Prudential Financial, Inc. Announces Third Quarter 2009 Results; Updates 2009 Earnings Guidance

November 4, 2009 4:07 PM EST

    --  Net income of Financial Services Businesses attributable to Prudential
        Financial, Inc. of $1.1 billion, or $2.35 per Common share
    --  After-tax adjusted operating income of $733 million, or $1.59 per Common
        share
    --  Significant items included in these results:
        o Pretax benefit of $211 million in Individual Annuities to release
          reserves for guaranteed minimum death and income benefits and to
          reduce amortization of deferred policy acquisition and other costs,
          including impact of annual review of actuarial assumptions
        o Pretax charge of $140 million in Individual Annuities for
          mark-to-market of hedging positions initiated in 2009 to mitigate
          exposure to declines in capital from adverse financial market
          conditions
        o Pretax benefits in Individual Life of $55 million from annual review
          of actuarial assumptions and $30 million from compensation received
          based on multi-year profitability of third party products we
          distribute
        o Net income reflects pretax realized investment losses from impairments
          and sales of credit-impaired fixed maturity investments of $292
          million, and $68 million of impairments on equity securities and other
          investments
    --  Operational highlights for the third quarter:
        o Individual Annuity gross sales reach record high $5.9 billion, up from
          $2.5 billion a year ago; net sales $4.4 billion, up from $481 million
          a year ago
        o Full Service Retirement gross deposits and sales of $4.8 billion and
          net additions of $1.5 billion, compared to gross deposits and sales of
          $3.3 billion and net additions of $393 million a year ago
        o Individual Life annualized new business premiums, $86 million,
          compared to $82 million a year ago
        o Group Insurance annualized new business premiums of $110 million,
          compared to $117 million a year ago
        o International Insurance constant dollar basis annualized new business
          premiums of $345 million, compared to $290 million a year ago
        o Assets under management, $641 billion at September 30, 2009, compared
          to $558 billion at December 31, 2008
        o Gross unrealized losses on general account fixed maturity investments
          of the Financial Services Businesses of $4.8 billion at September 30,
          2009, compared to $11.3 billion at December 31, 2008; net unrealized
          gains of $979 million at September 30, 2009 compared to net unrealized
          losses of $6.6 billion at December 31, 2008

NEWARK, N.J.--(BUSINESS WIRE)-- Prudential Financial, Inc. (NYSE: PRU) today reported net income of its Financial Services Businesses attributable to Prudential Financial, Inc. of $1.090 billion ($2.35 per Common share) for the third quarter of 2009, compared to a net loss of $118 million (25 cents per Common share) for the year-ago quarter. After-tax adjusted operating income for the Financial Services Businesses was $733 million ($1.59 per Common share) for the third quarter of 2009, compared to $430 million ($1.02 per Common share) for the third quarter of 2008. Adjusted operating income is a non-GAAP measure as discussed below.

For the first nine months of 2009, net income for the Financial Services Businesses attributable to Prudential Financial, Inc. amounted to $1.623 billion ($3.72 per Common share) compared to $516 million ($1.26 per Common share) for the first nine months of 2008. After-tax adjusted operating income for the first nine months of 2009 for the Financial Services Businesses amounted to $1.986 billion ($4.53 per Common share), compared to $1.966 billion ($4.55 per Common share) for the first nine months of 2008.

"Our current quarter results reflect underlying strength in our diversified portfolio of businesses, as well as continuing improvements in financial markets. We believe the current environment provides growth opportunities for the strongest companies. We are continuing to build our franchise as clients look to Prudential as a trusted partner offering innovative solutions for financial security. Sales and net flows were solid across our domestic businesses, with variable annuity sales achieving record levels for the second consecutive quarter. International insurance sales were strong as well, benefiting from expanded distribution of our life insurance protection products. With uncertainties still facing the economy and markets, we've bolstered our financial strength and flexibility through long-term debt and equity issues of more than $4 billion this year, and feel that we are well positioned to pursue opportunities to grow our businesses," said Chairman and Chief Executive Officer John Strangfeld.

"Considering our results for the first nine months of the year and current financial market conditions, including equity market levels, interest rates and credit spreads, we believe that Prudential Financial will achieve Common Stock earnings per share for 2009 in the range of $5.40 to $5.60 based on after-tax adjusted operating income of the Financial Services Businesses. This expectation assumes stable equity markets over the remainder of the year," Strangfeld said. The 2009 expectation is subject to change if this assumption is not realized and as discussed under "Forward-Looking Statements and Non-GAAP Measures" below.

Adjusted operating income is not calculated under generally accepted accounting principles (GAAP). Information regarding adjusted operating income, a non-GAAP measure, is discussed later in this press release under "Forward-Looking Statements and Non-GAAP Measures," and a reconciliation of adjusted operating income to the most comparable GAAP measure is provided in the tables that accompany this release.

Financial Services Businesses

Prudential Financial's Common Stock (NYSE: PRU) reflects the performance of its Financial Services Businesses, which consist of its U.S. Retirement Solutions and Investment Management, U.S. Individual Life and Group Insurance, and International Insurance and Investments divisions and its Corporate and Other operations.

In the following business-level discussion, adjusted operating income refers to pre-tax results.

The U.S. Retirement Solutions and Investment Management division reported adjusted operating income of $314 million for the third quarter of 2009, compared to a loss of $182 million in the year-ago quarter.

The Individual Annuities segment reported adjusted operating income of $166 million in the current quarter, compared to a loss of $307 million in the year-ago quarter. Current quarter results benefited $185 million from net reductions in reserves for guaranteed minimum death and income benefits and $26 million from a net reduction in amortization of deferred policy acquisition and other costs, reflecting an updated estimate of profitability for this business including updates of actuarial assumptions based on an annual review. These benefits to results were largely driven by increases in customer account values during the current quarter. Results for the year-ago quarter included a net charge of $418 million from similar adjustment of these items to reflect an update of estimated profitability including changes in actuarial assumptions based on an annual review. Mark-to-market of embedded derivatives and related hedge positions associated with living benefits, after amortization of deferred policy acquisition and other costs, resulted in a net charge of $9 million to current quarter adjusted operating income. In addition, current quarter results included a $140 million charge for mark-to-market of hedging positions initiated in 2009 to mitigate exposure to declines in capital from adverse financial market conditions. Results for the year-ago quarter included net charges of $37 million from mark-to-market of embedded derivatives and related hedge positions associated with living benefits. Excluding the effect of the foregoing items, adjusted operating income for the Individual Annuities segment declined $44 million from the year-ago quarter, primarily reflecting higher costs associated with guaranteed benefits and greater current period expenses due to increased sales.

The Retirement segment reported adjusted operating income of $119 million for the current quarter, compared to $133 million in the year-ago quarter. Current quarter results include an $8 million charge from a net increase in amortization of deferred policy acquisition and other costs based on an annual review of actuarial assumptions, while results for the year-ago quarter benefited $12 million from net refinements reflecting a similar annual review. Excluding these items, adjusted operating income of the Retirement segment increased $6 million from the year-ago quarter, as a greater contribution from investment results was partially offset by less favorable case experience on traditional retirement business and lower fees associated with customer account values.

The Asset Management segment reported adjusted operating income of $29 million for the current quarter, compared to a loss of $8 million in the year-ago quarter. Losses from investment results associated with proprietary investing activities amounted to approximately $20 million in the current quarter compared to approximately $100 million in the year-ago quarter, with the latter driven largely by fixed income and equity fund investments that were subsequently redeemed. The reduction in losses from proprietary investing activities was partially offset by unfavorable current quarter results from commercial mortgage activities, and by lower performance-based fees primarily related to institutional real estate funds.

The U.S. Individual Life and Group Insurance division reported adjusted operating income of $307 million for the third quarter of 2009, compared to $339 million in the year-ago quarter.

The Individual Life segment reported adjusted operating income of $243 million for the current quarter, compared to $238 million in the year-ago quarter. Current quarter results benefited from a $55 million net reduction in amortization of deferred policy acquisition and other costs reflecting updates of our actuarial assumptions based on an annual review, while results for the year-ago quarter included a net benefit from similar items totaling $79 million. Current quarter adjusted operating income also included $30 million from compensation received based on multi-year profitability of third party products we distribute, while results for the year-ago quarter included a similar benefit amounting to $53 million. Excluding these items, adjusted operating income increased $52 million from a year ago, as results benefited from lower net amortization of deferred policy acquisition costs and other items driven by favorable current quarter separate account performance.

The Group Insurance segment reported adjusted operating income of $64 million in the current quarter, compared to $101 million in the year-ago quarter. Results for the year-ago quarter benefited $13 million from refinements of group disability reserves based on an annual review, while a similar current year review had no net impact on results. Excluding this item, adjusted operating income was $24 million below the level of the year-ago quarter, reflecting less favorable group life and disability claims experience.

The International Insurance and Investments division reported adjusted operating income of $513 million for the third quarter of 2009, compared to $497 million in the year-ago quarter.

The International Insurance segment reported adjusted operating income of $500 million for the current quarter, an increase of $40 million from the year-ago quarter. Adjusted operating income of the segment's Life Planner insurance operations increased $17 million, to $310 million for the current quarter from $293 million in the year-ago quarter, reflecting continued business growth. The segment's Gibraltar Life operations reported adjusted operating income of $190 million for the current quarter, compared to $167 million in the year-ago quarter. Current quarter results for Gibraltar Life included $25 million from the former Yamato Life business acquired on May 1, 2009. This contribution included approximately $15 million largely related to initial surrenders of policies following the restructuring of the business, essentially consistent with our overall expectations. Foreign currency exchange rates, including the impact of the Company's currency hedging programs, did not have a significant effect on the comparison of results for the segment's international insurance businesses.

The International Investments segment reported adjusted operating income of $13 million for the current quarter, compared to $37 million in the year-ago quarter. The decrease resulted primarily from less favorable results from the segment's global commodities operations, which benefited in the year-ago quarter from income of $14 million from market value changes in securities held relating to trading exchange memberships.

Corporate and Other operations resulted in a loss, on an adjusted operating income basis, of $201 million in the third quarter of 2009, compared to a loss of $38 million in the year-ago quarter. The increased loss reflected increased interest expense, net of investment income, reflecting the negative spread associated with the investment of debt issuance proceeds in cash and short-term investments, as well as a greater level of capital debt. Higher expenses, including certain liabilities that are impacted by changes in equity and other markets, also contributed to the increased loss. The Company's real estate and relocation business reported adjusted operating income of $6 million for the current quarter, compared to a loss of $4 million in the year-ago quarter.

Assets under management amounted to $641 billion at September 30, 2009, compared to $602 billion a year earlier and $558 billion at December 31, 2008.

Net income of the Financial Services Businesses attributable to Prudential Financial, Inc. amounted to $1.090 billion for the third quarter of 2009, compared to a net loss of $118 million in the year-ago quarter.

Current quarter net income includes $234 million of pre-tax net realized investment losses and related charges and adjustments. Net realized investment losses in the current quarter reflect $360 million of losses from impairments and sales of credit-impaired investments. The losses from impairments and sales of credit-impaired securities include $292 million on fixed maturity investments, including $149 million relating to asset-backed securities collateralized by sub-prime mortgages, $62 million of impairments on equity securities, and $6 million of impairments on other investments. The foregoing realized investment losses were partially offset by increases in market value of certain externally managed investments in the European market.

At September 30, 2009, gross unrealized losses on general account fixed maturity investments of the Financial Services Businesses amounted to $4.756 billion, including $3.064 billion on investment-grade securities. Gross unrealized losses include $1.507 billion related to asset-backed securities collateralized by sub-prime mortgages. Gross unrealized losses on general account fixed maturity investments of the Financial Services Businesses at September 30, 2009 include $2.583 billion of declines in value of 20% or more of amortized cost, of which $2.469 billion represents such declines in value for three months or more. Gross unrealized losses on general account fixed maturity investments of the Financial Services Businesses amounted to $11.251 billion at year-end 2008. Net unrealized gains on general account fixed maturity investments of the Financial Services Businesses amounted to $979 million at September 30, 2009, compared to net unrealized losses of $6.567 billion at December 31, 2008.

Net income for the current quarter also reflects pre-tax increases of $694 million in recorded asset values and $458 million in recorded liabilities representing changes in value which are expected to ultimately accrue to contractholders. These changes primarily represent interest rate related mark-to-market adjustments. Net income for the current quarter also includes $25 million of pre-tax income from divested businesses, primarily reflecting $22 million pre-tax income from the Company's retail securities brokerage joint venture with Wachovia and related costs. On January 1, 2008, Wachovia combined the acquired retail securities brokerage business of A.G. Edwards, Inc. with the joint venture. The Company's estimated share of the results of the joint venture and transition costs, subsequent to this combination, is based on a diluted ownership level which is currently being finalized. As previously announced, the Company exercised its right under the "lookback" option to put its joint venture interests to Wells Fargo, which acquired Wachovia on December 31, 2008. Under the terms of the joint venture agreements, closing of the put transaction would occur on or about January 1, 2010.

Net income of the Financial Services Businesses for the year-ago quarter included $547 million of pre-tax net realized investment losses and related charges and adjustments, decreases of $534 million in recorded assets and $388 million in recorded liabilities for which changes in value are expected to ultimately accrue to contractholders, and a loss of $219 million from divested businesses, in each case before income taxes.

Closed Block Business

Prudential's Class B Stock, which is not traded on any exchange, reflects the performance of its Closed Block Business.

The Closed Block Business includes our in-force participating life insurance and annuity policies, and assets that are being used for the payment of benefits and policyholder dividends on these policies, as well as other assets and equity that support these policies. We have ceased offering these participating policies.

The Closed Block Business reported a loss from continuing operations before income taxes of $16 million for the third quarter of 2009, compared to a loss from continuing operations before income taxes of $113 million for the year-ago quarter. The reduced loss reflects a decrease in dividends paid and accrued to policyholders, including the impact of a reduction in the 2009 dividend scale.

The Closed Block Business reported net losses attributable to Prudential Financial, Inc. of $8 million for the third quarter of 2009 and $58 million for the year-ago quarter.

For the first nine months of 2009, the Closed Block Business reported a loss from continuing operations before income taxes of $572 million, compared to a loss from continuing operations before income taxes of $101 million for the first nine months of 2008. The Closed Block Business reported net losses attributable to Prudential Financial, Inc. of $364 million for the first nine months of 2009 and $51 million for the first nine months of 2008.

Consolidated Results

There is no legal separation of the Financial Services Businesses and the Closed Block Business, and holders of the Common Stock and the Class B Stock are both common stockholders of Prudential Financial, Inc.

On a consolidated basis, which includes the results of both the Financial Services Businesses and the Closed Block Business, Prudential Financial, Inc. reported net income attributable to Prudential Financial, Inc. of $1.082 billion for the third quarter of 2009 compared to a net loss of $176 million for the year-ago quarter, and reported net income attributable to Prudential Financial, Inc. of $1.259 billion for the first nine months of 2009 and $465 million for the first nine months of 2008.

Forward-Looking Statements and Non-GAAP Measures

Certain of the statements included in this release including (but not limited to) those in the fourth paragraph hereof, constitute forward-looking statements within the meaning of the U. S. Private Securities Litigation Reform Act of 1995. Words such as "expects," "believes," "anticipates," "includes," "plans," "assumes," "estimates," "projects," "intends," "should," "will," "shall," or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management's current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. There can be no assurance that future developments affecting Prudential Financial, Inc. and its subsidiaries will be those anticipated by management. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (1) general economic, market and political conditions, including the performance and fluctuations of fixed income, equity, real estate and other financial markets, particularly in light of severe economic conditions and the severe stress experienced by the global financial markets since the second half of 2007; (2) the availability and cost of external financing for our operations, which has been affected by the stress experienced by the global financial markets; (3) interest rate fluctuations; (4) reestimates of our reserves for future policy benefits and claims; (5) differences between actual experience regarding mortality, morbidity, persistency, surrender experience, interest rates or market returns and the assumptions we use in pricing our products, establishing liabilities and reserves or for other purposes; (6) changes in our assumptions related to deferred policy acquisition costs, valuation of business acquired or goodwill; (7) changes in our claims-paying or credit ratings; (8) investment losses, defaults and counterparty non-performance; (9) competition in our product lines and for personnel; (10) changes in tax law; (11) economic, political, currency and other risks relating to our international operations; (12) fluctuations in foreign currency exchange rates and foreign securities markets; (13) regulatory or legislative changes, including government actions in response to the stress experienced by the global financial markets; (14) adverse determinations in litigation or regulatory matters and our exposure to contingent liabilities, including in connection with our divestiture or winding down of businesses; (15) domestic or international military actions, natural or man-made disasters including terrorist activities or pandemic disease, or other events resulting in catastrophic loss of life; (16) ineffectiveness of risk management policies and procedures in identifying, monitoring and managing risks; (17) effects of acquisitions, divestitures and restructurings, including possible difficulties in integrating and realizing the projected results of acquisitions; (18) changes in statutory or U.S. GAAP accounting principles, practices or policies; (19) changes in assumptions for retirement expense; (20) Prudential Financial, Inc.'s primary reliance, as a holding company, on dividends or distributions from its subsidiaries to meet debt payment obligations and the ability of the subsidiaries to pay such dividends or distributions in light of our ratings objectives and/or applicable regulatory restrictions; and (21) risks due to the lack of legal separation between our Financial Services Businesses and our Closed Block Business. As noted above, the period since the second half of 2007 has been characterized by extreme adverse market and economic conditions. The foregoing risks are even more pronounced in these unprecedented market and economic conditions. Prudential Financial, Inc. does not intend, and is under no obligation, to update any particular forward-looking statement included in this document.

Adjusted operating income is a non-GAAP measure of performance of our Financial Services Businesses. Adjusted operating income excludes "Realized investment gains (losses), net," as adjusted, and related charges and adjustments. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities as well as our tax and capital profile.

Realized investment gains (losses) representing profit or loss of certain of our businesses which primarily originate investments for sale or syndication to unrelated investors, and those associated with terminating hedges of foreign currency earnings and current period yield adjustments are included in adjusted operating income. Realized investment gains and losses from products that are free standing derivatives or contain embedded derivatives, and from associated derivative portfolios that are part of an economic hedging program related to the risk of those products, are included in adjusted operating income. Adjusted operating income excludes gains and losses from changes in value of certain assets and liabilities related to foreign currency exchange movements that have been economically hedged, as well as gains and losses on certain investments that are classified as other trading account assets and debt that is carried at fair value.

Adjusted operating income also excludes investment gains and losses on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values are expected to ultimately accrue to contractholders. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of these transactions. In addition, adjusted operating income excludes the results of divested businesses, which are not relevant to our ongoing operations. Discontinued operations, which is presented as a separate component of net income under GAAP, is also excluded from adjusted operating income.

We believe that the presentation of adjusted operating income as we measure it for management purposes enhances understanding of the results of operations of the Financial Services Businesses by highlighting the results from ongoing operations and the underlying profitability of our businesses. However, adjusted operating income is not a substitute for income determined in accordance with GAAP, and the adjustments made to derive adjusted operating income are important to an understanding of our overall results of operations. The schedules accompanying this release provide a reconciliation of adjusted operating income for the Financial Services Businesses to income from continuing operations in accordance with GAAP.

Our expectation of Common Stock earnings per share is based on after-tax adjusted operating income. Because we do not predict future realized investment gains / losses or recorded changes in asset and liability values that are expected to ultimately accrue to contractholders, we cannot provide a measure of our Common Stock earnings per share expectation based on income from continuing operations of the Financial Services Businesses, which is the GAAP measure most comparable to adjusted operating income.

The information referred to above, as well as the risks of our businesses described in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 and our Annual Report on Form 10-K for the year ended December 31, 2008, should be considered by readers when reviewing forward-looking statements contained in this release. Additional historical information relating to our financial performance is located on our Web site at www.investor.prudential.com.

Earnings Conference Call

Members of Prudential's senior management will host a conference call on Thursday, November 5, 2009 at 11 a.m. ET, to discuss with the investment community the Company's third quarter results. The conference call will be broadcast live over the Company's Investor Relations Web site at: www.investor.prudential.com. Please log on fifteen minutes early in the event necessary software needs to be downloaded. The call will remain on the Investor Relations Web site for replay through November 20. Institutional investors, analysts, and other members of the professional financial community are invited to listen to the call and participate in Q&A by dialing (877) 777-1971 (domestic callers) or (612) 332-0226 (international callers). All others are encouraged to dial into the conference call in listen-only mode, using the same numbers. To listen to a replay of the conference call starting at 2:30 p.m. on November 5, through November 12, dial (800) 475-6701 (domestic callers) or (320) 365-3844 (international callers). The access code for the replay is 986906.

Prudential Financial, Inc. (NYSE: PRU), a financial services leader with approximately $641 billion of assets under management as of September 30, 2009, has operations in the United States, Asia, Europe, and Latin America. Leveraging its heritage of life insurance and asset management expertise, Prudential is focused on helping approximately 50 million individual and institutional customers grow and protect their wealth. The Company's well-known Rock symbol is an icon of strength, stability, expertise and innovation that has stood the test of time. Prudential's businesses offer a variety of products and services, including life insurance, annuities, retirement-related services, mutual funds, investment management, and real estate services. For more information, please visit www.news.prudential.com.


Financial Highlights

(in millions, except per share
data, unaudited)

                                    Three Months Ended    Nine Months Ended

                                    September 30          September 30

                                    2009       2008       2009        2008

Financial Services Businesses
Income Statement Data:

Adjusted Operating Income (1):

Revenues:

Premiums                            $ 3,361    $ 2,798    $ 9,942     $ 8,861

Policy charges and fee income         693        709        2,193       2,342

Net investment income                 2,055      2,076      6,172       6,331

Asset management fees, commissions    487        770        2,631       2,591
and other income

Total revenues                        6,596      6,353      20,938      20,125

Benefits and expenses:

Insurance and annuity benefits        3,115      3,040      9,507       9,066

Interest credited to                  831        853        2,642       2,462
policyholders' account balances

Interest expense                      228        287        714         833

Other expenses                        1,489      1,557      5,439       5,090

Total benefits and expenses           5,663      5,737      18,302      17,451

Adjusted operating income before      933        616        2,636       2,674
income taxes

Income taxes, applicable to           200        186        650         708
adjusted operating income

Financial Services Businesses
after-tax adjusted operating          733        430        1,986       1,966
income (1)

Reconciling Items:

Realized investment losses, net,
and related charges and               (234  )    (547  )    (1,777 )    (1,711 )
adjustments

Investment gains (losses) on
trading account assets supporting     694        (534  )    1,525       (919   )
insurance liabilities, net

Change in experience-rated
contractholder liabilities due to     (458  )    388        (850   )    682
asset value changes

Divested businesses                   25         (219  )    (31    )    (276   )

Equity in earnings of operating
joint ventures and earnings           (92   )    213        (75    )    145
attributable to noncontrolling
interests

Total reconciling items, before       (65   )    (699  )    (1,208 )    (2,079 )
income taxes

Income taxes, not applicable to       (345  )    (280  )    (753   )    (724   )
adjusted operating income

Total reconciling items, after        280        (419  )    (455   )    (1,355 )
income taxes

Income from continuing operations
(after-tax) of Financial Services
Businesses

before equity in earnings of          1,013      11         1,531       611
operating joint ventures

Equity in earnings of operating
joint ventures, net of taxes and      81         (134  )    74          (99    )
earnings attributable to
noncontrolling interests

Income (loss) from continuing
operations attributable to            1,094      (123  )    1,605       512
Prudential Financial, Inc.

Earnings attributable to              (50   )    5          (44    )    37
noncontrolling interests

Income (loss) from continuing
operations (after-tax) of             1,044      (118  )    1,561       549
Financial Services Businesses

Income (loss) from discontinued       (4    )    5          18          4
operations, net of taxes

Net income (loss) of Financial        1,040      (113  )    1,579       553
Services Businesses

Less: Income (loss) attributable      (50   )    5          (44    )    37
to noncontrolling interests

Net income (loss) of Financial
Services Businesses attributable    $ 1,090    $ (118  )  $ 1,623     $ 516
to Prudential Financial, Inc.

See footnotes on last page.




Financial Highlights

(in millions, except per share
data, unaudited)

                                  Three Months Ended      Nine Months Ended

                                  September 30            September 30

                                  2009        2008        2009        2008

Earnings per share of Common
Stock (diluted) (2) (3):

Financial Services Businesses
after-tax adjusted operating      $ 1.59      $ 1.02      $ 4.53      $ 4.55
income

Reconciling Items:

Realized investment losses, net,
and related charges and             (0.50  )    (1.28  )    (4.03  )    (3.91  )
adjustments

Investment gains (losses) on
trading account assets              1.49        (1.25  )    3.46        (2.10  )
supporting insurance
liabilities, net

Change in experience-rated
contractholder liabilities due      (0.99  )    0.91        (1.93  )    1.56
to asset value changes

Divested businesses                 0.05        (0.51  )    (0.07  )    (0.63  )

Difference in earnings allocated
to participating unvested           -           -           -           0.02
share-based payment awards

Total reconciling items, before     0.05        (2.13  )    (2.57  )    (5.06  )
income taxes

Income taxes, not applicable to     (0.72  )    (0.84  )    (1.72  )    (1.76  )
adjusted operating income

Total reconciling items, after      0.77        (1.29  )    (0.85  )    (3.30  )
income taxes

Income (loss) from continuing
operations (after-tax) of
Financial Services Businesses

attributable to Prudential          2.36        (0.27  )    3.68        1.25
Financial, Inc.

Income (loss) from discontinued     (0.01  )    0.02        0.04        0.01
operations, net of taxes

Net income (loss) of Financial
Services Businesses attributable  $ 2.35      $ (0.25  )  $ 3.72      $ 1.26
to Prudential Financial, Inc.

Weighted average number of
outstanding Common shares           461.2       423.8       438.8       432.6
(basic)

Weighted average number of
outstanding Common shares           464.6       428.0       440.6       437.1
(diluted)

Direct equity adjustment for
earnings per share calculation    $ 12        $ 10        $ 34        $ 36
(2)

Earnings allocated to
participating unvested
share-based payment awards

for earnings per share
calculation (3)

Financial Services Businesses
after-tax adjusted operating      $ 7         $ 3         $ 22        $ 12
income

Income from continuing
operations (after-tax) of         $ 11        $ -         $ 18        $ 3
Financial Services Businesses

Financial Services Businesses
Attributed Equity (as of end of
period):

Total attributed equity           $ 23,239    $ 18,780

Per share of Common Stock -         49.71       43.92
diluted

Attributed equity excluding
accumulated other comprehensive
income related

to unrealized gains and losses
on investments and                $ 23,919    $ 21,553
pension/postretirement benefits

Per share of Common Stock -         51.16       50.40
diluted

Number of diluted shares at end     467.5       427.6
of period

Adjusted operating income before
income taxes, by Segment (1):

Individual Annuities              $ 166       $ (307   )  $ 615       $ (38    )

Retirement                          119         133         377         398

Asset Management                    29          (8     )    61          301

Total U.S. Retirement Solutions
and Investment Management           314         (182   )    1,053       661
Division

Individual Life                     243         238         421         437

Group Insurance                     64          101         262         271

Total U.S. Individual Life and      307         339         683         708
Group Insurance Division

International Insurance             500         460         1,390       1,326

International Investments           13          37          39          88

Total International Insurance       513         497         1,429       1,414
and Investments Division

Corporate and Other operations      (201   )    (38    )    (529   )    (109   )

Financial Services Businesses
adjusted operating income before    933         616         2,636       2,674
income taxes

Reconciling Items:

Realized investment losses, net,
and related charges and             (234   )    (547   )    (1,777 )    (1,711 )
adjustments

Investment gains (losses) on
trading account assets              694         (534   )    1,525       (919   )
supporting insurance
liabilities, net

Change in experience-rated
contractholder liabilities due      (458   )    388         (850   )    682
to asset value changes

Divested businesses                 25          (219   )    (31    )    (276   )

Equity in earnings of operating
joint ventures and earnings         (92    )    213         (75    )    145
attributable to noncontrolling
interests

Total reconciling items, before     (65    )    (699   )    (1,208 )    (2,079 )
income taxes

Income (loss) from continuing
operations before income taxes
and equity in earnings of
operating

joint ventures - Financial        $ 868       $ (83    )  $ 1,428     $ 595
Services Businesses

See footnotes on last page.




Financial Highlights

(in millions, except per share
data or as otherwise noted,
unaudited)

                                Three Months Ended        Nine Months Ended

                                September 30              September 30

                                2009         2008         2009        2008

U.S. Retirement Solutions and
Investment Management
Division:

Fixed and Variable Annuity
Sales and Account Values:

Gross sales                     $ 5,875      $ 2,540      $ 11,457    $ 8,150

Net sales                       $ 4,382      $ 481        $ 7,054     $ 1,619

Total account value at end of   $ 78,824     $ 71,317
period

Retirement Segment:

Full Service:

Deposits and sales              $ 4,789      $ 3,276      $ 19,168    $ 12,392

Net additions                   $ 1,502      $ 393        $ 7,847     $ 1,210

Total account value at end of   $ 121,756    $ 100,463
period

Institutional Investment
Products:

Gross additions                 $ 1,329      $ 1,052      $ 4,299     $ 4,468

Net withdrawals                 $ (1,194  )  $ (1,062  )  $ (1,533 )  $ (1,292 )

Total account value at end of   $ 50,137     $ 50,041
period

Asset Management Segment:

Assets managed by Investment
Management and Advisory
Services (in billions,

as of end of period):

Institutional customers         $ 179.9      $ 170.9

Retail customers                  79.1         75.4

General account                   184.9        175.2

Total Investment Management     $ 443.9      $ 421.5
and Advisory Services

Institutional Assets Under
Management (in billions):

Gross additions, other than     $ 10.4       $ 6.3        $ 23.0      $ 23.5
money market

Net additions, other than       $ 4.8        $ 1.5        $ 6.3       $ 9.9
money market

Retail Assets Under Management
(in billions):

Gross additions, other than     $ 6.1        $ 4.4        $ 14.2      $ 11.7
money market

Net additions, other than       $ 2.8        $ 0.1        $ 4.9       $ 2.0
money market

U.S. Individual Life and Group
Insurance Division:

Individual Life Insurance
Annualized New Business
Premiums (4):

Excluding corporate-owned life
insurance

Variable life                   $ 3          $ 8          $ 12        $ 29

Universal life                    26           21           86          60

Term life                         57           53           170         156

Total excluding                   86           82           268         245
corporate-owned life insurance

Corporate-owned life insurance    -            -            -           -

Total                           $ 86         $ 82         $ 268       $ 245

Group Insurance Annualized New
Business Premiums (4):

Group life                      $ 53         $ 70         $ 298       $ 212

Group disability                  57           47           217         178

Total                           $ 110        $ 117        $ 515       $ 390

International Insurance and
Investments Division:

International Insurance
Annualized New Business
Premiums (4) (5):

Actual exchange rate basis      $ 361        $ 286        $ 1,022     $ 951

Constant exchange rate basis:   $ 345        $ 290        $ 997       $ 954

See footnotes on last page.




Financial Highlights

(in millions, except per share
data or as otherwise noted,
unaudited)

                                 Three Months Ended      Nine Months Ended

                                 September 30            September 30

                                 2009        2008        2009         2008

Closed Block Business Data:

Income Statement Data:

Revenues                         $ 1,548     $ 1,778     $ 3,513      $ 4,945

Benefits and expenses              1,564       1,891       4,085        5,046

Loss from continuing operations    (16    )    (113   )    (572    )    (101   )
before income taxes

Income taxes                       (8     )    (55    )    (208    )    (50    )

Closed Block Business net loss     (8     )    (58    )    (364    )    (51    )

Income from discontinued           -           -           -            -
operations, net of taxes

Closed Block Business net loss     (8     )    (58    )    (364    )    (51    )

Less: Income attributable to       -           -           -            -
noncontrolling interests

Closed Block Business net loss
attributable to Prudential       $ (8     )  $ (58    )  $ (364    )  $ (51    )
Financial, Inc.

Direct equity adjustment for
earnings per share calculation     (12    )    (10    )    (34     )    (36    )
(2)

Earnings available to holders
of Class B Stock after direct    $ (20    )  $ (68    )  $ (398    )  $ (87    )
equity adjustment - based on
net loss

Loss from continuing operations  $ (10.00 )  $ (34.00 )  $ (199.00 )  $ (43.50 )
per share of Class B Stock

Income from discontinued
operations, net of taxes per       -           -           -            -
share of Class B Stock

Net loss per share of Class B    $ (10.00 )  $ (34.00 )  $ (199.00 )  $ (43.50 )
Stock

Weighted average diluted shares    2.0         2.0         2.0          2.0
outstanding during period

Closed Block Business
Attributed Equity (as of end of
period):

Total attributed equity          $ 1,058     $ (52    )

Per Share of Class B Stock         529.00      (26.00 )

Attributed equity excluding
accumulated other comprehensive
income related

to unrealized gains and losses
on investments and               $ 865       $ 1,222
pension/postretirement benefits

Per Share of Class B Stock         432.50      611.00

Number of Class B Shares at end    2.0         2.0
of period

Consolidated Data:

Consolidated Income Statement
Data:

Revenues                         $ 8,564     $ 7,030     $ 24,029     $ 22,291

Benefits and expenses              7,712       7,226       23,173       21,797

Income (loss) from continuing
operations before income taxes     852         (196   )    856          494
and equity in earnings of
operating joint ventures

Income tax benefit                 (153   )    (149   )    (311    )    (66    )

Income (loss) from continuing
operations before equity in        1,005       (47    )    1,167        560
earnings of operating joint
ventures

Equity in earnings of operating    31          (129   )    30           (62    )
joint ventures, net of taxes

Income (loss) from continuing      1,036       (176   )    1,197        498
operations

Income (loss) from discontinued    (4     )    5           18           4
operations, net of taxes

Consolidated net income (loss)     1,032       (171   )    1,215        502

Less: Income (loss)
attributable to noncontrolling     (50    )    5           (44     )    37
interests

Net income (loss) attributable   $ 1,082     $ (176   )  $ 1,259      $ 465
to Prudential Financial, Inc.

Net income (loss) attributable
to Prudential Financial, Inc.:

Financial Services Businesses    $ 1,090     $ (118   )  $ 1,623      $ 516

Closed Block Business              (8     )    (58    )    (364    )    (51    )

Consolidated net income (loss)
attributable to Prudential       $ 1,082     $ (176   )  $ 1,259      $ 465
Financial, Inc.

Assets and Asset Management
Information (in billions, as of
end of period)

Total assets                     $ 475.5     $ 460.4

Assets under management (at
fair market value):

Managed by U.S. Retirement
Solutions and Investment
Management Division:

Asset Management Segment -
Investment Management and

Advisory Services                $ 443.9     $ 421.5

Non-proprietary assets under       109.4       97.6
management

Total managed by U.S.
Retirement Solutions and           553.3       519.1
Investment Management Division

Managed by U.S. Individual Life    12.1        13.3
and Group Insurance Division

Managed by International
Insurance and Investments          75.5        69.9
Division

Total assets under management      640.9       602.3

Client assets under                116.3       112.1
administration

Total assets under management    $ 757.2     $ 714.4
and administration

See footnotes on last page.




     Adjusted operating income is a non-GAAP measure of performance of our
     Financial Services Businesses that excludes "Realized investment gains
     (losses), net", as adjusted, and related charges and adjustments; net
     investment gains and losses on trading account assets supporting insurance
     liabilities; change in experience-rated contractholder liabilities due to
(1)  asset value changes; results of divested businesses and discontinued
     operations; earnings attributable to noncontrolling interests; and the
     related tax effects thereof. Adjusted operating income includes equity in
     earnings of operating joint ventures and the related tax effects thereof.
     Revenues and benefits and expenses shown as components of adjusted
     operating income, are presented on the same basis as pre-tax adjusted
     operating income and are adjusted for the items above as well.

     Realized investment gains (losses) representing profit or loss of certain
     of our businesses which primarily originate investments for sale or
     syndication to unrelated investors, and those associated with terminating
     hedges of foreign currency earnings and current period yield adjustments
     are included in adjusted operating income. Realized investment gains and
     losses from products that are free standing derivatives or contain embedded
     derivatives, and from associated derivative portfolios that are part of an
     economic hedging program related to the risk of those products, are
     included in adjusted operating income. Adjusted operating income excludes
     gains and losses from changes in value of certain assets and liabilities
     relating to foreign currency exchange movements that have been economically
     hedged, as well as gains and losses on certain investments that are
     classified as other trading account assets and debt that is carried at fair
     value.

     Adjusted operating income does not equate to "Income from continuing
     operations" as determined in accordance with GAAP but is the measure of
     profit or loss we use to evaluate segment performance. Adjusted operating
     income is not a substitute for income determined in accordance with GAAP,
     and our definition of adjusted operating income may differ from that used
     by other companies. The items above are important to an understanding of
     our overall results of operations. However, we believe that the
     presentation of adjusted operating income as we measure it for management
     purposes enhances the understanding of our results of operations by
     highlighting the results from ongoing operations and the underlying
     profitability factors of our businesses.

     Net income for the Financial Services Businesses and the Closed Block
     Business is determined in accordance with GAAP and includes general and
     administrative expenses charged to each of the businesses based on the
     Company's methodology for allocation of such expenses. Cash flows between
     the Financial Services Businesses and the Closed Block Business related to
     administrative expenses are determined by a policy servicing fee
(2)  arrangement that is based upon insurance and policies in force and
     statutory cash premiums. To the extent reported administrative expenses
     vary from these cash flow amounts, the differences are recorded, on an
     after-tax basis, as direct equity adjustments to the equity balances of
     each business. The direct equity adjustments modify earnings available to
     holders of Common Stock and Class B Stock for earnings per share purposes.
     Earnings per share of Common Stock based on adjusted operating income of
     the Financial Services Businesses reflects these adjustments as well.

     Under new guidance effective January 1, 2009, U.S. GAAP requires unvested
     share-based payment awards that contain nonforfeitable rights to dividends
     to be included as participating securities in the computation of earnings
     per share pursuant to the two-class method. Under this method, earnings of
(3)  the Financial Services Businesses are allocated between Common Stock and
     the participating awards, as if the awards were a second class of stock.
     For the three months ended September 30, 2009, includes earnings related to
     interest, net of tax, on exchangeable surplus notes associated with the
     computation of diluted earnings per share.

     Premiums from new sales that are expected to be collected over a one year
     period. Group insurance annualized new business premiums exclude new
     premiums resulting from rate changes on existing policies, from additional
     coverage issued under our Servicemembers' Group Life Insurance contract,
     and from excess premiums on group universal life insurance that build cash
(4)  value but do not purchase face amounts. Group insurance annualized new
     business premiums include premiums from the takeover of claim liabilities.
     Group disability amounts include long-term care products. Excess
     (unscheduled) and single premium business for the company's domestic
     individual life and international insurance operations are included in
     annualized new business premiums based on a 10% credit.

     Actual amounts reflect the impact of currency fluctuations. Foreign
     denominated activity translated to U.S. dollars at uniform exchange rates
(5)  for all periods presented, including Japanese yen 106 per U.S. dollar;
     Korean won 950 per U.S. dollar. U.S. denominated activity is included based
     on the amounts as transacted in U.S. dollars.




    Source: Prudential Financial, Inc.


Related Categories

Press Releases

Stocks Mentioned

PRU 49.85

+0.00 +0.00%
Volume: 10,042
Track PRU


Related Entities


Add Your Comment