Close

PrivateBancorp Reports Third Quarter 2015 Earnings

Earnings per share of $0.57 for third quarter 2015, compared to $0.51 for third quarter 2014 and $0.58 for second quarter 2015

October 13, 2015 7:30 AM EDT

CHICAGO, Oct. 13, 2015 /PRNewswire/ -- PrivateBancorp, Inc. (NASDAQ: PVTB) today reported net income of $45.3 million, or $0.57 per diluted share, for the third quarter 2015, compared to $40.5 million, or $0.51 per diluted share, for the third quarter 2014, and $46.4 million, or $0.58 per diluted share, for the second quarter 2015. For the nine months ended September 30, 2015, the Company had net income of $133.2 million, or $1.67 per diluted share, compared to $115.9 million, or $1.47 per diluted share, for the nine months ended September 30, 2014.

"Our third quarter results reflect our consistent execution as we continue to establish relationships with new clients and expand our banking business with existing clients," said Larry D. Richman, President and Chief Executive Officer, PrivateBancorp, Inc. "We grew loans $536 million from the prior quarter, with a good mix of commercial and industrial and commercial real estate. We grew deposits from new and existing clients, and noninterest-bearing demand deposits increased 10 percent over the previous quarter.

"On a year-over-year basis, third quarter net revenue was up 10 percent to $163 million as our steady loan growth drove a 12 percent increase in net interest income," Richman continued. "Net income increased 12 percent over third quarter 2014 to $45 million. Overall, I'm pleased with our performance this quarter and believe we are well positioned to finish the year strong."

Third Quarter 2015 Highlights

  • Total loans grew to $13.1 billion, up $1.5 billion, or 13 percent, from a year ago and up $536.0 million, or 4 percent, from June 30, 2015. Commercial loans represented 67 percent of total loans and commercial real estate and construction loans represented 27 percent of total loans at September 30, 2015.
  • Total deposits were $13.9 billion, increasing $1.0 billion, or 8 percent, from a year ago and $508.8 million, or 4 percent, from June 30, 2015. Noninterest-bearing demand deposits represented 29 percent of total deposits at September 30, 2015, compared to 26 percent a year ago.
  • Net revenue of $163.1 million benefited from growth in earning assets, increasing 10 percent from the third quarter 2014 and 3 percent from the second quarter 2015.
  • Net interest margin was 3.23 percent, comparable to the third quarter 2014 and up from 3.17 percent for the second quarter 2015. The current quarter benefited from a higher level of loan fees and lower average cash equivalents compared to the sequential quarter.
  • The provision for loan and covered loan losses was $4.2 million, compared to $3.9 million for the third quarter 2014 and $2.1 million for the second quarter 2015.
  • Return on average assets was 1.09 percent and return on average common equity was 11.1 percent for the third quarter 2015.

Operating Performance

Net interest income was $131.2 million in the third quarter 2015, an increase of 12 percent from the third quarter 2014 and 5 percent from the second quarter 2015, primarily reflecting growth in average loans. Average loan balances increased 13 percent from the third quarter 2014 and 3 percent from the second quarter 2015. Compared to the third quarter 2014, net interest income also benefited from interest savings largely related to the trust preferred securities redemption in the fourth quarter 2014.

Net interest margin was 3.23 percent in the third quarter 2015, comparable to the third quarter 2014, as the benefit from the trust preferred securities redemption offset the impact of lower loan yields. Compared to the second quarter 2015, net interest margin improved by six basis points. The current quarter benefited from a higher level of loan fees on a comparative basis, including one large fee from an early repayment that contributed three basis points to net interest margin. Excluding the impact of loan fees, loan yields remained relatively stable on a sequential basis. While loan pricing remains competitive in the current environment, the loan portfolio is largely indexed to short-term rates and benefited from a modest rise in one-month LIBOR. Lower average cash equivalents on a comparative basis also contributed three basis points to net interest margin. Deposits costs increased by two basis points, which was offset by an increase in average noninterest-bearing funds from the second quarter.

Noninterest income was $30.8 million in the third quarter 2015, compared to $30.7 million for the third quarter 2014 and $33.1 million for the second quarter 2015. Treasury management fees grew to $8.0 million in the third quarter 2015, up 16 percent from the third quarter 2014 and up 8 percent from the second quarter 2015. Continued success in cross-sell activities drove higher treasury management volume. Syndication fees declined to $4.4 million in the third quarter 2015, down from $6.8 million in the third quarter 2014 and $5.4 million in the second quarter 2015. Syndication fees will vary from quarter to quarter depending on the level and mix of loans originated and distributed.

Capital markets revenue of $3.1 million in the third quarter 2015 reflected a negative credit valuation adjustment (CVA) of $1.2 million. Excluding the CVA impact for all periods, capital markets revenue was $4.3 million in the third quarter 2015, up $1.6 million from the third quarter 2014 and comparable to the second quarter 2015. Compared to the third quarter 2014, the current quarter benefited from several larger interest rate derivative transactions, and foreign exchange revenues grew reflecting increased client penetration.

Assets under management and administration (AUMA) were $7.2 billion as of September 30, 2015, compared to $6.5 billion a year ago, benefiting from the continued focus on cross-selling asset management services to commercial and private wealth clients and ongoing client development. Compared to June 30, 2015, AUMA balances declined 4 percent primarily driven by market performance. Asset management revenue was $4.5 million in the third quarter 2015, compared to $4.2 million for the third quarter 2014 and $4.7 million for the second quarter 2015. Mortgage banking revenue improved 15 percent from the third quarter 2014 and declined 20 percent from the second quarter 2015 which benefited from a higher level of refinance activity.

Expenses

Noninterest expense was $85.2 million for the third quarter 2015, compared to $77.8 million for the third quarter 2014 and $81.9 million for the second quarter 2015. The efficiency ratio was 52.2 percent for the third quarter 2015, compared to 52.5 percent for the third quarter 2014 and 51.6 percent for the second quarter 2015.

Salaries and benefits expense was comparable to the second quarter 2015 and increased $3.6 million from the third quarter 2014 due to annual salary adjustments made during the first quarter, additional hires made over the last year, and higher incentive compensation accruals. Other expenses increased by $1.8 million from the third quarter 2014 and $2.4 million from the second quarter 2015, primarily related to a higher provision for unfunded commitments.

Credit Quality

The allowance for loan losses as a percentage of total loans was 1.25 percent at September 30, 2015, comparable to June 30, 2015. The provision for loan losses was $4.2 million for the third quarter 2015, increasing $471,000 from the third quarter 2014 and $2.1 million from the second quarter 2015. The current quarter's provision for loan losses reflected loan growth, portfolio movement, and recoveries exceeding charge-offs. Net recoveries to average loans were 0.05 percent for the third quarter 2015, compared to net charge-offs to average loans of less than 0.01 percent for the third quarter 2014 and 0.05 percent for the second quarter 2015.

Nonperforming assets were 0.34 percent of total assets at September 30, 2015, down from 0.44 percent at June 30, 2015. At September 30, 2015, nonperforming loans were $44.0 million, declining from $56.6 million at June 30, 2015. OREO declined 15 percent during the current quarter to $12.8 million at September 30, 2015.

Credit quality results exclude covered assets acquired through an FDIC-assisted transaction that are subject to a loss sharing agreement.

Balance Sheet

Total assets were $16.9 billion at September 30, 2015, compared to $15.2 billion at September 30, 2014, and $16.2 billion at June 30, 2015. Total loans of $13.1 billion increased 13 percent from September 30, 2014, and 4 percent from June 30, 2015, driven by growth in commercial and industrial and commercial real estate loans. At September 30, 2015, total commercial loans (including owner-occupied commercial real estate) comprised 67 percent of total loans, and commercial real estate and construction loans represented 27 percent of total loans.

Total liabilities were $15.2 billion at September 30, 2015, compared to $13.8 billion at September 30, 2014, and $14.6 billion compared to June 30, 2015. Total deposits were $13.9 billion at September 30, 2015, increasing 8 percent from September 30, 2014, and 4 percent from June 30, 2015, driven primarily by higher noninterest-bearing demand deposit and money market account balances. Noninterest-bearing demand deposits represented 29 percent of total deposits at September 30, 2015, compared to 26 percent a year ago and 28 percent at June 30, 2015. The deposit base is predominately comprised of commercial client balances, including deposits from a variety of financial service businesses, which will fluctuate from time to time based on their business and liquidity needs. At September 30, 2015, the loan-to-deposit ratio was 94 percent, compared to 90 percent as of September 30, 2014, and 94 percent as of June 30, 2015.

Capital

As of September 30, 2015, the total risk-based capital ratio was 12.28 percent, the Tier 1 risk-based capital ratio was 10.39 percent, and the leverage ratio was 10.35 percent. The common equity Tier 1 ratio was 9.35 percent and the tangible common equity ratio was 9.23 percent at the end of the third quarter 2015.

Quarterly Conference Call and Webcast Presentation

PrivateBancorp will host a conference call Tuesday, October 13, 2015, at 10 a.m. CT. The call may be accessed by telephone at (888) 782-9127 (U.S. and Canada) or (706) 634-5643 (International) and entering passcode #33786969. A live webcast of the call can be accessed at investor.theprivatebank.com. A rebroadcast will be available beginning approximately two hours after the call until midnight ET October 27, 2015, by calling (855) 859-2056 (U.S. and Canada) or (404) 537-3406 (International) and entering passcode #33786969.

About PrivateBancorp, Inc.

PrivateBancorp, Inc., through its subsidiary The PrivateBank, delivers customized business and personal financial services to middle-market companies, as well as business owners, executives, entrepreneurs and families in all of the markets and communities it serves. As of September 30, 2015, the Company had 35 offices in 12 states and $16.9 billion in assets. The Company's website is www.theprivatebank.com.

Forward-Looking Statements

Statements made in this press release that are not historical facts may constitute forward-looking statements within the meaning of federal securities laws. Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results to differ from those reflected in forward-looking statements include:

  • continued uncertainty regarding U.S. and global economic outlook that may impact market conditions or affect demand for certain banking products and services;
  • unanticipated developments in pending or prospective loan transactions or greater-than-expected paydowns or payoffs of existing loans;
  • competitive pressures in the financial services industry relating to both pricing and loan structures, which may impact our growth rate due to increasing availability in the market of financing alternatives offering terms outside our risk tolerances;
  • unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan losses or changes in value of our investments;
  • an inability to attract sufficient or cost-effective sources of liquidity or funding as and when needed;
  • unanticipated losses of one or more large depositor relationships, or other significant deposit outflows;
  • loss of key personnel or an inability to recruit appropriate talent cost-effectively;
  • greater-than-anticipated costs to support the growth of our business, including investments in technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance costs or regulatory burdens; or
  • failures or disruptions to, or compromises of, our data processing or other information or operational systems, including the potential impact of disruptions or security breaches at our third-party service providers.

These factors should be considered in evaluating forward-looking statements and undue reliance should not be placed on our forward-looking statements. Readers should also consider the risks, assumptions and uncertainties set forth in the "Risk Factors" section of our Annual Report on Form 10-K for our fiscal year ended December 31, 2014, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, as well as those set forth in our subsequent periodic and current reports filed with the SEC. Forward-looking statements speak only as of the date they are made and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

Non-U.S. GAAP Financial Measures

This press release contains both financial measures based on accounting principles generally accepted in the United States (U.S. GAAP) and non-U.S. GAAP based financial measures. We believe that presenting these non-U.S. GAAP financial measures will provide information useful to investors in understanding our underlying operational performance, our business, and performance trends and facilitates comparisons with the performance of others in the banking industry. If non-U.S. GAAP financial measures are used, the comparable U.S. GAAP financial measure, as well as the reconciliation of the non-U.S. GAAP financial measure to the comparable U.S. GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-U.S. GAAP performance measures that may be presented by other companies.

Editor's Note: Financial highlights attached. Full financial supplement available on the Company's website at investor.theprivatebank.com.

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2015

2014

2015

2014

Interest Income

Loans, including fees

$

132,106

$

119,211

$

380,455

$

343,106

Federal funds sold and interest-bearing deposits in banks

168

142

674

423

Securities:

Taxable

13,599

13,370

40,696

40,250

Exempt from Federal income taxes

2,177

1,529

5,964

4,490

Other interest income

69

48

180

140

  Total interest income

148,119

134,300

427,969

388,409

Interest Expense

Interest-bearing demand deposits

937

918

2,909

2,702

Savings deposits and money market accounts

5,119

4,173

14,682

12,234

Time deposits

5,782

5,723

17,151

15,563

Short-term borrowings

24

158

455

495

Long-term debt

5,048

6,570

14,948

19,554

  Total interest expense

16,910

17,542

50,145

50,548

  Net interest income

131,209

116,758

377,824

337,861

Provision for loan and covered loan losses

4,197

3,890

11,959

7,924

  Net interest income after provision for loan and covered loan losses

127,012

112,868

365,865

329,937

Non-interest Income

Asset management

4,462

4,240

13,566

13,027

Mortgage banking

3,340

2,904

11,267

7,162

Capital markets products

3,098

3,253

12,189

12,342

Treasury management

8,010

6,935

22,758

20,210

Loan, letter of credit and commitment fees

5,670

4,970

15,690

14,410

Syndication fees

4,364

6,818

12,361

15,571

Deposit service charges and fees and other income

1,585

1,546

8,740

3,912

Net securities gains

260

3

793

530

  Total non-interest income

30,789

30,669

97,364

87,164

Non-interest Expense

Salaries and employee benefits

50,019

46,421

152,400

135,446

Net occupancy and equipment expense

8,180

7,807

24,203

23,311

Technology and related costs

3,583

3,362

10,424

9,850

Marketing

3,682

3,752

11,926

9,754

Professional services

3,679

2,626

8,574

8,290

Outsourced servicing costs

1,786

1,736

5,500

5,050

Net foreclosed property expenses

1,080

1,631

2,993

7,225

Postage, telephone, and delivery

857

839

2,618

2,591

Insurance

3,667

3,077

10,328

8,996

Loan and collection expense

2,324

2,099

6,802

4,728

Other expenses

6,318

4,486

14,449

13,810

  Total non-interest expense

85,175

77,836

250,217

229,051

Income before income taxes

72,626

65,701

213,012

188,050

Income tax provision

27,358

25,174

79,838

72,194

  Net income available to common stockholders

$

45,268

$

40,527

$

133,174

$

115,856

Per Common Share Data

  Basic earnings per share

$

0.58

$

0.52

$

1.70

$

1.48

  Diluted earnings per share

$

0.57

$

0.51

$

1.67

$

1.47

  Cash dividends declared

$

0.01

$

0.01

$

0.03

$

0.03

  Weighted-average common shares outstanding

78,144

77,110

77,834

76,951

  Weighted-average diluted common shares outstanding

79,401

77,934

79,027

77,721

 

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

3Q15

2Q15

1Q15

4Q14

3Q14

Interest Income

Loans, including fees

$

132,106

$

125,647

$

122,702

$

120,649

$

119,211

Federal funds sold and interest-bearing deposits in banks

168

245

261

347

142

Securities:

Taxable

13,599

13,541

13,556

13,250

13,370

Exempt from Federal income taxes

2,177

1,981

1,806

1,683

1,529

Other interest income

69

63

48

49

48

  Total interest income

148,119

141,477

138,373

135,978

134,300

Interest Expense

Interest-bearing demand deposits

937

966

1,006

1,026

918

Savings deposits and money market accounts

5,119

4,953

4,610

4,623

4,173

Time deposits

5,782

5,730

5,639

5,803

5,723

Short-term borrowings

24

234

197

143

158

Long-term debt

5,048

4,972

4,928

7,507

6,570

  Total interest expense

16,910

16,855

16,380

19,102

17,542

  Net interest income

131,209

124,622

121,993

116,876

116,758

Provision for loan and covered loan losses

4,197

2,116

5,646

4,120

3,890

  Net interest income after provision for loan and covered loan losses

127,012

122,506

116,347

112,756

112,868

Non-interest Income

Asset management

4,462

4,741

4,363

4,241

4,240

Mortgage banking

3,340

4,152

3,775

3,083

2,904

Capital markets products

3,098

4,919

4,172

5,705

3,253

Treasury management

8,010

7,421

7,327

7,262

6,935

Loan, letter of credit and commitment fees

5,670

4,914

5,106

4,901

4,970

Syndication fees

4,364

5,375

2,622

3,943

6,818

Deposit service charges and fees and other income

1,585

1,538

5,617

1,291

1,546

Net securities gains (losses)

260

(1)

534

3

  Total non-interest income

30,789

33,059

33,516

30,426

30,669

Non-interest Expense

Salaries and employee benefits

50,019

50,020

52,361

46,746

46,421

Net occupancy and equipment expense

8,180

8,159

7,864

7,947

7,807

Technology and related costs

3,583

3,420

3,421

3,431

3,362

Marketing

3,682

4,666

3,578

3,687

3,752

Professional services

3,679

2,585

2,310

3,471

2,626

Outsourced servicing costs

1,786

2,034

1,680

1,814

1,736

Net foreclosed property expenses

1,080

585

1,328

1,456

1,631

Postage, telephone, and delivery

857

899

862

809

839

Insurance

3,667

3,450

3,211

3,455

3,077

Loan and collection expense

2,324

2,210

2,268

2,037

2,099

Other expenses

6,318

3,869

4,262

8,172

4,486

  Total non-interest expense

85,175

81,897

83,145

83,025

77,836

Income before income taxes

72,626

73,668

66,718

60,157

65,701

Income tax provision

27,358

27,246

25,234

22,934

25,174

  Net income available to common stockholders

$

45,268

$

46,422

$

41,484

$

37,223

$

40,527

Per Common Share Data

  Basic earnings per share

$

0.58

$

0.59

$

0.53

$

0.48

$

0.52

  Diluted earnings per share

$

0.57

$

0.58

$

0.52

$

0.47

$

0.51

  Cash dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

  Weighted-average common shares outstanding

78,144

77,942

77,407

77,173

77,110

  Weighted-average diluted common shares outstanding

79,401

79,158

78,512

78,122

77,934

 

Consolidated Balance Sheets

(Dollars in thousands)

9/30/15

6/30/15

3/31/15

12/31/14

9/30/14

Unaudited

Unaudited

Unaudited

Audited

Unaudited

Assets

Cash and due from banks

$

145,477

$

185,983

$

158,431

$

132,211

$

181,248

Federal funds sold and interest-bearing deposits in banks

231,600

192,531

799,953

292,341

416,071

Loans held-for-sale

76,225

54,263

89,461

115,161

57,748

Securities available-for-sale, at fair value

1,703,926

1,698,233

1,631,237

1,645,344

1,541,754

Securities held-to-maturity, at amortized cost

1,293,433

1,199,120

1,159,853

1,129,285

1,072,002

Federal Home Loan Bank ("FHLB") stock

30,740

25,854

28,556

28,666

28,666

Loans – excluding covered assets, net of unearned fees

13,079,314

12,543,281

12,170,484

11,892,219

11,547,587

Allowance for loan losses

(162,868)

(157,051)

(156,610)

(152,498)

(150,135)

Loans, net of allowance for loan losses and unearned fees

12,916,446

12,386,230

12,013,874

11,739,721

11,397,452

Covered assets

28,559

30,529

32,191

34,132

65,482

Allowance for covered loan losses

(6,337)

(6,332)

(6,021)

(5,191)

(4,485)

Covered assets, net of allowance for covered loan losses

22,222

24,197

26,170

28,941

60,997

Other real estate owned, excluding covered assets

12,760

15,084

15,625

17,416

17,293

Premises, furniture, and equipment, net

38,265

37,672

38,544

39,143

39,611

Accrued interest receivable

43,064

43,442

41,202

40,531

39,701

Investment in bank owned life insurance

56,292

55,926

55,561

55,207

54,849

Goodwill

94,041

94,041

94,041

94,041

94,041

Other intangible assets

4,008

4,586

5,230

5,885

6,627

Derivative assets

59,978

47,442

56,607

43,062

34,896

Other assets

166,128

161,291

147,003

196,427

147,512

Total assets

$

16,894,605

$

16,225,895

$

16,361,348

$

15,603,382

$

15,190,468

Liabilities

Demand deposits:

Noninterest-bearing

$

4,068,816

$

3,702,377

$

3,936,181

$

3,516,695

$

3,342,862

Interest-bearing

1,264,201

1,304,270

1,498,810

1,907,320

1,433,429

Savings deposits and money market accounts

6,249,485

5,992,288

6,156,331

5,171,025

5,368,866

Time deposits

2,315,237

2,390,001

2,510,406

2,494,928

2,704,047

Total deposits

13,897,739

13,388,936

14,101,728

13,089,968

12,849,204

Deposits held-for-sale

122,216

128,508

Short-term borrowings

514,121

434,695

258,788

432,385

6,563

Long-term debt

694,788

694,788

344,788

344,788

656,793

Accrued interest payable

6,509

7,543

7,004

6,948

6,987

Derivative liabilities

21,967

24,696

26,967

26,767

27,976

Other liabilities

111,482

90,441

82,644

98,631

79,128

Total liabilities

15,246,606

14,641,099

14,821,919

14,121,703

13,755,159

Equity

Common stock:

Voting

78,197

78,047

77,968

77,211

76,858

Nonvoting

285

Treasury stock

(63)

(29)

(5,560)

(53)

(6)

Additional paid-in capital

1,060,274

1,051,778

1,047,227

1,034,048

1,028,813

Retained earnings

480,342

435,872

390,247

349,556

313,123

Accumulated other comprehensive income, net of tax

29,249

19,128

29,547

20,917

16,236

Total equity

1,647,999

1,584,796

1,539,429

1,481,679

1,435,309

Total liabilities and equity

$

16,894,605

$

16,225,895

$

16,361,348

$

15,603,382

$

15,190,468

 

Selected Financial Data

(Amounts in thousands, except per share data)

(Unaudited)

3Q15

2Q15

1Q15

4Q14

3Q14

Selected Statement of Income Data:

Net interest income

$

131,209

$

124,622

$

121,993

$

116,876

$

116,758

Net revenue (1)(2)

$

163,134

$

158,717

$

156,453

$

148,180

$

148,238

Operating profit (1)(2)

$

77,959

$

76,820

$

73,308

$

65,155

$

70,402

Provision for loan and covered loan losses

$

4,197

$

2,116

$

5,646

$

4,120

$

3,890

Income before income taxes

$

72,626

$

73,668

$

66,718

$

60,157

$

65,701

Net income available to common stockholders

$

45,268

$

46,422

$

41,484

$

37,223

$

40,527

Per Common Share Data:

Basic earnings per share

$

0.58

$

0.59

$

0.53

$

0.48

$

0.52

Diluted earnings per share

$

0.57

$

0.58

$

0.52

$

0.47

$

0.51

Dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Book value (period end) (1)

$

20.90

$

20.13

$

19.61

$

18.95

$

18.37

Tangible book value (period end) (1)(2)

$

19.65

$

18.88

$

18.35

$

17.67

$

17.08

Market value (period end)

$

38.33

$

39.82

$

35.17

$

33.40

$

29.91

Book value multiple (period end)

1.83

x

1.98

x

1.79

x

1.76

x

1.63

x

Share Data:

Weighted-average common shares outstanding

78,144

77,942

77,407

77,173

77,110

Weighted-average diluted common shares outstanding

79,401

79,158

78,512

78,122

77,934

Common shares issued (period end)

78,865

78,718

78,654

78,180

78,121

Common shares outstanding (period end)

78,863

78,717

78,494

78,178

78,121

Performance Ratio:

Return on average common equity

11.05

%

11.85

%

11.05

%

10.03

%

11.27

%

Return on average assets

1.09

%

1.15

%

1.07

%

0.95

%

1.09

%

Return on average tangible common equity (1)(2)

11.85

%

12.75

%

11.94

%

10.89

%

12.27

%

Net interest margin (1)(2)

3.23

%

3.17

%

3.21

%

3.07

%

3.23

%

Fee revenue as a percent of total revenue (1)

18.88

%

20.97

%

21.28

%

20.66

%

20.80

%

Non-interest income to average assets

0.74

%

0.82

%

0.86

%

0.78

%

0.83

%

Non-interest expense to average assets

2.04

%

2.03

%

2.14

%

2.12

%

2.09

%

Net overhead ratio (1)

1.30

%

1.21

%

1.27

%

1.35

%

1.27

%

Efficiency ratio (1)(2)

52.21

%

51.60

%

53.14

%

56.03

%

52.51

%

Balance Sheet Ratios:

Loans to deposits (period end) (3)

94.11

%

93.68

%

86.30

%

90.85

%

89.87

%

Average interest-earning assets to average interest-bearing liabilities

149.67

%

144.67

%

144.69

%

145.10

%

145.51

%

Capital Ratios (period end):

Total risk-based capital (1)

12.28

%

12.41

%

12.29

%

12.51

%

13.18

%

Tier 1 risk-based capital (1)

10.39

%

10.49

%

10.34

%

10.49

%

11.12

%

Tier 1 leverage ratio (1)

10.35

%

10.24

%

10.16

%

9.96

%

10.70

%

Common equity Tier 1 (1)(4)

9.35

%

9.41

%

9.23

%

9.33

%

9.38

%

Tangible common equity to tangible assets (1)(2)

9.23

%

9.22

%

8.86

%

8.91

%

8.84

%

Total equity to total assets

9.75

%

9.77

%

9.41

%

9.50

%

9.45

%

(1)

Refer to Glossary of Terms for definition.

(2)

This is a non-U.S. GAAP financial measure. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP.

(3)

Excludes covered assets. Refer to Glossary of Terms for definition.

(4)

Effective January 1, 2015, the common equity Tier 1 ratio is a required regulatory capital measure and as presented for the 2015 periods is calculated in accordance with the new Basel III capital rules. For periods prior to January 1, 2015, this ratio was considered a non-U.S. GAAP financial measure and was calculated without giving effect to the final Basel III capital rules. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP for periods prior to 2015.

 

Selected Financial Data (continued)

(Dollars in thousands)

(Unaudited)

3Q15

2Q15

1Q15

4Q14

3Q14

Additional Selected Information:

(Increase) decrease credit valuation adjustment on capital markets derivatives (1)

$

(1,227)

$

616

$

(805)

$

(216)

$

486

Salaries and employee benefits:

Salaries and wages

$

28,143

$

27,461

$

27,002

$

26,521

$

26,178

Share-based costs

4,509

4,316

5,143

4,118

3,872

Incentive compensation and commissions

13,308

13,091

11,062

12,053

12,294

Payroll taxes, insurance and retirement costs

4,059

5,152

9,154

4,054

4,077

Total salaries and employee benefits

$

50,019

$

50,020

$

52,361

$

46,746

$

46,421

Loan and collection expense:

Loan origination and servicing expense

$

1,522

$

1,607

$

1,626

$

1,528

$

1,528

Loan remediation expense

802

603

642

509

571

Total loan and collection expense

$

2,324

$

2,210

$

2,268

$

2,037

$

2,099

Assets under management and administration (AUMA):

Personal managed

$

1,839,829

$

1,892,973

$

1,897,644

$

1,786,633

$

1,796,901

Corporate and institutional managed

1,800,522

1,883,166

1,826,215

1,347,299

1,364,624

Total managed assets

3,640,351

3,776,139

3,723,859

3,133,932

3,161,525

Custody assets

3,519,364

3,682,388

3,604,333

3,511,996

3,319,188

  Total AUMA

$

7,159,715

$

7,458,527

$

7,328,192

$

6,645,928

$

6,480,713

(1)

Refer to Glossary of Terms for definition.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/privatebancorp-reports-third-quarter-2015-earnings-300158426.html

SOURCE PrivateBancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings