Wilmington Trust Announces 2008 Second Quarter Results

July 18, 2008 8:00 AM EDT

WILMINGTON, Del.--(BUSINESS WIRE)--

Wilmington Trust Corporation (NYSE: WL) reported a loss of $19.5 million, or $0.29 per share, for the 2008 second quarter. Two events caused this loss:

    --  Business conditions at affiliate money manager Roxbury Capital
        Management (RCM) led to a decline of $66.9 million in the
        value of Wilmington Trust's investment in the firm. This
        amount, which was recorded as a non-cash impairment expense,
        reduced net income by $43.5 million, or $0.64 per share (on a
        diluted basis). Wilmington Trust previously disclosed this
        charge in a June 19, 2008, filing with the Securities and
        Exchange Commission.

    --  The carrying value of preferred stocks in Wilmington Trust's
        investment securities portfolio decreased by $12.6 million.
        Most of this decrease was in the carrying value of securities
        issued by the Federal National Mortgage Association (Fannie
        Mae) and the Federal Home Loan Mortgage Corporation (Freddie
        Mac). This $12.6 million reduction, which was recorded as a
        securities loss, reduced net income by $8.0 million, or $0.12
        per share (diluted).

"These charges were a function of extraordinarily unsettled equity markets," said Ted T. Cecala, Wilmington Trust chairman and chief executive officer. "They overshadow very strong commercial and consumer loan growth, higher revenue from Corporate Client Services and Wealth Advisory Services, and other positive aspects of our second quarter results and ongoing operations."

On an operating basis (excluding the two charges), net income for the 2008 second quarter was $32.0 million, or $0.47 per share (diluted). Management believes that operating results - those that exclude the effects of the two write-downs - present a more relevant measure of ongoing business trends and offer a better basis of comparison with prior periods. The financial statements in this report include a reconciliation of results that include the securities loss and RCM impairment expense (reported results) with those that do not (operating results).

For the first six months of 2008, results were positive. Reported net income and earnings were $21.9 million and $0.33 per share (diluted), respectively. Operating net income and earnings were $73.4 million and $1.09 per share (diluted), respectively.

Wilmington Trust's capital position remained strong. All regulatory capital ratios continued to exceed the amounts required by the Federal Reserve Board to be considered a well-capitalized institution. The two impairment charges did not affect client funds or the company's ability to pay dividends.

On July 17, 2008, the Board of Directors declared a regular quarterly cash dividend of $0.345 per share. This amount reflects the 3% increase the Board approved in April 2008, which marked the 27th consecutive year that Wilmington Trust has raised its cash dividend. The quarterly dividend will be paid on August 15, 2008, to stockholders of record on August 1, 2008.

    Significant factors in second quarter 2008 results

    --  The Regional Banking business added $483.0 million of loans
        during the 2008 second quarter. This was the largest
        three-month increase in the company's history. Loan balances
        topped $9 billion for the first time, on both a period-end and
        average-balance basis. Loan growth reflected the resilience of
        the well-diversified economy in the mid-Atlantic region, which
        has not experienced the levels of unemployment and housing
        pressure seen in some other parts of the United States.

    --  Corporate Client Services (CCS) revenue rose 22% from the
        first quarter and 28% from the year-ago second quarter, with
        all components of the business contributing to the growth.
        Capital markets revenue was up 5% from the first quarter and
        9% from the year-ago second quarter, as increasing demand for
        bankruptcy and corporate restructuring services helped counter
        continued weakness in capital markets activity.

    --  CCS retirement services revenue more than doubled from prior
        periods due to the acquisition of AST Capital Trust Company.
        Second quarter 2008 results reflected two months of revenue
        from this acquisition, which closed on April 30, 2008.

    --  Wealth Advisory Services revenue (WAS) increased 4% from the
        first quarter and 8% from the year-ago second quarter, due
        largely to continued growth in family office services as well
        as the June 2007 expansion into Boston.

    --  New business, especially from Boston, helped WAS trust and
        investment advisory revenue (the portion of WAS revenue that
        is based on the market values of investments in client
        portfolios) increase 3% from the 2008 first quarter and 5%
        from the year-ago second quarter. The full effect of this
        revenue growth was masked by equity market declines in the
        corresponding periods. For example, the Standard & Poor's 500
        Index was 3% lower than at March 31, 2008, and 15% lower than
        at June 30, 2007. Management uses the S&P 500 as a benchmark
        for comparison because its composition mirrors, to a large
        extent, the equities in client portfolios.

    --  Advisory business revenue - revenue from CCS, WAS, and
        affiliate money manager Cramer Rosenthal McGlynn - accounted
        for 53% of total net interest and noninterest income
        (excluding securities losses and after amortization and the
        provision for loan losses). Advisory business revenue combined
        with banking-related fee revenue accounted for 61% of total
        net interest and noninterest income.

    --  Operating expenses (excluding the impairment charges) and the
        increase in the number of staff members reflected expansion
        investments made over the past 12 months, including the June
        2007 acquisitions in Boston and Luxembourg, the AST Capital
        Trust Company acquisition, and the addition of Regional
        Banking staff in Baltimore.

    These factors were offset by:

    --  The two impairment charges.

    --  Net charge-offs and nonperforming asset levels that caused the
        provision for loan losses to increase to $18.5 million from
        $10.0 million for the 2008 first quarter.

    --  Compression in the net interest margin, which fell to 3.17%
        due to the market interest rate environment.

    --  A $1.1 million loss associated with RCM.

    Roxbury Capital Management impairment charge

The RCM impairment charge resulted from changes in business conditions at RCM that necessitated a reassessment of the valuation of Wilmington Trust's investment in the firm. These changes, which became apparent in the 2008 second quarter, included a decline in assets under management, lower-than-expected operating performance, and projections that RCM would incur a loss for the 2008 second quarter.

The valuation reassessment, conducted as an impairment test under U.S. generally accepted accounting principles (GAAP), determined that the RCM valuation had declined from $89.1 million to $22.2 million. The decrease in valuation - $66.9 million - was recorded as a non-cash expense for the 2008 second quarter.

The impairment charge did not affect Wilmington Trust's ownership position in RCM, which consists of 41.23% of RCM's common shares and 100% of RCM's preferred interests, which entitles Wilmington Trust to a preferred profits interest equal to 30% of RCM's revenues.

"Following the burst of the technology stock bubble, and with continued volatility in the financial markets, the operating environment has been challenging for most growth-style managers, including Roxbury," said Mr. Cecala. "While RCM's mid-cap fund has experienced asset outflows, the firm has developed new products that are attracting assets, and early performance indicators are promising. We remain confident in Roxbury's leadership and the firm's long-term prospects for profitability."

Investment securities impairment

Wilmington Trust maintains an investment securities portfolio for its own account to generate cash flow, to help manage interest rate risk, and to provide collateral for deposits and other liabilities. There are no client funds in this portfolio.

