Form 10-D Citigroup Commercial For: Aug 12

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/23/2024

1. TSLA
2. SPY
3. GM
4. SPOT
5. AMZN

6. SHW
7. AAPL
8. IBM
9. NVDA
10. MINN

Top News Most Read Special Reports

August 26, 2016 2:36 PM EDT

E-mail

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

July 13, 2016 to August 12, 2016

Commission File Number of issuing entity: 333-166711-03

Central Index Key Number of issuing entity: 0001573946

Citigroup Commercial Mortgage Trust 2013-GCJ11

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-166711

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Jefferies LoanCore LLC

(Central Index Key Number: 0001555524)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Starwood Mortgage Funding I LLC (f/k/a Archetype Mortgage Funding I LLC)

(Central Index Key Number: 0001548405)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

46-6747620

46-6750088

(I.R.S. Employer Identification No.)


c/o Citibank, N.A.
388 Greenwich Street, 14^th Floor
New York, New York		10013
(Address of principal executive offices of the issuing entity)		(Zip Code)

(212) 816-5693

(Telephone number, including area code)


	Registered/reporting pursuant to (check one)			Name of exchange (If Section 12(b))
Title of class	Section 12(b)	Section 12(g)	Section 15(d)	Name of exchange (If Section 12(b))
A-1	¨	¨	x		Not Applicable
A-2	¨	¨	x		Not Applicable
A-3	¨	¨	x		Not Applicable
A-4	¨	¨	x		Not Applicable
A-AB	¨	¨	x		Not Applicable
X-A	¨	¨	x		Not Applicable
A-S	¨	¨	x		Not Applicable
B	¨	¨	x		Not Applicable
C	¨	¨	x		Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On August 12, 2016, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2013-GCJ11 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 16, 2016. The CIK number of the Depositor is 0001258361.

Citigroup Global Markets Realty Corp. (“CGMR”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2016. The CIK number of CGMR is 0001541001.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 12, 2016. The CIK number of GSMC is 0001541502.

Jefferies LoanCore LLC (“JLC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 12, 2016. The CIK number of JLC is 0001555524.

Starwood Mortgage Capital LLC (f/k/a Archetype Mortgage Capital LLC), the direct parent of Starwood Mortgage Funding I LLC (f/k/a Archetype Mortgage Funding I LLC), one of the sponsors, most recently filed a form ABS-15G under Rule 15Ga-1 on February 5, 2016. The CIK number of Starwood Mortgage Capital LLC is 0001548405.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Citibank, N.A., as Certificate Administrator:

Citibank, N.A. (“Citibank”) is acting as the Certificate Administrator of this commercial mortgage-backed securities (“CMBS”) transaction. In the ordinary course of business, Citibank is involved in a number of legal proceedings, including in connection with its role as trustee of certain residential mortgage-backed securities (“RMBS”) transactions. Certain of these Citibank as trustee-related matters are disclosed herein.

On June 18, 2014, a civil action was filed against Citibank in the Supreme Court of the State of New York by a group of investors in 48 private-label RMBS trusts for which Citibank allegedly serves or did serve as trustee, asserting claims for purported violations of the Trust Indenture Act of 1939 (the “Trust Indenture Act”), breach of contract, breach of fiduciary duty and negligence based on Citibank’s alleged failure to perform its duties as trustee for the 48 RMBS trusts. On November 24, 2014, plaintiffs sought leave to withdraw this action. On the same day, a smaller subset of similar plaintiff investors in 27 private-label RMBS trusts for which Citibank allegedly serves or did serve as trustee, filed a new civil action against Citibank in the United States District Court for the Southern District of New York asserting similar claims as the prior action filed in state court. In January 2015, the court closed plaintiffs’ original state court action. Citibank’s motion to dismiss the federal complaint was fully briefed as of May 13, 2015. On September 8, 2015, the federal court dismissed all claims as to 24 of the 27 trusts and allowed certain of the claims to proceed as to the other three trusts. That case, involving the three remaining trusts, is pending.

On November 24, 2015, the same investors that brought the federal case brought a new civil action in the Supreme Court of the State of New York related to 25 private-label RMBS trusts for which Citibank allegedly serves or did serve as trustee. This case includes the 24 trusts previously dismissed in the federal action, and one additional trust. The investors assert claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of New York’s Streit Act (the “Streit Act”). Citibank’s motion to dismiss was fully briefed as of April 15, 2016. Following argument on Citibank’s motion to dismiss, an amended complaint is expected on August 5, 2016.

On August 19, 2015, the Federal Deposit Insurance Corporation (FDIC) as Receiver for a financial institution filed a civil action against Citibank in the Southern District of New York. This action relates to one private-label RMBS trust for which Citibank formerly served as trustee. FDIC asserts claims for breach of contract, violation of the Streit Act, and violation of the Trust Indenture Act. Citibank jointly briefed a motion to dismiss with The Bank of New York Mellon and U.S. Bank, entities that have also been sued by FDIC in their capacity as trustee, and whose cases are also in front of Judge Carter. Defendants’ joint motion to dismiss was fully briefed as of March 22, 2016.

There can be no assurances as to the outcome of litigation or the possible impact of litigation on the trustee or the RMBS trusts. However, Citibank denies liability and continues to vigorously defend against these litigations. Furthermore, neither the above-disclosed litigations nor any other pending legal proceeding involving Citibank will materially affect Citibank’s ability to perform its duties as Certificate Administrator under the Pooling and Servicing Agreement for this CMBS transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None

Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

With respect to the pool assets for Citigroup Commercial Mortgage Trust 2013-GCJ11, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11, relating to the August 12, 2016 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately follows the signature page hereof.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Citigroup Commercial Mortgage Securities Inc. (Depositor)

/s/ Paul Vanderslice

Paul Vanderslice, President

Date: August 26, 2016

EXHIBIT INDEX


Exhibit Number		Description

Exhibit 99.1		Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11, relating to the August 12, 2016 distribution.

Exhibit 99.1

Distribution Date: Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11


*CONTACT INFORMATION*

Depositor		Citigroup Commercial Mortgage Securities Inc.

Master Servicer		Wells Fargo Bank, National Association

Certificate Administrator		Citibank, N.A.

Special Servicer		LNR Partners, LLC

Operating Advisor		Pentalpha Surveillance LLC.

Trustee		U.S. Bank National Association

CONTENTS


Distribution Summary			2

Distribution Summary (Factors)			3

Interest Distribution Detail			4

Principal Distribution Detail			5

Reconciliation Detail			6

Other Information			7

Stratification Detail			8

Mortgage Loan Detail			11

Delinquency Loan Detail			14

Appraisal Reduction Detail			16

Loan Modification Detail			18

Specially Serviced Loan Detail			20

Unscheduled Principal Detail			22

Liquidated Loan Detail			24

CREFC Legends			26


Deal Contact:		John Hannon
		[email protected]
		Tel: (212) 816-5693
		Fax: (212) 816-5527

Citibank, N.A.

Agency and Trust

388 Greenwich Street, 14th Floor

New York, NY 10013


Reports Available at sf.citidirect.com		Page 1 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Distribution Summary

DISTRIBUTION IN DOLLARS


Class (1)	Original Balance (2)		Prior Principal Balance (3)		Pass- Through Rate (4)			Accrual Day Count Fraction (5)		Accrual Dates (6)		Interest Distributed (7)		Principal Distributed (8)		PPP and YM Distributed (9)		Total Distributed (10)=(7+8+9)		Deferred Interest (11)		Realized Loss (12)		Current Principal Balance (13)=(3-8+11-12)
A-1		75,176,000.00		25,135,015.45		0.754000	%		30/360		07/01 - 07/31		15,793.17		4,840,769.01		12,113.07		4,868,675.25		0.00		0.00		20,294,246.44
A-2		290,426,000.00		290,426,000.00		1.987000	%		30/360		07/01 - 07/31		480,897.05		0.00		0.00		480,897.05		0.00		0.00		290,426,000.00
A-3		150,000,000.00		150,000,000.00		2.815000	%		30/360		07/01 - 07/31		351,875.00		0.00		0.00		351,875.00		0.00		0.00		150,000,000.00
A-4		236,220,000.00		236,220,000.00		3.093000	%		30/360		07/01 - 07/31		608,857.05		0.00		0.00		608,857.05		0.00		0.00		236,220,000.00
A-AB		92,911,000.00		92,911,000.00		2.690000	%		30/360		07/01 - 07/31		208,275.49		0.00		0.00		208,275.49		0.00		0.00		92,911,000.00
A-S		104,083,000.00		104,083,000.00		3.422000	%		30/360		07/01 - 07/31		296,810.02		0.00		0.00		296,810.02		0.00		0.00		104,083,000.00
B		75,423,000.00		75,423,000.00		3.732000	%		30/360		07/01 - 07/31		234,565.53		0.00		0.00		234,565.53		0.00		0.00		75,423,000.00
C		42,236,000.00		42,236,000.00		4.134000	%		30/360		07/01 - 07/31		145,503.02		0.00		0.00		145,503.02		0.00		0.00		42,236,000.00
D		58,830,000.00		58,830,000.00		4.602947	%		30/360		07/01 - 07/31		225,659.48		0.00		0.00		225,659.48		0.00		0.00		58,830,000.00
E		21,118,000.00		21,118,000.00		4.602947	%		30/360		07/01 - 07/31		81,004.20		0.00		0.00		81,004.20		0.00		0.00		21,118,000.00
F		18,102,000.00		18,102,000.00		4.602947	%		30/360		07/01 - 07/31		69,435.46		0.00		0.00		69,435.46		0.00		0.00		18,102,000.00
G		42,236,945.00		42,236,945.00		4.602947	%		30/360		07/01 - 07/31		162,012.02		0.00		0.00		162,012.02		0.00		0.00		42,236,945.00
R		0.00		0.00		0.000000	%		—		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		1,206,761,945.00		1,156,720,960.45									2,880,687.49		4,840,769.01		12,113.07		7,733,569.57		0.00		0.00		1,151,880,191.44


Notional Classes

X-A		948,816,000.00		898,775,015.45		1.982704	%		30/360		07/01 - 07/31		1,485,003.75		0.00		187,737.09		1,672,740.84		0.00		0.00		893,934,246.44
X-B		117,659,000.00		117,659,000.00		0.726641	%		30/360		07/01 - 07/31		71,246.58		0.00		0.00		71,246.58		0.00		0.00		117,659,000.00

Totals		1,066,475,000.00		1,016,434,015.45									1,556,250.33		0.00		187,737.09		1,743,987.42		0.00		0.00		1,011,593,246.44


Reports Available at sf.citidirect.com		Page 2 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE


Class	CUSIP		Record Date		Prior Principal Balance (3)/(2) x 1000		Interest Distributed (7)/(2) x 1000		Principal Distributed (8)/(2) x 1000		PPP and YM Distributed (9)/(2) x 1000		Total Distributed (10)/(2) x 1000		Deferred Interest (11)/(2) x 1000		Realized Loss (12)/(2) x 1000		Current Principal Balance (14)/(2) x 1000
A-1		17320DAA6		07/29/2016		334.348934		0.210083		64.392479		0.161129		64.763691		0.000000		0.000000		269.956455
A-2		17320DAC2		07/29/2016		1,000.000000		1.655833		0.000000		0.000000		1.655833		0.000000		0.000000		1,000.000000
A-3		17320DAE8		07/29/2016		1,000.000000		2.345833		0.000000		0.000000		2.345833		0.000000		0.000000		1,000.000000
A-4		17320DAG3		07/29/2016		1,000.000000		2.577500		0.000000		0.000000		2.577500		0.000000		0.000000		1,000.000000
A-AB		17320DAJ7		07/29/2016		1,000.000000		2.241667		0.000000		0.000000		2.241667		0.000000		0.000000		1,000.000000
A-S		17320DAN8		07/29/2016		1,000.000000		2.851667		0.000000		0.000000		2.851667		0.000000		0.000000		1,000.000000
B		17320DAQ1		07/29/2016		1,000.000000		3.110000		0.000000		0.000000		3.110000		0.000000		0.000000		1,000.000000
C		17320DAS7		07/29/2016		1,000.000000		3.445000		0.000000		0.000000		3.445000		0.000000		0.000000		1,000.000000
D		17320DAU2		07/29/2016		1,000.000000		3.835789		0.000000		0.000000		3.835789		0.000000		0.000000		1,000.000000
		U1736QAK4/17320DAV0
E		17320DAW8		07/29/2016		1,000.000000		3.835789		0.000000		0.000000		3.835789		0.000000		0.000000		1,000.000000
		U1736QAL2/17320DAX6
F		17320DAY4		07/29/2016		1,000.000000		3.835789		0.000000		0.000000		3.835789		0.000000		0.000000		1,000.000000
		U1736QAM0/17320DAZ1
G		17320DBA5		07/29/2016		1,000.000000		3.835789		0.000000		0.000000		3.835789		0.000000		0.000000		1,000.000000
		U1736QAN8/17320DBB3
R		17320DBC1		07/29/2016		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
		U1736QAP3/17320DBD9
X-A		17320DAL2		07/29/2016		947.259548		1.565112		0.000000		0.197865		1.762977		0.000000		0.000000		942.157643
X-B		17320DBE7		07/29/2016		1,000.000000		0.605534		0.000000		0.000000		0.605534		0.000000		0.000000		1,000.000000
		U1736QAQ1/17320DBF4


Reports Available at sf.citidirect.com		Page 3 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Interest Distribution Detail

DISTRIBUTION IN DOLLARS


Class (1)	Prior Principal Balance (2)		Pass- Through Rate (3)			Accrual Day Count Fraction		Optimal Accrued Interest (6)		Prior Unpaid Interest (7)		Interest on Prior Unpaid Interest (8)		Non-Recov. Interest Shortfall (9)		Interest Due (10)=(6)+(7)+(8)-(9)		Deferred Interest (11)		Interest Distributed (12)		Current Unpaid Interest (13)=(10)-(11)-(12)
A-1		25,135,015.45		0.75400	%		30/360		15,793.17		0.00		0.00		0.00		15,793.17		0.00		15,793.17		0.00
A-2		290,426,000.00		1.98700	%		30/360		480,897.05		0.00		0.00		0.00		480,897.05		0.00		480,897.05		0.00
A-3		150,000,000.00		2.81500	%		30/360		351,875.00		0.00		0.00		0.00		351,875.00		0.00		351,875.00		0.00
A-4		236,220,000.00		3.09300	%		30/360		608,857.05		0.00		0.00		0.00		608,857.05		0.00		608,857.05		0.00
A-AB		92,911,000.00		2.69000	%		30/360		208,275.49		0.00		0.00		0.00		208,275.49		0.00		208,275.49		0.00
A-S		104,083,000.00		3.42200	%		30/360		296,810.02		0.00		0.00		0.00		296,810.02		0.00		296,810.02		0.00
B		75,423,000.00		3.73200	%		30/360		234,565.53		0.00		0.00		0.00		234,565.53		0.00		234,565.53		0.00
C		42,236,000.00		4.13400	%		30/360		145,503.02		0.00		0.00		0.00		145,503.02		0.00		145,503.02		0.00
D		58,830,000.00		4.60295	%		30/360		225,659.48		0.00		0.00		0.00		225,659.48		0.00		225,659.48		0.00
E		21,118,000.00		4.60295	%		30/360		81,004.20		0.00		0.00		0.00		81,004.20		0.00		81,004.20		0.00
F		18,102,000.00		4.60295	%		30/360		69,435.46		0.00		0.00		0.00		69,435.46		0.00		69,435.46		0.00
G		42,236,945.00		4.60295	%		30/360		162,012.02		10.23		0.04		0.00		162,022.29		0.00		162,012.02		10.27
R		0.00		0.00000	%		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		1,156,720,960.45							2,880,687.49		10.23		0.04		0.00		2,880,697.76		0.00		2,880,687.49		10.27


Notional Classes

X-A		898,775,015.45		1.98270	%		30/360		1,485,003.75		0.00		0.00		0.00		1,485,003.75		0.00		1,485,003.75		0.00
X-B		117,659,000.00		0.72664	%		30/360		71,246.58		0.00		0.00		0.00		71,246.58		0.00		71,246.58		0.00

Totals		1,016,434,015.45							1,556,250.33		0.00		0.00		0.00		1,556,250.33		0.00		1,556,250.33		0.00


Reports Available at sf.citidirect.com		Page 4 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Principal Distribution Detail

DISTRIBUTION IN DOLLARS


Class (1)	Original Balance (2)		Prior Principal Balance (3)		Scheduled Principal Distribution (4)		Unscheduled Principal Distribution (5)		Accreted Principal (6)		Current Realized Loss (7)		Current Principal Recoveries (8)		Current Principal Balance (9)=(3)-(4)- (5)+(6)-(7)+(8)		Cumulative Realized Loss (10)		Original Class (%) (11)			Current Class (%) (12)			Original Credit Support (13)			Current Credit Support (14)
A-1		75,176,000.00		25,135,015.45		1,441,011.74		3,399,757.27		0.00		0.00		0.00		20,294,246.44		0.00		6.23	%		1.76	%		30.00	%		31.43	%
A-2		290,426,000.00		290,426,000.00		0.00		0.00		0.00		0.00		0.00		290,426,000.00		0.00		24.07	%		25.21	%		30.00	%		31.43	%
A-3		150,000,000.00		150,000,000.00		0.00		0.00		0.00		0.00		0.00		150,000,000.00		0.00		12.43	%		13.02	%		30.00	%		31.43	%
A-4		236,220,000.00		236,220,000.00		0.00		0.00		0.00		0.00		0.00		236,220,000.00		0.00		19.57	%		20.51	%		30.00	%		31.43	%
A-AB		92,911,000.00		92,911,000.00		0.00		0.00		0.00		0.00		0.00		92,911,000.00		0.00		7.70	%		8.07	%		30.00	%		31.43	%
A-S		104,083,000.00		104,083,000.00		0.00		0.00		0.00		0.00		0.00		104,083,000.00		0.00		8.63	%		9.04	%		21.37	%		22.39	%
B		75,423,000.00		75,423,000.00		0.00		0.00		0.00		0.00		0.00		75,423,000.00		0.00		6.25	%		6.55	%		15.12	%		15.85	%
C		42,236,000.00		42,236,000.00		0.00		0.00		0.00		0.00		0.00		42,236,000.00		0.00		3.50	%		3.67	%		11.63	%		12.18	%
D		58,830,000.00		58,830,000.00		0.00		0.00		0.00		0.00		0.00		58,830,000.00		0.00		4.88	%		5.11	%		6.75	%		7.07	%
E		21,118,000.00		21,118,000.00		0.00		0.00		0.00		0.00		0.00		21,118,000.00		0.00		1.75	%		1.83	%		5.00	%		5.24	%
F		18,102,000.00		18,102,000.00		0.00		0.00		0.00		0.00		0.00		18,102,000.00		0.00		1.50	%		1.57	%		3.50	%		3.67	%
G		42,236,945.00		42,236,945.00		0.00		0.00		0.00		0.00		0.00		42,236,945.00		0.00		3.50	%		3.67	%		0.00	%		0.00	%

Totals		1,206,761,945.00		1,156,720,960.45		1,441,011.74		3,399,757.27		0.00		0.00		0.00		1,151,880,191.44		0.00		100.00	%		100.00	%


Reports Available at sf.citidirect.com		Page 5 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Reconciliation Detail

SOURCE OF FUNDS


Interest Funds Available
Scheduled Interest	4,466,595.41
Prepayment Interest Excess	0.00
Prepayment Interest Shortfall	0.00
Interest Adjustments	0.00

Total Interest Funds Available:		4,466,595.41
Principal Funds Available
Scheduled Principal	1,441,011.74
Curtailments	0.00
Principal Prepayments	3,399,757.27
Net Liquidation Proceeds	0.00
Repurchased Principal	0.00
Nonrecoverable Principal Advances	0.00
Substitution Principal	0.00
Other Principal	0.00

Total Principal Funds Available:		4,840,769.01
Other Funds Available
Prepayment Penalties/Yield Maintenance	199,850.16
Interest Reserve Deposit	0.00
Interest Reserve Withdrawal	0.00
Other Charges	0.00

Total Other Funds Available:		199,850.16

Total Funds Available		9,507,214.58

ALLOCATION OF FUNDS


Scheduled Fees
Servicing Fee	26,471.58
Trustee/Certificate Administrator Fee	1,991.27
Operating Advisor Fee	1,194.74

Total Scheduled Fees:		29,657.59
Additional Fees, Expenses, etc.
Special Servicing Fee	0.00
Workout Fee	0.00
Liquidation Fee	0.00
ASER Amount	0.00
Reimbursement for Interest on Advances	0.00
Other Expenses	0.00

Total Additional Fees, Expenses, etc.:		0.00
Distributions
Interest Distribution	4,436,937.82
Principal Distribution	4,840,769.01
Yield Maintenance/Prepayment Penalties Distribution	199,850.16

Total Distributions:		9,477,556.99

Total Funds Allocated		9,507,214.58


Reports Available at sf.citidirect.com		Page 6 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Other Information


Account Information
Beginning Interest Reserve Balance			0.00
Interest Reserve Deposits			0.00
Interest Reserve Withdrawals			0.00
Ending Interest Reserve Balance			0.00

Beginning Excess Liquidation Balance			0.00
Excess Liquidation Deposits			0.00
Excess Liquidation Withdrawals			0.00
Ending Excess Liquidation Balance			0.00

Controlling Class Information
Controlling Class is Class G
Controlling Class Representative is LNR Securities Holdings, LLC

Disclosable Special Servicer Fees			25,500.00


Reports Available at sf.citidirect.com		Page 7 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Stratification Detail

Ending Scheduled Balance


Ending Sched Balance	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
0 or Less		1		0.00		0.00		0.0000		0		0.000000
1 to 5,000,000		16		53,121,833.89		4.61		4.6030		74		2.243338
5,000,001 to 10,000,000		24		173,943,406.47		15.10		4.4116		72		1.829589
10,000,001 to 15,000,000		10		117,619,284.45		10.21		4.5570		67		2.215746
15,000,001 to 20,000,000		4		68,072,655.11		5.91		4.0120		78		2.818279
20,000,001 to 25,000,000		3		69,811,614.78		6.06		5.4057		59		1.569212
25,000,001 to 30,000,000		1		29,166,666.67		2.53		4.5700		77		1.510000
30,000,001 to 35,000,000		4		130,713,112.41		11.35		4.3975		64		2.370648
35,000,001 to 40,000,000		2		78,555,486.21		6.82		3.9900		19		2.584678
40,000,001 to 45,000,000		3		125,830,715.14		10.92		4.4551		58		2.204260
45,000,001 to 50,000,000		1		45,515,588.61		3.95		4.9000		79		1.357800
50,000,001 to 55,000,000		1		54,830,847.25		4.76		4.9650		80		1.249000
55,000,001 to 60,000,000		1		56,118,976.02		4.87		4.5500		79		2.090000
60,000,001 to 65,000,000		1		63,080,004.58		5.48		4.8000		20		1.417800
65,000,001 to 70,000,000		0		0.00		0.00		0.0000		0		0.000000
70,000,001 to 75,000,000		0		0.00		0.00		0.0000		0		0.000000
75,000,001 to 80,000,000		0		0.00		0.00		0.0000		0		0.000000
80,000,001 to 85,000,000		0		0.00		0.00		0.0000		0		0.000000
85,000,001 to 90,000,000		1		85,500,000.00		7.42		3.9000		80		2.894600

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388

(When current DSCR is not available, the most currently provided DSCR will be used.)

State


State	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
Alaska		1		9,828,736.62		0.85		4.7000		77		2.039100
Alabama		1		2,676,929.22		0.23		4.7600		79		1.570000
Arkansas		1		4,927,297.75		0.43		4.8300		79		2.255300
Arizona		1		63,080,004.58		5.48		4.8000		20		1.417800
California		7		144,889,745.39		12.58		4.2848		78		2.517889
Colorado		2		12,512,571.41		1.09		3.9636		44		2.534088
Florida		6		50,355,554.16		4.37		4.6993		79		2.546911
Georgia		4		37,494,834.59		3.26		5.0639		79		1.306832
Hawaii		1		39,805,486.21		3.46		4.1750		20		1.544100
Illinois		3		19,610,344.60		1.70		4.6598		79		1.953620
Louisiana		3		20,975,715.56		1.82		4.4585		59		1.929109
Massachusetts		3		49,928,151.27		4.33		4.3265		79		2.263459
Maryland		1		18,714,819.97		1.62		4.1500		76		1.633300
Michigan		3		16,064,432.57		1.39		4.4095		79		2.062492
Minnesota		1		42,486,906.20		3.69		4.4900		19		2.766200
North Carolina		4		40,019,871.41		3.47		4.1880		79		3.086373
New Jersey		5		34,924,359.88		3.03		4.3139		78		1.880559
Nevada		2		68,744,162.05		5.97		4.9559		80		1.357624
New York		7		232,387,724.14		20.17		4.3629		76		1.926369
Pennsylvania		2		22,009,217.14		1.91		4.1974		79		1.533276
South Carolina		1		8,046,530.87		0.70		4.7200		79		2.652000
Tennessee		1		32,853,284.08		2.85		5.0000		20		2.363400
Texas		8		78,896,435.02		6.85		4.0040		33		2.893569
Washington		1		6,256,710.30		0.54		4.3500		78		1.435500
West Virginia		1		5,761,284.67		0.50		4.3830		80		1.221700
Various		3		88,629,081.93		7.69		4.9948		62		2.008036

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388


Reports Available at sf.citidirect.com		Page 8 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Stratification Detail

Seasoning


Seasoning	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
12 Months or Less		0		0.00		0.00		0.0000		0		0.000000
13 to 24 Months		0		0.00		0.00		0.0000		0		0.000000
25 to 36 Months		0		0.00		0.00		0.0000		0		0.000000
37 to 48 Months		72		1,149,866,666.61		99.83		4.4844		64		2.100053
49 Months or Greater		1		2,013,524.98		0.17		5.3700		24		1.719700

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388

Property Type


Property Type	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
Multifamily		9		60,017,550.13		5.21		4.4984		71		1.918667
Manufactured House		2		65,397,153.36		5.68		4.5798		79		2.101549
Retail		14		248,263,503.93		21.55		4.6072		64		1.523588
Industrial		2		10,439,304.43		0.91		4.7969		68		1.663444
Mobile Home Park		1		2,384,703.21		0.21		5.6870		78		2.432000
Office		9		274,314,255.93		23.81		4.1741		58		2.509564
Mixed Use		8		163,701,169.61		14.21		4.4462		77		1.881334
Lodging		15		244,211,249.89		21.20		4.5587		56		2.447013
Self Storage		12		79,151,301.10		6.87		4.8920		60		2.057435
Other		1		4,000,000.00		0.35		4.2600		79		1.854000

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388

Debt Service Coverage Ratio


Debt Service Coverage Ratio	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
1.250 or Less		6		109,129,270.85		9.47		4.9182		74		1.103306
1.251 to 1.500		9		157,233,160.13		13.65		4.6889		55		1.398951
1.501 to 1.750		13		209,890,252.53		18.22		4.6135		59		1.583316
1.751 to 2.000		10		113,604,254.19		9.86		4.6030		75		1.800265
2.001 to 2.250		10		115,053,198.28		9.99		4.5174		78		2.103018
2.251 to 2.500		9		138,063,215.25		11.99		4.3579		60		2.345018
2.501 to 2.750		6		36,537,585.04		3.17		4.4577		79		2.646522
2.751 to 3.000		3		140,483,654.46		12.20		4.1498		61		2.852921
3.001 to 3.250		2		43,513,820.53		3.78		4.4697		79		3.153741
3.251 to 3.500		1		12,372,500.00		1.07		3.8000		17		3.257700
3.501 to 3.750		2		57,100,628.26		4.96		3.9510		37		3.671340
3.751 to 4.000		0		0.00		0.00		0.0000		0		0.000000
4.001 or Greater		2		18,898,652.07		1.64		3.5832		80		4.797161

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388

(When current DSCR is not available, the most currently provided DSCR will be used.)

Loan Rate


Loan Rate (%)	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
4.00 or Less		7		200,662,739.48		17.42		3.8150		62		3.036432
4.01 to 4.25		10		140,979,631.05		12.24		4.1485		59		2.032914
4.26 to 4.50		25		243,876,238.10		21.17		4.3728		68		2.267010
4.51 to 4.75		14		250,034,327.54		21.71		4.6158		76		1.858468
4.76 to 5.00		12		252,354,725.75		21.91		4.8844		54		1.523275
5.01 to 5.25		0		0.00		0.00		0.0000		0		0.000000
5.26 to 5.50		3		38,355,897.89		3.33		5.3982		77		1.930721
5.51 to 5.75		1		2,384,703.21		0.21		5.6870		78		2.432000
5.76 to 6.00		0		0.00		0.00		0.0000		0		0.000000
6.01 to 6.25		1		23,231,928.57		2.02		6.1630		16		1.744800
6.26 to 6.50		0		0.00		0.00		0.0000		0		0.000000
6.51 to 6.75		0		0.00		0.00		0.0000		0		0.000000
6.76 to 7.00		0		0.00		0.00		0.0000		0		0.000000
7.01 or Greater		0		0.00		0.00		0.0000		0		0.000000

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388


Reports Available at sf.citidirect.com		Page 9 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Stratification Detail

Anticipated Remaining Term


Anticipated Remaining Term	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
60 Months or Less		14		287,922,534.22		25.00		4.5827		19		2.169557
61 to 90 Months		59		863,957,657.37		75.00		4.4538		79		2.076004
91 Months or Greater		0		0.00		0.00		0.0000		0		0.000000

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388

(When current DSCR is not available, the most currently provided DSCR will be used.)

Remaining Amortization Term


Remaining Amortization Term	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
240 Months or Less		4		62,023,162.33		5.38		3.9031		28		3.245770
241 to 270 Months		19		183,158,656.60		15.90		4.7279		73		1.778169
271 to 300 Months		1		2,013,524.98		0.17		5.3700		24		1.719700
301 Months or Greater		49		904,684,847.68		78.54		4.4750		64		2.086673

Totals		73		1,151,880,191.59		100.00		4.4860		64		2.099388


Reports Available at sf.citidirect.com		Page 10 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Mortgage Loan Detail


Loan	OMCR	Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon		Maturity Date		Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Apprasial Reduction Date	Apprasial Reduction Amount		Payment Status (2)	Workout Strategy (3)	Mod Type (4)
300370001	001	OF	New York	NY		287,137.50		0.00		3.90000%		4/6/23	N		85,500,000.00		85,500,000.00		8/6/16	N/A		0.00	0	0	0
406100101	003	RT	Phoenix	AZ		261,093.63		87,808.83		4.80000%		4/6/18	N		63,167,813.41		63,080,004.58		8/6/16	N/A		0.00	0	0	0
300370004	004	N/A	Various	XX		220,200.65		82,537.70		4.55000%		3/6/23	N		56,201,513.72		56,118,976.02		8/6/16	N/A		0.00	0	0	0
695100124	005	RT	Las Vegas	NV		234,889.95		108,816.12		4.96500%		4/1/23	N		54,939,663.37		54,830,847.25		8/1/16	N/A		0.00	0	0	0
406100087	006	OF	New York	NY		192,313.94		62,434.89		4.90000%		3/6/23	N		45,578,023.50		45,515,588.61		8/6/16	N/A		0.00	0	0	0
406100082	007	LO	Bloomington	MN		164,515.36		63,225.73		4.49000%		3/6/18	N		42,550,131.93		42,486,906.20		8/6/16	N/A		0.00	0	0	0
300370008	008	LO	Boston	MA		157,986.45		57,538.13		4.31000%		3/1/23	N		42,568,013.74		42,510,475.61		8/1/16	N/A		0.00	0	0	0
695100119	009	OF	Honolulu	HI		143,317.38		58,727.13		4.17500%		4/1/18	N		39,864,213.34		39,805,486.21		8/1/16	N/A		0.00	0	0	0
300370010	010	OF	Bellaire	TX		126,798.61		0.00		3.80000%		1/6/18	N		38,750,000.00		38,750,000.00		8/6/16	N/A		0.00	0	0	0
300370011	011	RT	Stockton	CA		110,092.99		57,221.58		3.77900%		4/6/23	N		33,831,679.90		33,774,458.32		8/6/16	N/A		0.00	0	0	0
300370012	012	LO	Memphis	TN		141,627.70		40,891.65		5.00000%		4/6/18	N		32,894,175.73		32,853,284.08		8/6/16	N/A		0.00	0	0	0
406100072	013	MU	Santa Monica	CA		137,195.67		0.00		4.68600%		12/6/22	N		34,000,000.00		34,000,000.00		8/6/16	N/A		0.00	0	0	0
300370014	014	LO	Los Angeles	CA		106,595.75		48,176.27		4.10800%		3/6/23	N		30,133,546.28		30,085,370.01		8/6/16	N/A		0.00	0	0	0
406100095	015	OF	Bakersfield	CA		93,878.52		34,282.57		4.60000%		4/6/23	N		23,700,046.39		23,665,763.82		8/6/16	N/A		0.00	0	0	0
406100065	016	SS	Various	XX		123,424.23		24,822.79		6.16300%		12/6/17	N		23,256,751.36		23,231,928.57		8/6/16	N/A		0.00	0	0	0
406100092	017	RT	Peachtree City	GA		108,061.68		27,756.29		5.47000%		4/6/23	N		22,941,678.68		22,913,922.39		8/6/16	N/A		0.00	0	0	0
300100006	018	MU	National Harbor	MD		66,987.53		30,233.13		4.15000%		12/6/22	N		18,745,053.10		18,714,819.97		8/6/16	N/A		0.00	0	0	0
406100080	019	OF	Beverly Hills	CA		67,561.25		23,664.37		4.27000%		2/6/23	N		18,374,292.63		18,350,628.26		8/6/16	N/A		0.00	0	0	0
300370020	020	RT	Philadelphia	PA		53,133.87		24,210.13		4.07750%		4/6/23	N		15,132,764.94		15,108,554.81		8/6/16	N/A		0.00	0	0	0
300370021	021	MU	Durham	NC		46,305.95		25,447.45		3.48950%		4/6/23	N		15,924,099.52		15,898,652.07		8/6/16	N/A		0.00	0	0	0
406100098	022	MU	Las Vegas	NV		59,026.16		18,903.49		4.92000%		4/6/23	N		13,932,218.29		13,913,314.80		8/6/16	N/A		0.00	0	0	0
406100096	023	LO	Homestead	FL		61,170.07		25,376.66		5.28000%		4/6/23	N		13,453,827.18		13,428,450.52		8/6/16	N/A		0.00	0	0	0
695100114	024	RT	Brooklyn	NY		47,109.42		20,291.04		4.22000%		3/1/23	N		12,963,912.10		12,943,621.06		8/1/16	N/A		0.00	0	0	0
695100121	025	LO	Houston	TX		26,760.82		15,757.23		4.31000%		4/1/23	N		7,210,459.30		7,194,702.07		8/1/16	N/A		0.00	0	0	0
695100123	026	LO	Centennial	CO		19,212.90		11,312.88		4.31000%		4/1/23	N		5,176,739.98		5,165,427.10		8/1/16	N/A		0.00	0	0	0
300370027	027	LO	Davidson	NC		50,677.16		18,062.26		4.70250%		1/6/23	N		12,514,810.52		12,496,748.26		8/6/16	N/A		0.00	0	0	0


Reports Available at sf.citidirect.com		Page 11 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Mortgage Loan Detail


Loan	OMCR	Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon			Maturity Date		Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Apprasial Reduction Date	Apprasial Reduction Amount		Payment Status (2)	Workout Strategy (3)	Mod Type (4)
300370028	028	OF	Bellaire	TX		40,485.57		0.00		3.80000	%		1/6/18	N		12,372,500.00		12,372,500.00		8/6/16	N/A		0.00	0	0	0
695100111	029	LO	Brooklyn	NY		45,809.12		22,812.19		4.78000	%		3/1/18	N		11,129,222.61		11,106,410.42		8/1/16	N/A		0.00	0	0	0
304101053	02A	MU	New York	NY		160,690.51		0.00		4.57000	%		1/6/23	N		40,833,333.33		40,833,333.33		8/6/16	N/A		0.00	0	0	0
304101052	02B	MU	New York	NY		114,778.94		0.00		4.57000	%		1/6/23	N		29,166,666.67		29,166,666.67		8/6/16	N/A		0.00	0	0	0
300370030	030	SS	Various	NJ		40,049.17		16,855.32		4.29000	%		2/6/23	N		10,841,193.22		10,824,337.90		8/6/16	N/A		0.00	0	0	0
695100112	031	LO	Medley	FL		38,209.02		22,123.72		4.37000	%		3/1/23	N		10,153,722.96		10,131,599.24		8/1/16	N/A		0.00	0	0	0
695100113	032	MF	Chicago	IL		41,051.20		14,702.32		4.66000	%		3/1/23	N		10,230,121.46		10,215,419.14		8/1/16	N/A		0.00	0	0	0
695100115	033	MF	Jacksonville	FL		38,655.42		15,426.76		4.40000	%		3/1/23	N		10,202,309.87		10,186,883.11		8/1/16	N/A		0.00	0	0	0
300370034	034	LO	Anchorage	AK		39,862.91		20,713.21		4.70000	%		1/6/23	N		9,849,449.83		9,828,736.62		8/6/16	N/A		0.00	0	0	0
300370035	035	RT	Brownsville	TX		37,950.80		14,846.40		4.43500	%		4/6/23	N		9,937,292.59		9,922,446.19		8/6/16	N/A		0.00	0	0	0
300370036	036	N/A	Various	XX		38,108.57		19,114.79		4.76000	%		3/6/23	N		9,297,292.13		9,278,177.34		8/6/16	N/A		0.00	0	0	0
695100103	037	IN	Jersey City	NJ		33,859.79		12,214.30		4.66000	%		2/1/23	N		8,437,993.75		8,425,779.45		8/1/16	N/A		0.00	0	0	0
695100125	038	MF	Clinton Township	MI		31,274.21		12,605.82		4.36400	%		4/1/23	N		8,322,281.94		8,309,676.12		8/1/16	N/A		0.00	0	0	0
300370039	039	SS	New Orleans	LA		30,174.23		17,669.89		4.34000	%		3/6/23	N		8,073,973.49		8,056,303.60		8/6/16	N/A		0.00	0	0	0
300370040	040	LO	Charleston	SC		32,772.46		16,677.75		4.72000	%		3/6/23	N		8,063,208.62		8,046,530.87		8/6/16	N/A		0.00	0	0	0
300370041	041	MF	Riverview	FL		32,963.50		16,363.85		4.81000	%		2/6/23	N		7,958,460.67		7,942,096.82		8/6/16	N/A		0.00	0	0	0
406100075	042	RT	Atlanta	GA		28,585.57		12,144.50		4.28000	%		1/6/23	N		7,756,109.98		7,743,965.48		8/6/16	N/A		0.00	0	0	0
300370043	043	OF	Denver	CO		23,575.86		12,645.21		3.72000	%		3/1/18	N		7,359,789.52		7,347,144.31		8/1/16	N/A		0.00	0	0	0
300370044	044	SS	Various	PA		26,589.13		22,589.27		4.46000	%		2/6/23	N		6,923,251.60		6,900,662.33		8/6/16	N/A		0.00	0	0	0
695100126	045	MF	Greensboro	NC		27,245.01		15,050.70		4.48000	%		4/1/23	N		7,062,359.13		7,047,308.43		8/1/16	N/A		0.00	0	0	0
695100120	046	LO	Wood Dale	IL		26,074.64		15,353.21		4.31000	%		4/1/23	N		7,025,575.46		7,010,222.25		8/1/16	N/A		0.00	0	0	0
300370047	047	MU	New York	NY		25,698.85		10,530.99		4.07000	%		1/6/23	N		7,332,635.04		7,322,104.05		8/6/16	N/A		0.00	0	0	0
300370048	048	LO	Baton Rouge	LA		28,441.36		14,317.44		4.75000	%		3/6/18	N		6,953,406.33		6,939,088.89		8/6/16	N/A		0.00	0	0	0
300370049	049	RT	Montclair	NJ		23,614.94		11,760.18		3.90000	%		2/6/23	N		7,031,744.96		7,019,984.78		8/6/16	N/A		0.00	0	0	0
300370050	050	RT	Pasco	WA		23,472.67		9,631.81		4.35000	%		2/6/23	N		6,266,342.11		6,256,710.30		8/6/16	N/A		0.00	0	0	0
300370051	051	SS	New Orleans	LA		22,089.58		13,232.67		4.28000	%		3/6/23	N		5,993,555.74		5,980,323.07		8/6/16	N/A		0.00	0	0	0


Reports Available at sf.citidirect.com		Page 12 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Mortgage Loan Detail


Loan	OMCR		Prop Type (1)		City	State		Interest Payment		Principal Payment		Gross Coupon		Maturity Date		Neg Am Flag		Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Apprasial Reduction Date	Apprasial Reduction Amount	Payment Status (2)	Workout Strategy (3)	Mod Type (4)
300370052		052		RT	Oak Hill		WV		21,777.39		8,707.80		4.38300%		4/6/23		N		5,769,992.47		5,761,284.67		8/6/16	N/A	0.00	0	0		0
695100116		053		MF	Melbourne		FL		21,475.23		8,570.42		4.40000%		3/1/23		N		5,667,950.17		5,659,379.75		8/1/16	N/A	0.00	0	0		0
300370054		054		MF	Houston		TX		20,338.97		8,302.69		4.21000%		2/6/18		N		5,610,320.18		5,602,017.49		8/6/16	N/A	0.00	0	0		0
300370055		055		SS	Various		GA		20,115.46		7,752.23		4.50000%		2/6/23		N		5,191,086.72		5,183,334.49		8/6/16	N/A	0.00	0	0		0
300370056		056		LO	Little Rock		AR		20,521.96		6,855.01		4.83000%		3/6/23		N		4,934,152.76		4,927,297.75		8/6/16	N/A	0.00	0	0		0
300370057		057		SS	Barnegat		NJ		17,559.94		7,499.15		4.24000%		3/6/23		N		4,809,478.18		4,801,979.03		8/6/16	N/A	0.00	0	0		0
406100076		058		RT	Thomasville		NC		18,788.09		6,541.05		4.76000%		1/6/23		N		4,583,703.70		4,577,162.65		8/6/16	N/A	0.00	0	0		0
300370059		059		SS	Various		MI		16,724.36		8,698.53		4.66000%		3/6/23		N		4,167,776.56		4,159,078.03		8/6/16	N/A	0.00	0	0		0
695100122		060		MU	Bayonne		NJ		14,850.10		5,724.75		4.47000%		4/1/23		N		3,858,003.47		3,852,278.72		8/1/16	N/A	0.00	0	0		0
300370061		061		OT	Boston		MA		14,673.33		0.00		4.26000%		3/1/23		N		4,000,000.00		4,000,000.00		8/1/16	N/A	0.00	0	0		0
300370062		062		SS	Sterling Heights		MI		13,111.33		8,124.00		4.22500%		1/6/23		N		3,603,802.42		3,595,678.42		8/6/16	N/A	0.00	0	0		0
300370063		063		SS	Fall River		MA		13,595.81		7,201.69		4.61000%		3/6/23		N		3,424,877.35		3,417,675.66		8/6/16	N/A	0.00	0	0		0
300370064		064		SS	Austin		TX		12,880.21		3,407,212.53		4.39000%		2/6/18		N		3,407,212.53		0.00		8/6/16	N/A	0.00	0	0		0
300370065		065		OF	Fort Lauderdale		FL		11,669.90		4,442.69		4.50000%		4/1/23		N		3,011,587.41		3,007,144.72		8/1/16	N/A	0.00	0	0		0
300370066		066		SS	Morgan Hill		CA		10,540.00		0.00		4.08000%		3/6/23		N		3,000,000.00		3,000,000.00		8/6/16	N/A	0.00	0	0		0
300370067		067		MF	Fort Worth		TX		11,026.31		3,884.53		4.70000%		3/1/23		N		2,724,415.31		2,720,530.78		8/1/16	N/A	0.00	0	0		0
340100963		068		RT	Pleasant Grove		AL		10,985.93		3,291.61		4.76000%		3/6/23		N		2,680,220.83		2,676,929.22		8/6/16	N/A	0.00	0	0		0
406100081		069		MH	Pontoon Beach		IL		11,691.92		2,797.50		5.68700%		2/6/23		N		2,387,500.71		2,384,703.21		8/6/16	N/A	0.00	0	0		0
300370070		070		MF	Dickinson		TX		8,837.46		3,541.76		4.39000%		3/1/18		N		2,337,780.25		2,334,238.49		8/1/16	N/A	0.00	0	0		0
406100016		071		IN	Carlsbad		CA		9,322.12		2,430.73		5.37000%		8/6/18		N		2,015,955.71		2,013,524.98		8/6/16	N/A	0.00	0	0		0
300370072		072		RT	Atlanta		GA		6,951.42		2,309.72		4.87500%		1/6/23		N		1,655,921.95		1,653,612.23		8/6/16	N/A	0.00	0	0		0

Totals		73							4,466,595.41		4,840,769.01								1,156,720,960.60		1,151,880,191.59				0.00


Reports Available at sf.citidirect.com		Page 13 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Delinquency Loan Detail

Loan
Number

OMCR

# of Months
Delinq

Actual
Principal
Balance

Paid
Through
Date

Current P&I
Advances
(Net of ASER)

Total P&I
Advances
Outstanding

Cumulative
Accrued Unpaid
Interest Advances

Other Expense
Advances
Outstanding

Payment
Status
(2)

Workout
Strategy
(3)

Most Recent
Special Serv
Transfer Date

Foreclosure
Date

Bankruptcy
Date

REO
Date

There is no delinquency loan activity for the current distribution period.


Reports Available at sf.citidirect.com		Page 14 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Delinquency Information


	Less Than 1 Month						1 Month						2 Months						3 Months						4+ Months						Bankruptcy						Foreclosure						REO
Distribution Date	End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#
08/12/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
07/12/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
06/10/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
05/12/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
04/12/2016		8,009,266.57			1			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.690	%		1.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
03/11/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
02/12/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
01/12/2016		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
12/11/2015		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
11/13/2015		4,871,302.84			1			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.417	%		1.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
10/13/2015		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
09/14/2015		2,764,512.39			1			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.236	%		1.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%


Reports Available at sf.citidirect.com		Page 15 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Appraisal Reduction Detail

Loan Number

OMCR

Property Name

Appraisal
Reduction Amount

Appraisal
Reduction Date

Most Recent
ASER Amount

Cumulative
ASER Amount

There is no appraisal reduction activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 16 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Appraisal Reduction Detail

Distribution Date

Loan
Number

OMCR

Property Name

Appraisal
Reduction Amount

Appraisal
Reduction Date

Most Recent
ASER Amount

Cumulative
ASER Amount

There is no historical appraisal reduction activity.


Reports Available at sf.citidirect.com		Page 17 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Loan Modification Detail

Loan Number

OMCR

Property Name

Modification
Date

Modification
Type (4)

Modification
Description

There is no loan modification activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 18 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Loan Modification Detail

Distribution Date

Loan
Number

OMCR

Property Name

Modification
Date

Modification
Type (4)

Modification
Description

There is no historical loan modification activity.


Reports Available at sf.citidirect.com		Page 19 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Specially Serviced Loan Detail

Loan Number

OMCR

Workout
Strategy
(3)

Most Recent
Inspection
Date

Most Recent
Specially Serviced
Transfer Date

Most Recent
Valuation Date

Most Recent
Value

Other REO
Property Value

Comment from Special Servicer

There is no specially serviced loan activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 20 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Specially Serviced Loan Detail

Distribution
Date

Loan
Number

OMCR

Special
Serviced
Trans Date

Workout
Strategy
(3)

Special
Serviced
Loan to MS

Scheduled
Balance

Actual
Balance

Property
Type
(1)

State

Interest
Rate

Note
Date

Net
Operating
Income
(NOI)

DSCR

Maturity
Date

WART

There is no historic specially serviced loan activity.


Reports Available at sf.citidirect.com		Page 21 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Unscheduled Principal Detail


Loan Number	OMCR		Liquidation / Prepayment Date		Liquid / Prepay Type (5)		Unscheduled Principal Collections		Unscheduled Principal Adjustments		Other Interest Adjustments		Prepayment Interest Excess / (Shortfall)		Prepayment Penalties		Yield Maintenance Penalties
300370064		064		7/15/16		9		3,399,757.27		0.00		0.00		0.00		0.00		199,850.16
Totals		1						3,399,757.27		0.00		0.00		0.00		0.00		199,850.16


Reports Available at sf.citidirect.com		Page 22 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Unscheduled Principal Detail


Distribution Date	Loan Number		OMCR		Liquidation / Prepayment Date		Liquid / Prepay Type (5)		Unscheduled Principal Collections		Unscheduled Principal Adjustments		Other Interest Adjustments		Prepayment Interest Excess / (Shortfall)		Prepayment Penalties		Yield Maintenance Penalties
8/12/16		300370064		064		7/15/16		9		3,399,757.27		0.00		0.00		0.00		0.00		199,850.16
10/11/13		406100016		071				0		2,051.24		0.00		-9.14		0.00		0.00		0.00


Reports Available at sf.citidirect.com		Page 23 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Liquidated Loan Detail

Loan
Number

OMCR

Final Recovery
Determ Date

Most Recent
Appraisal Date

Most Recent
Appraisal Value

Actual
Balance

Gross
Proceeds

Proceeds
as % of Act Bal

Liquidation
Expenses

Net Liquidation
Proceeds

Net Proceeds
as a % of Act Bal

Realized
Losses

Repurchased by
Seller (Y/N)

There is no liquidated loan activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 24 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

Historical Liquidated Loan Detail

Distribution
Date

Loan
Number

OMCR

Final Recovery
Determ Date

Most Recent
Appraisal Date

Most Recent
Appraisal Value

Actual
Balance

Gross
Proceeds

Gross Proceeds
as % of Act Bal

Liquidation
Expenses

Net Liquidation
Proceeds

Net Proceeds
as a % of Act Bal

Realized
Loss

Repurchased by
Seller (Y/N)

There is no historical liquidated loan activity.


Reports Available at sf.citidirect.com		Page 25 of 26		© Copyright 2016 Citigroup

Distribution Date:

Determination Date:

08/12/2016

08/08/2016

Citigroup Commercial Mortgage Trust 2013-GCJ11

Commercial Mortgage Pass-Through Certificates

Series 2013-GCJ11

CREFC^® Legends


(1) Property Type	(3) Workout Strategy	(5) Liquidation / Prepayment Type
MF = Multifamily	1. Modification	1. Partial Liquidation (Curtailment)
RT = Retail	2. Foreclosure	2. Payoff Prior To Maturity
HC = HealthCare	3. Bankruptcy	3. Disposition / Liquidation
IN = Industrial	4. Extension	4. Repurchase / Substitution
WH = Warehouse	5. Note Sale	5. Full Payoff At Maturity
MH = Mobile Home Park	6. DPO	6. DPO
OF = Office	7. REO	7. Not Used
MU = Mixed Use	8. Resolved	8. Payoff With Penalty
LO = Lodging	9. Pending Return to Master Servicer	9. Payoff With Yield Maintenance
SS = Self Storage	10. Deed In Lieu of Foreclosure	10. Curtailment With Penalty
OT = Other	11. Full Payoff	11. Curtailment With Yield Maintenance
SE = Securities	12. Reps and Warranties
CH = Cooperative Housing	13. Other or TBD
N/A = Not Available	98. Not Provided By Servicer

(2) Payment Status	(4) Modification Type
A. In Grace Period	1. Maturity Date Extension
B. Late, but less than 30 Days	2. Amortization Change
0. Current	3. Principal Write-Off
1. 30-59 Days Delinquent	4. Blank (formerly Combination)
2. 60-89 Days Delinquent	5. Temporary Rate Reduction
3. 90+ Days Delinquent	6. Capitalization of Interest
4. Performing Matured Balloon	7. Capitalization of Taxes
5. Non Performing Matured Balloon	8. Other
98. Not Provided By Servicer	9. Combination


Reports Available at sf.citidirect.com		Page 26 of 26		© Copyright 2016 Citigroup

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Related Entities

Citi

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Citigroup Commercial For: Aug 12

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed