Close

Form 10-Q API Technologies Corp. For: Aug 31

October 8, 2015 4:48 PM EDT
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2015

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-35214

 

 

API TECHNOLOGIES CORP.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware   98-0200798

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

4705 S. Apopka Vineland Rd. Suite 210

Orlando, FL 32819

(Address of Principal Executive Offices)

(855) 294-3800

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined Rule 12b-2 of the Exchange Act).

 

Large Accelerated Filer   ¨    Accelerated Filer   x
Non-Accelerated Filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

State the number of shares outstanding of each of the issuer’s class of common equity as of the latest practicable date:

55,427,050 shares of common stock with a par value of $0.001 per share at October 2, 2015.

 

 

 


Table of Contents

API TECHNOLOGIES CORP. AND SUBSIDIARIES

Report on Form 10-Q

Quarter Ended August 31, 2015

Table of Contents

 

         Page  
PART I—FINANCIAL INFORMATION   
Item 1.   Financial Statements (unaudited)   
 

Consolidated Balance Sheets at August 31, 2015 and November 30, 2014

     3   
 

Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended August  31, 2015 and 2014

     4   
  Consolidated Statement of Changes in Shareholders’ Equity for the nine months ended August 31, 2015      5   
  Consolidated Statements of Cash Flows for the nine months ended August 31, 2015 and 2014      6   
  Notes to Consolidated Financial Statements      7   
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations      23   
  Forward-Looking Statements      33   
Item 3.   Quantitative and Qualitative Disclosures About Market Risk      33   
Item 4.   Controls and Procedures      34   
PART II—OTHER INFORMATION   
Item 1.   Legal Proceedings      34   
Item 1A.   Risk Factors      34   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds      36   
Item 3.   Defaults Upon Senior Securities      36   
Item 4.   Mine Safety Disclosures      36   
Item 5.   Other Information      36   
Item 6.   Exhibits      37   
Signatures      38   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

 

ITEM  1. FINANCIAL STATEMENTS

API TECHNOLOGIES CORP.

Consolidated Balance Sheets

(unaudited) (Dollar Amounts in Thousands)

 

     August 31,
2015
    November 30,
2014
 

Assets

    

Current

    

Cash and cash equivalents

   $ 6,554      $ 8,258   

Accounts receivable, less allowance for doubtful accounts of $729 and $716 at August 31, 2015 and November 30, 2014, respectively

     41,777        38,657   

Inventories, net (note 5)

     71,442        54,718   

Deferred income taxes

     370        561   

Prepaid expenses and other current assets

     1,717        1,592   
  

 

 

   

 

 

 

Total current assets

     121,860        103,786   

Fixed assets, net

     32,412        30,574   

Goodwill

     150,280        116,770   

Intangible assets, net

     51,032        29,848   

Other non-current assets

     1,969        1,862   
  

 

 

   

 

 

 

Total assets

   $ 357,553      $ 282,840   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Current

    

Accounts payable and accrued expenses

   $ 42,339      $ 27,907   

Deferred revenue

     1,855        2,279   

Current portion of long-term debt (note 9)

     20,504        10,097   
  

 

 

   

 

 

 

Total current liabilities

     64,698        40,283   

Deferred income taxes

     5,160        4,575   

Other long-term liabilities

     1,562        1,216   

Long-term debt, net of current portion and discount of $2,803 and $0 at August 31, 2015 and November 30, 2014, respectively (note 9)

     180,856        118,214   

Deferred gain (note 9c)

     7,341        7,788   
  

 

 

   

 

 

 

Total liabilities

     259,617        172,076   
  

 

 

   

 

 

 

Commitments and contingencies (note 14)

    

Shareholders’ Equity

    

Common shares ($0.001 par value, 250,000,000 authorized shares, 55,426,986 and 55,397,320 shares issued and outstanding at August 31, 2015 and November 30, 2014, respectively)

     55        55   

Special voting stock ($0.01 par value, 1 share authorized, issued and outstanding at August 31, 2015 and November 30, 2014, respectively)

     —         —    

Additional paid-in capital

     328,380        327,846   

Common stock subscribed but not issued

     2,373        2,373   

Accumulated deficit

     (232,871     (220,105

Accumulated other comprehensive income

     (1     595   
  

 

 

   

 

 

 

Total Shareholders’ Equity

     97,936        110,764   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 357,553      $ 282,840   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

API TECHNOLOGIES CORP.

Consolidated Statements of Operations and Comprehensive Loss

(unaudited) (Dollar Amounts in Thousands, Except Per Share Data)

 

     For the Three
Months Ended
August 31,
2015
    For the Three
Months Ended
August 31,
2014
    For the Nine
Months Ended
August 31,
2015
    For the Nine
Months Ended
August 31,
2014
 

Revenue, net

   $ 67,993      $ 56,924      $ 171,124      $ 169,011   

Cost of revenues

        

Cost of revenues

     49,928        41,751        129,039        129,502   

Restructuring charges

     38        364        147        945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     49,966        42,115        129,186        130,447   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     18,027        14,809        41,938        38,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

General and administrative

     8,612        6,030        19,466        17,568   

Selling expenses

     4,292        3,743        11,330        11,037   

Research and development

     2,750        1,980        6,931        6,214   

Business acquisition and related charges

     405        190        795        375   

Restructuring charges

     152        133        1,822        1,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     16,211        12,076        40,344        36,194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,816        2,733        1,594        2,370   

Other expense (income), net

        

Interest expense, net

     4,880        3,289        11,099        8,586   

Amortization of note discounts and deferred financing costs

     355        24        401        10,916   

Other expenses (income), net

     2,238        24        1,695        (88
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses (income), net

     7,473        3,337        13,195        19,414   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (5,657     (604     (11,601     (17,044

Expense for income taxes

     639        30        1,165        698   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (6,296   $ (634   $ (12,766   $ (17,742

Accretion on preferred stock

     —          —          —          (393
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common shareholders

   $ (6,296   $ (634   $ (12,766   $ (18,135
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share—Basic and diluted

   $ (0.11   $ (0.01   $ (0.23   $ (0.33
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

        

Basic

     55,489,938        55,461,217        55,474,617        55,444,759   

Diluted

     55,489,938        55,461,217        55,474,617        55,444,759   

Comprehensive loss

        

Unrealized foreign currency translation adjustment

     (112     (128     (596     294   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive loss

     (112     (128     (596     294   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

     (6,408     (762     (13,362     (17,448
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

API TECHNOLOGIES CORP.

Consolidated Statement of Changes in Shareholders’ Equity

(Unaudited)

(In thousands of dollars, except share data)

 

     Common
stock-
number
of shares
    Common
stock
amount
     Additional
paid-
in capital
    Common
stock
subscribed
but not issued
     Accumulated
deficit
    Accumulated
other
comprehensive
income
    Total
shareholders’
equity
 

Balance at November 30, 2014

     55,397,320      $ 55       $ 327,846      $ 2,373       $ (220,105   $ 595      $ 110,764   

Stock issued as compensation

     43,334        —           —          —           —          —          —     

Stock withheld for taxes

     (13,668     —           (27     —           —          —          (27

Stock-based compensation expense

     —          —           561        —           —          —          561   

Net loss for the period

     —          —           —          —           (12,766     —          (12,766

Other comprehensive loss

     —          —           —          —           —          (596     (596
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at August 31, 2015

     55,426,986      $ 55       $ 328,380      $ 2,373       $ (232,871   $ (1   $ 97,936   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

API TECHNOLOGIES CORP.

Consolidated Statements of Cash Flows

(Unaudited) (Dollar Amounts in Thousands)

 

     Nine Months Ended
August 31,
 
     2015     2014  

Cash flows from operating activities

    

Net loss

   $ (12,766   $ (17,742

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     11,966        12,269   

Amortization of note discounts and deferred financing costs

     401        705   

Amortization of note discounts and deferred financing costs due to debt extinguishment

     —          10,212   

Stock based compensation

     561        (99

Gain on sale of fixed assets

     (383     (156

Deferred income taxes

     744        151   

Changes in operating asset and liabilities, net of business acquisitions

    

Accounts receivable

     1,058        (2,839

Inventories

     (4,456     3,544   

Prepaid expenses and other current assets

     153        1,220   

Accounts payable and accrued expenses

     10,311        (4,491

Deferred revenue

     (406     (795
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,183        1,979   

Cash flows from investing activities

    

Purchase of fixed assets

     (997     (1,598

Purchase of intangible assets

     (509     (191

Net proceeds from disposal of fixed assets (note 9c)

     96        15,108   

Restricted cash

     —          1,500   

Business acquisitions (note 4 and 12)

     (80,000     1,288   
  

 

 

   

 

 

 

Net cash provided (used) by investing activities

     (81,410     16,107   

Cash flows from financing activities

    

Redemption of preferred shares (note 10)

     —          (27,600

Repayments of long-term debt (note 9)

     (9,184     (54,017

Net proceeds from long-term debt (note 9)

     81,864        64,770   
  

 

 

   

 

 

 

Net cash provided (used) by financing activities

     72,680        (16,847

Effect of exchange rate on cash and cash equivalents

     (157     131   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (1,704     1,370   

Cash and cash equivalents, beginning of period

     8,258        6,351   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 6,554      $ 7,721   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

API Technologies Corp.

Notes to Consolidated Financial Statements

(Unaudited) (Dollar Amounts in Thousands, Except Per Share Data)

1. NATURE OF BUSINESS AND BASIS OF PRESENTATION

Nature of Business

API Technologies Corp. (“API”, and together with its subsidiaries, the “Company”) designs, develops, and manufactures systems, subsystems, modules, and components for RF microwave, millimeterwave, electromagnetic, power, and security applications, as well as provides electronics manufacturing for technically demanding, high-reliability applications.

On June 8, 2015 API completed the acquisition of Aeroflex / Inmet, Inc. (“Inmet”) and Aeroflex / Weinschel, Inc. (“Weinschel”) from Cobham plc for a total purchase price of $80,000. Inmet and Weinschel have each been in business for more than 40 years, and each manufactures and sells RF and microwave products for defense, space, avionics, wireless, and test and measurement applications. The acquisitions of Inmet and Weinschel add breadth to API’s RF, microwave, and microelectronics product portfolio, extend the Company’s subsystems offering, and further API’s reach in key end markets, including defense, space, commercial aviation, and wireless. API financed the acquisition with an $85,000 add-on to its existing term loan with Guggenheim Corporate Funding LLC (see Note 4 and Note 9a).

The unaudited consolidated financial statements include the accounts of API and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. There are no other entities controlled by the Company, either directly or indirectly. The financial statements have been prepared in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”).

Accordingly, certain information and footnote disclosures required in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) that the Company considers necessary for the fair presentation of the Company’s consolidated financial position as of August 31, 2015 and the results of its operations and cash flows for the three and nine month periods ended August 31, 2015. Results for the interim period are not necessarily indicative of results that may be expected for the entire year or for any other interim periods. The unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended November 30, 2014 included in the Company’s Form 10-K filed with the SEC on February 10, 2015.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements, and the disclosures made in the accompanying notes. Examples of estimates include the provisions made for bad debts and obsolete inventory, estimates associated with annual goodwill impairment tests, and estimates of deferred income tax and liabilities. The Company also uses estimates when assessing fair values of assets and liabilities acquired in business acquisitions as well as any fair value and any related impairment charges related to the carrying value of machinery and equipment, other long-lived assets and discontinued operations. The Company also uses estimates in determining the remaining economic lives of long-lived assets. In addition, the Company uses assumptions when employing the Black-Scholes valuation model to estimate the fair value of share options. Despite the Company’s intention to establish accurate estimates and use reasonable assumptions, actual results may differ from these estimates.

Inventories

Inventories, which include materials, labor, and manufacturing overhead, are stated at the lower of cost (on a first-in, first-out basis) or net realizable value. On a quarterly basis, the Company evaluates inventories for potential write-down for identifiable obsolescence and slow moving items. The evaluation includes analysis of future demand, product mix and possible alternative uses. The Company records a provision for both excess and obsolete inventory when write-downs or write-offs are identified. Any write-down of inventory at the close of a fiscal period creates a new cost basis that subsequently would not be marked up based on changes in underlying facts and circumstances.

The Company periodically reviews and analyzes its inventory management systems, and conducts inventory impairment testing on a quarterly basis.

 

7


Table of Contents

Fixed Assets

Fixed assets are recorded at cost less accumulated depreciation and are depreciated using the straight-line method over the following periods:

 

Straight line basis

      

Buildings and leasehold improvements

     5-40 years   

Computer equipment

     3-5 years   

Furniture and fixtures

     5-8 years   

Machinery and equipment

     5-10 years   

Vehicles

     3 years   

Betterments are capitalized and amortized by the Company, using the same amortization basis as the underlying assets over the remaining useful life of the original asset. Betterments include renovations, major repairs and upgrades that increase the service of a fixed asset and extend the useful life. Gains and losses on depreciable assets retired or sold are recognized in the consolidated statements of operations in the year of disposal. Repairs and maintenance expenditures are expensed as incurred.

