Close

Form 8-K CONOCOPHILLIPS For: Oct 30

October 30, 2014 9:08 AM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): October 30, 2014

ConocoPhillips
(Exact name of registrant as specified in its charter)

Delaware

001-32395

01-0562944

(State or other jurisdiction of

incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

600 North Dairy Ashford
Houston, Texas 77079

(Address of principal executive offices and zip code)


Registrants telephone number, including area code: (281) 293-1000


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 Results of Operations and Financial Condition.

On October 30, 2014, ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended September 30, 2014.��A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.��Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.��

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

99.1����� �������� Press release issued by ConocoPhillips on October 30, 2014.

99.2���������������Supplemental financial information.

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CONOCOPHILLIPS

/s/ Glenda M. Schwarz

Glenda M. Schwarz

Vice President and Controller

October 30, 2014

3

EXHIBIT�INDEX


Exhibit

No.

Description

99.1

Press release issued by ConocoPhillips on October 30, 2014.

99.2

Supplemental financial information.

4

Exhibit 99.1

ConocoPhillips Reports Third-Quarter 2014 Results; Delivering Production and Margin Growth

HOUSTON--(BUSINESS WIRE)--October 30, 2014--ConocoPhillips (NYSE: COP) today reported third-quarter 2014 earnings of $2.7 billion, or $2.17 per share, compared with third-quarter 2013 earnings of $2.5 billion, or $2.00 per share. Excluding special items, third-quarter 2014 adjusted earnings were $1.6 billion, or $1.29 per share, compared with third-quarter 2013 adjusted earnings of $1.8 billion, or $1.47 per share. Special items for the current quarter primarily related to discontinued operations as a result of a gain from the sale of the Nigerian business.

Highlights

  • Quarterly dividend increased by 5.8 percent in July.
  • Third-quarter production of 1,473 MBOED from continuing operations, excluding Libya, represents four percent growth year-over-year when adjusted for downtime.
  • Eagle Ford and Bakken combined production increased by 33 percent compared with third-quarter 2013.
  • First production achieved from Foster Creek Phase F and the Britannia Long-Term Compression Project in September, as well as the Gumusut floating production system in October.
  • Major turnarounds completed in the Alaska, Canada, Europe, and Asia Pacific and Middle East segments.
  • Major project preparations continue for startup at Kebabangan in the fourth quarter of 2014, and Eldfisk II, Surmont 2 and APLNG in 2015.
  • Oil discovered at the FAN-1 exploration well, offshore Senegal.
  • Exploration and appraisal activity continues with unconventional activities in Canada, the Lower 48 and Poland, and conventional drilling in Angola, Australia, the Gulf of Mexico and Senegal.
  • Sale of the Nigerian business completed in July for proceeds of $1.4 billion, inclusive of deposits previously received.

Operationally, we are meeting our growth milestones, said Ryan Lance, chairman and CEO. We recently started production at three major projects, continued to generate strong results from our development activities in the North American unconventionals and completed a series of planned major turnarounds across the portfolio. On the financial side, we increased the dividend in July, and we continue to remain focused on returns and growing our margins.

ConocoPhillips is well positioned in the current environment to deliver 3 to 5 percent volume and margin growth with an attractive dividend. We have completed a significant transformation that provides us with strong base assets and a high-quality inventory of investment opportunities. Importantly, we expect strong growth in 2015 driven by ongoing success in the North American unconventionals and startup of several major projects, including Surmont 2 and APLNG. Capital spending on those projects peaked in 2014, which provides increasing capital flexibility. This increased flexibility allows us to respond more easily to changing market conditions while continuing to deliver organic growth and an attractive dividend.


Operations Update

Lower 48  Quarterly production increased by 44 thousand barrels of oil equivalent per day (MBOED) over the same period in 2013, to 543 MBOED. The increase was primarily from growth in the liquids-rich unconventional plays, partially offset by normal field decline. The Eagle Ford and Bakken collectively delivered 212 MBOED for the quarter, a 33 percent increase compared with the third quarter of 2013. Liquids production grew 19 percent year-over-year with a 25 percent increase in crude oil production.

Canada  Third-quarter production was 276 MBOED, in line with the third quarter of 2013. Liquids growth of 9 percent year-over-year was offset by reduced natural gas production. First oil was achieved from Foster Creek Phase F in September, with production expected to ramp up over the next 12 to 18 months. At Surmont 1 a major turnaround was successfully completed and Surmont 2 remains on track for first steam in mid-2015.

Alaska  Production for the quarter was 155 MBOED, a decrease of 23 MBOED compared with the same period in 2013, primarily as a result of the turnaround at Prudhoe Bay. As part of the increasing investment in Alaska, ConocoPhillips sanctioned development of Kuparuk Drill Site 2S in October. The company also signed a contract to build a new rotary drilling rig for the Kuparuk River Unit, as well as engineering contracts to support North Slope maintenance projects and infrastructure expansion.

Europe  Quarterly production was 194 MBOED, an increase of 18 MBOED compared with the same period a year ago. The increase was primarily the result of major project ramp ups, partially offset by normal field decline. During the quarter, several major turnarounds were completed across the North Sea and startup was achieved at the Britannia Long-Term Compression Project. Offshore hook up and commissioning activities continue at Eldfisk II, which is on track for first production in early 2015.

Asia Pacific and Middle East  Third-quarter production was 301 MBOED, a decrease of 16 MBOED compared with the third quarter of 2013. The decrease was primarily the result of normal field decline and the major turnaround at the Bayu-Undan Field and the Darwin liquefied natural gas (LNG) facility in Australia, partially offset by growth from major projects. In early October, first oil production began from the floating production system at the Gumusut Field, which was the second major project startup in Malaysia this year. At Kebabangan, hook up and commissioning activities are ongoing in preparation for first gas in the fourth quarter of 2014. In Australia, APLNG remains on track for first production in mid-2015 and drilling commenced at Bayu-Undan Phase III.

Other International  Production from continuing operations, excluding Libya, was 4 MBOED in the third quarter, flat compared with the same period in 2013. In Libya, the Es Sider Terminal reopened and production started ramping up in August, providing 8 MBOED for the quarter. In July 2014, ConocoPhillips completed the sale of its interest in the upstream affiliates of its Nigerian business and transferred its interest in Brass LNG to the remaining shareholders. Operations related to Nigeria have been reported as discontinued operations.

Unconventional exploration  Unconventional exploration activity in the Lower 48 remains focused on drilling in the Niobrara and Permian. Activity also continues in the Duvernay and Montney in Canada, as well as in Poland. In Colombia, exploration drilling commenced at the Picoplata well in October.

Conventional exploration  Offshore Senegal, the company discovered a new working petroleum system at the FAN-1 exploration well, with further evaluation required to determine commerciality. Drilling is currently underway on the second Senegal prospect, SNE-1. In the Gulf of Mexico, ConocoPhillips continued to add acreage as the high bidder on approximately 576,000 net acres in the recent lease sale. Appraisal will continue at Shenandoah, Tiber and Gila during the remainder of 2014. After further evaluation, the company has elected not to continue appraisal of the Coronado prospect and expensed the initial wildcat well costs as a dry hole. In Australia, Poseidon Phase II appraisal activity was completed during the quarter and appraisal drilling commenced at Barossa in October. In Angola, drilling is ongoing at the Kamoxi-1 well, with total depth expected to be reached in November.


Third-Quarter Review

Production from continuing operations, excluding Libya, for the third quarter of 2014 was 1,473 MBOED, an increase of 25 MBOED compared with the same period a year ago. The net increase reflects 62 MBOED, or 4 percent growth, partly offset by 37 MBOED from higher downtime. Growth was primarily due to new production from development programs and major projects, partially offset by normal field decline.

Adjusted earnings were lower compared with third-quarter 2013 primarily due to lower realized prices and higher operating costs associated with increased turnaround activity, partially offset by higher volumes. The companys total realized price was $64.78 per barrel of oil equivalent (BOE), compared with $69.68 per BOE in the third quarter of 2013, reflecting lower average realized prices across all products.

Special items for the quarter include a gain from the sale of the Nigerian business as well as favorable settlements and a tax benefit on interest expense within the Canada, Asia Pacific and Middle East, and Corporate segments, which more than offset property and leasehold impairments in the Lower 48 segment.

For the quarter, cash provided by continuing operating activities was $4.15 billion. Excluding a $0.22 billion decrease in working capital, ConocoPhillips generated $3.93 billion in cash from operations. Proceeds from asset dispositions were $1.4 billion. In addition, the company funded $4.6 billion in capital expenditures and investments for continuing operations, and paid dividends of $0.9 billion.

Nine-Month Review

Nine-month 2014 earnings were $6.9 billion, or $5.54 per share, compared with $6.7 billion, or $5.38 per share, for the same period in 2013. Nine-month 2014 adjusted earnings were $5.9 billion, or $4.71 per share, compared with nine-month 2013 adjusted earnings of $5.3 billion, or $4.30 per share.

Production from continuing operations, excluding Libya, for the first nine months of 2014 was 1,520 MBOED, compared with 1,472 MBOED for the same period in 2013. Production increased due to growth from development programs and major projects, partially offset by normal field decline and additional turnaround activity across the portfolio.

The companys total realized price during this period was $68.71 per BOE, compared with $68.36 per BOE in the first nine months of 2013. This reflected higher overall bitumen, natural gas liquids and natural gas prices, partially offset by lower crude prices.

For the nine months ended Sept. 30, 2014, cash provided by continuing operating activities was $14.0 billion. Excluding a $0.2 billion decrease in working capital and a $1.3 billion distribution from the companys 50 percent owned FCCL business venture, ConocoPhillips generated $12.5 billion in cash from operations. Additionally, proceeds from asset dispositions were $1.4 billion. The company also funded $12.7 billion in capital expenditures and investments for continuing operations, paid dividends of $2.6 billion, and repaid debt of $0.5 billion.

As of Sept. 30, 2014, ConocoPhillips had $5.8 billion of cash and short-term investments, including $5.4 billion of cash and cash equivalents. The company ended the third quarter with debt of $21.2 billion and a debt-to-capital ratio of 28 percent.

Outlook

The company is on track to meet its previously stated growth target of 3 to 5 percent volume and margin growth in 2014. Full-year 2014 production from continuing operations, excluding Libya, is expected to be approximately 1,525 to 1,535 MBOED. Fourth-quarter 2014 production guidance for continuing operations, excluding Libya, is being adjusted to reflect anticipated impacts from the absence of ramp gas sales from APLNG to a third-party LNG project, temporary third-party infrastructure constraints in Malaysia and value-driven ethane rejection in the Lower 48. Fourth-quarter production guidance is 1,545 to 1,575 MBOED.

ConocoPhillips expects to release guidance on its 2015 capital expenditures in December. In addition, the company plans to host an Analyst Meeting in New York on April 8, 2015, with additional details to be provided in early 2015.

ConocoPhillips will host a conference call today at 12:00 p.m. EDT to discuss its third-quarter results and provide an operational update. To listen to the call, and view related presentation materials and supplemental information, go to www.conocophillips.com/investor/earnings.

--- # # # ---


About ConocoPhillips

ConocoPhillips is the worlds largest independent E&P company based on production and proved reserves. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 27 countries, $55 billion in annualized revenue, $119 billion of total assets, and approximately 19,000 employees as of Sept. 30, 2014. Production from continuing operations, excluding Libya, averaged 1,520 MBOED for the nine months ended Sept. 30, 2014, and proved reserves were 8.9 billion BOE as of Dec. 31, 2013. For more information, go to www.conocophillips.com.

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to, changes in commodity prices; changes in expected levels of oil and gas reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; difficulties in developing new products and manufacturing processes; unexpected cost increases; international monetary conditions; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; and general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Information  This news release includes the terms adjusted earnings and adjusted earnings per share. These are non-GAAP financial measures. Adjusted earnings and adjusted earnings per share are included to help facilitate comparisons of company operating performance across periods and with peer companies.

References in the release to earnings refer to net income attributable to ConocoPhillips.


ConocoPhillips
Reconciliation of Earnings to Adjusted Earnings
$ Millions, Except as Indicated
3Q YTD
2014 2013 2014 2013
Earnings $ 2,704 2,480 6,908 6,669
Adjustments:
Net gain on asset sales - (749 ) - (1,075 )
Impairments 151 - 260 -
Loss on capacity agreements - - 83 -
Tax loss carryforward realization - - - (1 )
Qatar depreciation adjustment - - 28 -
Tax benefit on interest expense (61 ) - (61 ) -
Pension settlement expense - 31 - 31
Pending claims and settlements (105 ) 116 (220 ) (118 )
Discontinued operations1 (1,078 ) (57 ) (1,131 ) (183 )
Adjusted earnings $ 1,611 1,821 5,867 5,323

1 Includes Kashagan, Algeria and Nigeria

Earnings per share of common stock (dollars) $ 2.17 2.00 5.54 5.38
Adjusted earnings per share of common stock (dollars) $ 1.29 1.47 4.71 4.30

CONTACT:
ConocoPhillips
Daren Beaudo, 281-293-2073 (media)
[email protected]
or
Sidney J. Bassett, 212-207-1996 (investors)
[email protected]
or
Vladimir R. dela Cruz, 212-207-1996 (investors)
[email protected]

Exhibit 99.2

Third-Quarter 2014 Detailed Supplemental Information

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
$ Millions, Except as Indicated
CONSOLIDATED INCOME STATEMENT
Revenues and Other Income
Sales and other operating revenues 14,166 13,350 13,643 13,254 54,413 15,415 13,821 12,080

41,316
Equity in earnings of affiliates 362 494 709 654 2,219 572 672 764 2,008
Gain on dispositions 58 95 1,069 20 1,242 9 7 4 20
Other income 65 203 49 57 374 52 201 69 322
Total Revenues and Other Income 14,651 14,142 15,470 13,985 58,248 16,048 14,701 12,917 43,666
Costs and Expenses
Purchased commodities 5,834 5,521 5,708 5,580 22,643 7,127 5,495 4,703 17,325
Production and operating expenses 1,687 1,672 1,962 1,917 7,238 1,895 2,030 2,041 5,966
Selling, general and administrative expenses 165 193 249 247 854 182 218 203 603
Exploration expenses 277 321 313 321 1,232 296 517 459 1,272
Depreciation, depletion and amortization 1,807 1,832 1,902 1,893 7,434 1,892 2,070 2,096 6,058
Impairments 2 28 1 498 529 1 17 108 126
Taxes other than income taxes 892 642 664 686 2,884 651 612 493 1,756
Accretion on discounted liabilities 106 105 106 117 434 117 120 120 357
Interest and debt expense 130 139 151 192 612 171 155 149 475
Foreign currency transaction (gains) losses (36 ) (7 ) 9 (24 ) (58 )

18 7 (8 ) 17
Total Costs and Expenses 10,864 10,446 11,065 11,427 43,802 12,350 11,241 10,364 33,955
Income from continuing operations before income taxes 3,787 3,696 4,405 2,558 14,446 3,698 3,460 2,553 9,711
Provision for income taxes 1,763 1,630 1,966 1,050 6,409 1,581 1,395 904 3,880
Income from continuing operations 2,024 2,066 2,439 1,508 8,037 2,117 2,065 1,649 5,831
Income from discontinued operations 129 (3 ) 57 995 1,178 20 33 1,078 1,131
Net Income 2,153 2,063 2,496 2,503 9,215 2,137 2,098 2,727 6,962
Less: net income attributable to noncontrolling interests (14 ) (13 ) (16 ) (16 ) (59 ) (14 ) (17 ) (23 ) (54 )
Net Income Attributable to ConocoPhillips 2,139 2,050 2,480 2,487 9,156 2,123 2,081 2,704 6,908
Net Income Attributable to ConocoPhillips
Per Share of Common Stock (dollars)
Basic
Continuing operations 1.64 1.66 1.96 1.20 6.47 1.70 1.65 1.31 4.67
Discontinued operations 0.10 - 0.05 0.81 0.96 0.02 0.03 0.87 0.91
Net Income Attributable to ConocoPhillips
Per Share of Common Stock 1.74 1.66 2.01 2.01 7.43 1.72 1.68 2.18 5.58
Diluted
Continuing operations 1.63 1.65 1.95 1.20 6.43 1.69 1.64 1.31 4.63
Discontinued operations 0.10 - 0.05 0.80 0.95 0.02 0.03 0.86 0.91
Net Income Attributable to ConocoPhillips
Per Share of Common Stock 1.73 1.65 2.00 2.00 7.38 1.71 1.67 2.17 5.54
Average Common Shares Outstanding (in thousands)
Basic 1,229,232 1,229,773 1,231,054 1,233,741 1,230,963 1,234,968 1,236,057 1,238,234 1,236,431
Diluted 1,235,907 1,237,157 1,240,365 1,241,112 1,239,803 1,242,667 1,245,155 1,247,436 1,246,788
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
Alaska 842 1,060 787 860 3,549 930 973 722

2,625
Lower 48 223 336 349 244 1,152 516 434 78 1,028
Canada (117 ) 10 868 (87 ) 674 466 241 340 1,047
Europe 1,213 627 965 747 3,552 1,041 781 633 2,455
Asia Pacific and Middle East 1,393 1,416 1,120 1,173 5,102 1,093 1,233 1,058 3,384
Other International 416 395 607 (57 ) 1,361 (67 ) 99 10 42
Corporate and Other (183 ) (148 ) (291 ) (322 ) (944 ) (281 ) (301 ) (288 ) (870 )
Consolidated 3,787 3,696 4,405 2,558 14,446 3,698 3,460 2,553 9,711
EFFECTIVE INCOME TAX RATES FOR

CONTINUING OPERATIONS

Alaska* 35.5 % 35.7 % 37.1 % 35.4 % 35.9 % 35.6 % 35.6 % 34.4 % 35.3 %
Lower 48 52.8 % 30.4 % 40.1 % 15.5 % 34.5 % 37.3 % 38.7 % 60.0 % 39.6 %
Canada 213.7 % 52.2 % 26.0 % 29.3 % -6.6 % 23.7 % 24.0 % 9.7 % 19.2 %
Europe 62.6 % 58.1 % 70.2 % 70.0 % 65.4 % 66.7 % 66.8 % 66.4 % 66.6 %
Asia Pacific and Middle East 33.1 % 27.2 % 32.4 % 25.8 % 29.6 % 30.9 % 30.1 % 27.0 % 29.4 %
Other International 95.4 % 93.3 % 53.4 % 36.0 % 78.6 % 57.2 % -21.7 % 296.5 % -77.2 %
Corporate and Other 11.7 % -16.8 % 19.4 % 22.0 % 13.1 % 16.4 % 16.3 % 55.0 % 29.2 %
Consolidated 46.6 % 44.1 % 44.6 % 41.1 % 44.4 % 42.8 % 40.3 % 35.4 % 40.0 %
*Alaska including taxes other than income taxes 61.6 % 52.9 % 57.8 % 56.2 % 57.1 % 51.6 % 50.3 % 48.6 % 50.3 %
Page 1

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
$ Millions
EARNINGS BY SEGMENT
Alaska 543 682 494 555 2,274 598 627 473

1,698
Lower 48 105 233 209 207 754 324 265 32 621
Canada 133 5 642 (62 ) 718 356 182 307 845
Europe 454 263 288 224 1,229 347 259 213 819
Asia Pacific and Middle East 918 1,017 741 856 3,532 742 845 749 2,336
Other International 19 26 283 (37 ) 291 (29 ) 121 (18 ) 74
Corporate and Other (162 ) (173 ) (234 ) (251 ) (820 ) (235 ) (251 ) (130 ) (616 )
Discontinued Operations 129 (3 ) 57 995 1,178 20 33 1,078 1,131
Consolidated 2,139 2,050 2,480 2,487 9,156 2,123 2,081 2,704 6,908
SPECIAL ITEMS (AFTER-TAX)
Alaska - 97 - - 97 - - - -
Lower 48 (60 ) 69 - - 9 (122 ) - (151 ) (273 )
Canada 224 - 461 (129 ) 556 - (109 ) 47 (62 )
Europe 83 - - (107 ) (24 ) - - - -
Asia Pacific and Middle East - 146 (116 ) - 30 (28 ) - 30 2
Other International - - 288 - 288 - 154 - 154
Corporate and Other 11 (9 ) (31 ) (10 ) (39 ) - - 89 89
Discontinued Operations 129 (3 ) 57 995 1,178 20 33 1,078 1,131
Consolidated 387 300 659 749 2,095 (130 ) 78 1,093 1,041
ADJUSTED EARNINGS
Alaska 543 585 494 555 2,177 598 627 473 1,698
Lower 48 165 164 209 207 745 446 265 183 894
Canada (91 ) 5 181 67 162 356 291 260 907
Europe 371 263 288 331 1,253 347 259 213 819
Asia Pacific and Middle East 918 871 857 856 3,502 770 845 719 2,334
Other International 19 26 (5 ) (37 ) 3 (29 ) (33 ) (18 ) (80 )
Corporate and Other (173 ) (164 ) (203 ) (241 ) (781 ) (235 ) (251 ) (219 ) (705 )
Consolidated 1,752 1,750 1,821 1,738 7,061 2,253 2,003 1,611 5,867
ADJUSTED EFFECTIVE INCOME TAX RATES FOR
CONTINUING OPERATIONS
Alaska 35.5 % 35.6 % 37.1 % 35.4 % 35.9 % 35.6 % 35.6 % 34.4 % 35.3 %
Lower 48 42.1 % 36.9 % 40.1 % 15.5 % 34.6 % 37.0 % 38.7 % 42.7 % 38.7 %
Canada 22.2 % 52.2 % 28.7 % 20.6 % 30.0 % 23.7 % 24.3 % 23.5 % 23.8 %
Europe 67.1 % 58.1 % 70.2 % 67.8 % 66.6 % 66.7 % 66.8 % 66.4 % 66.6 %
Asia Pacific and Middle East 34.1 % 31.2 % 31.5 % 25.8 % 30.3 % 30.1 % 30.1 % 27.1 % 29.2 %
Other International 95.4 % 93.3 % 102.6 % 36.0 % 99.6 % 57.2 % 39.3 % 296.5 % 28.6 %
Corporate and Other 11.0 % -19.6 % 15.5 % 21.2 % 11.0 % 16.4 % 16.3 % 30.8 % 21.5 %
Consolidated 53.3 % 47.4 % 48.7 % 42.1 % 48.0 % 42.1 % 41.5 % 40.0 % 41.3 %
The income tax effects of the special items are calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
Page 2

2013 2014
$ Millions 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
DETAILED SPECIAL ITEMS (AFTER-TAX)
Alaska
Pending claims and settlements - 97 - - 97 - - -

-
Total - 97 - - 97 - - - -
Lower 48
Gain (loss) on asset sales (39 ) 47 - - 8 - - - -
Loss on capacity agreements - - - - - (83 ) - - (83 )
Tax loss carryforward realization (21 ) 22 - - 1 - - - -
Impairments - - - - - - - (151 ) (151 )
Pending claims and settlements - - - - - (39 ) - - (39 )
Total (60 ) 69 - - 9 (122 ) - (151 ) (273 )
Canada
Gain (loss) on asset sales 224 - 461 - 685 - - - -
Impairments - - - (162 ) (162 ) - (109 ) - (109 )
FCCL IFRS depreciation adjustment - - - 33 33 - - - -
Pending claims and settlements - - - - - - - 47 47
Total 224 - 461 (129 ) 556 - (109 ) 47 (62 )
Europe
Gain (loss) on asset sales 83 - - - 83 - - - -
Impairments - - - (107 ) (107 ) - - - -
Total 83 - - (107 ) (24 ) - - - -
Asia Pacific and Middle East
Qatar depreciation adjustment - - - - - (28 ) - - (28 )
Pending claims and settlements - 146 (116 ) - 30 - - 30 30
Total - 146 (116 ) - 30 (28 ) - 30 2
Other International
Gain (loss) on asset sales - - 288 - 288 - - - -
Pending claims and settlements - - - - - - 154 - 154
Total - - 288 - 288 - 154 - 154
Corporate and Other
Gain (loss) on asset sales 11 - - - 11 - - - -
Pension settlement expense - - (31 ) (10 ) (41 ) - - - -
Tax benefit on interest expense - - - - - - - 61 61
Pending claims and settlements - (9 ) - - (9 ) - - 28 28
Total 11 (9 ) (31 ) (10 ) (39 ) - - 89 89
Discontinued Operations 129 (3 ) 57 995 1,178 20 33 1,078 1,131
Total Company 387 300 659 749 2,095 (130 ) 78 1,093 1,041
Page 3

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
$ Millions
CASH FLOW INFORMATION
Cash Flows from Operating Activities
Net income 2,153 2,063 2,496 2,503 9,215 2,137 2,098 2,727

6,962
Depreciation, depletion and amortization 1,807 1,832 1,902 1,893 7,434 1,892 2,070 2,096 6,058
Impairments 2 28 1 498 529 1 17 108 126
Dry hole costs and leasehold impairments 36 176 133 98 443 69 334 265 668
Accretion on discounted liabilities 106 105 106 117 434 117 120 120 357
Deferred taxes 241 443 458 169 1,311 230 403 391 1,024
Undistributed equity earnings (29 ) (199 ) (357 ) (237 ) (822 ) 1,131 (450 ) (347 ) 334
Gain on dispositions (58 ) (95 ) (1,069 ) (20 ) (1,242 ) (9 ) (7 ) (4 ) (20 )
Income from discontinued operations (129 ) 3 (57 ) (995 ) (1,178 ) (20 ) (33 ) (1,078 ) (1,131 )
Other (503 ) 17 206 (91 ) (371 ) 116 (308 ) (344 ) (536 )
Net working capital changes 982 (684 ) (175 ) (75 ) 48 614 (681 ) 220 153
Net cash provided by continuing operations 4,608 3,689 3,644 3,860 15,801 6,278 3,563 4,154 13,995
Net cash provided by discontinued operations 122 52 61 51 286 58 59 26 143
Net Cash Provided by Operating Activities 4,730 3,741 3,705 3,911 16,087 6,336 3,622 4,180 14,138
Cash Flows from Investing Activities
Capital expenditures and investments (3,391 ) (3,705 ) (4,185 ) (4,256 ) (15,537 ) (3,895 ) (4,246 ) (4,588 ) (12,729 )
Proceeds from asset dispositions 1,134 542 1,499 7,045 10,220 48 15 1,371 1,434
Net sales (purchases) of short-term investments (23 ) (51 ) 75 (264 ) (263 ) 63 (71 ) (101 ) (109 )

Long-term collections from related parties

and other investments 36 (11 ) 54 (146 ) (67 ) 108 65 (484 ) (311 )
Net cash provided by (used in) continuing operations (2,244 ) (3,225 ) (2,557 ) 2,379 (5,647 ) (3,676 ) (4,237 ) (3,802 ) (11,715 )
Net cash used in discontinued operations (189 ) (190 ) (161 ) (64 ) (604 ) (22 ) (28 ) (9 ) (59 )
Net Cash Provided by (Used in) Investing Activities (2,433 ) (3,415 ) (2,718 ) 2,315 (6,251 ) (3,698 ) (4,265 ) (3,811 ) (11,774 )
Cash Flows from Financing Activities
Repayment of debt (48 ) (850 ) (48 ) - (946 ) (450 ) - (55 ) (505 )
Change in restricted cash 748 - - - 748 - - - -
Issuance of company common stock (10 ) 5 17 8 20 (32 ) 78 (19 ) 27
Dividends paid (815 ) (814 ) (852 ) (853 ) (3,334 ) (855 ) (856 ) (907 ) (2,618 )
Other (205 ) (186 ) (202 ) (3,028 ) (3,621 ) (17 ) (11 ) 8 (20 )
Net cash used in continuing operations (330 ) (1,845 ) (1,085 ) (3,873 ) (7,133 ) (1,354 ) (789 ) (973 ) (3,116 )
Net cash used in discontinued operations - - - - - - - - -
Net Cash Used in Financing Activities (330 ) (1,845 ) (1,085 ) (3,873 ) (7,133 ) (1,354 ) (789 ) (973 ) (3,116 )
Effect of Exchange Rate Changes (163 ) 6 72 10 (75 ) (10 ) 54 (130 ) (86 )
Net Change in Cash and Cash Equivalents 1,804 (1,513 ) (26 ) 2,363 2,628 1,274 (1,378 ) (734 ) (838 )
Cash and cash equivalents at beginning of period 3,618 5,422 3,909 3,883 3,618 6,246 7,520 6,142 6,246
Cash and Cash Equivalents at End of Period 5,422 3,909 3,883 6,246 6,246 7,520 6,142 5,408 5,408
CAPITAL PROGRAM
Capital expenditures and investments
Alaska 262 283 291 304 1,140 415 390 369 1,174
Lower 48 1,280 1,367 1,238 1,325 5,210 1,312 1,385 1,656 4,353
Canada 675 422 505 630 2,232 622 515 613 1,750
Europe 786 761 779 752 3,078 596 656 660 1,912
Asia Pacific and Middle East 337 827 1,142 1,076 3,382 848 1,094 1,077 3,019
Other International 24 18 187 84 313 67 172 164 403
Corporate and Other 27 27 43 85 182 35 34 49 118
Total capital expenditures and investments 3,391 3,705 4,185 4,256 15,537 3,895 4,246 4,588 12,729
Joint venture acquisition obligation (principal) - Canada* 189 192 194 197 772 - - - -
Total Capital Program 3,580 3,897 4,379 4,453 16,309 3,895 4,246 4,588 12,729
Capital Program for Algeria, Nigeria and Kashagan: 189 190 161 69 609 22 28 9 59
*Excludes $2,810 million prepayment in the fourth quarter of 2013.
Page 4

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
TOTAL SEGMENTS
Production
Total (MBOED)
Continuing operations, including equity affiliates 1,555 1,510 1,470 1,473 1,502 1,532 1,557 1,481

1,523
Discontinued operations (Algeria and Nigeria) 41 42 44 45 43 36 37 14 28
Total, including equity affiliates 1,596 1,552 1,514 1,518 1,545 1,568 1,594 1,495 1,551
Crude Oil (MBD)
Consolidated operations 606 565 532 543 562 581 576 542 566
Equity affiliates 20 20 20 17 19 18 20 19 19
Total continuing operations 626 585 552 560 581 599 596 561 585
Discontinued operations (Algeria and Nigeria) 20 18 19 15 18 8 9 4 7
Total 646 603 571 575 599 607 605 565 592
Over (under) lifting of crude oil (MBD)* (9 ) 4 19 11 6 (16 ) 4 15 1
*Includes continuing and discontinued operations.
NGL (MBD)
Consolidated operations 151 150 148 144 149 152 159 149 154
Equity affiliates 8 8 8 6 7 7 8 8 7
Total continuing operations 159 158 156 150 156 159 167 157 161
Discontinued operations (Nigeria) 3 3 4 4 3 3 3 1 2
Total 162 161 160 154 159 162 170 158 163
Bitumen (MBD)
Consolidated operations 13 12 13 13 13 13 14 9 12
Equity affiliates 96 88 94 106 96 111 114 115 113
Total 109 100 107 119 109 124 128 124 125
Natural Gas (MMCFD)
Consolidated operations 3,479 3,505 3,423 3,427 3,458 3,432 3,482 3,315 3,410
Equity affiliates 483 493 507 439 481 469 516 518 501
Total continuing operations 3,962 3,998 3,930 3,866 3,939 3,901 3,998 3,833 3,911
Discontinued operations (Nigeria) 110 128 125 155 129 149 151 54 117
Total 4,072 4,126 4,055 4,021 4,068 4,050 4,149 3,887 4,028
Industry Prices
Crude Oil ($/BBL)
WTI 94.29 94.12 105.80 97.38 97.90 98.75 103.05 97.48 99.76
WCS 62.41 75.06 88.35 65.26 72.77 75.55 82.94 76.99 78.49
Brent dated 112.55 102.44 110.32 109.27 108.65 108.22 109.63 101.85 106.57
JCC ($/BBL) 114.19 113.07 107.36 107.94 110.64 112.78 111.40 109.59 111.26
Natural Gas ($/MMBTU)
Henry Hub first of month 3.34 4.10 3.58 3.60 3.65 4.94 4.68 4.07 4.56
Average Realized Prices
Crude Oil ($/BBL)
Consolidated operations 106.17 100.31 106.85 100.67 103.50 101.71 103.48 96.65 100.63
Equity affiliates 100.27 93.41 99.41 98.81 97.92 97.83 100.80 96.03 98.29
Total continuing operations 105.97 100.07 106.60 100.61 103.32 101.59 103.39 96.63 100.56
Discontinued operations (Algeria and Nigeria) 112.62 103.45 110.28 110.29 109.72 108.81 113.07 107.74 110.61
Total 106.20 100.14 106.74 100.83 103.51 101.69 103.53 96.67 100.67
NGL ($/BBL)
Consolidated operations 40.87 36.21 39.44 41.89 39.60 44.86 38.71 36.26 39.84
Equity affiliates 77.32 64.63 69.90 83.05 73.31 79.91 68.84 67.13 71.51
Total continuing operations 42.95 37.80 41.14 43.82 41.42 46.52 40.36 37.83 41.46
Discontinued operations (Nigeria) 12.30 13.13 15.76 16.13 14.58 12.99 14.55 11.49 13.41
Total 42.41 37.24 40.47 43.07 40.79 45.85 39.93 37.66 41.06
Bitumen ($/BBL)
Consolidated operations 36.78 59.67 76.90 44.73 55.25 61.69 68.00 64.95 64.95
Equity affiliates 39.52 55.13 75.93 43.64 53.00 55.85 65.55 62.30 61.30
Total 39.23 55.69 76.06 43.76 53.27 56.47 65.82 62.49 61.65
Natural Gas ($/MCF)
Consolidated operations 5.75 5.88 5.49 5.73 5.71 7.15 6.29 5.46 6.30
Equity affiliates 9.36 8.84 9.35 8.29 8.98 10.43 10.46 9.11 9.97
Total continuing operations 6.19 6.25 5.99 6.02 6.11 7.55 6.82 5.96 6.77
Discontinued operations (Nigeria) 2.54 2.98 2.58 2.36 2.60 2.69 2.46 2.26 2.53
Total 6.09 6.15 5.88 5.88 6.00 7.37 6.66 5.91 6.65
Exploration Expenses ($ Millions)
Dry holes 4 98 101 65 268 23 145 86 254
Leasehold impairment 32 78 32 33 175 46 189 179 414
Total noncash expenses 36 176 133 98 443 69 334 265 668
Other (G&A, G&G and lease rentals) 241 145 180 223 789 227 183 194 604
Total exploration expenses 277 321 313 321 1,232 296 517 459 1,272
U.S. exploration expenses 152 196 165 178 691 150 242 340 732
International exploration expenses 125 125 148 143 541 146 275 119 540
DD&A ($ Millions)
Alaska 135 135 124 136 530 132 135 123 390
Lower 48 744 785 880 836 3,245 829 939 982 2,750
Canada 343 345 330 297 1,315 232 238 236 706
Europe 261 234 234 304 1,033 404 421 427 1,252
Asia Pacific and Middle East 293 298 303 291 1,185 268 310 300 878
Other International 11 12 5 2 30 1 - 2 3
Corporate and Other 20 23 26 27 96 26 27 26 79
Total DD&A 1,807 1,832 1,902 1,893 7,434 1,892 2,070 2,096 6,058
Page 5

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
PRODUCTION
Crude Oil (MBD)
Alaska 190 176 161 182 178 175 170 139

162
Lower 48 148 147 153 158 152 171 191 191 184
Canada 14 14 13 12 13 13 12 13 13
Norway 100 78 94 95 92 96 89 89 91
United Kingdom 24 22 17 23 21 39 37 30 35
Europe 124 100 111 118 113 135 126 119 126
Australia/Timor-Leste 13 15 13 10 13 12 9 8 10
China 57 56 51 48 53 58 50 46 51
Indonesia 9 7 8 7 8 10 7 7 8
Malaysia 7 6 5 7 6 6 10 11 9
Equity affiliates 15 15 16 13 15 14 16 15 15
AP/ME 101 99 93 85 95 100 92 87 93
Libya 44 44 17 1 26 1 1 8 3
Equity affiliates 5 5 4 4 4 4 4 4 4
Other International 49 49 21 5 30 5 5 12 7
Total continuing operations 626 585 552 560 581 599 596 561 585
Discontinued operations (Algeria and Nigeria) 20 18 19 15 18 8 9 4 7
Total 646 603 571 575 599 607 605 565 592
NGL (MBD)
Alaska 18 15 11 16 15 16 16 8 13
Lower 48 87 91 94 90 91 91 100 104 99
Canada 26 25 25 23 25 25 25 21 24
Norway 3 2 3 3 3 2 2 3 3
United Kingdom 3 3 2 3 3 5 5 5 5
Europe 6 5 5 6 6 7 7 8 8
Australia/Timor-Leste 10 10 9 7 9 8 6 5 6
Indonesia 4 4 4 2 3 5 5 3 4
Equity affiliates 8 8 8 6 7 7 8 8 7
AP/ME 22 22 21 15 19 20 19 16 17
Total continuing operations 159 158 156 150 156 159 167 157 161
Discontinued operations (Nigeria) 3 3 4 4 3 3 3 1 2
Total 162 161 160 154 159 162 170 158 163
Bitumen (MBD)
Consolidated operations 13 12 13 13 13 13 14 9 12
Equity affiliates 96 88 94 106 96 111 114 115 113
Total 109 100 107 119 109 124 128 124 125
Natural Gas (MMCFD)
Alaska 56 38 35 43 43 55 45 48 50
Lower 48 1,441 1,516 1,511 1,493 1,490 1,468 1,495 1,485 1,482
Canada 806 788 775 731 775 707 713 707 709
Norway 161 119 130 163 143 157 135 106 133
United Kingdom 300 290 227 277 273 315 345 298 319
Europe 461 409 357 440 416 472 480 404 452
Australia/Timor-Leste 251 272 268 255 262 263 277 200 247
China 4 6 4 4 4 3 3 4 3
Indonesia 428 447 439 452 442 457 463 464 461
Malaysia 1 1 1 1 1 3 5 2 4
Equity affiliates 483 493 507 439 481 469 516 518 501
AP/ME 1,167 1,219 1,219 1,151 1,190 1,195 1,264 1,188 1,216
Libya 31 28 33 8 25 4 1 1 2
Other International 31 28 33 8 25 4 1 1 2
Total continuing operations 3,962 3,998 3,930 3,866 3,939 3,901 3,998 3,833 3,911
Discontinued operations (Nigeria) 110 128 125 155 129 149 151 54 117
Total 4,072 4,126 4,055 4,021 4,068 4,050 4,149 3,887 4,028
Total (MBOED)
Alaska 218 197 178 205 200 200 193 155 183
Lower 48 475 491 499 497 491 507 540 543 530
Consolidated operations 187 183 180 170 180 169 170 161 167
Equity affiliates 96 88 94 106 96 111 114 115 113
Canada 283 271 274 276 276 280 284 276 280
Norway 130 100 119 125 119 124 114 110 116
United Kingdom 77 73 57 72 70 96 99 84 93
Europe 207 173 176 197 189 220 213 194 209
Australia/Timor-Leste 65 70 67 60 65 64 61 46 57
China 58 57 52 49 54 59 51 47 52
Indonesia 84 86 85 84 85 91 89 87 89
Malaysia 7 6 5 7 6 6 11 11 10
Equity affiliates 104 105 108 92 102 99 110 110 106
AP/ME 318 324 317 292 312 319 322 301 314
Libya 49 49 22 2 30 2 1 8 3
Equity affiliates 5 5 4 4 4 4 4 4 4
Other International 54 54 26 6 34 6 5 12 7
Total continuing operations 1,555 1,510 1,470 1,473 1,502 1,532 1,557 1,481 1,523
Discontinued operations (Algeria and Nigeria) 41 42 44 45 43 36 37 14 28
Total 1,596 1,552 1,514 1,518 1,545 1,568 1,594 1,495 1,551
Page 6

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
AVERAGE REALIZED PRICES
Crude Oil ($/BBL)
Consolidated operations
Alaska 110.79 106.09 110.95 104.04 107.83 106.39 108.93 102.36

106.06
Lower 48 93.69 93.56 100.25 87.81 93.79 91.52 93.73 87.91 91.02
Canada 72.85 81.09 91.81 72.86 79.73 80.32 86.33 82.48 83.00
Norway 114.75 103.21 112.50 111.59 111.32 109.69 111.97 103.53 108.28
United Kingdom 111.07 101.67 110.62 108.94 107.57 107.37 110.01 102.22 106.57
Europe 114.11 102.74 112.28 110.96 110.56 109.05 111.38 103.17 107.79
Australia/Timor-Leste 107.76 97.11 103.84 107.26 104.17 106.36 105.31 101.26 104.27
China 110.91 98.58 106.36 106.17 105.50 105.62 106.18 97.73 103.48
Indonesia 93.32 83.15 93.35 95.66 91.37 92.82 94.82 84.28 91.04
Malaysia 119.87 108.67 114.90 118.29 115.44 115.35 114.51 109.62 112.26
AP/ME 109.35 97.77 105.43 106.43 104.78 104.92 105.65 99.07 103.28
Libya 112.18 102.82 107.49 - 107.21 - 107.33 95.22 95.82
Other International 112.18 102.82 107.49 - 107.21 - 107.33 95.22 95.82
Total consolidated operations 106.17 100.31 106.85 100.67 103.50 101.71 103.48 96.65 100.63
Equity affiliates 100.27 93.41 99.41 98.81 97.92 97.83 100.80 96.03 98.29
Total continuing operations 105.97 100.07 106.60 100.61 103.32 101.59 103.39 96.63 100.56
Discontinued operations (Algeria and Nigeria) 112.62 103.45 110.28 110.29 109.72 108.81 113.07 107.74 110.61
Total 106.20 100.14 106.74 100.83 103.51 101.69 103.53 96.67 100.67
NGL ($/BBL)
Consolidated operations
Lower 48 29.58 29.30 32.57 34.33 31.48 36.06 31.28 30.67 32.51
Canada 50.15 44.08 46.90 47.57 47.19 56.13 46.56 45.29 49.53
Norway 59.77 52.15 56.29 64.13 59.08 52.95 52.18 45.14 50.61
United Kingdom 60.61 46.32 58.58 61.69 57.48 64.99 59.48 58.21 60.94
Europe 60.10 49.29 57.36 63.01 58.36 60.48 57.32 54.47 57.62
Australia/Timor-Leste 77.42 67.48 71.92 81.14 74.79 78.51 72.80 71.18 74.22
Indonesia 78.10 64.58 69.97 72.47 71.23 82.11 69.07 67.57 73.58
AP/ME 77.59 66.54 71.35 79.29 73.82 80.07 71.52 69.69 73.97
Total consolidated operations 40.87 36.21 39.44 41.89 39.60 44.86 38.71 36.26 39.84
Equity affiliates 77.32 64.63 69.90 83.05 73.31 79.91 68.84 67.13 71.51
Total continuing operations 42.95 37.80 41.14 43.82 41.42 46.52 40.36 37.83 41.46
Discontinued operations (Nigeria) 12.30 13.13 15.76 16.13 14.58 12.99 14.55 11.49 13.41
Total 42.41 37.24 40.47 43.07 40.79 45.85 39.93 37.66 41.06
Bitumen ($/BBL)
Consolidated operations 36.78 59.67 76.90 44.73 55.25 61.69 68.00 64.95 64.95
Equity affiliates 39.52 55.13 75.93 43.64 53.00 55.85 65.55 62.30 61.30
Total 39.23 55.69 76.06 43.76 53.27 56.47 65.82 62.49 61.65
Natural Gas ($/MCF)
Consolidated operations
Alaska 5.20 4.03 4.09 3.74 4.35 5.22 6.03 5.47 5.55
Lower 48 3.19 3.85 3.39 3.55 3.50 5.08 4.43 3.96 4.48
Canada 2.89 3.28 2.42 3.09 2.92 5.81 4.13 3.50 4.47
Norway 10.69 10.42 11.11 11.24 10.89 11.16 9.19 7.81 9.57
United Kingdom 10.87 10.19 10.12 11.04 10.58 10.83 8.92 7.88 9.21
Europe 10.81 10.26 10.48 11.11 10.68 10.94 8.99 7.86 9.32
Australia/Timor-Leste* 1.10 1.11 1.81 1.09 1.28 1.09 1.11 1.08 1.09
China 2.50 2.52 2.54 3.30 2.70 1.66 2.49 2.52 2.23
Indonesia 11.57 10.56 11.01 10.04 10.78 10.24 10.21 10.18 10.21
AP/ME 11.20 10.62 10.81 9.83 10.61 10.32 10.32 9.39 10.03
Libya 4.86 4.65 5.92 7.37 5.38 6.65 - - 6.44
Other International 4.86 4.65 5.92 7.37 5.38 6.65 - - 6.44
Total consolidated operations 5.75 5.88 5.49 5.73 5.71 7.15 6.29 5.46 6.30
Equity affiliates 9.36 8.84 9.35 8.29 8.98 10.43 10.46 9.11 9.97
Total continuing operations 6.19 6.25 5.99 6.02 6.11 7.55 6.82 5.96 6.77
Discontinued operations (Nigeria) 2.54 2.98 2.58 2.36 2.60 2.69 2.46 2.26 2.53
Total 6.09 6.15 5.88 5.88 6.00 7.37 6.66 5.91 6.65
*Excludes transfers to Darwin LNG plant.
Page 7

2013 2014
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr YTD
CORPORATE AND OTHER
Corporate and Other Earnings (Loss) ($ Millions) (162 ) (173 ) (234 ) (251 ) (820 ) (235 ) (251 ) (130 ) (616 )
Detail of Earnings (Loss) ($ Millions)
Net interest expense* (108 ) (127 ) (124 ) (171 ) (530 ) (163 ) (158 ) (36 ) (357 )
Corporate G&A expenses (27 ) (43 ) (77 ) (66 ) (213 ) (31 ) (51 ) (51 ) (133 )
Technology** (8 ) 41 (26 ) (13 ) (6 ) (28 ) (20 ) (26 ) (74 )
Other (19 ) (44 ) (7 ) (1 ) (71 ) (13 ) (22 ) (17 ) (52 )
Total (162 ) (173 ) (234 ) (251 ) (820 ) (235 ) (251 ) (130 ) (616 )
*Third-quarter 2014 includes a $61 million tax benefit on interest expense from the prior year, as shown on page 3, as well as a $32 million tax benefit related to the current year.
**Includes investment in new technologies or businesses outside of our normal scope of operations and is net of licensing revenues.
Before-Tax Net Interest Expense ($ Millions)
Interest expense (287 ) (303 ) (303 ) (306 ) (1,199 ) (291 ) (276 ) (280 ) (847 )
Capitalized interest 179 186 172 130 667 120 121 131 372
Interest revenue 10 28 10 12 60 9 10 10 29
Total (98 ) (89 ) (121 ) (164 ) (472 ) (162 ) (145 ) (139 ) (446 )
Debt
Total debt ($ Millions) 21,670 21,721 21,668 21,662 21,662 21,206 21,234 21,187 21,187
Debt-to-capital ratio (%) 31 % 31 % 30 % 29 % 29 % 28 % 28 % 28 % 28 %
Equity ($ Millions) 49,240 48,932 51,537 52,492 52,492 53,621 55,686 55,661 55,661
REFERENCE
Commonly Used Abbreviations
Earnings Net Income (Loss) Attributable to ConocoPhillips
DD&A Depreciation, Depletion and Amortization
G&G Geological and Geophysical
G&A General and Administrative
IFRS International Financial Reporting Standards
JCC Japan Crude Cocktail
LNG Liquefied Natural Gas
NGL Natural Gas Liquids
WCS Western Canada Select
WTI West Texas Intermediate
Units of Measure
BBL Barrels
MMBBL Millions of Barrels
MBD Thousands of Barrels per Day
MBOED Thousands of Barrels of Oil Equivalent per Day
MCF Thousands of Cubic Feet
MMBTU Millions of British Thermal Units
MMCFD Millions of Cubic Feet per Day

Page 8



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings