitation, the Dodd-Frank Regulatory Reform Act (the �Dodd-Frank Act�) and the implementing rules�and regulations, including the Federal Reserve�s rule�that establishes debit card interchange fee standards and prohibits network exclusivity arrangements and routing restrictions that is negatively affecting interchange revenue from debit card transactions as well as revenue from consumer services.

����������������� The possible increase in required capital levels related to the implementation of capital and liquidity rules�of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards.

����������������� The enhanced due diligence burden imposed on banks related to the banks� inability to rely on credit ratings under Dodd-Frank which may result in a limitation on the types of securities certain banks will be able to purchase as a result of the due diligence burden.

32



����������������� The Company�s success at managing the risks involved in the foregoing items, or a failure or circumvention of the Company�s internal controls and risk management, policies and procedures.

Forward-looking statements speak only as of the date on which such statements are made.� It is not possible to foresee or identify all such factors.� The Company makes no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.

Overview

The Company, which is headquartered in Laredo, Texas, with 217 facilities and more than 320 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma.� The Company is one of the largest independent commercial bank holding companies headquartered in Texas.� The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return.� The Company either directly or through a bank subsidiary owns two insurance agencies, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer.� The Company�s primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities.� In addition, the Company generates income from fees on products offered to commercial, consumer and international customers.

The Company is very active in facilitating trade along the United States border with Mexico.� The Company does a large amount of business with customers domiciled in Mexico.� Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company�s bank subsidiaries.� The Company also serves the growing Hispanic population through the Company�s facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.

Expense control is an essential element in the Company�s long-term profitability.� As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely.� As the Company adjusts to regulatory changes related to Dodd-Frank, the Company�s efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense.� The Company monitors this ratio over time to assess the Company�s efficiency relative to its peers.� The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company�s shareholders.

Results of Operations

Summary

Consolidated Statements of Condition Information

September�30,�2014

December�31,�2013

Percent�Increase
(Decrease)

(Dollars�in�Thousands)

Assets

$

12,079,187

$

12,079,477

%

Net loans

5,588,851

5,129,074

9.0

Deposits

8,414,073

8,243,425

2.1

Other borrowed funds

987,181

1,223,950

(19.3

)

Junior subordinated deferrable interest debentures

180,416

190,729

(5.4

)

Shareholders� equity

1,537,610

1,424,408

7.9

33



Consolidated Statements of Income Information

Three Months Ended
September�30,

Percent

Nine Months Ended
September�30,

Percent

(Dollars in Thousands)

Increase

(Dollars in Thousands)

Increase

2014

2013

(Decrease)

2014

2013

(Decrease)

Interest income

$

97,958

$

91,650

6.9

%

$

294,935

$

265,084

11.3

%

Interest expense

11,575

13,007

(11.0

)

35,082

41,185

(14.8

)

Net interest income

86,383

78,643

9.8

259,853

223,899

16.1

Provision for probable loan losses

2,816

5,800

(51.4

)

8,539

17,561

(51.4

)

Non-interest income

36,483

44,481

(18.0

)

136,124

144,438

(5.8

)

Non-interest expense

70,157

70,227

(.1

)

216,485

224,802

(3.7

)

Net income

33,233

31,826

4.4

114,597

87,408

31.1

Per common share:

Basic

$

.50

$

.47

6.4

%

$

1.71

$

1.30

31.5

%

Diluted

.50

.47

6.4

1.71

1.30

31.5

Net Income

Net income for the three and nine months ended September�30, 2014 increased by 4.4% and 31.1%, respectively, when compared to the same period in 2013.� Net income for the three and nine months ended September�30, 2014 was positively impacted by an increase in the Company�s net interest margin, as well as a 51.4% decrease in the provision for probable loan losses for the nine months ended September�30, 2014.� The increase in the net interest margin can be primarily attributed to increased levels of interest income arising from the repositioning of the investment portfolio the Company undertook in 2013, an increase in loans outstanding, and a decrease in interest expense on securities sold under repurchase agreements arising from the early termination of some of the long-term repurchase agreements by the lead bank subsidiary.

34



Net Interest Income

Three Months Ended
September�30,

Percent

Nine Months Ended
September�30,

Percent

(Dollars in Thousands)

Increase

(Dollars in Thousands)

Increase

2014

2013

(Decrease)

2014

2013

(Decrease)

Interest income:

Loans, including fees

$

71,026

$

66,482

6.8

%

$

208,934

$

194,633

7.3

%

Investment securities:

Taxable

24,149

21,821

10.7

76,873

60,941

26.1

Tax-exempt

2,744

3,318

(17.3

)

8,995

9,439

(4.7

)

Other interest income

39

29

34.5

133

71

87.3

Total interest income

97,958

91,650

6.9

294,935

265,084

11.3

Interest expense:

Savings deposits

898

885

1.5

2,684

2,852

(5.9

)

Time deposits

2,976

3,644

(18.3

)

9,115

12,067

(24.5

)

Securities sold under Repurchase agreements

6,150

7,162

(14.1

)

18,474

22,042

(16.2

)

Other borrowings

488

454

7.5

1,608

1,033

55.7

Junior subordinated interest deferrable debentures

1,063

862

23.3

3,201

3,191

.3

Total interest expense

11,575

13,007

(11.0

)

35,082

41,185

(14.8

)

Net interest income

$

86,383

$

78,643

9.8

%

$

259,853

$

223,899

16.1

%

Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed.� As part of its strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis.� A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period.� Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets.� A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities.� Conversely, net interest income should contract somewhat in a period of falling interest rates.� Management can quickly change the Company�s interest rate position at any given point in time as market conditions dictate.� Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time.� Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure.� The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year (see table on page 40 for the September�30, 2014 gap analysis).� Management currently believes that the Company is properly positioned for interest rate changes; however if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.

35



Non-Interest Income

Three Months Ended
September�30,

Percent

Nine Months Ended
September�30,

Percent

(Dollars in Thousands)

Increase

(Dollars in Thousands)

Increase

2014

2013

(Decrease)

2014

2013

(Decrease)

Service charges on deposit accounts

$

22,514

$

25,026

(10.0

)%

$

67,026

$

72,363

(7.4

)%

Other service charges, commissions and fees

Banking

10,880

11,327

(3.9

)

33,791

31,362

7.7

Non-banking

2,083

2,092

(.4

)

5,143

4,668

10.2

Investment securities transactions, net

(6,446

)

(100

)

1,283

9,601

(86.6

)

Other investments, net

5,641

3,871

45.7

17,008

19,503

(12.8

)

Other income

1,811

2,165

(16.4

)

11,873

6,941

71.1

Total non-interest income

$

36,483

$

44,481

(18.0

)%

$

136,124

$

144,438

(5.8

)%

Total non-interest income decreased 5.8% for the nine months ended September�30, 2014 from the same period of 2013.� The increase in other income for the nine months ended September�30, 2014 can be primarily attributed to the sale of property originally held by the bank subsidiaries resulting in a net gain of approximately $2,900,000, and the discount recorded in connection with the buyback of $10.3 million of the outstanding capital securities issued by one of the statutory business trusts formed by the Company in the amount of approximately $600,000, which were recorded in the first quarter of 2014.� The decrease in other investment income for the nine months ended September�30, 2014 compared to the same period of 2013 can be attributed to the sale of a partnership where the holding company held an equity position resulting in income of $5.5 million and recorded in the second quarter of 2013.� Non-interest income for the three months ended September�30, 2014 was negatively impacted by a net loss recorded on the sale of available-for-sale investment securities.� The securities were sold to re-position the Company�s balance sheet.

36



Non-Interest Expense

Three Months Ended
September�30,

Percent

Nine Months Ended
September�30,

Percent

(Dollars in Thousands)

Increase

(Dollars in Thousands)

Increase

2014

2013

(Decrease)

2014

2013

(Decrease)

Employee compensation and benefits

$

32,326

$

30,627

5.5

%

$

92,560

$

91,602

1.0

%

Occupancy

7,865

7,604

3.4

22,729

22,596

.6

Depreciation of bank premises and equipment

5,937

6,433

(7.7

)

18,083

19,677

(8.1

)

Professional fees

3,416

3,669

(6.9

)

10,343

11,344

(8.8

)

Deposit insurance assessments

1,515

1,683

(10.0

)

4,512

5,061

(10.8

)

Net expense, other real estate owned

(55

)

1,360

(104.0

)

1,704

4,724

(63.9

)

Amortization of identified intangible assets

117

1,156

(89.9

)

2,246

3,451

(34.9

)

Advertising

1,928

1,795

7.4

5,713

5,664

.9

Early termination fee � securities sold under repurchase agreements

11,000

12,303

(10.6

)

Impairment charges (Total other- than-temporary impairment less, $(8), net of $(281), $(13), net of $(560), $(115), net of $(667), and $(27), net of $(1,273), included in other comprehensive income)

273

573

(52.4

)

552

1,300

(57.5

)

Other

16,835

15,327

9.8

47,043

47,080

(.1

)

Total non-interest expense

$

70,157

$

70,227

(.1

)%

$

216,485

$

224,802

(3.7

)%

Non-interest expense decreased .1% for the three months ended September�30, 2014 and 3.7% for the nine months ended September�30, 2014 compared to the same periods of 2013.� Included in total non-interest expense for the nine months ended September�30, 2014 and 2013 are charges of $11.0 million and $12.3 million, respectively.� The lead bank subsidiary terminated a portion of its long-term repurchase agreements outstanding in order to help manage its long-term funding costs.

Financial Condition

Allowance for Probable Loan Losses

The allowance for probable loan losses increased 2.2% to $71,727,000 at September�30, 2014 from $70,161,000 at December�31, 2013.� The provision for probable loan losses charged to expense decreased 51.4% to $8,539,000 for the nine months ended September 30, 2014 from $17,561,000 for the same period in 2013. The change is primarily driven by the addition of a specific reserve of approximately $10,000,000 during the nine months ended September�30, 2013 on a loan relationship that is collateralized by multiple pieces of transportation equipment, the value of which fluctuates due to market factors and the amount of use of the equipment.� The impaired commercial relationship further deteriorated during the nine months of 2013, in which the Company obtained updated appraisals, offset by a decrease in the general reserve due to the stability of general economic factors used in the calculation for the same period.� The commercial real estate - farmland and commercial portfolio�s provision for probable loan losses decreased $5,518,000 for the nine months ended September�30, 2014 primarily due to a reduction in the quantitative historical loss percentages used by the Company applicable to �pass� rated loans, partially offset by an increase in the portion of the allowance related to loans rated �watch-list substandard�.� The Company evaluates the necessity for adjusting the qualitative data considered when significant movements occur in the quantitative historical loss percentages.� The quantitative and qualitative data is applied by loan grade and distributed by class at each bank subsidiary. This methodology conforms to the regulatory guidance provided by the Company�s banking regulators. The allowance for probable loan losses was 1.3% of total loans at September�30, 2014 and December 31, 2013, respectively.

Investment Securities

Mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (�Freddie Mac�), Federal National Mortgage Association (�Fannie Mae�), and the Government National Mortgage Association (�Ginnie Mae�).� Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.� Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac

37



into conservatorship by the federal government in early September�2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

Loans

Net loans increased 8.9% to $5,588,851,000 at September�30, 2014, from $5,129,074,000 at December�31, 2013.� The increase in loans can be attributed to improved opportunities for loan growth.

Deposits

Deposits increased by 2.1% to $8,414,073,000 at September�30, 2014, from $8,243,425,000 at December�31, 2013.� The increase in deposits is the result of the increased availability of deposits in the banking market.� Even though the Company increased its deposits, the Company is still experiencing a substantial amount of competition for deposits at higher than market rates.� As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing.

Foreign Operations

On September�30, 2014, the Company had $12,079,187,000 of consolidated assets, of which approximately $191,257,000, or 1.6%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $181,842,000, or 1.5%, at December�31, 2013.� Of the $191,257,000, 81.8% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 9.0% is secured by foreign real estate; and 9.2% is unsecured.

Critical Accounting Policies

The Company has established various accounting policies which govern the application of accounting principles in the preparation of the Company�s consolidated financial statements.� The significant accounting policies are described in the notes to the consolidated financial statements.� Certain accounting policies involve significant subjective judgments and assumptions by management which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

The Company considers its Allowance for Probable Loan Losses as a policy critical to the sound operations of the bank subsidiaries.� The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.� The allowances are established through charges to operations in the form of provisions for probable loan losses.� Loan losses or recoveries are charged or credited directly to the allowances.� The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.� The allowance is derived from the following elements:� (i)�allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer�s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii)�allowances based on actual historical loss experience for similar types of loans in the Company�s loan portfolio, and (iii)�allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things.� See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and �Provision and Allowance for Probable Loan Losses� included in Notes 1 and 4 of the notes to Consolidated Financial Statements in the Company�s latest Annual Report on Form�10-K for further information regarding the Company�s provision and allowance for probable loan losses policy.

Liquidity and Capital Resources

The maintenance of adequate liquidity provides the Company�s bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise.� Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets.� The Company�s bank subsidiaries derive their liquidity largely from deposits of individuals and business entities.� Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company�s bank subsidiaries. Other important funding sources for the Company�s bank subsidiaries during 2014 and 2013 were borrowings from FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity

38



distribution.� The borrowings from FHLB are primarily short term in nature and are renewed at maturity. �The Company�s bank subsidiaries have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs.� In the event that the bank subsidiaries choose not to renew short term borrowings, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of available for sale securities.� The Company maintains a sizable, high quality investment portfolio to provide significant liquidity.� These securities can be sold or sold under agreements to repurchase to provide immediate liquidity. As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders.� At September�30, 2014, shareholders� equity was $1,537,610,000 compared to $1,424,408,000 at December�31, 2013, an increase of $113,202,000 or 7.9%.� The increase is primarily due to a decrease in other comprehensive loss and the payment of cash dividends to shareholders, offset by the retention of earnings.

The Company had a leverage ratio of 12.16% and 11.61%, risk-weighted Tier 1 capital ratio of 19.11% and 19.33% and risk-weighted total capital ratio of 20.11% and 20.36% at September�30, 2014 and December�31, 2013, respectively.� The identified intangibles and goodwill of $283,472,000 as of September�30, 2014, recorded in connection with the Company�s acquisitions, are deducted from the sum of core capital elements when determining the capital ratios of the Company.

As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate.� The net-interest rate sensitivity as of September�30, 2014 is illustrated in the table entitled �Interest Rate Sensitivity.�� This information reflects the balances of assets and liabilities for which rates are subject to change.� A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position.� Any excess of assets or liabilities results in an interest rate sensitivity gap.

39



The Company undertakes an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions.� However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of asset and liabilities equally or at the same time.� As indicated in the table, the Company is liability sensitive during the early time periods and asset sensitive in the longer periods.� The Company�s Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control the Company�s interest rate risk position.� The Company uses modeling of future events as a primary tool for monitoring interest rate risk.

Interest Rate Sensitivity

(Dollars in Thousands)

Rate/Maturity

September�30,�2014

3�Months
or�Less

Over�3�Months
to�1�Year

Over�1
Year�to�5
Years

Over�5
Years

Total

Rate sensitive assets

Investment securities

$

239,196

$

896,718

$

3,394,656

$

275,120

$

4,805,690

Loans, net of non-accruals

4,264,722

210,429

361,415

758,728

5,595,294

Total earning assets

$

4,503,918

$

1,107,147

$

3,756,071

$

1,033,848

$

10,400,984

Cumulative earning assets

$

4,503,918

$

5,611,065

$

9,367,136

$

10,400,984

Rate sensitive liabilities

Time deposits

$

1,048,461

$

1,164,894

$

308,819

$

64

$

2,522,238

Other interest bearing deposits

2,997,540

2,997,540

Securities sold under repurchase agreements

350,657

7,721

511,033

869,411

Other borrowed funds

980,900

6,281

987,181

Junior subordinated deferrable interest debentures

180,416

180,416

Total interest bearing liabilities

$

5,557,974

$

1,172,615

$

819,852

$

6,345

$

7,556,786

Cumulative sensitive liabilities

$

5,557,974

$

6,730,589

$

7,550,441

$

7,556,786

Repricing gap

(1,054,056

)

(65,468

)

2,936,219

1,027,503

2,844,198

Cumulative repricing gap

(1,054,056

)

(1,119,524

)

1,816,695

2,844,198

Ratio of interest-sensitive assets to liabilities

.81

.94

4.58

162.94

1.38

Ratio of cumulative, interest- sensitive assets to liabilities

.81

.83

1.24

1.38

Item 3.� Quantitative and Qualitative Disclosures about Market Risk

During the first nine months of 2014, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption �Liquidity and Capital Resources� located on pages�18 through 24 of the Company�s 2013 Annual Report as filed as an exhibit to the Company�s Form�10-K for the year ended December�31, 2013.

Item 4.� Controls and Procedures

Disclosure Controls and Procedures

40



The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods.� As of the end of the period covered by this Quarterly Report on Form�10-Q, the Company�s principal executive officer and principal financial officer evaluated, with the participation of the Company�s management, the effectiveness of the Company�s disclosure controls and procedures (as defined in Exchange Act rules�13a-15(e)�and 15d-15(e)).� Based on the evaluation, which disclosed no material weaknesses, the Company�s principal executive officer and principal financial officer concluded that the Company�s disclosure controls and procedures were effective as of the end of the period covered by this report.

Internal Control Over Financial Reporting

There were no changes in the Company�s internal control over financial reporting that occurred during the Company�s most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company�s internal control over financial reporting.

PART�II - OTHER INFORMATION

Item 1.� Legal Proceedings

The Company is involved in various legal proceedings that are in various stages of litigation.� Some of these actions allege �lender liability� claims on a variety of theories and claim substantial actual and punitive damages.� The Company has determined, based on discussions with its counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.� However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

1A. Risk Factors

There were no material changes in the risk factors as previously disclosed in Item 1A to Part�I of the Company�s Annual Report on Form�10-K for the fiscal year ended December�31, 2013.

Item 2.� Unregistered Sales of Equity Securities and Use of Proceeds

From time to time, the Company�s Board of Directors has authorized stock repurchase plans.� In April�2009, the Board of Directors established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months and on March�7, 2014, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the twelve month period commencing on April�9, 2014, which repurchase cap the Board is inclined to increase over time.� Stock repurchases may be made from time to time, on the open market or through private transactions.� During the second quarter, the Company�s Board of Directors adopted a Rule�10b5-1 plan and intends to adopt additional Rule�10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy.� During the term of a 10b5-1 Plan, purchases of common stock are automatic to the extent the conditions of the 10b5-1 Plan�s trading instructions are met.� Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.� As of November�4, 2014, a total of 8,489,280 shares had been repurchased under all repurchase programs at a cost of $252,989,000.� The Company is not obligated to repurchase shares under its stock purchase program or to enter into additional Rule�10b5-1 plans.� The timing, actual number and value of shares purchased will depend on many factors, including the Company�s cash flow and the liquidity and price performance of its shares of common stock.

41



Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors.� The following table includes information about common stock share repurchases for the quarter ended September�30, 2014.

Total�Number�of
Shares�Purchased

Average�Price
Paid�Per
Share

Shares�Purchased�as
Part�of�a�Publicly-
Announced
Program

Approximate�Dollar
Value�of�Shares
Available�for
Repurchase�(1)

July�1 � July�31, 2014

$

$

39,850,000

August�1 � August�31, 2014

57,410

25.30

57,410

38,373,000

September�1 � September�30, 2014

93,786

25.62

93.786

38,081,000

151,196

$

25.50

151,196


(1)�The repurchase program was extended on March�7, 2014 and allows for the repurchase of up to an additional $40,000,000 of treasury stock through April�9, 2015.

42



Item 6.� Exhibits

The following exhibits are filed as a part of this Report:

31(a)��Certification of Chief Executive Officer pursuant to Section�302 of the Sarbanes-Oxley Act of 2002

31(b)��Certification of Chief Financial Officer pursuant to Section�302 of the Sarbanes-Oxley Act of 2002

32(a)��Certification of Chief Executive Officer pursuant to 18 U.S.C. Section�1350, as adopted pursuant to Section�906 of the Sarbanes-Oxley Act of 2002

32(b)��Certification of Chief Financial Officer pursuant to 18 U.S.C. Section�1350, as adopted pursuant to Section�906 of the Sarbanes-Oxley Act of 2002

101++ � Interactive Data File


++ Attached as Exhibit�101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language):� (i)�the Condensed Consolidated Statement of Earnings for the three and nine months ended September�30, 2014 and 2013, (ii)�the Condensed Consolidated Balance Sheet as of September�30, 2014 and December�31, 2013, and (iii)�the Condensed Consolidated Statement of Cash Flows for the nine months ended September�30, 2014 and 2013.

43



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

INTERNATIONAL BANCSHARES CORPORATION

Date:

November�10, 2014

/s/ Dennis E. Nixon

Dennis E. Nixon

President

Date:

November�10, 2014

/s/ Imelda Navarro

Imelda Navarro

Treasurer

44


Exhibit�31(a)

Certification of Chief Executive Officer

pursuant to Section�302 of the Sarbanes-Oxley Act of 2002

I, Dennis E. Nixon, certify that:

1.������������� I have reviewed this report on form 10-Q of International Bancshares Corporation;

2.������������� Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.������������� Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.������������� The registrant�s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules�13a-15(e)�and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act rules�13a-15(f)�and 15d-15(f)) for the registrant and have:

a.������������� Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.������������� Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;

c.�������������� Evaluated the effectiveness of the registrant�s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.������������� Disclosed in this report any change in the registrant�s internal control over financial reporting that occurred during the registrant�s most recent fiscal quarter (the registrant�s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant�s internal control over financial reporting; and

5.������������� The registrant�s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant�s auditors and the audit committee of the registrant�s board of directors (or persons performing the equivalent functions):

a.������������� All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant�s ability to record, process, summarize and report financial information; and

b.������������� Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant�s internal control over financial reporting.

Date: November�10, 2014

/s/ Dennis E. Nixon

Dennis E. Nixon

President (Chief Executive Officer)

1


Exhibit�31(b)

Certification of Chief Financial Officer

pursuant to Section�302 of the Sarbanes-Oxley Act of 2002

I,�Imelda Navarro, certify that:

1.������������� I have reviewed this report on form 10-Q of International Bancshares Corporation;

2.������������� Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.������������� Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.������������� The registrant�s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules�13a-15(e)�and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules�13a-15(f)�and 15d-15(f)) for the registrant and have:

a.������������� Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.������������� Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.�������������� Evaluated the effectiveness of the registrant�s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.������������� Disclosed in this report any change in the registrant�s internal control over financial reporting that occurred during the registrant�s most recent fiscal quarter (the registrant�s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant�s internal control over financial reporting; and

5.������������� The registrant�s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant�s auditors and the audit committee of the registrant�s board of directors (or persons performing the equivalent functions):

a.������������� All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant�s ability to record, process, summarize and report financial information; and

b.������������� Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant�s internal control over financial reporting.

Date: November�10, 2014

/s/ Imelda Navarro

Imelda Navarro

Treasurer (Chief Financial Officer)

1


Exhibit�32(a)

CERTIFICATION PURSUANT TO

18 U.S.C. 1350,

AS ADOPTED PURSUANT TO

SECTION�906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of International Bancshares Corporation (the �Company�) on Form�10-Q for the period ended September�30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the �Report�),�I, Dennis E. Nixon, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section�906 of the Sarbanes-Oxley Act of 2002, that:

(1)������������������������ The Report fully complies with the requirements of Section�13(a)�or 15(d)�of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a)�or 78o(d)), as applicable; and

(2)������������������������ The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:

/s/ Dennis E. Nixon

Dennis E. Nixon

President

Date:

November�10, 2014

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. 1350, and not being filed for purposes of Section�18 of the Securities Exchange Act, as amended, and is not to be incorporated by reference into any filing of the Company, whether on, before or after the date hereof, regardless of any general incorporation language in such filing.

A signed original of this written statement required by Section�906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

1


Exhibit�32(b)

CERTIFICATION PURSUANT TO

18 U.S.C. 1350,

AS ADOPTED PURSUANT TO

SECTION�906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of International Bancshares Corporation (the �Company�) on Form�10-Q for the period ended September�30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the �Report�),�I,�Imelda Navarro, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section�906 of the Sarbanes-Oxley Act of 2002, that:

(1)�������� The Report fully complies with the requirements of Section�13(a)�or 15(d)�of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a)�or 78o(d)), as applicable; and

(2)�������� The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:

/s/ Imelda Navarro

Imelda Navarro

Treasurer

Date:

November�10, 2014

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. 1350, and not being filed for purposes of Section�18 of the Securities Exchange Act, as amended, and is not to be incorporated by reference into any filing of the Company, whether on, before or after the date hereof, regardless of any general incorporation language in such filing.

A signed original of this written statement required by Section�906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

1




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings