Close

Form 10-D Citigroup Commercial For: Aug 12

FREE Breaking News Alerts from StreetInsider.com!

E-mail Address

StreetInsider.com Top Tickers, 4/23/2024

1. GM
2. SPY
3. TSLA
4. SHW
5. SPOT
6. AMZN
7. AAPL
8. NVDA
9. MINN
10. MTTR


August 26, 2016 11:32 AM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from
July 13, 2016  to  August 12, 2016

Commission File Number of issuing entity:333-189017-04

Central Index Key Number of issuing entity:0001605257

Citigroup Commercial Mortgage Trust 2014-GC21
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:333-189017

Central Index Key Number of depositor:0001258361

Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor:0001541001
0001541502
0001558761
0001576832
0001587045
0001567746

Citigroup Global Markets Realty Corp.
Goldman Sachs Mortgage Company
Cantor Commercial Real Estate Lending, L.P.
MC-Five Mile Commercial Mortgage Finance LLC
RAIT Funding, LLC
Redwood Commercial Mortgage Corporation
(Exact name of sponsor(s) as specified in its charter)

Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

47-1127194
47-1138900
47-6309337
(I.R.S. Employer Identification No.)

c/o U.S. Bank National Association
190 S. LaSalle Street 7th Floor Chicago, Illinois
(Address of principal executive offices of issuing entity)

60603
(Zip Code)

(312) 332-7464
(Telephone number, including area code)

NOT APPLICABLE
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Name of exchange
Title of ClassSection 12(b)Section 12(g)Section 15(d)(If Section 12(b))
A-1☐☐☒_______
A-2☐☐☒_______
A-3☐☐☒_______
A-4☐☐☒_______
A-5☐☐☒_______
A-AB☐☐☒_______
X-A☐☐☒_______
X-B☐☐☒_______
A-S☐☐☒_______
B☐☐☒_______
PEZ☐☐☒_______
C☐☐☒_______

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934  during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days?   Yes  ☒  No ☐

PART I - DISTRIBUTION INFORMATION ITEM
Item 1.  Distribution and Pool Performance Information.
On August 12, 2016 a distribution was made to holders of Citigroup Commercial Mortgage Trust 2014-GC21, Commercial Mortgage Pass-Through Certificates, Series 2014-GC21.  The monthly report to holders is attached as Exhibit 99.1.

     No assets securitized by Citigroup Commercial Mortgage Securities Inc. and held by Citigroup Commercial Mortgage Trust 2014-GC21 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

     Citigroup Commercial Mortgage Securities Inc.  filed its most recent Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 16, 2016.  The CIK number of Citigroup Commercial Mortgage Securities Inc. is 0001258361.

     Citigroup Global Markets Realty Corp. filed its most recent Form ABS-15G under Rule 15Ga-1 on February 16, 2016.  The CIK number of Citigroup Global Markets Realty Corp. is 0001541001.

     Goldman Sachs Mortgage Company filed its most recent Form ABS-15G under Rule 15Ga-1 on August 12, 2016.  The CIK number of Goldman Sachs Mortgage Company is 0001541502.  

     Cantor Commercial Real Estate Lending, L.P. filed its most recent Form ABS-15G under Rule 15Ga-1 on February 12, 2016.  The CIK number of Cantor Commercial Real Estate Lending, L.P. is 0001558761.

     MC-Five Mile Commercial Mortgage Finance LLC filed its most recent Form ABS-15G under Rule 15Ga-1 on May 9, 2016.  The CIK number of MC-Five Mile Commercial Mortgage Finance LLC is 0001576832.  

     RAIT Funding, LLC filed its most recent Form ABS-15G under Rule 15Ga-1 on February 16, 2016.  The CIK number of RAIT Funding, LLC is 0001587045.

     Redwood Commercial Mortgage Corporation filed its most recent Form ABS-15G under Rule 15Ga-1 on February 9, 2016.  The CIK number of Redwood Commercial Mortgage Corporation is 0001567746.

Item 1A. Asset-Level Information.
Not applicable.

Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable.

PART II - OTHER INFORMATION ITEM
Item 2.  Legal Proceedings.
No information to report for the monthly distribution period covered by this distribution report on Form 10-D.

Item 3.  Sales of Securities and Use of Proceeds.
None.

Item 4. Defaults Upon Senior Securities.
None.

Item 5. Submission of Matters to a Vote of Security Holders.
None.

Item 6. Significant Obligors of Pool Assets.
The mortgaged property securing the Maine Mall mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Citigroup Commercial Mortgage Trust 2014-GC21 filed on May 22, 2014.

With respect to the mortgaged property securing the Maine Mall mortgage loan, the unaudited net operating income was $5,521,210.00 for the period January 1, 2016 through March 31, 2016.  There is no material update at this time.

Item 7. Change in Sponsor Interest in the Securities.
None.

Item 8. Significant Enhancement Provider Information.
None.

Item 9. Other Information.
None.
Item 10. Exhibits.
(a)  The following is a list of documents filed as part of this Report on Form 10-D:
(99.1) Monthly report distributed to holders of Citigroup Commercial Mortgage Trust 2014-GC21, Commercial Mortgage Pass-Through Certificates, Series 2014-GC21, relating to the August 12, 2016 distribution.






(b)  The exhibits required to be filed by the Registrant pursuant to this form are listed in the Exhibit Index that immediately follows on the signature page hereof.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

Date: August 26, 2016/s/  Paul Vanderslice
Name: Paul Vanderslice
Title: President

EXHIBIT INDEX

ExhibitDescription

Exhibit 99.1Monthly report distributed to holders of Citigroup Commercial Mortgage Trust 2014-GC21, Commercial Mortgage Pass-Through Certificates, Series 2014-GC21, relating to the August 12, 2016 distribution.

August 2016
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
TABLE OF CONTENTS
ADMINISTRATOR
PARTIES TO THE TRANSACTION
DATES
Nick Xeros
Account Administrator
312-332-7464
www.usbank.com/abs
190 South Lasalle St. 7th Floor
Chicago, IL 60603
Name:
Title:
Address:
Phone:
Email:
Website:
Mortgage Loan Seller:
Cantor Commercial Real Estate Lending, L.P.
Mortgage Loan Seller:
Citigroup Global Markets Realty Corp.
Mortgage Loan Seller:
Goldman Sachs Mortgage Company
Mortgage Loan Seller:
MC-Five Mile Commercial Mortgage Finance LLC
Mortgage Loan Seller:
RAIT Funding, LLC
Mortgage Loan Seller:
Redwood Commercial Mortgage Corporation
Depositor:
Citigroup Commercial Mortgage Securities Inc.
Trustee:
U.S. Bank National Association
Certificate Administrator:
U.S. Bank National Association
Custodian:
U.S. Bank National Association
Master Servicer:
Wells Fargo Bank, National Association
Special Servicer:
LNR Partners, LLC
Operating Advisor:
Park Bridge Lender Services LLC
Payment Date:
Aug 12, 2016
Prior Payment:
Jul 12, 2016
Next Payment:
Sep 12, 2016
Record Date:
Jul 29, 2016
Determination Date:
Aug 8, 2016
First Payment Date:
Jun 12, 2014
Closing Date:
May 22, 2014
Rated Final Distribution Date:
May 10, 2047
* This report contains, or is based on, information furnished to U.S. Bank Global Corporate Trust Services ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S.
Bank has not independently verified information received from any such third party.
Effective
Exchangeable
Pass-Through
Original
Beginning
Principal
Interest
Total
Realized
Ending
Percent
Class
Rate
Balance
Balance
Distribution
Distribution
Distribution
Loss
Balance
Outstanding
A-1
1.242000%
52,329,000.00
33,174,074.80
819,637.98
34,335.17
853,973.15
0.00
32,354,436.82
A-2
2.904000%
63,220,000.00
63,220,000.00
0.00
152,992.40
152,992.40
0.00
63,220,000.00
A-3
3.493000%
9,600,000.00
9,600,000.00
0.00
27,944.00
27,944.00
0.00
9,600,000.00
A-4
3.575000%
240,000,000.00
240,000,000.00
0.00
715,000.00
715,000.00
0.00
240,000,000.00
A-5
3.855000%
291,371,000.00
291,371,000.00
0.00
936,029.34
936,029.34
0.00
291,371,000.00
A-AB
3.477000%
71,630,000.00
71,630,000.00
0.00
207,547.93
207,547.93
0.00
71,630,000.00
X-A
1.446913%
786,663,000.00
767,508,074.80
0.00
925,431.20
925,431.20
0.00
766,688,436.82
X-B
0.490559%
115,723,000.00
115,723,000.00
0.00
47,307.45
47,307.45
0.00
115,723,000.00
X-C
1.408311%
24,705,000.00
24,705,000.00
0.00
28,993.61
28,993.61
0.00
24,705,000.00
X-D
1.408311%
62,413,547.00
62,413,547.00
0.00
73,248.09
73,248.09
0.00
62,413,547.00
A-S
4.026000%
58,513,000.00
58,513,000.00
0.00
196,311.12
196,311.12
0.00
58,513,000.00
100.00%
B
4.328000%
70,214,000.00
70,214,000.00
0.00
253,238.49
253,238.49
0.00
70,214,000.00
100.00%
C
4.780000%
45,509,000.00
45,509,000.00
0.00
181,277.52
181,277.52
0.00
45,509,000.00
100.00%
D
4.996311%
50,711,000.00
50,711,000.00
0.00
211,139.96
211,139.96
0.00
50,711,000.00
E
3.588000%
24,705,000.00
24,705,000.00
0.00
73,867.95
73,867.95
0.00
24,705,000.00
F
3.588000%
13,003,000.00
13,003,000.00
0.00
38,878.97
38,878.97
0.00
13,003,000.00
G
3.588000%
49,410,547.00
49,410,547.00
0.00
147,692.14
147,692.14
0.00
49,410,547.00
R
N/A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEZ
N/A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
S
N/A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Totals:
1,040,215,547.00
1,021,060,621.80
819,637.98
4,251,235.33
5,070,873.31
0.00
1,020,240,983.82
August 2016
PAYMENT DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 1 of 26
Pass-Through
Original
Beginning
Principal
Interest
Total
Realized
Ending
Percent
Class
Rate
Balance
Balance
Distribution
Distribution
Distribution
Loss
Balance
Exchanged
A-S
4.026000%
58,513,000.00
58,513,000.00
0.00
0.00
0.00
0.00
58,513,000.00
0.00%
B
4.328000%
70,214,000.00
70,214,000.00
0.00
0.00
0.00
0.00
70,214,000.00
0.00%
C
4.780000%
45,509,000.00
45,509,000.00
0.00
0.00
0.00
0.00
45,509,000.00
0.00%
PEZ
N/A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Totals:
174,236,000.00
174,236,000.00
0.00
0.00
0.00
0.00
174,236,000.00
August 2016
PAYMENT DETAIL (EXCHANGE CERTIFICATES)
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 2 of 26
Beginning
Principal
Interest
Total
Realized
Ending
Class
Cusip
Balance
Distribution
Distribution
Distribution
Loss
Balance
A-1
17322MAS5
633.95201131
15.66316918
0.65614033
16.31930951
0.00000000
618.28884213
A-2
17322MAT3
1000.00000000
0.00000000
2.42000000
2.42000000
0.00000000
1000.00000000
A-3
17322MAU0
1000.00000000
0.00000000
2.91083333
2.91083333
0.00000000
1000.00000000
A-4
17322MAV8
1000.00000000
0.00000000
2.97916667
2.97916667
0.00000000
1000.00000000
A-5
17322MAW6
1000.00000000
0.00000000
3.21250000
3.21250000
0.00000000
1000.00000000
A-AB
17322MAX4
1000.00000000
0.00000000
2.89750000
2.89750000
0.00000000
1000.00000000
X-A
17322MBB1
975.65040532
0.00000000
1.17640108
1.17640108
0.00000000
974.60848778
X-B
17322MBC9
1000.00000000
0.00000000
0.40879901
0.40879901
0.00000000
1000.00000000
X-C
17322MAJ5
1000.00000000
0.00000000
1.17359287
1.17359287
0.00000000
1000.00000000
X-D
17322MAL0
1000.00000000
0.00000000
1.17359287
1.17359287
0.00000000
1000.00000000
A-S
17322MAY2
1000.00000000
0.00000000
3.35500000
3.35500000
0.00000000
1000.00000000
B
17322MAZ9
1000.00000000
0.00000000
3.60666667
3.60666667
0.00000000
1000.00000000
C
17322MBA3
1000.00000000
0.00000000
3.98333333
3.98333333
0.00000000
1000.00000000
D
17322MAA4
1000.00000000
0.00000000
4.16359287
4.16359287
0.00000000
1000.00000000
E
17322MAC0
1000.00000000
0.00000000
2.99000000
2.99000000
0.00000000
1000.00000000
F
17322MAE6
1000.00000000
0.00000000
2.99000000
2.99000000
0.00000000
1000.00000000
G
17322MAG1
1000.00000000
0.00000000
2.98908122
2.98908122
0.00000000
1000.00000000
R
17322MAN6
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
PEZ
17322MBD7
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
S
17322MAQ9
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
August 2016
FACTOR DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 3 of 26
Operating
Cumulative
Beginning
Scheduled
Unscheduled
Realized
Advisor
Ending
Realized
Class
Balance
Principal
Principal
Loss
Expenses
Balance
Loss
A-1
33,174,074.80
819,637.98
0.00
0.00
0.00
32,354,436.82
0.00
A-2
63,220,000.00
0.00
0.00
0.00
0.00
63,220,000.00
0.00
A-3
9,600,000.00
0.00
0.00
0.00
0.00
9,600,000.00
0.00
A-4
240,000,000.00
0.00
0.00
0.00
0.00
240,000,000.00
0.00
A-5
291,371,000.00
0.00
0.00
0.00
0.00
291,371,000.00
0.00
A-AB
71,630,000.00
0.00
0.00
0.00
0.00
71,630,000.00
0.00
A-S
58,513,000.00
0.00
0.00
0.00
0.00
58,513,000.00
0.00
B
70,214,000.00
0.00
0.00
0.00
0.00
70,214,000.00
0.00
C
45,509,000.00
0.00
0.00
0.00
0.00
45,509,000.00
0.00
D
50,711,000.00
0.00
0.00
0.00
0.00
50,711,000.00
0.00
E
24,705,000.00
0.00
0.00
0.00
0.00
24,705,000.00
0.00
F
13,003,000.00
0.00
0.00
0.00
0.00
13,003,000.00
0.00
G
49,410,547.00
0.00
0.00
0.00
0.00
49,410,547.00
0.00
PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Totals:
1,021,060,621.80
819,637.98
0.00
0.00
0.00
1,020,240,983.82
0.00
August 2016
PRINCIPAL DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 4 of 26
Accrued
Net Prepay
Current
Yield
Total Interest
Cumulative
Certificate
Interest
Interest
Interest
Maintenance
Distribution
Unpaid Interest
Class
Interest
Shortfall
Adjustment
Shortfalls
Charges
Amount
Shortfall
A-1
34,335.17
0.00
0.00
0.00
0.00
34,335.17
0.00
A-2
152,992.40
0.00
0.00
0.00
0.00
152,992.40
0.00
A-3
27,944.00
0.00
0.00
0.00
0.00
27,944.00
0.00
A-4
715,000.00
0.00
0.00
0.00
0.00
715,000.00
0.00
A-5
936,029.34
0.00
0.00
0.00
0.00
936,029.34
0.00
A-AB
207,547.93
0.00
0.00
0.00
0.00
207,547.93
0.00
X-A
925,431.20
0.00
0.00
0.00
0.00
925,431.20
0.00
X-B
47,307.45
0.00
0.00
0.00
0.00
47,307.45
0.00
X-C
28,993.61
0.00
0.00
0.00
0.00
28,993.61
0.00
X-D
73,248.09
0.00
0.00
0.00
0.00
73,248.09
0.00
A-S
196,311.12
0.00
0.00
0.00
0.00
196,311.12
0.00
B
253,238.49
0.00
0.00
0.00
0.00
253,238.49
0.00
C
181,277.52
0.00
0.00
0.00
0.00
181,277.52
0.00
D
211,139.96
0.00
0.00
0.00
0.00
211,139.96
0.00
E
73,867.95
0.00
0.00
0.00
0.00
73,867.95
0.00
F
38,878.97
0.00
0.00
0.00
0.00
38,878.97
0.00
G
147,737.54
0.00
0.00
45.40
0.00
147,692.14
3,265.59
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
S
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Totals:
4,251,280.73
0.00
0.00
45.40
0.00
4,251,235.33
3,265.59
August 2016
INTEREST DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 5 of 26
Interest
Fees
Scheduled Interest
4,270,427.74
Master Servicing Fee
12,683.15
Interest Adjustments
0.00
Trustee/Certificate Administrator Fees
1,406.78
Deferred Interest
0.00
Operating Advisor Fee
1,099.06
Net Prepayment Shortfall
0.00
Special Servicing Fee
0.00
Net Prepayment Interest Excess
0.00
Workout Fee
0.00
Interest Reserve (Deposit)/Withdrawal
0.00
Liquidation Fee
0.00
Interest Collections
4,270,427.74
Special Serv Fee plus Adj.
0.00
CREFC Intellectual Property Royalty License Fee
439.62
CCRE Strip
3,518.40
Principal
Miscellaneous Fee
0.00
Scheduled Principal
819,637.98
Fee Distributions
19,147.01
Unscheduled Principal
0.00
Principal Adjustments
0.00
Additional Trust Fund Expenses
Principal Collections
819,637.98
Reimbursed for Interest on Advances
45.40
Net ASER Amount
0.00
Non-Recoverable Advances
0.00
Other Expenses or Shortfalls
0.00
Other
Additional Trust Fund Expenses
45.40
Yield Maintenance
0.00
Prepayment Premium
0.00
Payments to Certificateholders
Other Collections
0.00
Interest Distribution
4,251,235.33
Principal Distribution
819,637.98
Yield Maintenance
0.00
Prepayment Premium
0.00
Payments to Certificateholders
5,070,873.31
Total Collections
5,090,065.72
Total Distribution
5,090,065.72
Funds Collection
Funds Distribution
August 2016
RECONCILIATION OF FUNDS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 6 of 26
Stated Principal Balance
P&I Advances:
Beginning
Ending
Total
1,021,060,622.52
1,020,240,984.54
P & I Advances
Not Provided
Miscellaneous Advances
Not Provided
Outstanding P & I Advances
20,111.25
Ending pool Factor
0.980798
Ending Loan Count
70
Disclosable Special Servicer Fees
Commission
0.00
Brokerage Fee
0.00
Weighted Average Remaining Term to Maturity
88
Rebate
0.00
Shared Fee
0.00
Other
0.00
Weighted Average Mortgage Rate
5.0188139%
Controlling Class:
G
Excess Liquidation Proceeds Account
Beg Balance
(Withdraw)/Dep
End Balance
0.00
0.00
0.00
Controlling Class Representative:
Seer Capital Partners Master Fund L.P.
CCRE Strip for the Distribution Date
3,518.40
August 2016
ADDITIONAL RECONCILIATION DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 7 of 26
August 2016
INTEREST ADJUSTMENT RECONCILIATION
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Special
Servicing Fee
Amount plus
Adjustments
Liquidation
Fee Amount
Workout Fee
Amount
Most Recent
Net ASER
Amount
Prepayment
Interest
(Excess)/
Shortfall *
Non-
Recoverable
(Scheduled
Interest Not
Advanced)**
Reimbursed
Interest on
Advances
Modified
Interest Rate
Reduction/
(Excess)
Current Month
Outstanding
Other
Shortfalls/
(Refunds)
Current Ending
Scheduled
Balance
Loan ID
Reimbursement of
Advances to Servicer
0.00
0.00
0.00
0.00
0.00
0.00
45.40
0.00
0.00
4,500,000.00
0.00
0.00
57
4,500,000.00
Count:
Totals:
1
0.00
0.00
0.00
0.00
0.00
0.00
45.40
0.00
0.00
0.00
0.00
Total Interest Shortfall hitting the Trust:
45.40
*Total shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Page 8 of 26
August 2016
APPRAISAL REDUCTION REPORT
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Property Name
Paid Through
Date
ARA (Appraisal
Reduction Amount)
ARA Date
Most Recent Value
Most Recent
Valuation Date
Most Recent Net
ASER Amount
Cumulative ASER
Amount
Count:
Totals:
Page 9 of 26
August 2016
LOAN LEVEL DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Property
Type
Transfer
Date
Stat
Maturity
Date
Neg
Am
End Schedule
Balance
Sched
P&I
Prepay
Adj
Prepay
Date
Paid
Thru
Prepay
Premium
Loan
Status **
Interest
Payment
Yield Maint
Charges
Note
Rate
PFY
DSCR
Operating
Stmnt
1
Retail
ME
04/03/24
N
125,000,000.00
501,597.22
0.00
08/03/16
0.00
0
501,597.22
0.00
4.660
2.03
12/31/15
2
Other
XX
01/06/24
N
99,268,204.84
496,511.91
0.00
08/06/16
0.00
0
342,454.46
0.00
4.000
1.88
12/31/15
3
Mixed Use
OH
12/01/23
N
46,128,989.72
253,648.22
0.00
08/01/16
0.00
0
198,846.88
0.00
5.000
9.15
12/31/15
4
Multifamily
NY
04/06/44
N
45,500,000.00
188,066.67
0.00
08/06/16
0.00
0
188,066.67
0.00
4.800
1.39
12/31/15
5
Self Storage
XX
04/06/34
N
38,600,312.29
210,107.99
0.00
08/06/16
0.00
0
160,087.53
0.00
4.810
2.51
12/31/15
6
Multifamily
MI
05/06/24
N
34,400,000.00
143,371.56
0.00
08/06/16
0.00
0
143,371.56
0.00
4.840
1.95
12/31/15
7
Office
TN
04/06/24
N
28,000,000.00
122,665.28
0.00
08/06/16
0.00
0
122,665.28
0.00
5.088
1.97
12/31/15
8
Retail
WI
04/01/24
N
23,194,341.91
135,843.52
0.00
08/01/16
0.00
0
109,973.50
0.00
5.500
1.36
12/31/15
9
Retail
NJ
05/06/24
N
23,167,849.35
121,121.90
0.00
08/06/16
0.00
0
94,641.56
0.00
4.739
1.44
12/31/15
10
Industrial
NY
04/05/24
N
19,259,942.00
105,516.50
0.00
08/05/16
0.00
0
80,872.06
0.00
4.870
1.36
12/31/15
11
Office
TN
04/06/24
N
18,397,192.02
105,625.90
0.00
08/06/16
0.00
0
84,219.04
0.00
5.310
1.77
12/31/15
12
Office
NC
03/06/24
N
16,910,481.69
95,910.71
0.00
08/06/16
0.00
0
75,564.64
0.00
5.183
1.45
12/31/15
13
Retail
GA
03/06/24
N
17,000,000.00
71,437.78
0.00
08/06/16
0.00
0
71,437.78
0.00
4.880
2.03
12/31/15
14
Retail
NJ
03/06/24
N
16,625,000.00
68,716.67
0.00
08/06/16
0.00
0
68,716.67
0.00
4.800
1.88
12/31/15
15
Multifamily
NC
04/06/24
N
16,556,000.00
68,652.44
0.00
08/06/16
0.00
0
68,652.44
0.00
4.816
1.47
12/31/15
16
Industrial
XX
04/06/24
N
15,539,973.25
89,146.33
0.00
08/06/16
0.00
0
71,032.18
0.00
5.302
1.23
12/31/15
17
Multifamily
TX
05/06/24
N
15,467,540.10
84,527.70
0.00
08/06/16
0.00
0
64,814.16
0.00
4.860
1.27
12/31/15
18
Multifamily
TX
04/06/24
N
15,208,371.56
83,589.46
0.00
08/06/16
0.00
0
64,252.47
0.00
4.900
1.56
12/31/15
19
Multifamily
MI
04/06/19
N
14,893,362.86
78,103.73
0.00
08/06/16
0.00
0
59,325.47
0.00
4.620
2.01
12/31/15
20
Mixed Use
NC
05/06/24
N
14,938,442.02
82,155.17
0.00
08/06/16
0.00
0
65,164.15
0.00
5.060
1.67
12/31/15
21
Office
TX
05/06/19
N
15,190,000.00
57,160.81
0.00
08/06/16
0.00
0
57,160.81
0.00
4.370
2.63
12/31/15
22
Multifamily
NY
05/06/24
N
14,500,000.00
59,933.33
0.00
08/06/16
0.00
0
59,933.33
0.00
4.800
1.73
12/31/15
23
Office
KY
04/05/24
N
12,996,492.97
91,007.39
0.00
08/05/16
0.00
0
54,095.87
0.00
4.820
1.45
12/31/15
24
Multifamily
NC
04/06/24
N
12,800,000.00
54,620.62
0.00
08/06/16
0.00
0
54,620.62
0.00
4.956
1.48
12/31/15
25
Retail
CA
05/06/24
N
12,335,435.62
72,908.03
0.00
08/06/16
0.00
0
59,548.63
0.00
5.600
1.37
12/31/15
26
Office
CA
04/06/24
N
11,675,288.64
63,440.63
0.00
08/06/16
0.00
0
48,260.20
0.00
4.794
1.87
12/31/15
27
Lodging
XX
04/06/24
N
10,593,838.41
66,982.26
0.00
08/06/16
0.00
0
48,624.79
0.00
5.321
2.14
12/31/15
28
Mixed Use
GA
04/06/24
N
10,875,000.00
45,502.51
0.00
08/06/16
0.00
0
45,502.51
0.00
4.859
0.00
29
Industrial
NC
03/06/21
N
10,507,675.51
59,511.07
0.00
08/06/16
0.00
0
46,831.51
0.00
5.170
1.88
12/31/15
30
Industrial
CO
04/06/24
N
10,349,413.63
64,986.38
0.00
08/06/16
0.00
0
46,825.44
0.00
5.245
1.69
12/31/15
31
Lodging
SC
04/06/24
N
10,320,531.19
58,257.71
0.00
08/06/16
0.00
0
45,819.40
0.00
5.150
2.47
12/31/15
32
Retail
TX
04/06/24
N
10,640,000.00
44,445.94
0.00
08/06/16
0.00
0
44,445.94
0.00
4.851
1.92
12/31/15
33
Office
TX
05/06/19
N
10,360,000.00
38,985.26
0.00
08/06/16
0.00
0
38,985.26
0.00
4.370
2.36
12/31/15
34
Retail
NJ
04/06/24
N
9,964,010.99
56,367.69
0.00
08/06/16
0.00
0
44,412.45
0.00
5.170
1.37
12/31/15
35
Lodging
NC
04/06/24
N
9,759,527.51
55,090.94
0.00
08/06/16
0.00
0
43,328.75
0.00
5.150
2.48
12/31/15
36
Lodging
NC
04/06/24
N
9,759,527.51
55,090.94
0.00
08/06/16
0.00
0
43,328.75
0.00
5.150
2.66
12/31/15
37
Retail
FL
05/06/19
N
9,519,720.07
52,173.46
0.00
08/06/16
0.00
0
41,268.53
0.00
5.029
2.68
12/31/15
38
Office
CT
04/06/24
N
9,250,000.00
39,312.63
0.00
08/06/16
0.00
0
39,312.63
0.00
4.936
2.34
12/31/15
39
Lodging
NC
04/06/24
N
8,850,314.91
49,958.58
0.00
08/06/16
0.00
0
39,292.18
0.00
5.150
2.25
12/31/15
40
Multifamily
TX
04/06/24
N
8,731,211.28
51,723.87
0.00
08/06/16
0.00
0
42,224.91
0.00
5.610
2.06
12/31/15
41
Retail
UT
05/06/24
N
8,491,950.81
47,210.73
0.00
08/06/16
0.00
0
36,750.37
0.00
5.020
1.47
12/31/15
Page 10 of 26
August 2016
LOAN LEVEL DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Property
Type
Transfer
Date
Stat
Maturity
Date
Neg
Am
End Schedule
Balance
Sched
P&I
Prepay
Adj
Prepay
Date
Paid
Thru
Prepay
Premium
Loan
Status **
Interest
Payment
Yield Maint
Charges
Note
Rate
PFY
DSCR
Operating
Stmnt
42
Mixed Use
XX
04/06/24
N
8,710,528.86
47,239.64
0.00
08/06/16
0.00
0
37,919.23
0.00
5.050
1.79
12/31/15
43
Self Storage
CA
05/06/24
N
8,350,000.00
34,800.94
0.00
08/06/16
0.00
0
34,800.94
0.00
4.840
2.52
12/31/15
44
Mixed Use
LA
04/06/24
N
8,250,000.00
35,485.31
0.00
08/06/16
0.00
0
35,485.31
0.00
4.995
2.37
12/31/15
45
Multifamily
WI
04/01/24
N
8,000,000.00
35,160.89
0.00
08/01/16
0.00
0
35,160.89
0.00
5.104
1.60
12/31/15
46
Self Storage
AZ
04/06/24
N
7,440,201.31
41,325.85
0.00
08/06/16
0.00
0
32,061.26
0.00
4.998
1.47
12/31/15
47
Retail
IN
04/06/24
N
6,879,740.11
37,792.63
0.00
08/06/16
0.00
0
29,035.97
0.00
4.895
2.06
12/31/15
48
Multifamily
MI
05/06/24
N
6,474,419.75
35,152.58
0.00
08/06/16
0.00
0
26,795.48
0.00
4.800
2.28
12/31/15
49
Retail
WI
04/06/19
N
6,555,841.28
39,634.30
0.00
08/06/16
0.00
0
31,455.33
0.00
5.565
1.86
12/31/15
50
Retail
NC
02/01/24
N
6,283,315.44
35,093.03
0.00
08/01/16
0.00
0
28,495.23
0.00
5.261
1.68
12/31/15
51
Self Storage
NV
04/06/19
N
6,052,375.30
33,719.95
0.00
08/06/16
0.00
0
26,229.37
0.00
5.027
1.80
12/31/15
52
Industrial
NJ
05/06/24
N
5,736,176.70
36,114.33
0.00
08/06/16
0.00
0
26,199.78
0.00
5.295
1.57
12/31/15
53
Retail
GA
04/06/24
N
5,792,864.66
31,770.71
0.00
08/06/16
0.00
0
24,373.99
0.00
4.880
1.97
12/31/15
54
Multifamily
MI
05/06/24
N
5,636,775.33
36,154.40
0.00
08/06/16
0.00
0
26,740.98
0.00
5.500
1.55
12/31/15
55
Multifamily
TX
05/06/24
N
4,982,728.91
26,369.44
0.00
08/06/16
0.00
0
20,811.55
0.00
4.845
4.22
12/31/15
56
Self Storage
XX
04/06/24
N
4,435,984.03
24,347.28
0.00
08/06/16
0.00
0
19,236.11
0.00
5.030
1.50
12/31/14
57
Retail
IL
03/06/24
N
4,500,000.00
20,150.00
0.00
07/06/16
0.00
B
20,150.00
0.00
5.200
2.30
12/31/15
58
Retail
NV
04/06/24
N
4,280,059.46
22,864.39
0.00
08/06/16
0.00
0
18,140.29
0.00
4.917
2.30
12/31/15
59
Self Storage
CA
05/06/24
N
4,075,000.00
16,983.69
0.00
08/06/16
0.00
0
16,983.69
0.00
4.840
3.22
06/30/15
60
Multifamily
MI
04/06/24
N
3,871,823.87
22,112.93
0.00
08/06/16
0.00
0
17,557.84
0.00
5.260
1.44
12/31/15
61
Retail
NC
04/06/24
N
3,867,967.34
21,742.58
0.00
08/06/16
0.00
0
17,040.82
0.00
5.110
1.67
12/31/15
62
Industrial
NV
04/06/24
N
3,863,891.31
21,361.77
0.00
08/06/16
0.00
0
16,505.53
0.00
4.955
1.84
12/31/15
63
Mobile Home
XX
05/06/24
N
3,636,132.82
23,154.13
0.00
08/06/16
0.00
0
16,999.37
0.00
5.420
2.45
12/31/15
64
Office
FL
04/06/24
N
3,628,540.56
21,283.56
0.00
08/06/16
0.00
0
17,249.63
0.00
5.515
1.62
12/31/15
65
Office
TX
05/01/24
N
3,535,717.34
19,974.96
0.00
08/01/16
0.00
0
15,759.58
0.00
5.170
1.92
12/31/15
66
Self Storage
TX
03/06/24
N
3,518,754.92
19,260.75
0.00
08/06/16
0.00
0
14,714.68
0.00
4.850
1.68
12/31/15
67
Retail
WV
04/01/24
N
3,413,163.39
19,596.38
0.00
08/01/16
0.00
0
15,624.85
0.00
5.310
1.78
12/31/15
68
Self Storage
MI
04/06/24
N
2,908,566.42
17,052.50
0.00
08/06/16
0.00
0
13,815.70
0.00
5.510
1.77
12/31/15
69
Multifamily
TX
04/06/24
N
2,724,186.56
15,415.16
0.00
08/06/16
0.00
0
12,148.34
0.00
5.173
2.02
12/31/15
70
Retail
FL
03/01/24
N
1,310,286.21
7,964.20
0.00
08/01/16
0.00
0
6,607.40
0.00
5.850
1.94
12/31/15
1,020,240,984.54
5,090,065.72
0.00
0.00
70
Totals:
Count:
4,270,427.74
0.00
** Loan Status: A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent;
3 = 90-120 Days Delinquent; 4 = Performing Matured Balloon; 5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
* If State field is blank or 'XX', loan has properties in multiple states.
Page 11 of 26
August 2016
HISTORICAL LOAN MODIFICATION REPORT
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Ending
Scheduled
Balance
Comments
Ending
Unpaid
Balance
Page 12 of 26
August 2016
REO STATUS REPORT
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
State
Ending
Scheduled Loan
Total Exposure
Appraisal Value
REO Date
Date Asset
Expected to
be Resolved
or Foreclosed
REO Revenue
and Other
Amounts
City
Property Type
Book Value
Type *
Appraisal
Date
Count:
Totals:
(*) Legend: (1) Partial Liq'n (Curtailment), (2) Payoff Prior To Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payoff At Maturity, (6) DPO, (7) Liquidated, (8)Payoff w/ penalty,
(9) Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance
Page 13 of 26
August 2016
ADDITIONAL RECONCILIATION DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
REO Property with Final Recovery Determination
Liq Proceeds and
other Amts Rec'd
Liq Proceeds and
other Amt Allocated
to Certs
Loss on Mortgage Loans
Page 14 of 26
August 2016
MATERIAL BREACHES AND DOCUMENT DEFECTS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Ending Principal
Balance
Material Breach Date
Date Received Notice
Description
Totals:
Count:
Page 15 of 26
August 2016
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Count
Balance ($)
%
0M to 4.9M
16
$58,552,803.14
5.74%
5M to 9.9M
21
$164,488,501.82
16.12%
10M to 14.9M
14
$167,785,480.85
16.45%
15M to 19.9M
10
$166,154,500.62
16.29%
20M to 24.9M
2
$46,362,191.26
4.54%
25M to 29.9M
1
$28,000,000.00
2.74%
30M to 34.9M
1
$34,400,000.00
3.37%
35M to 39.9M
1
$38,600,312.29
3.78%
45M to 49.9M
2
$91,628,989.72
8.98%
95M to 99.9M
1
$99,268,204.84
9.73%
125M to 129.9M
1
$125,000,000.00
12.25%
Total
70
$1,020,240,984.54
100.00%
Remaining Principal Balance
Count
Balance ($)
%
4.000% - 4.240%
1
$99,268,204.84
9.73%
4.250% - 4.490%
2
$25,550,000.00
2.50%
4.500% - 4.740%
3
$163,061,212.21
15.98%
4.750% - 4.990%
27
$365,261,607.99
35.80%
5.000% - 5.240%
21
$235,327,344.99
23.07%
5.250% - 5.490%
8
$67,471,615.90
6.61%
5.500% - 5.740%
7
$62,990,712.40
6.17%
5.750% - 5.990%
1
$1,310,286.21
0.13%
Total
70
$1,020,240,984.54
100.00%
Gross Rate
Total Weighted Average Rate: 4.86%
Page 16 of 26
August 2016
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Count
Balance ($)
%
VARIOUS
7
$180,784,974.50
17.72%
MAINE
1
$125,000,000.00
12.25%
NORTH CAROLINA
10
$110,233,251.93
10.80%
TEXAS
10
$90,358,510.67
8.86%
NEW YORK
3
$79,259,942.00
7.77%
MICHIGAN
6
$68,184,948.23
6.68%
NEW JERSEY
4
$55,493,037.04
5.44%
TENNESSEE
2
$46,397,192.02
4.55%
OHIO
1
$46,128,989.72
4.52%
WISCONSIN
3
$37,750,183.19
3.70%
CALIFORNIA
4
$36,435,724.26
3.57%
GEORGIA
3
$33,667,864.66
3.30%
FLORIDA
3
$14,458,546.84
1.42%
NEVADA
3
$14,196,326.07
1.39%
KENTUCKY
1
$12,996,492.97
1.27%
COLORADO
1
$10,349,413.63
1.01%
SOUTH CAROLINA
1
$10,320,531.19
1.01%
CONNECTICUT
1
$9,250,000.00
0.91%
UTAH
1
$8,491,950.81
0.83%
LOUISIANA
1
$8,250,000.00
0.81%
ARIZONA
1
$7,440,201.31
0.73%
INDIANA
1
$6,879,740.11
0.67%
ILLINOIS
1
$4,500,000.00
0.44%
WEST VIRGINIA
1
$3,413,163.39
0.33%
Total
70
$1,020,240,984.54
100.00%
Geographic Distribution by State
Page 17 of 26
August 2016
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Count
Balance ($)
%
Industrial
6
$65,257,072.40
6.40%
Lodging
5
$49,283,739.53
4.83%
Mixed Use
5
$88,902,960.60
8.71%
Mobile Home Park
1
$3,636,132.82
0.36%
Multifamily
15
$209,746,420.22
20.56%
Office
10
$129,943,713.22
12.74%
Other
1
$99,268,204.84
9.73%
Retail
19
$298,821,546.64
29.29%
Self Storage
8
$75,381,194.27
7.39%
Total
70
$1,020,240,984.54
100.00%
Property Type
Count
Balance ($)
%
27 - 29
67
$868,560,474.54
85.13%
30 - 32
3
$151,680,510.00
14.87%
Total
70
$1,020,240,984.54
100.00%
Seasoning
Months
Total Weighted Average Seasoning: 28
Page 18 of 26
August 2016
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Count
Balance ($)
%
30 - 32
3
$27,501,579.44
2.70%
33 - 35
3
$35,069,720.07
3.44%
54 - 56
1
$10,507,675.51
1.03%
87 - 89
2
$145,397,194.56
14.25%
90 - 92
46
$636,036,646.21
62.34%
93 - 95
15
$165,728,168.75
16.24%
Total
70
$1,020,240,984.54
100.00%
Remaining Term to Maturity
Months
Total Weighted Average Remaining Months: 88
Count
Balance ($)
%
1.000% - 1.49
14
$221,160,449.53
21.68%
1.500% - 1.99
29
$500,473,628.83
49.05%
2.000% - 2.49
14
$118,793,963.67
11.64%
2.500% - 2.99
9
$113,986,223.88
11.17%
3.000% - 3.49
2
$50,203,989.72
4.92%
4.000% - 4.49
2
$15,622,728.91
1.53%
Total
70
$1,020,240,984.54
100.00%
DSCR
Total Weighted Average DSCR: 1.96
Page 19 of 26
August 2016
MORTGAGE LOAN CHARACTERISTICS
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Count
Balance ($)
%
Amortizing Balloon
41
$482,756,477.98
47.32%
IO Maturity Balloon
6
$208,475,000.00
20.43%
IO/Amortizing/Balloon
23
$329,009,506.56
32.25%
Total
70
$1,020,240,984.54
100.00%
Amortization Type
Page 20 of 26
August 2016
BOND/COLLATERAL REALIZED LOSS RECONCILIATION
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Beginning
Balance of the
Loan at
Liquidation
Aggregate
Realized Loss
on Loans
Prior Realized
Loss Applied to
Certificates
Amounts
Covered by
Overcollateraliz
ation and other
Credit Support
Interest
(Shortages) /
Excesses
applied to
Realized Loss
Modification
Adjustments /
Appraisal
Reduction
Adjustment
Period
Additional
(Recoveries) /
Expenses
applied to
Realized Loss
Current
Realized Loss
Applied to
Certificates*
Recoveries of
Realized
Losses paid
as Cash
Recoveries /
Loss to
Certificate
Interest
A
B
C
D
E
Loan Count:
Totals:
Prior Realized Loss Applied to Certificates
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Adjustments that are based on principal haircut or future interest foregone due to modification
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
Description of Fields
A
B
C
D
E
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans - B - C - D + E instead of A - C - D + E
Page 21 of 26
August 2016
HISTORICAL DELINQUENCY & LIQUIDATION SUMMARY (STATED BALANCE)
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
30 Days Delinq
60 Days Delinq
Prepayments/Liquidation
REO
Bankruptcy
Foreclosure
Count
Balance
Count
Balance
Balance
Count
Balance
Count
Month
Balance
Count
Balance
Count
Balance
Count
%
90+ Days Delinq
%
%
%
%
%
%
(1)
(2)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Aug 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Jul 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Jun 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
May 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Apr 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Mar 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Feb 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Jan 2016
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Dec 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Nov 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Oct 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Sep 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Aug 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Jul 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
0
0.00
0.00
0
0
0.00
0
0
0.00
0
0.00
Jun 2015
0.00
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0
0.00
0.0%
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
(2) Percentage in relation to Ending Scheduled Balance
Page 22 of 26
August 2016
Delinquency Summary Report
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Current
30 - 59 days
60 - 89 days
90 - 120 days
121 + days
TOTAL
Delinquent
Loan Count
Sched Bal
Percentage*
Actual Bal
70
1,020,240,984.54
100.00%
1,020,240,984.59
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
70
1,020,240,984.54
100.00%
1,020,240,984.59
Bankruptcy
Loan Count
Sched Bal
Percentage*
Actual Bal
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
Foreclosure
Loan Count
Sched Bal
Percentage*
Actual Bal
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
REO
Loan Count
Sched Bal
Percentage*
Actual Bal
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
TOTAL
Loan Count
Sched Bal
Percentage*
Actual Bal
70
1,020,240,984.54
100.00%
1,020,240,984.59
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
0
0.00
0.00%
0.00
70
1,020,240,984.54
100.00%
1,020,240,984.59
Group 1
* Percentages are based on scheduled balance as a percent of total pool scheduled balance.
Page 23 of 26
August 2016
HISTORICAL LIQUIDATION LOSS LOAN DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Current Beginning
Scheduled Balance
Most Recent Value **
Net Proceeds Received
on Liquidation
Liquidation Expense
Net Proceeds Available
for Distribution
Realized Loss to Trust
Loan ID
Liquidation /
Prepayment
Code *
Liquidation
Month
Count:
Totals:
* Liquidation / Prepayment Code: 1 - Partial Liq'n (Curtailment); 2 - Payoff Prior To Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 - Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty; 11 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period. If not provided by the servicer, Most Recent Value is as of cutoff.
Page 24 of 26
August 2016
ADDITIONAL LOAN DETAIL
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
Asset Name
Rule 15 Ga-1
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status
Specially Serviced Loans That Are Not Delinquent
Count
Balance
Page 25 of 26
Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator's Website and each Certificateholder and
Beneficial Owner may register to receive email notifications when such notices are posted on the Certificate Administrator's Website; provided that
the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting such
notices.
August 2016
INVESTOR NOTICE
Citigroup Commercial Mortgage Trust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Page 26 of 26


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Citi