Perpetual preferred stocks that are held as available for sale comprise approximately 3% of the investment securities portfolio, which totaled $1.53 billion at June 30, 2008. As of that date, the value of Wilmington Trust's investments in these preferred stocks had decreased from $54.3 million to $41.7 million. Most of this decrease was in preferred stocks issued by Fannie Mae, Freddie Mac, and two other financial institutions.

Sharp declines in the market valuations of these stocks, coupled with uncertainty about future market conditions, led management to determine that these stocks had become "other than temporarily impaired" under GAAP. The amount of the decrease - $12.6 million - was recorded as a securities loss for the 2008 second quarter.

While the value of these investments has declined, management intends to retain them in the portfolio because they pay dividends, they have investment-grade credit ratings, and their valuations are expected to normalize over the course of market cycles.

Credit quality in the 2008 second quarter

No negative systemic credit quality trends emerged during the second quarter, but the combination of loan growth and downgrades in the internal risk rating analysis caused the provision and reserve for loan losses to increase.

Total nonperforming assets increased to $88.5 million from $77.7 million at March 31, 2008. Three credits - a commercial construction loan, a loan to a retailer, and a loan to a textile manufacturer - accounted for the majority of this $10.8 million increase. The nonperforming asset ratio was 95 basis points, the same as at year-end 2007.

Within nonperforming assets, two loans moved from renegotiated to nonaccruing status. One of these was a commercial construction loan for a single family/townhome development in Sussex County, Delaware. As part of this loan's transfer to nonaccruing status, $3.6 million was charged off. The other transferred loan was a retail loan.

Nonperforming assets included other real estate owned (OREO) of $16.7 million, an amount that represents the net realizable value of the underlying assets. Two loans that had been nonaccruing since the 2007 third quarter accounted for most of the OREO increase, as Wilmington Trust obtained control of them through foreclosure:

    --  An income-producing hotel and retail property in Ocean City,
        Maryland, which accounted for approximately $9.2 million of
        the second quarter increase in OREO.

    --  A luxury home development in Montgomery County, Pennsylvania.
        In the 2008 second quarter, approximately $4.5 million
        associated with this property was classified as OREO and
        approximately $1.4 million was charged off. Since Wilmington
        Trust's foreclosure, contracts have been signed on four of
        this development's 14 remaining properties.

Three smaller properties in the mid-Atlantic region accounted for the remainder of the increase in OREO.

Most of the net charge-offs in the second quarter were associated with the nonperforming assets mentioned above. The net charge-off ratio was 13 basis points, an increase of 8 basis points from the 2008 first quarter. For the first six months of 2008, the net charge-off ratio was 19 basis points, or 38 basis points on an annualized basis.

Given the unpredictability of commercial loan charge-offs, management does not believe the 2008 second quarter net charge-off ratio indicates a trend, and expects the net charge-off ratio to remain within its historical range of 24 to 31 basis points over a 12-month period. Several factors make commercial loan charge-offs unpredictable:

    --  Negotiations with commercial borrowers can affect the timing
        and extent of charge-offs, or avert them altogether.

    --  Associated legal proceedings can also affect the timing and
        extent of charge-offs.

Loans past due 90 days or more increased from $14.6 million at March 31, 2008, to $21.8 million. Three loans -- a commercial loan to a chemical manufacturer, a commercial construction loan to a tubing manufacturer, and a commercial mortgage loan to a retailer -- accounted for most of this increase.

Nonperforming asset levels and the substantial growth in loan balances drove the increase in the provision for loan losses to $18.5 million from $10.0 million for the 2008 first quarter. Loan growth accounted for approximately $4.8 million of the 2008 second quarter provision. Charge-offs and downgrades in the internal risk rating analysis accounted for the remainder.

The reserve for loan losses increased to $113.1 million from $106.4 million at March 31, 2008. The loan loss reserve ratio increased 1 basis point from the 2008 first quarter to 1.22%.

The percentage of loans with pass ratings in the internal risk rating analysis improved to 96.28% from 95.62% at March 31, 2008, largely due to loan growth.

On a percentage basis, the composition of the loan portfolio remained well diversified and relatively unchanged. Additional disclosures about credit quality appear in the financial statement section of this release.

Net interest margin

The net interest margin was 3.17%. This was 20 basis points lower than for the 2008 first quarter and 56 basis points lower than for the year-ago second quarter. This compression caused net interest income to decrease from prior periods, even though loan balances were significantly higher.

The margin was affected by Federal Open Market Committee (FOMC) reductions in short-term interest rates coupled with Wilmington Trust's asset sensitivity.

    --  Between late September 2007 and May 2008, the FOMC reduced
        rates seven times for a total of 325 basis points.

    --  Since most of the company's floating rate loans reprice within
        30 days of a rate change, downward loan pricing adjustments
        began in the 2007 fourth quarter and continued in the first
        half of 2008. Funding costs, however, typically take 90 to 120
        days to reprice. Consequently, most of the corresponding
        decreases in funding costs did not begin until the 2008 first
        quarter, and continued to lag loan repricing for most of the
        second quarter.

Assuming the FOMC makes no additional downward moves, management expects the pace of compression in the margin to slow substantially in the third quarter and stabilize in the fourth quarter. A rising interest rate environment would accelerate the stabilization and potentially improve the margin. More information about asset/liability matching and funding sources is in the supplemental financial statement in this release.

    Additional Regional Banking details

    --  Loan balances were 5% higher than for the 2008 first quarter,
        reaching record highs of $9.28 billion on a period-end basis
        and $9.09 billion on an average-balance basis.

    --  Commercial loan balances exceeded $6 billion for the first
        time on an average-balance basis, reaching $6.26 billion. This
        was 5% higher than for the 2008 first quarter and 12% higher
        than for the year-ago second quarter.

    --  The Pennsylvania and Baltimore markets accounted for
        approximately 50% of the increase in commercial loan balances,
        with the rest coming mainly from the Delaware market.

    --  Most of the commercial loans added during the 2008 second
        quarter were non-real estate loans and commercial mortgage
        loans. Most of the increase in commercial mortgages came from
        existing clients who, until recent changes in the credit
        markets, had found more favorable financing terms with
        specialty mortgage lenders.

    --  In the retail loan portfolio, consumer loan balances exceeded
        $1.7 billion for the first time on both a period-end and
        average-balance basis. On average, consumer loan balances were
        5% higher than for the 2008 first quarter and 15% higher than
        for the year-ago second quarter.

    --  Indirect auto loans and home equity lines of credit accounted
        for most of the increase in consumer loans, and most of the
        growth was from clients in Delaware.

    --  Core deposits, on average, reached $5.38 billion, which was 4%
        higher than for the 2008 first quarter and 6% higher than for
        the year-ago second quarter. Noninterest-bearing demand
        deposits and savings deposits accounted for most of this
        growth.

    --  The Regional Banking business continued to benefit from the
        relative health and stability of the mid-Atlantic economy.
        Delaware's unemployment rate for May 2008 (the most recent
        data available) was 4.2%, compared with the U.S. average of
        5.5%. Unemployment rates in Pennsylvania, New Jersey, and
        Maryland were also below the U.S. average.

    --  In Delaware's housing market, the pace of existing home sales
        decreased, but median sales prices of existing homes held
        steady.

    Conference call

Management will discuss 2008 second quarter results and outlook for the future in a conference call today at 10:00 a.m. (Eastern). Supporting materials, financial statements, and audio streaming will be available at www.wilmingtontrust.com.

    Dial-in information:

    --  From inside the United States: (888) 459-5609

    --  From outside the United States: (973) 321-1024

    --  Conference identification number: 51675313

A rebroadcast of the call will be available from 12:00 p.m. (Eastern) today until 12:00 a.m. (Eastern) on Friday, July 25, by calling (800) 642-1687 inside the United States or (706) 645-9291 outside the United States. Use conference identification number 51675313 to access the rebroadcast.

Forward-looking statements

This report contains forward-looking statements that reflect our current expectations about our future performance. These statements rely on a number of assumptions and estimates and are subject to various risks and uncertainties that could cause our actual results to differ from our expectations. Factors that could affect our future financial results include, among other things, changes in national or regional economic conditions; changes in market interest rates; significant changes in banking laws or regulations; increased competition in our businesses; higher-than-expected credit losses; the effects of acquisitions; the effects of integrating acquired entities; a substantial and permanent loss of either client accounts and/or assets under management at Wilmington Trust and/or our affiliate money managers, Cramer Rosenthal McGlynn and Roxbury Capital Management; unanticipated changes in regulatory, judicial, or legislative tax treatment of business transactions; and economic uncertainty created by unrest in other parts of the world.

About Wilmington Trust

Wilmington Trust Corporation (NYSE: WL) is a financial services holding company that provides Regional Banking services throughout the Delaware Valley region, Wealth Advisory Services for high-net-worth clients in 36 countries, and Corporate Client Services for institutional clients in 86 countries. Its wholly owned bank subsidiary, Wilmington Trust Company, which was founded in 1903, is one of the largest personal trust providers in the United States and the leading retail and commercial bank in Delaware. Wilmington Trust Corporation and its affiliates have offices in Arizona, California, Connecticut, Delaware, Florida, Georgia, Maryland, Massachusetts, Minnesota, Nevada, New Jersey, New York, Pennsylvania, South Carolina, Vermont, the Cayman Islands, the Channel Islands, London, Dublin, Frankfurt, and Luxembourg. For more information, visit www.wilmingtontrust.com.

            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                              HIGHLIGHTS

                  Three Months Ended            Six Months Ended
             ---------------------------- ----------------------------

              June 30,   June 30,    %     June 30,   June 30,    %
               2008       2007     Change   2008       2007     Change
----------------------------------------------------------------------
OPERATING
 RESULTS
 (in
  millions)
Net interest
 income      $    85.2  $    92.8   (8.2) $   172.1  $   183.7   (6.3)
Provision for
 loan losses     (18.5)      (6.5) 184.6      (28.4)     (10.1) 181.2
Noninterest
 income           93.2       96.9   (3.8)     195.9      188.4    4.0
Noninterest
 expense         188.5      106.0   77.8      304.0      216.4   40.5
Net income       (19.5)      48.9   ----       21.9       91.8  (76.1)

PER SHARE
 DATA
Basic net
 income      $   (0.29) $    0.71   ----  $    0.33  $    1.34  (75.4)
Diluted net
 income          (0.29)      0.70   ----       0.33       1.32  (75.0)
Dividends
 paid            0.345      0.335    3.0       0.68       0.65    4.6
Book value at
 period end      15.85      15.77    0.5      15.85      15.77    0.5
Closing price
 at period
 end             26.44      41.51  (36.3)     26.44      41.51  (36.3)
Market range:
 High            35.17      43.14  (18.5)     35.50      44.55  (20.3)
 Low             26.26      39.62  (33.7)     26.26      39.62  (33.7)

AVERAGE
 SHARES
 OUTSTANDING
 (in
  thousands)
 Basic          67,167     68,397   (1.8)    67,117     68,464   (2.0)
 Diluted        67,167     69,435   (3.3)    67,390     69,546   (3.1)

AVERAGE
 BALANCE
 SHEET (in
  millions)
Investment
 portfolio   $ 1,598.5  $ 1,859.0  (14.0) $ 1,672.2  $ 1,928.5  (13.3)
Loans          9,085.9    8,156.3   11.4    8,861.3    8,114.4    9.2
Earning
 assets       10,812.0   10,059.9    7.5   10,627.6   10,097.4    5.3
Core deposits  5,377.5    5,062.4    6.2    5,269.1    5,020.6    4.9
Stockholders'
 equity        1,119.4    1,120.2   (0.1)   1,122.4    1,091.3    2.8


STATISTICS
 AND RATIOS
 (net income
  annualized)
Return on
 average
 stockholders'
  equity        (7.01)%     17.51%  ----       3.92%     16.96% (76.9)
Return on
 average
 assets         (0.66)%      1.80%  ----       0.38%      1.69% (77.5)
Net interest
 margin
 (taxable
  equivalent)     3.17%      3.73% (15.0)      3.27%      3.70% (11.6)
Dividend
 payout ratio     ----      47.03%  ----     208.68%     48.58% 329.6
Full-time
 equivalent
 headcount       2,879      2,597   10.9      2,879      2,597   10.9
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                      QUARTERLY INCOME STATEMENT

                              Three Months Ended
                ------------------------------------------------------
                                                        % Change From
                                                        --------------
                 June    Mar.    Dec.   Sept.    June    Prior  Prior
                  30,     31,     31,     30,     30,
(In millions)    2008    2008    2007    2007    2007   Quarter  Year
----------------------------------------------------------------------
NET INTEREST
 INCOME
 Interest
  income        $150.0  $162.4  $177.9  $183.4  $180.8   (7.6)  (17.0)
 Interest
  expense         64.8    75.5    86.8    89.3    88.0  (14.2)  (26.4)
-------------------------------------------------------
  Net interest
   income         85.2    86.9    91.1    94.1    92.8   (2.0)   (8.2)
Provision for
 loan
  losses         (18.5)  (10.0)   (9.2)   (8.9)   (6.5)  85.0   184.6
-------------------------------------------------------
  Net interest
   income
   after
    provision
   for loan
    losses        66.7    76.9    81.9    85.2    86.3  (13.3)  (22.7)
                 --------------------------------------
NONINTEREST
 INCOME
 Advisory fees:
  Wealth
   Advisory
   Services
   Trust and
    investment
    advisory
     fees         40.2    39.2    42.9    40.5    38.4    2.6     4.7
   Mutual fund
    fees           6.4     6.4     5.9     5.3     5.1   ----    25.5
   Planning and
    other
    services      11.2    10.1    10.3    10.3     9.9   10.9    13.1
-------------------------------------------------------
    Total
     Wealth
     Advisory
     Services     57.8    55.7    59.1    56.1    53.4    3.8     8.2
                 --------------------------------------
  Corporate
   Client
    Services
   Capital
    markets
    services      12.2    11.6    11.4    10.2    11.2    5.2     8.9
   Entity
    management
    services       8.6     7.9     8.1     7.4     7.4    8.9    16.2
   Retirement
    services       7.5     3.2     3.3     3.0     3.2  134.4   134.4
   Investment /
    cash
    management
     services      3.4     3.3     3.4     3.0     3.0    3.0    13.3
-------------------------------------------------------
    Total
     Corporate
     Client
     Services     31.7    26.0    26.2    23.6    24.8   21.9    27.8
                 --------------------------------------
  Cramer
   Rosenthal
   McGlynn         5.5     4.0     5.5     4.2     6.3   37.5   (12.7)
  Roxbury
   Capital
   Management     (1.1)    0.3     0.4     0.4     0.2   ----    ----
-------------------------------------------------------
   Advisory
    fees          93.9    86.0    91.2    84.3    84.7    9.2    10.9
  Amortization
   of
   affiliate
   intangibles    (2.0)   (1.2)   (1.3)   (1.2)   (1.1)  66.7    81.8
-------------------------------------------------------
   Advisory
    fees
    after
     amortization
    of
     affiliate
    intangibles   91.9    84.8    89.9    83.1    83.6    8.4     9.9
                 --------------------------------------
 Service
  charges
  on deposit
   accounts        7.5     7.6     7.3     7.2     7.0   (1.3)    7.1
 Other
  noninterest
  income           6.3    10.4     5.3     4.7     6.2  (39.4)    1.6
 Securities
  gains /
  (losses)       (12.5)   ----     0.2    (0.2)    0.1   ----    ----
-------------------------------------------------------
  Total
   noninterest
   income         93.2   102.8   102.7    94.8    96.9   (9.3)   (3.8)
                 --------------------------------------
  Net interest
   and
   noninterest
    income       159.9   179.7   184.6   180.0   183.2  (11.0)  (12.7)
                 --------------------------------------
NONINTEREST
 EXPENSE
 Salaries and
  wages           48.3    45.7    45.0    44.1    41.9    5.7    15.3
 Incentives and
  bonuses         13.2    14.5    11.5    10.0    11.4   (9.0)   15.8
 Employment
  benefits        12.4    14.3    12.0    12.7    11.5  (13.3)    7.8
 Net occupancy     8.0     7.5     7.4     7.3     6.8    6.7    17.6
 Furniture,
  equipment,
  and supplies    10.3     9.8     9.7    10.0     9.8    5.1     5.1
 Other
  noninterest
  expense:
  Advertising
   and
   contributions   3.0     2.1     3.2     2.0     2.8   42.9     7.1
  Servicing and
   consulting
    fees           3.2     2.5     3.4     2.6     2.8   28.0    14.3
  Subadvisor
   expense         3.5     2.7     2.8     2.7     2.5   29.6    40.0
  Travel,
   entertainment,
   and training    2.9     2.4     3.3     2.8     2.4   20.8    20.8
  Originating
   and
   processing
    fees           2.6     2.4     2.9     2.8     2.7    8.3    (3.7)
  Other expense   14.2    11.6    15.7    13.8    11.4   22.4    24.6
-------------------------------------------------------
   Total other
    noninterest
     expense      29.4    23.7    31.3    26.7    24.6   24.1    19.5
                 --------------------------------------
   Total
    noninterest
    expense
    before
     impairment  121.6   115.5   116.9   110.8   106.0    5.3    14.7
  Impairment
   write-down     66.9    ----    ----    ----    ----   ----    ----
                 --------------------------------------
   Total
    noninterest
    expense      188.5   115.5   116.9   110.8   106.0   63.2    77.8
                 --------------------------------------
  Income before
   income
   taxes and
    minority
    interest     (28.6)   64.2    67.7    69.2    77.2   ----    ----
Applicable
 income taxes     (9.3)   22.7    23.6    22.9    28.3   ----    ----
-------------------------------------------------------
  Net income
   before
   minority
    interest     (19.3)   41.5    44.1    46.3    48.9   ----    ----
Minority
 interest          0.2     0.1     0.1     0.1    ----  100.0    ----
-------------------------------------------------------
  Net income    $(19.5) $ 41.4  $ 44.0  $ 46.2  $ 48.9   ----    ----
                 ======================================
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                    YEAR-TO-DATE INCOME STATEMENT

                                                  Six Months Ended
                                              ------------------------

                                              June 30, June 30,   %
(In millions)                                   2008     2007   Change
----------------------------------------------------------------------
NET INTEREST INCOME
 Interest income                              $  312.3 $  360.9 (13.5)
 Interest expense                                140.2    177.2 (20.9)
---------------------------------------------------------------
  Net interest income                            172.1    183.7  (6.3)
Provision for loan
  losses                                        (28.4)   (10.1)  181.2
---------------------------------------------------------------
 Net interest income
  after provision
  for loan losses                                143.7    173.6 (17.2)
                                               ----------------
NONINTEREST INCOME
 Advisory fees:
  Wealth Advisory
   Services
   Trust and investment
   advisory fees                                  79.5     75.4    5.4
   Mutual fund fees                               12.8     10.1   26.7
   Planning and other
   services                                       21.3     19.4    9.8
---------------------------------------------------------------
   Total Wealth
   Advisory
   Services                                      113.6    104.9    8.3
                                               ----------------
  Corporate
   Client Services
   Capital markets
   services                                       23.8     21.4   11.2
   Entity management
   services                                       16.4     14.5   13.1
   Retirement services                            10.7      6.6   62.1
   Investment/cash
   management services                             6.8      6.3    7.9
---------------------------------------------------------------
   Total Corporate
   Client
   Services                                       57.7     48.8   18.2
                                               ----------------
  Cramer Rosenthal
   McGlynn                                         9.5     11.0 (13.6)
  Roxbury Capital
   Management                                    (0.8)      0.3   ----
---------------------------------------------------------------
   Advisory fees                                 180.0    165.0    9.1
  Amortization of
   affiliate
   intangibles                                   (3.3)    (2.2)   50.0
---------------------------------------------------------------
   Advisory fees
   after amortization
   of affiliate
   intangibles                                   176.7    162.8    8.5
                                               ----------------
 Service charges
  on deposit accounts                             15.0     13.8    8.7
 Other noninterest
  income                                          16.7     11.7   42.7
 Securities gains/(losses)                      (12.5)      0.1   ----
---------------------------------------------------------------
  Total noninterest
   income                                        195.9    188.4    4.0
                                               ----------------
  Net interest and
   noninterest
   income                                        339.6    362.0  (6.2)
                                               ----------------
NONINTEREST EXPENSE
 Salaries and wages                               94.0     83.7   12.3
 Incentives and bonuses                           27.7     25.4    9.1
 Employment benefits                              26.7     26.2    1.9
 Net occupancy                                    15.5     13.6   14.0
 Furniture, equipment,
  and supplies                                    20.1     19.4    3.6
 Other noninterest
  expense:
  Advertising and
   contributions                                   5.1      5.5  (7.3)
  Servicing and
   consulting fees                                 5.7      5.2    9.6
  Subadvisor expense                               6.1      5.0   22.0
  Travel, entertainment,
   and training                                    5.3      4.6   15.2
  Originating and
   processing fees                                 5.0      5.3  (5.7)
  Other expense                                   25.9     22.5   15.1
---------------------------------------------------------------
   Total other
   noninterest
   expense                                        53.1     48.1   10.4
                                               ----------------
   Total noninterest expense before
      impairment                                 237.1    216.4    9.6
  Impairment write-down                           66.9     ----   ----
                                               ----------------
   Total noninterest expense                     304.0    216.4   40.5
                                               ----------------
  Income before income taxes and
   minority interest                              35.6    145.6 (75.5)
Applicable income taxes                           13.4     53.1 (74.8)
---------------------------------------------------------------
  Net income before
   minority interest                              22.2     92.5 (76.0)
Minority interest                                  0.3      0.7 (57.1)
---------------------------------------------------------------
  Net income                                  $   21.9 $   91.8 (76.1)
                                               ================
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

   COMPARISON OF RESULTS WITH AND WITHOUT THE IMPAIRMENT WRITE-DOWN


                                     Three months ended June 30, 2008
                                     ---------------------------------
                                        With      Without
                                     impairment  impairment Impairment
----------------------------------------------------------------------
OPERATING RESULTS (in millions)
Net interest income                  $    85.2   $    85.2  $    ----
Provision for loan losses                (18.5)      (18.5)      ----
Noninterest income                        93.2       105.8      (12.6)
Noninterest expense                      188.5       121.6       66.9
----------------------------------------------------------------------
Income before taxes
  and minority interest                  (28.6)       50.9      (79.5)
Applicable income taxes                   (9.3)       18.7      (28.0)
----------------------------------------------------------------------
  Net income before minority
   interest                              (19.3)       32.2      (51.5)
Minority interest                          0.2         0.2       ----
----------------------------------------------------------------------
  Net income                         $   (19.5)  $    32.0  $   (51.5)
                                     =================================



PER SHARE DATA
Diluted shares outstanding (in
 millions)                                67.2        67.4       (0.2)
Per share earnings                   $   (0.29)  $    0.47  $   (0.76)



STATISTICS AND RATIOS (dollars in
 millions)
Total assets, on average             $11,825.4   $11,834.1  $    (8.7)
Stockholders' equity, on average       1,119.4     1,125.1       (5.7)
Return on average assets                 (0.66)%      1.09%      ----
Return on equity                         (7.01)%     11.44%      ----

Net interest income (before
 provision)
  and noninterest income             $   178.4   $   191.0  $   (12.6)
Tax equivalent interest income             0.8         0.8       ----
----------------------------------------------------------------------
                                     $   179.2   $   191.8  $   (12.6)
Noninterest expense                  $   188.5   $   121.6  $    66.9
                                     ---------------------------------
Efficiency ratio                        105.19%      63.40%     41.79%

                                      Six months ended June 30, 2008
                                     ---------------------------------
                                        With      Without
                                     impairment  impairment Impairment
----------------------------------------------------------------------
OPERATING RESULTS (in millions)
Net interest income                  $    172.1  $   172.1  $   ----
Provision for loan losses                 (28.4)     (28.4)     ----
Noninterest income                        195.9      208.5     (12.6)
Noninterest expense                       304.0      237.1      66.9
----------------------------------------------------------------------
Income before taxes
  and minority interest                    35.6      115.1     (79.5)
Applicable income taxes                    13.4       41.4     (28.0)
----------------------------------------------------------------------
  Net income before minority
   interest                                22.2       73.7     (51.5)
Minority interest                           0.3        0.3      ----
----------------------------------------------------------------------
  Net income                         $     21.9  $    73.4  $  (51.5)
                                    ==================================



PER SHARE DATA
Diluted shares outstanding (in
 millions)                                 67.4       67.4      ----
Per share earnings                   $     0.33  $    1.09  $  (0.76)



STATISTICS AND RATIOS (dollars in
 millions)
Total assets, on average             $ 11,594.3  $11,598.7  $   (4.4)
Stockholders' equity, on average        1,122.4    1,125.3      (2.9)
Return on average assets                   0.38%      1.27%    (0.89)%
Return on equity                           3.92%     13.12%    (9.19)%

Net interest income (before
 provision)
  and noninterest income             $    368.0  $   380.6  $  (12.6)
Tax equivalent interest income              1.6        1.6      ----
----------------------------------------------------------------------
                                     $    369.6  $   382.2  $  (12.6)
Noninterest expense                  $    304.0  $   237.1  $   66.9
                                    ----------------------------------
Efficiency ratio                          82.25%     62.04%    20.21%
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                        STATEMENT OF CONDITION


                                     (In millions)

                 June 30,   Mar. 31,   Dec. 31,   Sept. 30,  June 30,
                   2008       2008       2007        2007      2007
----------------------------------------------------------------------
ASSETS
Cash and due
 from banks     $   249.3  $   291.0  $   260.5   $   286.3 $   231.8
                 -----------------------------------------------------
Interest-bearing
 deposits in
 other banks        167.8        3.7        4.4         2.9       3.4
                 -----------------------------------------------------
Federal funds
 sold and
 securities
  purchased
 under
  agreements
 to resell          110.7      264.6      129.6        13.6      14.6
                 -----------------------------------------------------
Investment
 securities:
 U.S. Treasury       48.6       56.8       60.2       101.9     103.8
 Government
  agencies          473.5      473.9      647.0       701.4     634.8
 Obligations of
  state and
  political
   subdivisions       7.3        7.3       17.8        18.5      19.0
 Preferred stock     41.7       43.3       44.9        62.6      63.8
 Mortgage-backed
  securities        702.7      740.1      730.6       581.9     605.1
 Other
  securities        252.8      307.5      346.3       365.0     380.4
----------------------------------------------------------------------
  Total
   investment
   securities     1,526.6    1,628.9    1,846.8     1,831.3   1,806.9
                 -----------------------------------------------------
FHLB and FRB
 stock, at cost      22.4       22.8       22.4        20.1       7.1
                 -----------------------------------------------------
Loans:
 Commercial,
  financial,
  and
   agricultural   2,808.6    2,654.4    2,594.9     2,529.0   2,483.7
 Real estate -
  construction    1,847.0    1,809.7    1,780.4     1,759.9   1,747.0
 Mortgage -
  commercial      1,704.0    1,593.8    1,463.4     1,388.8   1,390.5
----------------------------------------------------------------------
  Total
   commercial
   loans          6,359.6    6,057.9    5,838.7     5,677.7   5,621.2
                 -----------------------------------------------------
 Mortgage -
  residential       561.1      559.6      562.0       566.3     563.1
 Consumer         1,790.3    1,679.5    1,571.6     1,546.0   1,517.0
 Secured with
  liquid
  collateral        569.4      500.4      503.5       546.5     573.4
----------------------------------------------------------------------
  Total retail
   loans          2,920.8    2,739.5    2,637.1     2,658.8   2,653.5
                 -----------------------------------------------------
  Total loans
   net of
   unearned
    income        9,280.4    8,797.4    8,475.8     8,336.5   8,274.7
Reserve for loan
 losses            (113.1)    (106.4)    (101.1)     (101.6)    (97.5)
----------------------------------------------------------------------
  Net loans       9,167.3    8,691.0    8,374.7     8,234.9   8,177.2
                 -----------------------------------------------------
Premises and
 equipment          154.1      153.2      152.1       148.9     148.6
Goodwill            345.2      332.4      330.0       329.0     328.2
Other
 intangibles         49.7       37.0       38.3        38.7      40.1
Other assets        340.2      279.1      326.9       281.4     273.1
----------------------------------------------------------------------
  Total assets  $12,133.3  $11,703.7  $11,485.7   $11,187.1 $11,031.0
                 =====================================================

LIABILITIES AND
 STOCKHOLDERS'
  EQUITY
Deposits:
 Noninterest-
  bearing
  demand        $   994.5  $   778.6  $   966.2   $   827.8 $   812.7
 Interest-
  bearing:
  Savings           798.9      780.2      659.8       580.1     497.1
  Interest-
   bearing
   demand         2,692.3    2,502.6    2,471.8     2,346.7   2,483.1
  Certificates
   under
    $100,000        977.6    1,012.0    1,011.4     1,002.4   1,019.8
  Local
   certificates
   $100,000 and
    over            278.0      316.1      356.3       389.6     370.8
----------------------------------------------------------------------
   Total core
    deposits      5,741.3    5,389.5    5,465.5     5,146.6   5,183.5
  National
   certificates
   $100,000 and
    over          2,874.4    2,676.5    2,392.0     2,353.1   2,979.3
----------------------------------------------------------------------
   Total
    deposits      8,615.7    8,066.0    7,857.5     7,499.7   8,162.8
                 -----------------------------------------------------
Short-term
 borrowings:
 Federal funds
  purchased
  and securities
   sold
  under
   agreements to
  repurchase      1,695.4    1,777.2    1,775.3     1,915.5   1,149.4
 U.S. Treasury
  demand             70.3       62.5       77.3        40.9       2.5
 Line of credit
  and other debt     10.0      134.9      139.5       134.0     148.2
----------------------------------------------------------------------
   Total short-
    term
    borrowings    1,775.7    1,974.6    1,992.1     2,090.4   1,300.1
                 -----------------------------------------------------
Other
 liabilities        207.5      250.9      247.9       231.4     228.8
Long-term debt      467.8      268.5      267.8       267.5     267.0
----------------------------------------------------------------------
   Total
    liabilities  11,066.7   10,560.0   10,365.3    10,089.0   9,958.7
                 -----------------------------------------------------
Minority
 interest             0.2        0.2        0.1         0.1       0.2
Stockholders'
 equity           1,066.4    1,143.5    1,120.3     1,098.0   1,072.1
----------------------------------------------------------------------
   Total
    liabilities
    and
   stockholders'
    equity      $12,133.3  $11,703.7  $11,485.7   $11,187.1 $11,031.0
                 =====================================================


                 % Change From
                 --------------------
                   Prior     Prior
                  Quarter     Year
-------------------------------------
ASSETS
Cash and due
 from banks         (14.3)       7.5
Interest-bearing
 deposits in
 other banks          N/M        N/M
Federal funds
 sold and
 securities
  purchased
 under
  agreements
 to resell          (58.2)       N/M
Investment
 securities:
 U.S. Treasury      (14.4)     (53.2)
 Government
  agencies           (0.1)     (25.4)
 Obligations of
  state and
  political
   subdivisions      ----      (61.6)
 Preferred stock     (3.7)     (34.6)
 Mortgage-backed
  securities         (5.1)      16.1
 Other
  securities        (17.8)     (33.5)
----------------
  Total
   investment
   securities        (6.3)     (15.5)
FHLB and FRB
 stock, at cost      (1.8)     215.5
Loans:
 Commercial,
  financial,
  and
   agricultural       5.8       13.1
 Real estate -
  construction        2.1        5.7
 Mortgage -
  commercial          6.9       22.5
----------------
  Total
   commercial
   loans              5.0       13.1
 Mortgage -
  residential         0.3       (0.4)
 Consumer             6.6       18.0
 Secured with
  liquid
  collateral         13.8       (0.7)
----------------
  Total retail
   loans              6.6       10.1
  Total loans
   net of
   unearned
    income            5.5       12.2
Reserve for loan
 losses               6.3       16.0
----------------
  Net loans           5.5       12.1
Premises and
 equipment            0.6        3.7
Goodwill              3.9        5.2
Other
 intangibles         34.3       23.9
Other assets         21.9       24.6
----------------
  Total assets        3.7       10.0

LIABILITIES AND
 STOCKHOLDERS'
  EQUITY
Deposits:
 Noninterest-
  bearing
  demand             27.7       22.4
 Interest-
  bearing:
  Savings             2.4       60.7
  Interest-
   bearing
   demand             7.6        8.4
  Certificates
   under
    $100,000         (3.4)      (4.1)
  Local
   certificates
   $100,000 and
    over            (12.1)     (25.0)
----------------
   Total core
    deposits          6.5       10.8
  National
   certificates
   $100,000 and
    over              7.4       (3.5)
----------------
   Total
    deposits          6.8        5.5
Short-term
 borrowings:
 Federal funds
  purchased
  and securities
   sold
  under
   agreements to
  repurchase         (4.6)      47.5
 U.S. Treasury
  demand             12.5        N/M
 Line of credit
  and other debt    (92.6)     (93.3)
----------------
   Total short-
    term
    borrowings      (10.1)      36.6
Other
 liabilities        (17.3)      (9.3)
Long-term debt       74.2       75.2
----------------
   Total
    liabilities       4.8       11.1
Minority
 interest            ----       ----
Stockholders'
 equity              (6.7)      (0.5)
----------------
   Total
    liabilities
    and
   stockholders'
    equity            3.7       10.0
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                    AVERAGE STATEMENT OF CONDITION


                                      (In millions)

                      2008       2008       2007      2007      2007
                     Second     First      Fourth     Third    Second
                    Quarter    Quarter    Quarter    Quarter  Quarter
----------------------------------------------------------------------
ASSETS
Cash and due from
 banks            $   251.7  $    216.9 $   209.6  $   208.1 $   203.4
                   ---------------------------------------------------
Interest-bearing
 deposits in other
 banks                 63.1        3.4        3.7        4.1       3.9
                   ---------------------------------------------------
Federal funds sold
 and
 securities
  purchased
 under
  agreements
 to resell             38.0       35.1       28.2       23.2      33.6
                   ---------------------------------------------------
Investment
 securities:
 U.S. Treasury         50.9       60.5       80.5      103.3     105.0
 Government
  agencies            497.5      553.2      619.5      631.4     652.9
 Obligations of
  state and
  political
   subdivisions         7.3       14.3       18.2       18.7      12.6
 Preferred stock       44.8       46.0       49.0       62.5      68.5
 Mortgage-backed
  securities          725.2      734.4      697.0      590.4     633.9
 Other
  securities          272.8      337.5      359.4      370.6     386.1
----------------------------------------------------------------------
  Total
   investment
   securities       1,598.5    1,745.9    1,823.6    1,776.9   1,859.0
                   ---------------------------------------------------
FHLB and FRB
 stock, at cost        26.5       22.4       23.2       10.5       7.1
                   ---------------------------------------------------
Loans:
 Commercial,
  financial,
  and
   agricultural     2,765.4    2,602.1    2,521.5    2,454.9   2,500.1
 Real estate -
  construction      1,837.1    1,804.9    1,790.2    1,769.2   1,696.7
 Mortgage -
  commercial        1,654.1    1,528.2    1,423.5    1,387.3   1,376.9
----------------------------------------------------------------------
  Total
   commercial
   loans            6,256.6    5,935.2    5,735.2    5,611.4   5,573.7
                   ---------------------------------------------------
 Mortgage -
  residential         560.5      562.8      564.5      564.4     553.9
 Consumer           1,729.8    1,653.1    1,556.5    1,533.0   1,503.9
 Secured with
  liquid
  collateral          539.0      485.7      499.5      551.5     524.8
----------------------------------------------------------------------
  Total retail
   loans            2,829.3    2,701.6    2,620.5    2,648.9   2,582.6
                   ---------------------------------------------------
  Total loans
   net of
   unearned
    income          9,085.9    8,636.8    8,355.7    8,260.3   8,156.3
Reserve for loan
 losses              (104.1)     (99.8)     (99.4)     (95.8)   (93.3)
----------------------------------------------------------------------
  Net loans         8,981.8    8,537.0    8,256.3    8,164.5   8,063.0
                   ---------------------------------------------------
Premises and
 equipment            154.4      152.9      150.9      148.5     148.6
Goodwill              393.1      329.9      329.1      328.3     307.8
Other
 intangibles           36.8       37.7       38.2       39.4      34.0
Other assets          281.5      282.0      263.2      259.8     261.3
----------------------------------------------------------------------
  Total assets    $11,825.4  $11,363.2  $11,126.0  $10,963.3 $10,921.7
                   ===================================================

LIABILITIES AND
 STOCKHOLDERS'
  EQUITY
Deposits:
 Noninterest-
  bearing
  demand          $   870.2  $   726.4  $   723.5  $   714.9 $   702.6
 Interest-
  bearing:
  Savings             795.2      714.8      627.3      540.9     463.4
  Interest-
   bearing
   demand           2,417.0    2,368.2    2,347.6    2,405.8   2,454.7

   Certificates
    under
    $100,000          988.2    1,016.0    1,005.4    1,007.7   1,014.5
  Local
   certificates
   $100,000 and
    over              306.9      335.3      390.7      376.2     427.2
----------------------------------------------------------------------
   Total core
    deposits        5,377.5    5,160.7    5,094.5    5,045.5   5,062.4
  National
   certificates
   $100,000 and
    over            2,719.2    2,770.5    2,369.1    2,817.9   2,853.8
----------------------------------------------------------------------
   Total
    deposits        8,096.7    7,931.2    7,463.6    7,863.4   7,916.2
                   ---------------------------------------------------

Short-term
 borrowings:
 Federal funds
  purchased
  and securities
   sold
  under agreements
   to
  repurchase        1,847.9    1,625.6    1,907.4    1,370.4   1,270.0
 U.S. Treasury
  demand               11.6       12.8       12.3       11.0      10.4
 Line of credit
  and other debt       50.1      136.3      136.8      139.9      83.2
----------------------------------------------------------------------
  Total short-
   term
   borrowings       1,909.6    1,774.7    2,056.5    1,521.3   1,363.6
                   ---------------------------------------------------
Other
 liabilities          232.1      263.5      244.4      223.4     214.2
Long-term debt        467.4      268.2      267.7      267.2     307.3
----------------------------------------------------------------------
  Total
   liabilities     10,705.8   10,237.6   10,032.2    9,875.3   9,801.3
                   ---------------------------------------------------
Minority
 interest               0.2        0.1        0.1        0.2       0.2
Stockholders'
 equity             1,119.4    1,125.5    1,093.7    1,087.8   1,120.2
----------------------------------------------------------------------
  Total
   liabilities
   and
   stockholders'
   equity         $11,825.4  $11,363.2  $11,126.0  $10,963.3 $10,921.7
                   ===================================================



                        % Change From
                       ---------------
                        Prior   Prior
                       Quarter  Year
--------------------------------------
ASSETS
Cash and due from
 banks                   16.0    23.7
Interest-bearing
 deposits in other
 banks                    N/M     N/M
Federal funds sold and
 securities
  purchased
 under agreements
 to resell                8.3    13.1
Investment
 securities:
 U.S. Treasury          (15.9)  (51.5)
 Government agencies    (10.1)  (23.8)
 Obligations of state
  and
  political
   subdivisions         (49.0)  (42.1)
 Preferred stock         (2.6)  (34.6)
 Mortgage-backed
  securities             (1.3)   14.4
 Other securities       (19.2)  (29.3)
-----------------------
  Total
   investment
   securities            (8.4)  (14.0)
FHLB and FRB stock, at
 cost                    18.3   273.2
Loans:
 Commercial,
  financial,
  and
   agricultural           6.3    10.6
 Real estate -
  construction            1.8     8.3
 Mortgage - commercial    8.2    20.1
-----------------------
  Total
   commercial
   loans                  5.4    12.3
 Mortgage - residential  (0.4)    1.2
 Consumer                 4.6    15.0
 Secured with
  liquid
  collateral             11.0     2.7
-----------------------
  Total retail
   loans                  4.7     9.6
  Total loans net
   of
   unearned income        5.2    11.4
Reserve for loan losses   4.3    11.6
-----------------------
  Net loans               5.2    11.4
Premises and equipment    1.0     3.9
Goodwill                 19.2    27.7
Other intangibles        (2.4)    8.2
Other assets             (0.2)    7.7
-----------------------
  Total assets            4.1     8.3

LIABILITIES AND
 STOCKHOLDERS' EQUITY
Deposits:
 Noninterest-
  bearing
  demand                 19.8    23.9
 Interest-
  bearing:
  Savings                11.2    71.6
  Interest-
   bearing
   demand                 2.1    (1.5)

   Certificates
    under
    $100,000             (2.7)   (2.6)
  Local
   certificates
   $100,000 and over     (8.5)  (28.2)
-----------------------
   Total core deposits    4.2     6.2
  National
   certificates
   $100,000 and over     (1.9)   (4.7)
-----------------------
   Total deposits         2.1     2.3

Short-term
 borrowings:
 Federal funds
  purchased
  and securities
   sold
  under agreements to
  repurchase             13.7    45.5
 U.S. Treasury demand    (9.4)   11.5
 Line of credit and
  other debt            (63.2)  (39.8)
-----------------------
  Total short-
   term
   borrowings             7.6    40.0
Other liabilities       (11.9)    8.4
Long-term debt           74.3    52.1
-----------------------
  Total
   liabilities            4.6     9.2
Minority interest       100.0    ----
Stockholders'
 equity                  (0.5)   (0.1)
-----------------------
  Total
   liabilities
   and
   stockholders'
   equity                 4.1     8.3
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                           YIELDS AND RATES


                      2008      2008      2007      2007      2007
YIELDS/RATES          Second    First    Fourth     Third     Second
(tax-equivalent      Quarter   Quarter   Quarter   Quarter   Quarter
 basis)
---------------------------------------------------------------------
EARNING ASSETS:
Interest-bearing
 time
 deposits in other
  banks                 2.09 %    6.33 %    8.08 %    4.95 %    8.32 %
Federal funds sold
 and
 securities
  purchased
 under
  agreements
 to resell              2.01      3.15      4.18      6.60      4.82

Total investment
 securities             4.69      4.95      5.03      4.94      4.96

FHLB and FRB
 stock, at cost         3.00      5.38      2.29      4.55     10.21

Commercial,
 financial,
 and
  agricultural          5.94      6.64      7.39      7.91      7.90
Real estate -
 construction           5.38      6.53      7.82      8.41      8.56
Mortgage -
 commercial             5.87      6.72      7.64      8.04      8.02
Total commercial
 loans                  5.76      6.63      7.59      8.10      8.13

Mortgage -
 residential            5.83      5.82      5.80      5.74      5.87
Consumer                6.34      6.92      7.33      7.48      7.44
Secured with
 liquid collateral      4.09      5.27      6.51      6.88      6.83
Total retail
 loans                  5.81      6.40      6.84      6.98      6.98

Total loans             5.77      6.56      7.36      7.74      7.77

Total earning
 assets                 5.56      6.27      6.92      7.23      7.23

FUNDS USED TO SUPPORT EARNING ASSETS:

Core deposits
Savings                 2.17      2.65      2.92      2.63      2.07
Interest-bearing
 demand                 0.75      1.05      1.26      1.45      1.44
   Certificates
  under $100,000        3.64      4.18      4.27      4.23      4.45
Local certificates
 $100,000
 and over               3.82      4.44      4.85      4.78      4.55
Core interest-
 bearing deposits       1.85      2.28      2.51      2.54      2.51

National
 certificates
 $100,000 and over      3.53      4.44      5.23      5.41      5.40

Total interest-
 bearing
  deposits              2.48      3.11      3.46      3.67      3.66

Short-term
 borrowings             2.47      3.53      4.64      5.00      5.09

Long-term debt          7.25      6.29      5.78      6.02      6.43

Total interest-
 bearing
 liabilities            2.71      3.28      3.80      3.97      3.97
Total funds used
 to support
 earning assets         2.39      2.90      3.36      3.50      3.50
Net interest
 margin
 (tax-equivalent
  basis)                3.17      3.37      3.56      3.73      3.73

Year-to-date net
 interest margin        3.27      3.37      3.67      3.71      3.70

Prime rate              5.08      6.27      7.58      8.18      8.25

Tax-equivalent net
 interest
 income (in
  millions)        $    86.0 $    87.7 $    92.0 $    95.1 $    93.8

Average earning
 assets at
 historical cost   $10,896.5 $10,468.0 $10,258.9 $10,113.9 $10,082.8
Average fair
 valuation
 adjustment on
investment
 securities
 available for sale    (84.5)    (24.4)    (24.5)    (38.9)    (22.9)
                    --------- --------- --------- --------- ---------
Average earning
 assets            $10,812.0 $10,443.6 $10,234.4 $10,075.0 $10,059.9
                    --------- --------- --------- --------- ---------

Average rates are calculated using average balances based on
 historical cost and do not
reflect fair valuation adjustments.
            WILMINGTON TRUST CORPORATION QUARTERLY SUMMARY
           As of and for the six months ended June 30, 2008

                            CREDIT QUALITY

                                            Three Months Ended
                                    ----------------------------------

                                    June   Mar.   Dec.   Sept.  June
                                      30,    31,    31,    30,    30,
(Dollars in millions)                2008   2008   2007   2007   2007
---------------------------------------------------------------------
NONPERFORMING ASSETS AT PERIOD-END
Nonaccruing loans:
 Commercial, financial, and
  agricultural                     $ 27.0$  25.6$  23.8$  12.1$  11.0
 Commercial real estate -
  construction                       22.6    9.9    9.9   21.2   13.6
 Commercial mortgage                  8.1    8.2    7.1    8.7    9.1
 Consumer and other retail           13.9    9.7    7.0   12.1   11.6
---------------------------------------------------------------------
 Total nonaccruing loans             71.6   53.4   47.8   54.1   45.3
Renegotiated loans                    0.2   24.1   23.7   19.2    0.2
---------------------------------------------------------------------
  Total nonaccruing loans and
   renegotiated loans                71.8   77.5   71.5   73.3   45.5
Other real estate owned (OREO)       16.7    0.2    9.1    0.2    0.2
---------------------------------------------------------------------
  Total nonperforming assets         88.5   77.7   80.6   73.5   45.7

Loans past due 90 days or more:
 Commercial, financial, and
  agricultural                        6.1    3.7    2.4    9.4    6.4
 Commercial real estate -
  construction                        0.6    0.3    0.7    0.7    1.0
 Commercial mortgage                  1.3   ----    1.3    1.1    1.4
 Consumer and other retail           13.8   10.6    9.3    5.8    4.8
---------------------------------------------------------------------
 Total loans past due 90 days or
  more                               21.8   14.6   13.7   17.0   13.6

NET CHARGE-OFFS
Loans charged off:
 Commercial, financial, and
  agricultural                     $  2.9$   0.7$   1.3$   0.6$   1.4
 Commercial real estate -
  construction                        5.2    0.3    2.3    0.6   ----
 Commercial mortgage                  0.1   ----    1.2    0.1   ----
 Consumer and other retail            6.0    5.4    6.7    5.5    4.4
---------------------------------------------------------------------
 Total loans charged off             14.2    6.4   11.5    6.8    5.8
Recoveries on loans previously
 charged off:
 Commercial, financia


Related Categories

Press Releases

Stocks Mentioned

WL 24.62

+0.77 +3.23%
Volume: 893,096
Track WL


Related Entities


Add Your Comment