Goodwill and Intangible Assets

Goodwill and intangible assets result primarily from business acquisitions accounted for under the purchase method. Goodwill and intangible assets with indefinite lives are not amortized but are subject to impairment by applying a fair value based test. The Company completes an annual (or more often if impairment indicators arise under the applicable accounting guidance) impairment assessment of its goodwill on a reporting unit level. The Company’s annual impairment test for goodwill is September 1st.

Intangible assets that have a finite life are amortized using the following basis over the following periods:

 

  Non-compete agreements      Straight line over 5 years
  Computer software      Straight line over 3-5 years
  Customer related intangibles      Straight line or the pattern in which the economic benefits are expected to be realized, over an estimated life of 4-15 years
  Marketing related intangibles      The pattern in which the economic benefits are expected to be realized, over an estimated life of 3-10 years
  Technology related intangibles      The pattern in which the economic benefits are expected to be realized, over an estimated life of 10 years

Long-Lived Assets

The Company periodically evaluates the net realizable values of long-lived assets, principally identifiable intangibles and capital assets, for potential impairment when events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable, as determined based on the estimated future undiscounted cash flows. If such assets were considered to be impaired, the carrying value of the related assets would be reduced to their estimated fair value.

Income Taxes

Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial reporting and tax bases of assets and liabilities and available net operating loss carry forwards. A valuation allowance is established to reduce tax assets if it is more likely than not that all or some portions of such tax assets will not be realized.

The Company’s valuation allowance was recorded on the deferred tax assets to provide for a reasonable provision, which in the Company’s estimation is more likely than not that all or some portions of such tax assets will not be realized. In determining the adequacy of the valuation allowance, the Company applied the authoritative guidance, and considered such factors as (i) which subsidiaries were producing income and which subsidiaries were producing losses and (ii) temporary differences occurring from depreciation and amortization which the Company expects to increase the taxable income over future periods.

 

8


Table of Contents

The Company follows the guidance concerning accounting for uncertainty in income taxes, which clarifies the accounting and disclosure for uncertainty in tax positions. The guidance requires that the Company determine whether it is more likely than not that a tax position will not be sustained upon examination by the appropriate taxing authority. If a tax position does not meet the more likely than not recognition criterion, the guidance requires that the tax position be measured at the largest amount of benefit greater than 50 percent not likely of being sustained upon ultimate settlement.

Based on the Company’s evaluation, management has concluded that there are no significant uncertain tax positions requiring recognition in the consolidated financial statements or adjustments to deferred tax assets and related valuation allowance. Open tax years include the tax years ended January 21, 2011 through November 30, 2014.

The Company from time to time has been assessed interest or penalties by major tax jurisdictions, however such assessments historically have been minimal and immaterial to our financial results. If the Company receives an assessment for interest and/or penalties, it would be classified in the consolidated financial statements as general and administrative expense.

Revenue Recognition

The Company recognizes non-contract revenue when it is realized and earned. The Company considers non-contract revenue realized or realizable and earned when it has persuasive evidence of an arrangement, delivery has occurred, the sales price is fixed or determinable, and collectability is reasonably assured. Delivery is not considered to have occurred until products have been shipped and risk of loss and ownership has transferred to the client. Revenue from production-type contracts, which represents less than one per cent of total revenue, is recognized using the percentage of completion method. The degree of completion is determined based on costs incurred, excluding costs that are not representative of progress to completion, as a percentage of total costs anticipated for each contract. A provision is made for losses on contracts in progress when such losses first become known. Revisions in cost and profit estimates, which can be significant, are reflected in the accounting period in which the relevant facts become known. Revenue from contracts under the percentage of completion method is not significant to the financial statements.

Deferred Revenue

The Company defers revenue when payment is received in advance of the service or product being shipped or delivered. For some of the larger government contracts, the Company will bill upon meeting certain milestones. These milestones are established by the customer and are specific to each contract. Unearned revenue is recorded as deferred revenue. The Company recognizes revenue on these larger government contracts when items are shipped or upon agreed milestones.

Research and Development

Research and development costs are expensed when incurred.

Stock-Based Compensation

The Company follows the authoritative guidance for accounting for stock-based compensation. The guidance requires that new, modified and unvested stock-based payment transactions with employees, such as grants of stock options, restricted stock units (“RSUs”) and restricted stock, be recognized in the financial statements based on their fair value at the grant date and recognized as compensation expense over their vesting periods. Stock-based compensation cost for RSUs is measured based on the closing fair market value of the Company’s common stock on the date of grant. The fair value of each option granted is estimated on the grant date using the Black-Scholes option pricing model which takes into account as of the grant date the exercise price and expected life of the option, the current price of the underlying shares and its expected volatility, expected dividends on the shares and the risk-free interest rate for the term of the option.

Foreign Currency Translation and Transactions

The Company’s functional currency is United States dollars and the consolidated financial statements are stated in United States dollars, “the reporting currency.” Integrated operations have been translated from various foreign currencies (Canadian dollars, British Pounds Sterling, Chinese Yuan, Euros, and Mexican Pesos) into United States dollars at the period-end exchange rate for monetary balance sheet items, the historical rate for fixed assets and shareholders’ equity, and the average exchange rate for the year for revenues, expenses, gains and losses. The gains or losses on translation are included as a component of other comprehensive income (loss) for the period.

 

9


Table of Contents

Financial Instruments

The fair values of financial instruments including cash and cash equivalents, accounts receivable, accounts payable, and short-term borrowings approximate their carrying values due to the short-term nature of these instruments. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest rate, currency or credit risks arising from its financial instruments. The recorded value of long-term debt approximates the fair value of the debt as the terms and rates approximate market rates.

In the ordinary course of business, the Company carries out transactions in various foreign currencies (Canadian Dollars, British Pounds Sterling, Chinese Yuan, Euros, and Mexican Pesos) included in the Company’s cash, accounts receivable, accounts payable, bank indebtedness, as well as a mortgage loan. The translation adjustments related to these accounts have been reflected as a component of comprehensive income. Currently, the Company does not maintain a foreign currency hedging program.

Debt Issuance Costs and Long-term Debt Discounts

Fees paid to obtain debt financing or amendments under such debt financing are treated as debt issuance costs and are capitalized and amortized over the life of the debt using the effective interest method. These payments are shown as a financing activity on the consolidated statement of cash flows and are shown as other non-current assets in the consolidated balance sheets.

The Company may record debt and equity discounts in connection with raising funds through the issuance of convertible notes or equity instruments. These discounts may arise from (i) the receipt of proceeds less than the face value of convertible notes or equity instruments, (ii) beneficial conversion features and/or (iii) recording derivative liabilities related to embedded features. These costs are amortized over the life of the debt to interest expense utilizing the effective interest method. If a conversion of the underlying debt occurs, a proportionate share of the unamortized discount is immediately expensed.

Concentration of Credit Risk

The Company maintains cash balances, at times, with financial institutions, which are in excess of amounts insured by the Federal Deposit Insurance Corporation (FDIC), Canadian Deposit Insurance Corporation (CDIC) and Financial Services Compensation Scheme (FSCS in the United Kingdom). Management monitors the soundness of these institutions and has not experienced any collection losses with these institutions.

The U.S., Canadian and United Kingdom Governments’ Departments of Defense (directly and through subcontractors) accounts for approximately 46%, 1% and 9% of the Company’s revenues for the nine months ended August 31, 2015 (46%, 3% and 11% for the nine months ended August 31, 2014), respectively. A loss of a significant customer could adversely impact the future operations of the Company.

Earnings (Loss) per Share of Common Stock

Basic earnings per share of common stock is computed by dividing income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock gives effect to all dilutive potential shares of common stock outstanding during the period. The computation of diluted earnings per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on earnings per share (Note 13).

Comprehensive Income (Loss)

Comprehensive income (loss), which includes foreign currency translation adjustments, is shown in the Consolidated Statement of Operations and Comprehensive Income (Loss).

3. EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS

Recently Issued Accounting Pronouncements

In April 2015, the FASB issued guidance which changes the presentation of debt issuance costs in financial statements to present such costs as a direct deduction from the related debt liability rather than as an asset. The guidance will become effective for public companies during interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact the pronouncement will have on the consolidated financial statements and related disclosures.

 

10


Table of Contents

In April 2014, the FASB issued guidance which changes the threshold for reporting discontinued operations and adds additional disclosures. The guidance updates the definition of discontinued operations to include the disposal of a component or group of components that is disposed of or is classified as held for sale and represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The guidance is effective prospectively for all disposals of components of an entity that occur with annual periods beginning on or after December 15, 2014, and interim periods therein. The Company is currently assessing the impact of this guidance on our consolidated financial position and results of operations.

In May 2014, the FASB issued guidance which affects any entity using GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). The new guidance will supersede the existing revenue recognition requirements, and most industry-specific guidance. Following the announcement of a one year deferral in July 2015, for a public entity, the amendments in this guidance are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is not permitted. The guidance permits companies to either apply the requirements retrospectively to all prior periods presented or apply the requirements in the year of adoption, through a cumulative adjustment. The Company has not yet selected a transition method nor has it determined the impact of adoption on its condensed consolidated financial statements.

4. ACQUISITIONS

Inmet and Weinschel

On June 8, 2015 API completed the acquisition of Inmet and Weinschel for a total purchase price of $80,000. Inmet and Weinschel have each been in business for more than 40 years, and each manufactures and sells RF and microwave products for defense, space, avionics, wireless, and test and measurement applications. The acquisitions of Inmet and Weinschel add breadth to API’s RF, microwave, and microelectronics product portfolio, extend the Company’s subsystems offering, and further API’s reach in key end markets, including defense, space, commercial aviation, and wireless. API financed the acquisition with an $85,000 add-on to its existing term loan with Guggenheim Corporate Funding LLC (see Note 9). The acquisition expands the Company’s RF and Microwave capabilities and the Company believes that additional revenue opportunities will be generated through cross selling. These factors contributed to a purchase price resulting in the recognition of goodwill.

The Company has accounted for the acquisition using the purchase method of accounting in accordance with the guidance on business combinations. The Company also incurred legal costs, reorganization charges and professional fees in connection with the acquisition of approximately $431 as of August 31, 2015. These expenses have been accounted for as operating expenses. The results of operations of Inmet and Weinschel have been included in the Company’s results of operations beginning on June 8, 2015 in the Systems, Subsystems & Components (SSC) segment.

Accounting guidance requires that identifiable assets acquired and liabilities assumed be reported at fair value as of the acquisition date of a business combination. The purchase consideration was preliminarily allocated to assets acquired and liabilities assumed as follows:

 

     (in thousands)  

Accounts receivable and other current assets

   $ 5,226   

Inventory

     12,734   

Fixed assets

     5,365   

Customer, marketing and technology related intangible assets

     28,179   

Goodwill

     33,510   

Current liabilities

     (5,014
  

 

 

 

Total purchase consideration

   $ 80,000   
  

 

 

 

The purchase consideration for Inmet and Weinschel exceeded the underlying fair value of the net assets acquired, giving rise to the goodwill. The resulting goodwill will be deductible for tax purposes. Customer, marketing and technology related intangibles are amortized based on the pattern in which the economic benefits are expected to be realized, over estimated lives of four to twelve years. The purchase accounting is preliminary subject to the completion of the fair value assessment of the acquired intangible assets, inventory, accounting for income taxes, and certain fixed assets. Material adjustments, if any, to provisional amounts in subsequent periods, will be reflected as required.

Revenues and net loss of Inmet and Weinschel for the period from the acquisition of June 8, 2015 to August 31, 2015 were approximately $10,902 and $207, respectively.

 

11


Table of Contents

Fixed assets acquired in this transaction consist of the following:

 

     (in thousands)  

Land

   $ 750   

Buildings and leasehold improvements

     2,816   

Computer equipment

     15   

Furniture and fixtures

     207   

Machinery and equipment

     1,577   
  

 

 

 

Total fixed assets acquired

   $ 5,365   
  

 

 

 

The following unaudited pro forma summary presents the combined results of operations as if the Inmet and Weinschel acquisitions described above had occurred at the beginning of the three and nine month periods ended August 31, 2015 and 2014.

 

     Three months ended August 31,      Nine months ended August 31,  
     2015      2014      2015      2014  

Revenues

   $ 68,500       $ 67,540       $ 198,230       $ 201,664   

Net loss

   $ (6,688    $ (208    $ (12,774    $ (16,403

Net loss per share – basic and diluted

   $ (0.12    $ (0.00    $ (0.23    $ (0.30

5. INVENTORIES

Inventories consisted of the following:

 

     (in thousands)  
     August 31,
2015
     November 30,
2014
 

Raw materials

   $ 36,009       $ 30,509   

Work in progress

     20,912         16,130   

Finished goods

     14,521         8,079   
  

 

 

    

 

 

 

Total

   $ 71,442       $ 54,718   
  

 

 

    

 

 

 

At August 31, 2015 and November 30, 2014, inventories are presented net of inventory reserves of $10,870 and $8,990, respectively.

6. GOODWILL AND INTANGIBLE ASSETS

Changes in the carrying amount of Goodwill were as follows:

 

     (in thousands)  

Balance, November 30, 2014

   $ 116,770   

Goodwill from Inmet and Weinschel business acquisition (note 4)

     33,510   
  

 

 

 

Balance, August 31, 2015

   $ 150,280   
  

 

 

 

Changes in the carrying amount of Intangible assets were as follows:

 

     (in thousands)  

Balance, November 30, 2014

   $ 29,848   

Intangible assets from Inmet and Weinschel business acquisition (note 4)

     28,179   

Computer software purchased

     509   

Less: Amortization

     (7,504
  

 

 

 

Balance, August 31, 2015

   $ 51,032   
  

 

 

 

 

12


Table of Contents

7. SHORT-TERM DEBT

The Company has a credit facility in place for certain of its UK subsidiaries for approximately $385 (250 GBP), which renews in July 2016. This line of credit is tied to the prime rate in the United Kingdom and is secured by the subsidiaries’ assets. This facility was undrawn as of August 31, 2015 and November 30, 2014.

8. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following:

 

     (in thousands)  
     August 31,
2015
     November 30,
2014
 

Trade accounts payable

   $ 24,237       $ 16,843   

Accrued expenses

     12,971         6,497   

Wage and vacation accrual

     5,131         4,567   
  

 

 

    

 

 

 

Total

   $ 42,339       $ 27,907   
  

 

 

    

 

 

 

9. LONG-TERM DEBT

The Company had the following long-term debt obligations:

 

     (in thousands)  
     August 31,
2015
    November 30,
2014
 

Term loans, due February 6, 2018, base rate plus 6.50% interest or LIBOR plus 7.50%, (a)

   $ 197,746      $ 121,730   

Mortgage loan, due 2027, 1.35% above Barclays fixed bank rate (b)

     1,025        1,151   

Capital leases payable (c)

     5,392        5,430   
  

 

 

   

 

 

 
   $ 204,163      $ 128,311   

Less: Current portion of long-term debt

     (20,504     (10,097

Less: Discount and deferred financing charges on term loans

     (2,803     —     
  

 

 

   

 

 

 

Long-term portion

   $ 180,856      $ 118,214   
  

 

 

   

 

 

 

 

a) On February 6, 2013, the Company refinanced its credit facilities and entered into (i) a credit agreement (the “Term Loan Agreement”) with various lenders and Guggenheim Corporate Funding, LLC, as agent (the “Agent”) that provided for a $165,000 term loan facility and (ii) a credit agreement with various lenders and Wells Fargo Bank, National Association (the “Revolving Loan Agreement”) that provided for a $50,000 asset-based revolving borrowing base credit facility, with a $10,000 subfacility (or the Sterling equivalent) for certain of our United Kingdom subsidiaries, a $10,000 subfacility for letters of credit and a $5,000 subfacility for swingline loans.

On February 6, 2013, in connection with entering into the Term Loan Agreement and the Revolving Loan Agreement, the Amended and Restated Credit Agreement, dated as of June 27, 2011, by and among the lenders from time to time party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent, lead arranger and sole book-runner, which had an outstanding balance of $183,400, was paid off and terminated, which resulted in the write-off of approximately $10,300 of deferred financing costs and note discounts.

On May 22, 2013, the Company entered into a First Amendment to the Revolving Loan Agreement that amended certain cash management and reporting requirements.

On July 5, 2013 and April 17, 2013, the Company sold its data bus business and its Sensors companies, respectively, and repaid approximately $28,780 and $44,919, respectively, of its term loans from the proceeds of these sales, in accordance with the Term Loan Agreement. In addition, the Company repaid a portion of its term loans using the net proceeds of $739 from the March 14, 2013, sale of certain land and a building in Palm Bay, Florida.

On December 31, 2013, the Company repaid $14,200 of its term loans from the proceeds of the Sale/Leaseback (see (c) below) of the Company’s facility located in State College, Pennsylvania.

On October 10, 2013, the Company entered into an Amendment No. 1 to the Term Loan Agreement (the “Amendment No. 1”) by and among the Company, as borrower, the lenders party thereto and the Agent. Amendment No. 1, among other things, amends the Term Loan Agreement to reduce the minimum interest coverage ratio, increase the maximum leverage ratio, reduce the interest rate on the term loans and modify the terms of the prepayment premium, which the Company is required to pay upon voluntary prepayments or certain mandatory prepayments of the term loans.

 

13


Table of Contents

On March 21, 2014, the Company entered into Amendment No. 2 to the Term Loan Agreement (the “Amendment No. 2”), by and among the Company, as borrower, the lenders party thereto and the Agent.

Amendment No. 2 amended the Term Loan Agreement to provide for an incremental term loan facility in an aggregate principal amount equal to $55,000 (the “Incremental Term Loan Facility”), which Incremental Term Loan Facility is subject to substantially the same terms and conditions, including the applicable interest rate and the maturity date of February 6, 2018, as the $165,000 term loan facility provided upon the initial closing of the Term Loan Agreement. In addition, Amendment No. 2 amended the Term Loan Agreement to reduce the minimum interest coverage ratio and increase the maximum leverage ratio, among other things.

The proceeds of the Incremental Term Loan Facility were used (i) to pay in full and terminate the Company’s Revolving Loan Agreement; (ii) to redeem all 26,000 shares of the Company’s Series A Preferred Stock that were outstanding; (iii) to pay fees, costs and expenses associated with the Incremental Term Loan Facility and related transactions; and (iv) for general corporate purposes. This resulted in the write-off of approximately $10,212 of deferred financing costs and note discounts in the quarter ended May 31, 2014.

On June 8, 2015, the Company entered into Amendment No. 3 to the Term Loan Agreement (the “Amendment No. 3”), by and among the Company, as borrower, the lenders party thereto and the Agent.

Amendment No. 3 amended the Term Loan Agreement to provide for an incremental term loan facility in an aggregate principal amount equal to $85,000 (the “Second Incremental Term Loan Facility”), increased the margins applicable to the outstanding term loans to 7.50% in the case of base rate loans and 8.50% in the case of LIBOR loans, beginning December 2015, amended the prepayment premiums that the Company is required to pay upon voluntary prepayments or certain mandatory prepayments of the term loans, permitted certain additional adjustments to the Company’s consolidated EBITDA for cost savings in connection with the acquisition Inmet and Weinschel and reduced the minimum interest coverage ratio and increased the maximum leverage ratio for certain compliance periods. The proceeds of the Second Incremental Term Loan Facility were primarily used to fund the purchase price for the Inmet and Weinschel acquisition.

Term Loan Agreement

The term loans incurred pursuant to the Term Loan Agreement, as amended through Amendment No. 2, bore interest, at the Company’s option, at the base rate plus 6.50% or an adjusted LIBOR rate (based on one, two or three-month interest periods) plus 7.50% for the first year and at the base rate plus 7.50% or an adjusted LIBOR rate (based on one, two or three-month interest periods) plus 10.75% thereafter, with a LIBOR floor of 1.50%. Amendment No. 3 increased the margins applicable to the outstanding term loans to 7.50% in the case of base rate loans and 8.50% in the case of LIBOR loans, beginning December 2015. For purposes of the Term Loan Agreement, the “base rate” means the highest of Wells Fargo Bank, National Association’s prime rate, the federal funds rate plus a margin equal to 0.50% and the adjusted LIBOR rate for a 3-month interest period plus a margin equal to 1.00%.

Interest is due and payable in arrears monthly for term loans bearing interest at the base rate and at the end of an interest period (or at each three month interval in the case of term loans with interest periods greater than three months) in the case of term loans bearing interest at the adjusted LIBOR rate. Principal payments of the term loans are paid at the end of each of the Company’s fiscal quarters, with the balance of any outstanding term loans due and payable in full on February 6, 2018. The quarterly principal payments will amortize at 1.25% for the fiscal quarters through the end of the Company’s 2014 fiscal year, at 1.875% for the fiscal quarters through the end of the Company’s 2015 fiscal year and at 2.50% for each of the fiscal quarters thereafter.

Under certain circumstances, the Company is required to prepay the term loans upon the receipt of cash proceeds of certain asset sales, cash proceeds of certain extraordinary receipts and cash proceeds of certain debt or equity financings, and based on a calculation of annual excess cash flow. Mandatory prepayments resulting from assets sales or certain debt financings may require the payment of certain prepayment premiums.

The term loans are secured by a first priority security interest in accounts receivable, inventory, machinery, equipment and certain other personal property relating to the foregoing, and any proceeds from any of the foregoing, subject to certain exceptions and liens, and a first priority security position on substantially all other real and personal property, in each case that are owned by the Company and the subsidiary guarantors.

The Term Loan Agreement contains customary affirmative and negative covenants, including covenants that limit or restrict the Company and its subsidiaries’ ability to, among other things, incur indebtedness, grant liens, dispose of assets and pay dividends or make distributions to stockholders, in each case subject to customary exceptions for a term loan of this size and type.

 

14


Table of Contents

Pursuant to the Term Loan Agreement, the Company is required to maintain compliance with an interest coverage ratio and a leverage ratio and to limit its annual capital expenditures to $4,000 per fiscal year (subject to carry-over rights).

Revolving Loan Agreement

On March 21, 2014, approximately $25,136 of the proceeds of the Incremental Term Loan Facility were used to pay in full and terminate the Company’s Revolving Loan Agreement.

The revolving loans incurred pursuant to the Revolving Loan Agreement bore interest, at the Company’s option, at the base rate plus a margin between 1.50% and 2.00% or an adjusted LIBOR rate (based on one, two, three or six-month interest periods) plus a margin between 2.50% and 3.00%, in each case with such margin being determined based on the Company’s average daily excess availability under the revolving credit facility for the preceding fiscal quarter. For purposes of the Revolving Loan Agreement, the “base rate” means the highest of Wells Fargo Bank, National Association’s prime rate, the federal funds rate plus a margin equal to 0.50% and the adjusted LIBOR rate for a 3-month interest period plus a margin equal to 1.00%.

Interest was due and payable in arrears monthly for revolving loans bearing interest at the base rate and at the end of an interest period (or at each three month interval in the case of loans with interest periods greater than three months) in the case of revolving loans bearing interest at the adjusted LIBOR rate. Principal, together with all accrued and unpaid interest, would have been due and payable on February 6, 2018. The Company was permitted to prepay the revolving loans and terminate the commitments, in whole or in part, at any time without premium or penalty. Under certain circumstances, the Company was required to prepay the revolving loans upon the receipt of cash proceeds of certain asset sales.

All borrowings under the Revolving Loan Agreement were limited by amounts available pursuant to a borrowing base calculation, which was based on percentages of eligible accounts receivable, inventory, machinery and equipment, in each case subject to reductions for applicable reserves.

The Revolving Loan Agreement contained customary affirmative and negative covenants, including covenants that limited or restricted the Company and its subsidiaries’ ability to, among other things, incur indebtedness, grant liens, dispose of assets and pay dividends or make distributions to stockholders, in each case subject to customary exceptions for a credit facility of this size and type.

Pursuant to the Revolving Loan Agreement, the Company was also required to maintain compliance with a fixed charge coverage ratio and to limit its annual capital expenditures to $4,000 per fiscal year (subject to carry-over rights) at such times that it failed to maintain excess availability under the revolving credit facility above a specified level.

 

b) A subsidiary of the Company in the United Kingdom entered into a 20 year term mortgage agreement in 2007, under which interest is charged at a margin of 1.35% over Barclays Fixed Base Rate of 0.5% at August 31, 2015. The mortgage is secured by the subsidiary’s assets.
c) On December 31, 2013, the Company completed the sale and leaseback (the “Sale/Leaseback”) of the Company’s facility located in State College, Pennsylvania. The Company sold the facility to an unaffiliated third party for a gross purchase price of approximately $15,500 and will lease the property from the buyer for approximately $1,279 per year, subject to annual adjustments. As a result of this transaction the Company initially recorded a capital lease obligation of $5,225. The gain on the sale has been deferred and is being recognized over the 15 year lease term.

10. SHAREHOLDERS’ EQUITY

On January 20, 2010 the Company agreed to issue 800,000 shares of API common stock payable as part of the compensation to Kuchera Defense Systems, Inc. (“KDS”), KII, Inc. (“KII”) and Kuchera Industries, LLC (“KI Industries” and collectively with KDS and KII, the “KGC Companies”) or their designees. 250,000 shares were issued and delivered at closing, an additional 250,000 shares were to be issued and delivered on the first anniversary of the closing and 300,000 shares were to be issued and delivered on the second anniversary of the closing. The Company has issued 126,250 shares in escrow from the originally deferred 550,000 shares. Three API subsidiaries have claimed a right of set off against the shares under the asset purchase agreement with respect to claimed amounts due to the Company under the indemnification provisions of the asset purchase agreement. The unissued shares have been accounted for as common shares subscribed but not issued (see Note 13). In addition, on January 20, 2010 and January 22, 2010, we issued warrants to purchase an aggregate of 892,862 shares of common stock with an exercise price of $5.60 per share, which expired on January 20, 2015 and January 22, 2015.

In connection with the Plan of Arrangement that occurred on November 6, 2006, the Company was obligated to issue 2,354,505 shares of either API common stock or exchangeable shares of API Nanotronics Sub, Inc. in exchange for the API Electronics Group Corp. common shares previously outstanding. As of August 31, 2015, API is obligated to issue a remaining approximately 63,886 shares of its common stock under the Plan of Arrangement either directly for API common shares or in exchange for API Nanotronics Sub, Inc. exchangeable shares not held by API or its affiliates. There are 22,617 exchangeable shares outstanding (excluding exchangeable shares held by the Company) as of August 31, 2015. Exchangeable shares are substantially equivalent to our common shares.

 

15


Table of Contents

On November 6, 2006, API amended its certificate of incorporation to allow it to issue one special voting share. This special voting share was issued to a trustee in connection with a Plan of Arrangement and allows the trustee to have at meetings of stockholders of API the number of votes equal to the number of exchangeable shares not held by API or subsidiaries of API. (The trustee is charged with obtaining the direction of the holders of exchangeable shares on how to vote at meetings of API stockholders.) The API Nanotronics Sub, Inc. exchangeable shares are convertible into shares of API common stock at any time at the option of the holder. API may force the conversion of API Nanotronics Sub., Inc. exchangeable shares into shares of API common stock on the tenth anniversary of the date of the Plan of Arrangement or sooner upon the happening of certain events.

The Company, as of March 21, 2014, redeemed all 26,000 shares of its outstanding Series A Preferred Stock. Following the redemption, all shares of Series A Preferred Stock were cancelled and such shares were returned to authorized but undesignated shares of the Company’s preferred stock.

The Company issued 567,500 options and 242,000 RSUs during the nine months ended August 31, 2015 and 245,000 options and 15,000 RSUs during the nine months ended August 31, 2014 (Note 11). The Company values its option grants using the Black-Scholes option-pricing model.

11. STOCK-BASED COMPENSATION

Of the 5,875,000 shares authorized under the Equity Incentive Plan, 2,976,740 shares are available for issuance pursuant to options, RSUs, or stock as of August 31, 2015. Under the Company’s Equity Incentive Plan, incentive options and non-statutory options may have a term of up to ten years from the date of grant. The stock option exercise prices are equal to at least 100 percent of the fair market value of the underlying shares on the date the options are granted.

As of August 31, 2015 there was $596 of total unrecognized compensation related to non-vested stock options, which are not contingent upon attainment of certain milestones. The cost is expected to be recognized over the remaining periods of the options, which are expected to vest from 2014 to 2017.

During the nine months ended August 31, 2015 and 2014, $561 and ($99), respectively, has been recognized as stock-based compensation expense in general and administrative expense.

The fair value of each option grant is estimated at the grant date using the Black-Scholes option-pricing model based on the weighted average assumptions detailed below:

 

     August 31,
2015
    August 31,
2014
 

Expected volatility

     73.2     70.2

Expected dividends

     0     0

Expected term

     9.3 years        6 years   

Risk-free rate

     1.47     1.58

 

16


Table of Contents

The summary of the common stock options granted, cancelled, exchanged or exercised under the Plan:

 

     Options      Weighted
Average
Exercise
Price
 

Stock Options outstanding— November 30, 2013

     1,848,485       $ 4.98   

Less forfeited

     (765,175    $ 4.90   

Exercised

     —        $ —    

Issued

     245,000       $ 2.23   
  

 

 

    

Stock Options outstanding—November 30, 2014

     1,328,310       $ 4.52   

Less forfeited

     (33,183    $ 4.60   

Exercised

     —        $ —    

Issued

     567,500       $ 1.89   
  

 

 

    

Stock Options outstanding— August 31, 2015

     1,862,627       $ 3.72   
  

 

 

    

Stock Options exercisable— August 31, 2015

     1,126,378       $ 5.01   
  

 

 

    

Restricted stock unit activity under the 2006 Equity Compensation Plan is presented below:

 

     Units      Weighted
Average
Grant
Date Fair
Value
 

RSUs outstanding— November 30, 2013

     81,667       $ 3.72   

RSUs Issued

     15,000       $ 2.37   

Vested—Stock issued

     (48,333    $ 3.72   
  

 

 

    

RSUs outstanding—November 30, 2014

     48,334       $ 3.30   

RSUs Issued

     242,000       $ 1.90   

Vested—Stock issued

     (43,334    $ 3.72   
  

 

 

    

RSUs outstanding— August 31, 2015

     247,000       $ 1.90   
  

 

 

    

RSUs vested— August 31, 2015

     5,000       $ 2.37   

 

     RSUs and Options Outstanding      RSUs Vested and Options Exercisable  

Range of Exercise Price

   Number
Outstanding
at August 31,
2015
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Life
(Years)
     Aggregate
Intrinsic
Value
(in thousands)
     Number
Vested or
Exercisable
at August 31,
2015
     Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
(in thousands)
 

$0.00 – $ 3.55

     1,444,500       $ 2.06         7.04       $ 913         471,667       $ 3.28       $ —    

$3.56 – $ 4.99

     27,084       $ 3.56         5.15       $ —          21,668       $ 3.56       $ —    

$5.00 – $ 6.99

     632,209       $ 5.96         5.09       $ —          632,209       $ 5.96       $ —    

$7.00 – $ 20.00

     5,834       $ 14.07         1.74       $ —          5,834       $ 14.07       $ —    
  

 

 

          

 

 

    

 

 

       

 

 

 
     2,109,627            6.42       $ 913         1,131,378          $ —    
  

 

 

          

 

 

    

 

 

       

 

 

 

The price of the RSUs for purposes of the Weighted Average Exercise Price is zero. The intrinsic value is calculated as the excess of the market value as of August 31, 2015 over the exercise price of the options and over an amount of zero with respect to the RSUs. The market value as of August 31, 2015 was $2.33 as reported by the NASDAQ Stock Market.

 

17


Table of Contents

12. SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information:

 

    

(in thousands)

Nine months ended

 
     August 31,
2015
     August 31,
2014
 

Supplemental Cash Flow Information

     

Cash paid for income taxes

   $ 1,210       $ 683   

Cash paid for interest

   $ 9,272       $ 6,253   

Capital lease obligation

   $ —        $ 5,225   

Deferred gain on Sale/Leaseback (note 9c)

   $ 7,937       $ 8,532   

In February 2014, the Company received $1,414 related to a tax refund from the acquisition of one of its subsidiaries, SenDEC Corporation.

13. EARNINGS PER SHARE OF COMMON STOCK

The following table sets forth the computation of weighted-average shares outstanding for calculating basic and diluted earnings per share (EPS):

 

     Three months ended
August 31
     Nine months ended
August 31
 
     2015      2014      2015      2014  

Weighted average shares-basic

     55,489,938         55,461,217         55,474,617         55,444,759   

Effect of dilutive securities

     *         *         *         *   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares—diluted

     55,489,938         55,461,217         55,474,617         55,444,759   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic EPS and diluted EPS for the three and nine months ended August 31, 2015 and 2014 have been computed by dividing the net income (loss) by the weighted average shares outstanding. The weighted average numbers of shares of common stock outstanding includes exchangeable shares and shares to be issued under the Plan of Arrangement.

 

* Outstanding options and RSUs aggregating 2,109,627 incremental shares at August 31, 2015 (1,535,169 at August 31, 2014), and 892,862 warrants at August 31, 2014, have been excluded from the August 31, 2015 and 2014 computations of diluted EPS as they are anti-dilutive due to the losses generated in each respective period.

14. COMMITMENTS AND CONTINGENCIES

On September 15, 2011, Currency, Inc., KII Inc., Kuchera Industries, LLC, William Kuchera and Ronald Kuchera (the “Plaintiffs”) filed a lawsuit against API and three API subsidiaries (the “API Pennsylvania Subsidiaries”) in the Court of Chancery of the State of Delaware in relation to the Asset Purchase Agreement by and among API, the API Pennsylvania Subsidiaries, the KGC Companies, William Kuchera, and Ronald Kuchera dated January 20, 2010. Plaintiffs’ complaint alleges claims for breach of contract and unjust enrichment based on their contention that API and the API Pennsylvania Subsidiaries violated the Asset Purchase Agreement by failing to issue certain shares of stock to Plaintiffs and by failing to cooperate with Plaintiffs in the filing of a final general and administrative overhead rate with the Defense Contracting Audit Agency. API and the API Pennsylvania Subsidiaries filed an answer to the complaint denying all liability and a counterclaim for breach of contract against Plaintiffs. Of the 550,000 shares that have not been delivered under the Asset Purchase Agreement, 126,250 were placed in escrow and the remaining 423,750 shares have been accounted for as common shares subscribed but not issued with a value of $2,373. Trial for this matter took place in August 2015. Settlement discussions commenced in August 2015 and continued following trial.

The Company is also a party to lawsuits in the normal course of its business. Litigation can be unforeseeable, expensive, lengthy and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. An unfavorable resolution of a particular lawsuit could have a material adverse effect on the Company’s business, operating results, or financial condition.

 

18


Table of Contents

In accordance with required guidance, the Company accrues for litigation matters when losses become probable and reasonably estimable. The Company has $2,500 recorded accrual relating to its outstanding legal matters as of August 31, 2015 (November 30, 2014—$0). As of the end of each applicable reporting period, or more frequently, as necessary, the Company reviews each outstanding matter and, where it is probable that a liability has been incurred, it accrues for all probable and reasonably estimable losses. Where the Company is able to reasonably estimate a range of losses with respect to such a matter, it records an accrual for the amount within the range that constitutes its best estimate. If the Company can reasonably estimate a range but no amount within the range appears to be a better estimate than any other, it will use the amount that is the low end of such range. Because of the uncertainty, the complexity and the many variables involved in litigation, the actual costs to the Company with respect to its legal matters may differ from our estimates, could result in a significant difference and could have a material adverse effect on the Company’s financial position, liquidity, or results of operations. If we determine that an additional loss in excess of our accrual is probable but not estimable, the Company will provide disclosure to that effect. The Company expenses legal costs as they are incurred.

15. INCOME TAXES

For the three month periods ended August 31, 2015 and 2014, the Company’s effective income tax rates were (11.3)% and (5.0)%, respectively, and for the nine month period ending August 31, 2015 and 2014 were (10.0) % and (4.1) % compared to an applicable U.S. federal statutory income tax rate of 34%. The difference between the effective tax rate and U.S. statutory tax as of August 31, 2015 and August 31, 2014 is primarily due to the existence of valuation allowances for deferred tax assets including net operating losses and income from foreign subsidiaries taxed at rates lower than the U.S. statutory rate. For the three months ended August 31, 2015, the Company recorded valuation allowances on deferred tax assets relating to current year losses and for the accrual of non-cash tax expense due to additional valuation allowances in connection with the tax amortization of our indefinite-lived intangible assets that was not available to offset existing deferred tax assets.

As of August 31, 2015, the Company had no significant unrecognized tax benefits.

The Company records interest and penalties related to tax matters within general and administrative expenses on the accompanying Consolidated Statement of Operations. These amounts are not material to the consolidated financial statements for the periods presented. The Company’s U.S. tax returns are subject to examination by federal and state taxing authorities. Generally, tax years 2011-2014 remain open to examination by the Internal Revenue Service or other tax jurisdictions to which the Company is subject. The Company’s Canadian tax returns are subject to examination by federal and provincial taxing authorities in Canada. Generally, tax years 2011-2014 remain open to examination by Canada Revenue Agency or other tax jurisdictions to which the Company is subject.

16. RESTRUCTURING CHARGES RELATED TO CONSOLIDATION OF OPERATIONS

In accordance with accounting guidance for costs associated with asset exit or disposal activities, restructuring costs are recorded as incurred. Restructuring charges for employee workforce reductions are recorded upon employee notification.

a) Ottawa restructuring

In November 2013, the Company commenced the restructuring of a portion of its Ottawa, Ontario, Canada business (“Ottawa restructuring”), which included the movement of certain operations to its State College facility, in order to improve its profitability. The actions taken as part of the Ottawa restructuring are intended to realize synergies from our combined SSC operations, contain costs and streamline our operations. Elements of the Ottawa restructuring include management re-alignment, workforce reductions and write-downs and charges related to inventory and relocation costs. The Ottawa restructuring was substantially completed by May 31, 2014. As a result of the Ottawa restructuring, the Company reduced its SSC workforce by approximately 4%, which represents approximately 3% of its global workforce.

The Company recorded $757 of cumulative salary and related charges for the Ottawa restructuring in fiscal 2014.

b) EMS restructuring

In June 2012, the Company announced the restructuring of its EMS business (“EMS restructuring”) in order to improve its profitability. The actions taken as part of the EMS restructuring were intended to realize synergies from our combined EMS operations, contain costs, reduce our exposure to low margin and unprofitable revenue streams within the EMS businesses, and streamline our operations. Elements of the EMS restructuring include management re-alignment, workforce reductions and write-downs and charges related to inventory, fixed assets, and long-term leases. The EMS restructuring was substantially completed by the end of fiscal 2012. As of November 30, 2012, the Company reduced its EMS workforce by approximately 10%, which represented approximately 2% of its global workforce.

 

19


Table of Contents

During the period ending November 30, 2012, the Company incurred approximately $591 related to cash outlays, primarily due to employee separation expenses. The majority of the non-cash charges are primarily related to the write-down of inventory related to the EMS product offerings, leasehold impairments and fixed asset impairments.

The following tables summarize the charges related to EMS restructuring activities by type of cost:

 

     EMS
Restructuring
(in thousands)
 

Salary and related charges

   $ 591   

Inventory write-down

     7,401   

Fixed asset impairment

     865   

Lease impairment

     3,672   
  

 

 

 

Accumulated restructuring charges at November 30, 2012

     12,529   

Cash payments

     (591

Non-cash charges

     (10,222
  

 

 

 

Balance – Lease impairment accrual, August 31, 2015

   $ 1,716   
  

 

 

 

During the nine months ended August 31, 2015, the Company has reflected within the consolidated statement of operations restructuring charges of $1,969, which includes $767 related to specific restructuring events and $1,202 related to the change in the Company’s Chief Executive Officer.

17. SEGMENT INFORMATION

The Company follows the authoritative guidance on the required disclosures for segments, which establish standards for the way that public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in financial reports. The guidance also establishes standards for related disclosures about products, geographic areas and major customers.

The authoritative accounting guidance uses a management approach for determining segments. The management approach designates the internal organization that is used by management for making operating decisions and assessing performance as the source of the Company’s reportable segments. The Company’s operations are conducted in three principal business segments: Systems, Subsystems & Components (SSC), Secure Systems & Information Assurance (SSIA) and Electronic Manufacturing Services (EMS). Inter-segment sales are presented at their market value for disclosure purposes. Corporate includes general and administrative functions and unallocated costs of our shared service operations/management, administrative and other shared corporate services functions such as information technology, legal, finance, human resources, and marketing. These administrative and other shared services costs have been allocated in the adjusted EBITDA measure based on a percent of revenue for each respective operating segment.

The Company’s chief operating decision maker evaluates segment performance based primarily on revenues and Adjusted EBITDA. The accounting policies of each of the operating segments are the same as those described in the summary of significant accounting policies in Note 2. Adjusted EBITDA represents income from continuing operations excluding depreciation and amortization, stock-based compensation expense and other items as described below. Management views adjusted EBITDA as an important measure of segment performance because it removes from operating results the impact of items that management believes do not reflect the Company’s core operating performance. Adjusted EBITDA is a measure that is also used in calculating financial ratios in material debt covenants in the Company’s credit facilities.

 

20


Table of Contents

Management does not evaluate the performance of its operating segments using asset measures. The identifiable assets by segment disclosed in this note are those assets specifically identifiable within each segment and include cash, accounts receivable, inventory, goodwill and intangible assets.

 

Three months ended August 31, 2015

(in thousands)

   SSC      SSIA      EMS      Corporate      Inter
Segment
Eliminations
     Total  

Revenue from external customers

   $ 47,609       $ 5,004       $ 15,380       $ —        $ —        $ 67,993   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA:

     6,913         1,320         1,687         —          —          9,920   

Acquisition related charges

                    405   

Restructuring

                    190   

Depreciation and amortization

                    5,494   

Interest expense, net

                    4,880   

Amortization of note discounts and deferred financing costs

                    355   

Other adjustments *

                    4,253   
                 

 

 

 

Loss before income taxes

                  $ (5,657
                 

 

 

 

Segment assets—as at August 31, 2015

   $ 317,120       $ 10,543       $ 26,477       $ 3,413       $ —        $ 357,553   

Goodwill included in assets—as at August 31, 2015

   $ 147,811       $ —        $ 2,469       $ —        $ —        $ 150,280   

Purchase of fixed assets, to August 31, 2015

   $ 357       $ 6       $ 8       $ —        $ —        $ 371   

 

Three months ended August 31, 2014

(in thousands)

   SSC      SSIA      EMS     Corporate      Inter
Segment
Eliminations
     Total  

Revenue from external customers

   $ 41,877       $ 6,230       $ 8,817      $ —        $ —        $ 56,924   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted EBITDA:

     7,133         1,014         (388     —          —          7,759   

Acquisition related charges

                   190   

Restructuring

                   497   

Depreciation and amortization

                   4,029   

Interest expense, net

                   3,289   

Amortization of note discounts and deferred financing costs

                   24   

Other adjustments *

                   334   
                

 

 

 

Loss before income taxes

                 $ (604
                

 

 

 

Segment assets—as at November 30, 2014

   $ 241,246       $ 13,183       $ 24,235      $ 4,176       $ —        $ 282,840   

Goodwill included in assets—as at Nov. 30, 2014

   $ 114,301       $ —        $ 2,469      $ —        $ —        $ 116,770   

Purchase of fixed assets, to August 31, 2014

   $ 593       $ 83       $ 76      $ —        $ —        $ 752   

 

Nine months ended August 31, 2015

(in thousands)

   SSC      SSIA      EMS      Corporate      Inter
Segment
Eliminations
     Total  

Revenue from external customers

   $ 123,212       $ 14,547       $ 33,365       $  —        $ —        $ 171,124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA:

     15,660         2,677         1,482         —          —          19,819   

Acquisition related charges

                    795   

Restructuring

                    1,969   

Depreciation and amortization

                    11,966   

Interest expense, net

                    11,099   

Amortization of note discounts and deferred financing costs

                    401   

Other adjustments *

                    5,190   
                 

 

 

 

Loss before income taxes

                  $ (11,601
                 

 

 

 

Purchase of fixed assets, to August 31, 2015

   $ 809       $ 27       $ 161       $ —        $ —        $ 997   

 

 

21


Table of Contents

Nine months ended August 31, 2014

(in thousands)

   SSC      SSIA      EMS     Corporate      Inter
Segment
Eliminations
     Total  

Revenue from external customers

   $ 120,809       $ 16,692       $ 31,510      $  —        $ —        $ 169,011   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Adjusted EBITDA:

     16,082         2,624         (171     —          —          18,535   

Acquisition related charges

                   375   

Restructuring

                   1,945   

Depreciation and amortization

                   12,269   

Interest expense, net

                   8,586   

Amortization of note discounts and deferred financing costs

                   10,916   

Other adjustments *

                   1,488   
                

 

 

 

Loss before income taxes

                 $ (17,044
                

 

 

 

Purchase of fixed assets, to August 31, 2014

   $ 1,280       $ 105       $ 213      $ —        $ —        $ 1,598   

 

* Other adjustments primarily include non-cash inventory provisions and charges related to Inmet and Weinschel purchase accounting, contingency accruals, stock based compensation expense, franchise taxes, financing related costs, lease payments for the State College, Pennsylvania facility, foreign exchange losses and a change in benefit liability.

18. SUBSEQUENT EVENTS

In October 2015, the Company settled the Kuchera litigation described in Note 14, “Commitments and Contingencies” for a $2,500 note payable to the plaintiffs and the delivery of the remaining 550,000 shares under the Asset Purchase Agreement to the plaintiffs. If the net proceeds resulting from the sale of the 550,000 shares do not, in the aggregate, yield at least $1,000, API will issue additional shares of common stock until the net proceeds of all such shares is $1,000. To the extent net proceeds from the sale of the 550,000 shares exceed $1,000, such excess will be credited against amounts due under the note. The note will bear interest at the rate of 12% until April 1, 2016 and 18% thereafter. Monthly payments of interest only are required until April 1, 2016, and thereafter equal monthly payments of interest and principal will be amortized and payable over a 48 month period. All amounts due under the note will accelerate and become due and payable if the Term Loan Agreement is refinanced. There is no prepayment penalty.

 

 

22


Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

This section is provided as a supplement to, and should be read in conjunction with, our unaudited Consolidated Financial Statements and accompanying Notes thereto included in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the year ended November 30, 2014 to help provide an understanding of our financial condition, changes in financial condition and results of our operations.

Business Overview of API Technologies Corp.

General

We design, develop and manufacture high-reliability RF, microwave, microelectronic, power, and security solutions for the defense, aerospace, industrial, satellite, and commercial end markets. We own and operate several state-of-the-art manufacturing facilities in the United States, the United Kingdom, Canada, China and Mexico. Our defense customers, which include military prime contractors, and the contract manufacturers who work for them, in the United States, Canada, the United Kingdom and various other U.S. friendly countries in the world, outsource many of their defense electronic components and systems to us as a result of the combination of our design, development and manufacturing expertise. Our commercial customers, who represent the commercial, aerospace, space, industrial, and medical communities, leverage our products, engineering, and manufacturing capabilities to address high-reliability requirements.

Operating through our three segments: Systems, Subsystems & Components (SSC), Electronic Manufacturing Services (EMS) and Secure Systems & Information Assurance (SSIA), we are positioned as a differentiated solution provider to U.S. and U.S. friendly governments, military, defense, aerospace and homeland security contractors, and leading industrial and commercial firms. With a focus on high-reliability products for critical applications, our solutions portfolio spans RF/microwave and microelectronics, electromagnetics, power products, and security products. We also offer a wide range of electronic manufacturing services from prototyping to high volume production and secure communication products, including ruggedized computers and peripherals, network security appliances, and TEMPEST Emanation prevention products.

On June 8, 2015, we completed the acquisition of Aeroflex / Inmet, Inc. (“Inmet”) and Aeroflex / Weinschel, Inc. (“Weinschel”) from Cobham plc for a total purchase price of $80.0 million. Inmet and Weinschel have each been in business for more than 40 years, and each manufactures and sells RF and microwave products for defense, space, avionics, wireless, and test and measurement applications. The acquisitions of Inmet and Weinschel add breadth to our RF, microwave, and microelectronics product portfolio, extend our subsystems offering, and further our reach in key end markets, including defense, space, commercial aviation, and wireless. The performance of Inmet and Weinschel will be reported through the SSC segment.

In connection with the acquisitions of Inmet and Weinschel, on June 8, 2015 we entered into Amendment No. 3 to Credit Agreement (“Amendment No. 3”).

Amendment No. 3 permits the acquisitions of Inmet and Weinschel and amends the Term Loan Agreement to provide for an incremental term loan facility in an aggregate principal amount equal to $85.0 million (the “Second Incremental Term Loan Facility”). The proceeds of the Second Incremental Term Loan Facility were used to fund the purchase price for the acquisition of Inmet and Weinschel and related fees and expenses, with the remainder available for general corporate purposes. The Company paid customary arrangement and commitment fees, as well as an amendment fee, in connection with the Second Incremental Term Loan Facility.

Operating Revenues

We derive operating revenues from our three principal business segments: Systems, Subsystems & Components (SSC); Electronic Manufacturing Services (EMS); and Secure Systems & Information Assurance (SSIA). We sell our products to customers throughout the world, with a concentration in North America, western Europe, and the Asia-Pacific region.

 

23


Table of Contents

Systems, Subsystems & Components (SSC) Revenue includes high-performance RF/microwave, microelectronics, millimeterwave, electromagnetic, power, and microelectronics solutions used in high-reliability defense, space, industrial and commercial applications, including missile systems, radar systems, electronic warfare systems (e.g. counter-IED RF jamming devices), unmanned air, ground systems, satellites, as well as industrial, medical, energy and telecommunications products. The main demand today for our SSC products come from U.S. friendly governments, including militaries, defense organizations, commercial aerospace, space, homeland security, prime defense contractors and manufacturers of industrial products.

Electronic Manufacturing Services (EMS) Revenue includes high speed surface mount circuit card assemblies using both surface mount and thru-hole processes, electromechanical assemblies, system and integrated level solutions used in high-reliability defense, industrial, and commercial applications. The main demand today for our EMS products come from various defense organizations, aerospace, prime defense contractors and manufacturers of industrial, medical and commercial products.

Secure Systems & Information Assurance (SSIA) Revenue includes revenues derived from the manufacturing of TEMPEST and Emanation control products, ruggedized computers and peripherals, secure mobile devices, secure access and information assurance products. The principal markets for these products are the government defense and security communities of the United States, Canada and the United Kingdom and other U.S. friendly governments. Sales are both direct and via leading prime defense contractors and telecommunications service providers.

Cost of Revenue

We conduct all of our design and manufacturing efforts in the United States, Canada, United Kingdom, Mexico and China. Cost of goods sold primarily consists of costs that were incurred to manufacture, test and ship the products and some design costs for customer funded research and development (“R&D”). These costs include raw materials, including freight, direct labor, subcontractor services, tooling required to design and build the parts, and the cost of testing (labor and equipment) the products throughout the manufacturing process and final testing before the parts are shipped to the customer. Other costs include provision for obsolete and slow moving inventory, and restructuring charges related to the consolidation of operations.

Operating Expenses

Operating expenses consist of selling, general, administrative expenses, R&D, business acquisition and related charges and other income or expenses.

Selling, General and Administrative Expenses

Selling, general and administrative (“SG&A”) expenses include compensation and benefit costs for all employees, including sales and customer service, sales commissions, executive, finance and human resource personnel. Also included in SG&A is compensation related to stock-based awards to employees and directors, professional services for accounting, legal and tax, information technology, rent and general corporate expenditures.

Research and Development Expenses

R&D expenses, which are reported as the cost of our development efforts, primarily consisting of salaries and benefits for certain engineers. R&D costs are expensed as incurred.

Business Acquisition and Related Charges

Business acquisition charges primarily represent costs of engaging outside legal, accounting, due diligence, business valuation consultants and accelerated stock option expenses related to business combinations or divestitures. Related charges include costs incurred related to our efforts to consolidate operations of recently acquired and legacy businesses and expenses associated with divestitures.

Other Expenses (Income)

Other expenses (income) consists of interest expense on term loans, notes payable, operating loans and capital leases, interest income on cash and cash equivalents and marketable securities, amortization of note discounts and deferred financing costs, gains or losses on disposal of property and equipment, and gains or losses on foreign currency transactions.

 

24


Table of Contents

Backlog

Our sales backlog at August 31, 2015 was approximately $126.9 million compared to approximately $120.7 million at November 30, 2014. Our backlog figures represent confirmed customer purchase orders that we had not shipped at the time the figures were calculated. We anticipate that approximately $88.5 million of our backlog orders will be filled by August 31, 2016. We lack control over the timing of new purchase orders, as such, the backlog can increase or decrease significantly based on timing of customer purchase orders.

 

     (dollar amounts in thousands)  
     August 31,
2015
     November 30,
2014
     %
Change
 

Backlog by segments:

        

SSC

   $ 106,156       $ 98,111         8.2

EMS

     16,800         19,077         (11.9 )% 

SSIA

     3,940         3,481         13.2
  

 

 

    

 

 

    

 

 

 
   $ 126,896       $ 120,669         5.2
  

 

 

    

 

 

    

 

 

 

The increase at August 31, 2015 compared to November 30, 2014 was related to growth in our SSC and SSIA segments, partially offset by lower bookings in our EMS segment. The SSC increase was primarily as a result of $10.3 million related to the acquisition of Inmet and Weinschel, partially offset by lower bookings. SSIA had higher bookings due to program timing in the quarter ended August 31, 2015, partially offset by a reduction in the UK foreign exchange rate that affected the SSC and SSIA segments by $0.4 million and $0.1 million, respectively.

Results of Operations for the Three Months Ended August 31, 2015 and 2014

The following discussion of results of operations is a comparison of our three months ended August 31, 2015 and 2014.

Segment Operating Revenue and Adjusted EBITDA

Financial information for each of our segments is set forth in Part I- Item 1, Financial Statements (unaudited), Note 17 “Segment Information” to our unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q. In deciding how to allocate resources and assess performance, our chief operating decision maker regularly evaluates the performance of our reportable segments on the basis of revenue and adjusted EBITDA. Segment adjusted EBITDA assists us in comparing our segment performance over various reporting periods because it removes from our operating results the impact of items that our management believes do not reflect our core operating performance. Our reportable segment measure of adjusted EBITDA is not a recognized measure under GAAP and should not be considered an alternative to, or more meaningful than, net income (loss) or other measures of financial performance derived in accordance with GAAP. Our segment adjusted EBITDA may not be comparable to similarly titled measures of other companies because other entities may not calculate segment adjusted EBITDA in the same manner.

Our segment adjusted EBITDA is defined as income from continuing operations before income taxes, interest, depreciation and amortization, and excluding other items. Such items primarily include stock-based compensation expense, non-cash contingency accruals, non-cash inventory provisions including purchase accounting adjustments, franchise taxes, acquisition related charges, restructuring charges, financing related costs, foreign exchange losses and lease payments related to the Sale/Leaseback.

 

     (dollar amounts in thousands)
Three months ended
August 31,
 
     2015      2014      %
Change
 

Revenues by segments:

        

SSC

   $ 47,609       $ 41,877         13.7

EMS

     15,380         8,817         74.4

SSIA

     5,004         6,230         (19.7 )% 
  

 

 

    

 

 

    

 

 

 
   $ 67,993       $ 56,924         19.4
  

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

We recorded a 19.4% increase in overall revenues for the three months ended August 31, 2015 over the same period in 2014. The increase was due to higher revenues in our SSC and EMS segments, compared to the three months ended August 31, 2014. During the three months ended August 31, 2015, the increase in our SSC segment revenues was primarily due to approximately $10.8 million of revenues from the acquisition of Inmet and Weinschel, partially offset by lower demand for our power and microelectronic products and approximately $0.6 million was due to the devaluation of the Pound Sterling to the US dollar during the quarter ended August 31, 2015, compared to the same period in the prior year. Revenues for the EMS segment increased due to increased demand in the quarter from one of our largest EMS customers. The decrease in the SSIA segment revenue was primarily due to lower revenues in the UK and North America, and partially due to approximately $0.3 million due to the devaluation of the Pound Sterling to the US dollar and approximately $0.2 million due to the devaluation of the Canadian dollar compared to the US dollar during the quarter ended August 31, 2015.

 

     (dollar amounts in thousands)
Three months ended
August 31,
 
     2015      2014      %
Change
 

Segment adjusted EBITDA:

        

SSC

   $ 6,913       $ 7,133         (3.1 )% 

EMS

     1,687         (388      534.8

SSIA

     1,320         1,014         30.2

The SSC segment adjusted EBITDA for the three months ended August 31, 2015 was lower than the comparable period in 2014, primarily due to higher operating expenses following the acquisition of Inmet and Weinschel, with approximately $0.1 million due to the devaluation of the Pound Sterling to the US dollar in the quarter, partially offset by higher revenues from the acquisition. During the three months ended August 31, 2015, the increase in our EMS adjusted EBITDA was due to higher revenues and improved margins on certain programs. The SSIA segment increased adjusted EBITDA was primarily due to a favorable mix of products with a lower cost of sales than in the comparable quarter of the prior year.

Operating Expenses

Cost of Revenue and Gross Margin

 

     Three months ended
August 31,
 
     2015     2014  

Gross margin by segments:

    

SSC

     29.3     30.9

EMS

     14.7     1.0

SSIA

     36.6     28.7

Overall

     26.5     26.0

Our combined gross margin for the three months ended August 31, 2015 increased by approximately 0.5 percentage points compared to the three months ended August 31, 2014. Gross margin varies from period to period and can be affected by a number of factors, including product mix, production efficiency, and restructuring activities. Overall cost of revenues from continuing operations as a percentage of sales decreased in the three months ended August 31, 2015 from 74.0% to 73.5% compared to the same period last year. The SSC segment cost of revenues percentage for the three months ended August 31, 2015 increased by 1.6 percentage points compared to the same period in 2014, primarily due to higher cost of sales from purchase accounting adjustments in the quarter ended August 31, 2015. The EMS segment cost of revenues percentage for the three months ended August 31, 2015 decreased by 13.7 percentage points compared to the same period in 2014, primarily due to higher revenues and therefore higher coverage of our fixed costs. The SSIA segment realized a decrease in cost of revenues of 7.9 percentage points primarily due to improved margins in the U.K. market, partially offset by lower revenues in the North American market. Combined restructuring costs recorded in the three months ended August 31, 2015 were approximately $0.0 million compared to approximately $0.4 million in the comparable period of 2014.

General and Administrative Expenses

General and administrative expenses increased to approximately $8.6 million for the three months ended August 31, 2015 from $6.0 million for the three months ended August 31, 2014. The increase is primarily a result of the Inmet and Weinschel acquisition, including higher payroll costs and depreciation and amortization of intangible assets from the acquisition, and an increase in stock based compensation. As a percentage of sales, general and administrative expenses were 12.7% for the three months ended August 31, 2015, compared to 10.6% for the three months ended August 31, 2014.

 

26


Table of Contents

The major components of general and administrative expenses are as follows:

 

     (dollar amounts in thousands)
Three months ended
August 31,
 
     2015      % of
sales
    2014      % of
sales
 

Depreciation and Amortization

   $ 3,871         5.7   $ 2,441         4.3

Accounting and Administration

   $ 2,399         3.5   $ 1,873         3.3

Stock based compensation

   $ 281         0.4   $ (31      (0.1 )% 

Professional Services

   $ 526         0.8   $ 590         1.0

Selling Expenses

Selling expenses were approximately $4.3 million for the three months ended August 31, 2015, compared to approximately $3.7 million for the three months ended August 31, 2014. The increase is primarily a result of the Inmet and Weinschel acquisition, including additional sales salaries and commissions. As a percentage of sales, selling expenses were 6.3% for the three months ended August 31, 2015, compared to 6.6% for the three months ended August 31, 2014.

The major components of selling expenses are as follows:

 

     (dollar amounts in thousands)
Three months ended
August 31,
 
     2015      % of
sales
    2014      % of
sales
 

Payroll Expense – Sales

   $ 2,314         3.4   $ 2,021         3.6

Commissions

   $ 1,478         2.2   $ 1,046         1.8

Advertising

   $ 154         0.2   $ 359         0.6

Research and Development Expenses

R&D costs were approximately $2.8 million for the three months ended August 31, 2015 compared to approximately $2.0 million for the three months ended August 31, 2014. The increase is primarily attributable to the Inmet and Weinschel acquisition. As a percentage of sales, R&D expenses were 4.0% for the three months ended August 31, 2015, compared to 3.5% for the three months ended August 31, 2014.

Business acquisition and related charges

Business acquisition charges primarily represent costs of engaging outside legal, accounting, due diligence and business valuation consultants. For the three months ended August 31, 2015, business acquisition charges of approximately $0.4 million primarily related to the acquisition of Inmet and Weinschel, compared to approximately $0.2 million for the evaluation of strategic alternatives during the three months ended August 31, 2014.

Operating Income

We recorded operating income for the three months ended August 31, 2015 of approximately $1.8 million compared to operating income of approximately $2.7 million for the three months ended August 31, 2014. The decrease in operating income of approximately $0.9 million is primarily attributed to higher operating expenses, primarily from higher amortization of intangible assets from the acquisition, partially offset by higher gross profit attributable to the acquisition of Inmet and Weinschel.

Other Expense (Income)

Total other expense for the three months ended August 31, 2015 was approximately $7.5 million, compared to other expense of $3.3 million for the three months ended August 31, 2014. The increase in other expense is largely attributable to higher interest expense as a result of the incremental $85.0 million term loan from our refinancing on June 8, 2015 and a $2.5 million litigation contingency accrual.

 

27


Table of Contents

Income Taxes

Income taxes amounted to a net expense of approximately $0.6 million for the three months ended August 31, 2015 compared to a net expense of $0.0 million in the three months ended August 31, 2014. The expense during the three months ended August 31, 2015, is primarily due to the tax amortization of indefinite lived intangibles, and foreign and state taxes incurred during the period. The current provision is less than the statutory tax rate due to valuation allowances placed upon the deferred tax assets.

Net Loss

We recorded a net loss for the three months ended August 31, 2015 of approximately $6.3 million, compared to a net loss of approximately $0.6 million for the three months ended August 31, 2014. The increase of $5.7 million of net loss is primarily due to higher interest expense, as a result of the incremental $85.0 million term loan from our refinancing in June 2015, from higher operating expenses from the acquisition of Inmet and Weinschel (primarily higher amortization of intangible assets) and a $2.5 million contingency accrual, partially offset by higher gross profit attributable to the acquisition of Inmet and Weinschel.

Results of Operations for the Nine Months Ended August 31, 2015 and 2014

The following discussion of results of operations is a comparison of our nine months ended August 31, 2015 and 2014.

Segment Operating Revenue and Adjusted EBITDA

 

     (dollar amounts in thousands)
Nine months ended
August 31,
 
     2015      2014      %
Change
 

Revenues by segments:

        

SSC

   $ 123,212       $ 120,809         2.0

EMS

     33,365         31,510         5.9

SSIA

     14,547         16,692         (12.8 )% 
  

 

 

    

 

 

    

 

 

 
   $ 171,124       $ 169,011         1.3
  

 

 

    

 

 

    

 

 

 

We recorded a 1.3% increase in overall revenues for the nine months ended August 31, 2015 over the same period in 2014. During the nine months ended August 31, 2015, the increase in our SSC segment revenues was primarily due to approximately $10.8 million revenue attributable to the acquisition of Inmet and Weinschel. The increase was partially offset by lower demand for our power and microelectronic products, compared to the same period in the prior year, and approximately $1.8 million due to the devaluation of the Pound Sterling to the U.S. dollar during the nine months ended August 31, 2015. Revenues for the EMS segment were higher primarily due to the timing of a certain program. The decrease in the SSIA segment revenue was primarily due to lower revenues in North America, which was in part (approximately $0.4 million) due to the devaluation of the Canadian dollar compared to the U.S. dollar, and approximately $0.9 million from the devaluation of the Pound Sterling to the U.S. dollar, partially offset by higher revenues in the UK during the nine months ended August 31, 2015, compared to the same period in the prior year.

 

     (dollar amounts in thousands)
Nine months ended
August 31,
 
     2015      2014      %
Change
 

Segment adjusted EBITDA:

        

SSC

   $ 15,660       $ 16,082         (2.6 )% 

EMS

     1,482         (171      966.7

SSIA

     2,677         2,624         2.0

Despite higher revenues, the SSC segment adjusted EBITDA for the nine months ended August 31, 2015 was lower than the comparable period in 2014 due to higher operating expenses following the acquisition of Inmet and Weinschel, and approximately $0.3 million due to the devaluation of the Pound Sterling to the U.S. dollar, partially offset by reductions in labor and manufacturing overhead costs. During the nine months ended August 31, 2015, the increase in EMS segment adjusted EBITDA resulted from higher revenues, improved margins and lower manufacturing overhead costs and other operating expenses. The SSIA segment adjusted EBITDA was comparable to the same period of the prior year, primarily due to a favorable product mix of sales with higher gross margin, partially offset by lower revenues and $0.2 million from the devaluation of the Pound Sterling to the U.S. dollar.

 

28


Table of Contents

For a discussion of our definition of adjusted EBITDA, how management uses it to evaluate the performance of our reportable segments and the material limitations on its usefulness, refer to “Segment Operating Revenue and Adjusted EBITDA” on page 25.

Operating Expenses

Cost of Revenue and Gross Margin

 

     Nine months ended
August 31,
 
     2015     2014  

Gross margin by segments:

    

SSC

     28.1     26.9

EMS

     8.9     4.6

SSIA

     30.1     27.7

Overall

     24.5     22.8

Our combined gross margin for the nine months ended August 31, 2015 increased by approximately 1.7 percentage points compared to the nine months ended August 31, 2014. Gross margin varies from period to period and can be affected by a number of factors, including product mix, production efficiency, and restructuring activities. Overall cost of revenues from continuing operations as a percentage of sales decreased in the nine months ended August 31, 2015 from 77.2% to 75.5% compared to the same period last year. The SSC segment cost of revenues percentage for the nine months ended August 31, 2015 decreased by 1.2 percentage points compared to the same period in 2014, primarily due to a favorable product mix associated with additional sales from the acquisition of Inmet and Weinschel, and lower labor and manufacturing overhead costs, partially offset by higher cost of sales from purchase accounting adjustments in the nine months ended August 31, 2015. The EMS segment cost of revenues percentage for the nine months ended August 31, 2015 increased by 4.3 percentage points compared to the same period in 2014, reflecting higher revenues and therefore higher coverage of our fixed costs. The SSIA segment realized a decrease in cost of revenues of 2.4 percentage points primarily due to a favorable product mix in our UK operations, partially offset by lower revenues in our North American operations and therefore lower coverage of our fixed costs. Combined restructuring costs recorded in the nine months ended August 31, 2015 were approximately $0.1 million compared to approximately $0.9 million in the comparable period of 2014.

General and Administrative Expenses

General and administrative expenses increased to approximately $19.5 million for the nine months ended August 31, 2015 from $17.6 million for the nine months ended August 31, 2014. The increase is primarily a result of higher depreciation and amortization, salaries as a result of the Inmet and Weinschel acquisition, and an increase in stock based compensation. As a percentage of sales, general and administrative expenses were 11.4% for the nine months ended August 31, 2015, compared to 10.4% for the nine months ended August 31, 2014.

The major components of general and administrative expenses are as follows:

 

     (dollar amounts in thousands)
Nine months ended
August 31,
 
     2015      % of
sales
    2014     % of
sales
 

Depreciation and Amortization

   $ 7,694         4.5   $ 7,388        4.4

Accounting and Administration

   $ 6,256         3.7   $ 5,542        3.3

Stock based compensation

   $ 561         0.3   $ (99     (0.1 )% 

Professional Services

   $ 1,356         0.8   $ 1,464        0.9

Selling Expenses

Selling expenses increased to approximately $11.3 million for the nine months ended August 31, 2015 compared to approximately $11.0 million for the nine months ended August 31, 2014. The increase is primarily a result of additional commissions and salaries as a result of the Inmet and Weinschel acquisition, partially offset by reductions in other selling costs, including advertising. As a percentage of sales, selling expenses were 6.6% for the nine months ended August 31, 2015, compared to 6.5% for the nine months ended August 31, 2014.

 

29


Table of Contents

The major components of selling expenses are as follows:

 

     (dollar amounts in thousands)
Nine months ended
August 31,
 
     2015      % of
sales
    2014      % of
sales
 

Payroll Expense – Sales

   $ 6,256         3.7   $ 6,231         3.7

Commissions

   $ 3,489         2.0   $ 3,033         1.8

Advertising

   $ 718         0.4   $ 899         0.5

Research and Development Expenses

R&D costs were approximately $6.9 million for the nine months ended August 31, 2015 compared to $6.2 million at August 31, 2014. The increase in R&D costs is primarily due to the acquisition of Inmet and Weinschel. As a percentage of sales, R&D expenses were 4.1% for the nine months ended August 31, 2015, compared to 3.7% for the nine months ended August 31, 2014.

Business acquisition and related charges

Business acquisition charges primarily represent costs of engaging outside legal, accounting, due diligence and business valuation consultants and accelerated stock option expenses related to business combinations. For the nine months ended August 31, 2015, business acquisition charges of approximately $0.8 million of costs primarily related to the acquisition of Inmet and Weinschel, compared to approximately $0.4 million of costs related to the evaluation of strategic alternatives for the nine months ended August 31, 2014.

Operating Income

We recorded operating income for the nine months ended August 31, 2015 of approximately $1.6 million compared to operating income of approximately $2.4 million for the nine months ended August 31, 2014. The decrease in operating income of approximately $0.8 million is primarily attributed to higher acquisition costs associated with the acquisition of Inmet and Weinschel and higher amortization of intangibles, partially offset by higher gross margins from the acquisition of Inmet and Weinschel and lower labor and manufacturing overhead costs.

Other Expense (Income)

Total other expense for the nine months ended August 31, 2015 was approximately $13.2 million, compared to other expense of $19.4 million for the nine months ended August 31, 2014.

The decrease in other expense in the nine month period ended August 31, 2015, compared to the comparable period in 2014 is largely attributable to the write-down of approximately $10.2 million of note discounts and deferred financing costs as a result of the refinancing of our term loans and termination of our previous revolving loans in March 2014, partially offset by higher interest expense in the nine months ended August 31, 2015, primarily related to the $85.0 million incremental term loan from the June 8, 2015 refinancing and a $2.5 million contingency accrual.

Income Taxes

Income taxes amounted to a net expense of approximately $1.2 million for the nine months ended August 31, 2015 compared to a net expense of $0.7 million in the nine months ended August 31, 2014. The expense during the nine months ended August 31, 2015, is primarily due to the tax amortization of indefinite lived intangibles, and foreign and state taxes incurred during the period. The current provision is less than the statutory tax rate due to valuation allowances placed upon the deferred tax assets. The prior year expense related to the tax amortization of indefinite lived intangibles, and foreign and state taxes incurred during the period.

Net Loss

We recorded a net loss for the nine months ended August 31, 2015 of approximately $12.8 million, compared to the net loss of approximately $17.7 million for the nine months ended August 31, 2014. The net loss in the nine month period ended August 31, 2015 is lower than the comparable period in 2014 primarily from the write-down of approximately $10.2 million of note discounts and deferred financing costs as a result of the refinancing of our term loans and termination of our previous revolving loans in March 2014, partially offset by higher interest costs from the $85.0 million incremental term loan, a $2.5 million litigation contingency accrual, and higher acquisition costs.

 

30


Table of Contents

Liquidity and Capital Resources

Overview and Summary

Our principal sources of liquidity include cash flows from operations, funds from borrowings and existing cash on hand.

At August 31, 2015, we held cash and cash equivalents of approximately $6.6 million compared to $8.3 million at November 30, 2014. We believe that our available cash and cash equivalents, future cash flows from operations and cash flows from potential financing transactions including new debt and/or equity will be sufficient to satisfy our anticipated cash requirements for the next twelve months, including scheduled debt repayment, lease commitments, planned capital expenditures, and R&D expenses. There can be no assurance, however, that unplanned capital replacements or other future events, will not require us to seek additional debt or equity financing and, if so required, that it will be available on terms acceptable to us, if at all. Any issuance of additional equity could dilute our current stockholders’ ownership interests.

As of August 31, 2015, we had borrowed $197.7 million under our Term Loan Agreement (as defined below).

Term Loan Agreement

On March 21, 2014, we entered into Amendment No. 2 to Credit Agreement (“Amendment No. 2”), by and among the Company, as borrower, the lenders party thereto and Guggenheim Corporate Funding, LLC, as administrative agent (the “Agent”). Amendment No. 2 amends the Credit Agreement, dated as of February 6, 2013, by and among the Company, as borrower, the lenders party thereto and Agent (as amended, supplemented or modified from time to time, the “Term Loan Agreement”) to provide for an incremental term loan facility in an aggregate principal amount equal to $55.0 million.

On June 8, 2015, we entered into Amendment No. 3, which provides, among other things, for the Second Incremental Term Loan Facility. The Second Incremental Term Loan Facility will share ratably in the remaining quarterly amortization payments made on the outstanding principal amount of the outstanding term loans and will mature on February 6, 2018, the same date as the other outstanding term loans.

In addition, Amendment No. 3 increased the margins applicable to all outstanding term loans beginning six months after the Amendment No. 3 closing date. As a result, the outstanding term loans, including the term loans incurred pursuant to the Second Incremental Term Loan Facility (collectively, the “Term Loans”), bear interest, at our option, at the base rate plus 6.50% or an adjusted LIBOR rate (based on one, two or three-month interest periods) plus 7.50% during the first six months after Amendment No. 3’s closing date, and a base rate plus 7.50% or the adjusted LIBOR rate plus 8.50% thereafter. The base rate continues to mean the highest of Wells Fargo Bank, National Association’s prime rate, the federal funds rate plus a margin equal to 0.50% and the adjusted LIBOR rate for a 3-month interest period plus a margin equal to 1.00%. The adjusted LIBOR rate remains subject to a floor of 1.25%.

Interest is due and payable in arrears monthly for Term Loans bearing interest at the base rate and at the end of an interest period (or at each three month interval in the case of Term Loans with interest periods greater than three months) in the case of Term Loans bearing interest at the adjusted LIBOR rate. Principal payments of the Term Loans are paid at the end of each of our fiscal quarters, with the balance of any outstanding Term Loans due and payable in full on February 6, 2018. The quarterly principal payments will amortize at 1.875% for the fiscal quarters through the end of our 2015 fiscal year and at 2.50% for each of the fiscal quarters thereafter.

Under certain circumstances, we are required to prepay the Term Loans upon the receipt of cash proceeds from certain asset sales, cash proceeds of certain extraordinary receipts and cash proceeds of certain debt or equity financings, and based on a calculation of annual excess cash flow. Mandatory prepayments resulting from assets sales or certain debt financings may require the payment of certain prepayment premiums. Amendment No. 3 increases the prepayment premiums that we are required to pay upon voluntary prepayments or certain mandatory prepayments of any of the outstanding term loans and requires additional prepayment premiums for any prepayment of the Second Incremental Term Loan Facility made on or prior to December 8, 2015, as calculated in accordance with the Term Loan Agreement.

The Term Loans are secured by a security interest in substantially all of the assets owned by the Company and the subsidiary guarantors.

 

31


Table of Contents

The Term Loan Agreement contains customary affirmative and negative covenants, including covenants that limit or restrict the Company and its subsidiaries’ ability to, among other things, incur indebtedness, grant liens, dispose of assets and pay dividends or make distributions to stockholders, in each case subject to customary exceptions for a term loan of this size and type.

Pursuant to the Term Loan Agreement, we are required to maintain compliance with an interest coverage ratio and a leverage ratio and to limit our annual capital expenditures to $4.0 million per fiscal year (subject to carry-over rights). The interest coverage ratio is defined as the ratio of Consolidated EBITDA to cash Interest Expense (as each term as defined in the Term Loan Agreement), as at the end of each fiscal quarter. Amendment No. 3 reduces the minimum interest coverage ratio and increases the maximum leverage ratio for certain compliance periods. For the first fiscal quarter during the fiscal year ending November 30, 2015, the interest coverage ratio must not have been less than the ratio of 2.20:1.00 and for each of the remaining three fiscal quarters ending November 30, 2015, it must not be less than the ratio of 1.90:1.00. The leverage ratio is defined as the ratio of Funded Debt to Consolidated EBITDA (as each term as defined in the Term Loan Agreement), as at the end of each fiscal quarter. For each of the remaining fiscal quarters during the fiscal year ending November 30, 2015, the leverage ratio must be not greater than 5.25:1.00, except for the second fiscal quarter during the fiscal year ending November 30, 2015 for which the leverage ratio must not have been greater than 5.50:1.00. Amendment No. 3 also permits certain adjustments to the Company’s consolidated EBITDA, which is used in calculating the financial covenants, to reflect cost savings in connection with the acquisition of Inmet and Weinschel.

As at August 31, 2015, we were in compliance with our financial covenants under the Term Loan Agreement.

The Term Loan Agreement includes customary events of default including, among other things, non-payment defaults, inaccuracy of representations and warranties, covenant defaults, cross default to material indebtedness, bankruptcy and insolvency defaults, non-compliance with ERISA laws and regulations, defaults under the security documents or guaranties, material judgment defaults, and a change of control default, in each case subject to certain exceptions for a term loan of this type. The occurrence of an event of default could result in an increased interest rate equal to 2.0% above the applicable interest rate for loans, the acceleration of our obligations pursuant to the Term Loan Agreement and an obligation of the subsidiary guarantors to repay the full amount of our borrowings under the Term Loan Agreement. If we were unable to obtain a waiver for a breach of covenant and the lenders accelerated the payment of any outstanding amounts, such acceleration may cause our cash position to deteriorate or, if cash on hand were insufficient to satisfy the payment due, may require us to obtain alternate financing to satisfy the accelerated payment. If our cash is utilized to repay any outstanding debt, we could experience an immediate and significant reduction in working capital available to operate our business.

Nine Months Ended August 31, 2015 Compared to August 31, 2014

Cash provided by operating activities of approximately $7.2 million for the nine months ended August 31, 2015 (“Q3 YTD FY2015”) was higher than cash provided by operating activities of approximately $2.0 million for the nine months ended August 31, 2014 (“Q3 YTD FY2014”). The increase in cash provided by operating activities resulted primarily from changes in operating assets and liabilities in Q3 YTD FY2015 compared to Q3 YTD FY2014.

Cash used in investing activities for the nine months ended August 31, 2015 was approximately $81.4 million, which is due primarily to the acquisition of Inmet and Weinschel and the purchase of fixed and intangible assets. Cash provided by investing activities for the nine months ended August 31, 2014 was approximately $16.1 million, which consisted primarily of the $15.1 million proceeds from the Sale/Leaseback, $1.5 million related to the release of restricted cash from the sale of our Sensors companies and a $1.3 million tax refund related to our SenDEC acquisition, partially offset by the acquisition of fixed and intangible assets of $1.8 million.

Cash provided by financing activities for the nine months ended August 31, 2015 totaled approximately $72.7 million, and resulted from June 8, 2015 refinancing, which generated net proceeds of $81.8 million, partially offset by the repayment of long-term debt, mainly related to the term loans under the Term Loan Agreement. During the nine months ended August 31, 2014, cash used by financing was approximately $16.8 million, and resulted from the repayment of long-term debt, principally related to the term loans under the Term Loan Agreement, the repayment and termination of the Revolving Loan Agreement and the $27.6 million redemption of preferred shares, partially offset by net proceeds associated with the Revolving Loan Agreement.

Critical Accounting Policies and Estimates

We describe our significant accounting policies in Note 2 to the unaudited consolidated financial statements in Item 1 of this Report and the effects of any recently adopted accounting pronouncements in Note 3 to the unaudited consolidated financial statements in Item 1 of this Report. There were no significant changes in our accounting policies or critical accounting estimates that are discussed in our Annual Report on Form 10-K for the year ended November 30, 2014.

 

32


Table of Contents

Off-Balance Sheet Arrangements

During the year ended November 30, 2014 and the three months ended August 31, 2015, the Company did not have any off-balance sheet arrangements.

FORWARD-LOOKING STATEMENTS

This document and the documents incorporated in this document by reference contain forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact contained in this document and the materials accompanying this document are forward-looking statements.

The forward-looking statements are based on the beliefs of our management, as well as assumptions made by and information currently available to our management. Frequently, but not always, forward-looking statements are identified by the use of the future tense and by words such as “believes,” “expects,” “anticipates,” “intends,” “will,” “may,” “could,” “would,” “projects,” “continues,” “estimates” or similar expressions. Forward-looking statements are not guarantees of future performance and actual results could differ materially from those indicated by the forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by the forward-looking statements.

The forward-looking statements contained or incorporated by reference in this document are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”) and are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. These statements include declarations regarding our plans, intentions, beliefs or current expectations.

Management wishes to caution investors that any forward-looking statements made by or on behalf of the Company are subject to uncertainties and other factors that could cause actual results to differ materially from such statements. Among the important factors that could cause actual results to differ materially from those indicated by forward-looking statements are the risks and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended November 30, 2014 and in our other filings with the SEC. These uncertainties and other risk factors include, but are not limited to: general economic and business conditions, including without limitation, reductions in government defense spending; governmental laws and regulations surrounding various matters such as environmental remediation, contract pricing and international trading restrictions; our ability to integrate and consolidate our operations; our ability to expand our operations in both new and existing markets; the ability of our review of strategic alternatives to maximize stockholder value; the effect of growth on our infrastructure; our ability to maintain compliance with our financial covenants; and continued access to capital markets.

Management wishes to caution investors that other factors might, in the future, prove to be important in affecting the Company’s results of operations. New factors emerge from time to time and it is not possible for management to predict all such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or a combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Forward-looking statements are expressly qualified in their entirety by this cautionary statement. The forward-looking statements included in this document are made as of the date of this document and we do not undertake any obligation to update forward-looking statements to reflect new information, subsequent events or otherwise.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency

Certain of our European sales and related selling expenses are denominated in Euros, British Pounds Sterling, and other local currencies. In addition, certain of our operating expenses are denominated in Canadian dollars, Mexican Pesos and Chinese Yuan. As a result, fluctuations in currency exchange rates may positively or negatively affect our operating results and cash flows. For each of the periods presented herein, currency exchange rate gains and losses were not material and we do not anticipate that exposure to foreign currency rate fluctuations will be material for the fiscal year ending November 30, 2015.

 

33


Table of Contents

Interest Rate Exposure

We have market risk exposure relating to possible fluctuations in interest rates under our credit facility. We may utilize interest rate hedging products in the future to minimize the risks and costs associated with variable rate debt, however, we have not done so to date. We do not enter into derivative financial instruments for trading or speculative purposes. As of August 31, 2015, the Company has borrowed $197.7 million under its Term Loan Agreement. The loan amounts under the Term Loan Agreement bear interest, as of August 31, 2015, at adjusted LIBOR plus 7.50%, all of which are subject to variable interest rates. The adjusted LIBOR, as defined in the Term Loan Agreement, has a floor of 1.50%. Based on LIBOR at August 31, 2015, an increase of 100 basis points in the interest rate would result in a 0.1% increase in our overall annual interest expense, due to the 1.50% floor. A 100 basis point increase in the interest rate above the 1.5% floor would result in a $2.0 million increase in our annual interest expense on the term loan borrowings, assuming the entire $197.7 million was outstanding. Such potential increases or decreases are based on certain simplified assumptions, including minimum quarterly principal repayments made on variable-rate debt for all maturities and an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the periods. Any debt we incur in the future may also bear interest at floating rates.

 

ITEM 4. CONTROLS AND PROCEDURES

Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended. We have carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of August 31, 2015. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of August 31, 2015.

(b) Changes in Internal Control over Financial Reporting

During the quarter ended August 31, 2015, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

Information with respect to legal proceedings can be found in Note 13 “Commitments and Contingencies” and in Note 18 “Subsequent Events” to the Consolidated Financial Statements contained in Part I, Item 1 of this report.

 

ITEM 1A. RISK FACTORS

There are no material changes from the risk factors set forth under Part I, Item 1A–“Risk Factors” in our Annual Report on Form 10-K for the year ended November 30, 2014, except the following first three risk factors are added and the fourth is modified:

The integration of acquisitions may be difficult and may not yield the expected results

As part of our general business strategy, we have experienced significant growth. Failure to manage this growth effectively could have a material adverse effect on our financial condition or results of operations. Expansion will place significant demands on our marketing, sales, administrative, operational, financial and management information systems, controls and procedures. Accordingly, our performance and profitability will depend on the ability of our officers and key employees to (i) manage our business and our subsidiaries as a cohesive enterprise, (ii) manage expansion through the timely implementation and maintenance of appropriate administrative, operational, financial and management information systems, controls and procedures, (iii) add internal capacity, facilities and third-party sourcing arrangements as and when needed, (iv) maintain product and service quality controls, and (v) attract, train, retain, motivate and manage effectively our employees. There can be no assurance that our systems, controls, procedures, facilities and personnel, even if successfully integrated, will be adequate to support our projected future operations. Any failure to maintain such systems, controls and procedures, add internal capacity, facilities and third-party sourcing arrangements or attract, train, retain, motivate and manage effectively our employees could have a material adverse effect on our business, financial condition and results of operations. Ultimately, acquisitions may not be as profitable as expected or profitable at all.

 

34


Table of Contents

Some of the additional risks that may continue to affect integration of our acquired companies include those associated with:

 

    consolidating and integrating operations and space, and the costs and risks associated therewith;

 

    retaining customers and contracts from the acquired companies;

 

    increasing the scope, geographic diversity and complexity of our operations; and

 

    implementing the controls and procedures and policies appropriate for a public company to any acquired company that prior to their acquisition lacked such controls, procedures and policies.

For certain acquisitions, we have raised the capital required to make such acquisitions from the issuance of shares, warrants, and convertible debt, which has been dilutive to our shareholders.

Additionally, in the period following an acquisition, we are required to evaluate goodwill and acquisition-related intangible assets for impairment. When such assets are found to be impaired, they are written down to estimated fair value, with a charge against earnings.

Pending and future litigation may lead us to incur significant costs and could adversely affect our business

We are, or may become, party to various lawsuits and claims arising in the normal course of business, which may include lawsuits or claims relating to intellectual property, contracts, product liability, employment matters, environmental matters or other aspects of our business. In connection with claims or litigation, we may be required to pay damage awards or settlements or become subject to injunctions or other equitable remedies, which could have a material adverse effect on our financial position, cash flows or results of operations. The outcome of litigation is often difficult to predict, and the outcome of pending or future litigation may have a material adverse effect on our financial position, cash flows or results of operations.

We may require additional financing which we may not be able to obtain; Dilution

We expect that we will require additional financing in order to support expansion, develop new or enhanced services or products, respond to competitive pressures, acquire complementary businesses or technologies, repay debt, or take advantage of unanticipated opportunities. Our ability to arrange such financing in the future will depend in part upon the prevailing capital market conditions, as well as our business performance. There can be no assurance that we will be successful in our efforts to arrange additional financing under satisfactory terms. If additional financing is raised by the issuance of additional shares of our common stock, our shareholders may suffer dilution. If adequate funds are not available, or are not available on acceptable terms, we may not be able to take advantage of opportunities, or otherwise respond to competitive pressures and remain in business.

Our credit facilities contain certain restrictions that may limit our ability to operate our business

Our credit facilities contain a number of restrictive covenants that affect our business and restrict our ability to, among other things, incur indebtedness, issue guarantees, grant liens, dispose of assets and pay dividends or make distributions to stockholders.

In addition, as a result of the covenants and restrictions contained in our credit facilities, we are limited in how we conduct our business and we may be unable to make capital expenditures or raise additional debt or equity financing to compete effectively or to take advantage of new business opportunities either through acquisitions or internal expansion. The terms of any future indebtedness could include more restrictive covenants.

We cannot assure that we will be able to remain in compliance with the covenants in our credit facilities in the future and, if we fail to do so, that we will be able to obtain waivers from the appropriate parties and/or amend the covenants. Our ability to comply with these covenants is dependent on our future performance, which will be subject to many factors, some of which are beyond our control, including prevailing economic conditions. If we are not able to comply with all of these covenants for any reason and we have debt outstanding at the time of such failure, some or all of our outstanding debt could become due and payable and the incurrence of additional debt under the credit facilities would not be allowed. If our cash is utilized to repay any outstanding debt, depending on the amount of debt outstanding, we could experience an immediate and significant reduction in working capital available to operate our business.

 

35


Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) None.

(b) Not applicable.

(c) None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5. OTHER INFORMATION

None.

 

36


Table of Contents
ITEM 6. EXHIBITS

 

Exhibit

Number

  

Exhibit Title

  10.1    Amendment No. 3 to Credit Agreement, by and among API Technologies Corp., the lenders party thereto and Guggenheim Corporate Funding, LLC, as administrative agent (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on June 12, 2015).
  10.2    Employment Letter Agreement, dated August 12, 2015 and effective as of September 8, 2015, by and between API Technologies Corp. and Eric Seeton (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on September 14, 2015).
  31.1    Rule 13a-14(a)/15d-14(a) Certification by Chief Executive Officer (filed herewith).
  31.2    Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer (filed herewith).
  32.1    Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (filed herewith).
  32.2    Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (filed herewith).
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

37


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    API TECHNOLOGIES CORP.
Date: October 8, 2015     By:  

/S/ ERIC F. SEETON

      Eric F. Seeton
     

Chief Financial Officer

(Duly Authorized Officer)

 

38

Exhibit 31.1

Rule 13a-14(a)

CERTIFICATION

I, Robert E. Tavares, hereby certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of API Technologies Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 8, 2015

 

/s/ Robert E. Tavares

Robert E. Tavares
President and Chief Executive Officer

Exhibit 31.2

Rule 13a-14(a)

CERTIFICATION

I, Eric F. Seeton, hereby certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of API Technologies Corp.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 8, 2015

 

/s/ Eric F. Seeton

Eric F. Seeton
Chief Financial Officer

Exhibit 32.1

Section 1350

CERTIFICATION

In connection with the Quarterly Report of API Technologies Corp. (the “Company”) on Form 10-Q for the period ending August 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert E. Tavares, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Robert E. Tavares

Robert E. Tavares
President and Chief Executive Officer

October 8, 2015

Exhibit 32.2

Section 1350

CERTIFICATION

In connection with the Quarterly Report of API Technologies Corp. (the “Company”) on Form 10-Q for the period ending August 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”) I, Eric F. Seeton, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Eric F. Seeton

Eric F. Seeton
Chief Financial Officer

October 8, 2015



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings