LNB Bancorp, Inc. Reports Third Quarter 2009 Results

October 30, 2009 7:30 AM EDT

    --  Net interest income increases 16 percent 3Q09 vs. 3Q08
    --  Significant loan loss provision taken
    --  LNB takes market share lead in Lorain County

LORAIN, Ohio--(BUSINESS WIRE)-- LNB Bancorp, Inc. (NASDAQ: LNBB) today reported a net loss of $4,376,000 or $.64 per share for the three months ended September 30, 2009, compared with net income of $1,823,000 or $.25 per diluted share reported for the same period a year ago.

"A significant loan loss provision recorded in the third quarter impacted our net earnings," said Daniel E. Klimas, president and chief executive officer of LNB Bancorp. "The pre-provision core earnings* performance for the third quarter was highly impressive with solid revenue gains. Net interest income increased by more than 16 percent in the third quarter this year compared to the third quarter a year ago."

Pre-provision core earnings* equaled $3,965,000 for the third quarter of 2009 compared to $2,889,000 for the third quarter a year ago, an increase of 37.2 percent. Pre-provision core earnings* for the first nine months of 2009 were $10,258,000, compared with $7,674,000 for the first nine months of 2008, an increase of 33.7 percent.

Asset quality issues continue to pose challenges for the industry. The company recorded a loan loss provision of $11,067,000 in the third quarter of 2009 as a result of an increase in problem loans and declining values of collateral in real estate loans in the third quarter of 2009.

"We feel that this provision is a prudent business decision that will help ensure that potential losses are appropriately covered," said Klimas. "Our pre-provision core earnings* performance continues to demonstrate the strength of our company." Klimas added that the current economic environment remains challenging. "We continue to be vigilant as we manage through these uncertain economic conditions," he said.

"One positive sign of the strength of our core business is found in the most recent FDIC report on deposit market share," said Klimas. "For the first time in 15 years, Lorain National Bank has taken the No. 1 position in market share in Lorain County. Such an achievement is testimony of our continued focus on growing our business and the dedication and hard work of our associates."

Total deposits at the end of the third quarter this year were $968,991,000, up from $895,662,000 at the end of last year's third quarter. Total assets at the end of the third quarter 2009 were $1,181,179,000 compared with $1,109,501,000 at the end of the third quarter of 2008. Total portfolio loans at September 30, 2009 were $813,600,000, up from $793,542,000 at September 30, 2008.

For the first nine months of 2009, the company reported a net loss of $2,543,000, or $.48 per share, compared with net income of $2,135,000 or $.29 per diluted share for the same period a year ago. Net loss available to common shareholders was $4,695,000 for the third quarter of 2009 and $3,480,000 for the first nine months of 2009.

Key Performance Measures

Net interest income for the third quarter of 2009 was $9,578,000, a 16 percent increase compared with net interest income of $8,229,000 for the third quarter a year ago and 4.9 percent higher than the net interest income of $9,134,000 in the second quarter of 2009. For the first nine months of 2009, net interest income was $27,610,000, compared to $23,888,000 in the first nine months of 2008, a 15.5 percent increase.

The bank's net interest margin on a fully tax-equivalent basis rose slightly to 3.30 percent in the third quarter this year from 3.28 percent in the second quarter 2009 and up from 3.28 in the third quarter a year ago.

Noninterest income was $3,124,000 for the third quarter of 2009, down slightly from $3,158,000 in the third quarter a year ago. Investment and trust service income and other fees showed increases in comparison to recent quarters when such income had been slowed by the downturn in stock market activity.

Noninterest expense was $8,737,000 for the third quarter of 2009, compared to $8,498,000 in the third quarter of 2008 and $9,480,000 in the second quarter of 2009. Expenses were significantly impacted by a $566,000 increase in FDIC fees in the third quarter of 2009, compared to the same quarter last year.

In terms of asset quality, the allowance for loan losses at September 30, 2009 was $22,556,000 or 2.77 percent of outstanding loans. Net charge-offs for the third quarter of 2009 were $1,489,000, compared with $990,000 in the third quarter a year ago and $1,081,000 for the second quarter of 2009. The allowance to nonperforming loans was 53.68 percent at September 30, 2009, up from 39.17 percent at June 30, 2009.

* Pre-provision core earnings is a non-GAAP financial measure that the Company's management believes is useful in analyzing the Company's underlying performance trends, particularly in periods of economic stress. Pre-provision core earnings is defined as income before income tax expense, adjusted to exclude the impact of provision for loan losses. Pre-provision core earnings is reconciled to the related GAAP financial measure in the "Reconciliation" table included after the consolidated financial statements and supplemental financial information included in this press release.

About LNB Bancorp, Inc.

LNB Bancorp, Inc. is a $1.2 billion bank holding company. Its major subsidiary, The Lorain National Bank, is a full-service commercial bank, specializing in commercial, personal banking services, residential mortgage lending and investment and trust services. The Lorain National Bank and Morgan Bank serve customers through 21 retail-banking locations and 28 ATMs in Lorain, eastern Erie, western Cuyahoga and Summit counties. North Coast Community Development Corporation is a wholly owned subsidiary of The Lorain National Bank. Brokerage services are provided by the bank through an agreement with Investment Centers of America. For more information about LNB Bancorp, Inc., and its related products and services or to view its filings with the Securities and Exchange Commission, visit us at http://www.4lnb.com.

This press release contains forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Terms such as "will," "should," "plan," "intend," "expect," "continue," "believe," "anticipate" and "seek," as well as similar expressions, are forward-looking in nature. Actual results and events may differ materially from those expressed or anticipated as a result of risks and uncertainties which include significant increases in competitive pressure in the banking and financial services industries; changes in the interest rate environment which could reduce anticipated or actual margins; changes in political conditions or the legislative or regulatory environment, including new or heightened legal standards and regulatory requirements, practices or expectations, which may impede profitability or affect the Company's financial condition; persisting volatility and limited credit availability in the financial markets, particularly if initiatives undertaken by the U.S. government do not have the intended effect on the financial markets; limitations on the Company's ability to raise funding to the extent required by banking regulators or otherwise; limitations on the Company's ability to return capital to shareholders and dilution of the Company's common shares that may result from the terms of the Capital Purchase Program ("CPP"), pursuant to which the Company issued securities to the United States Department of the Treasury (the "U.S. Treasury"); increases in interest rates or further weakening economic conditions that could constrain borrowers' ability to repay outstanding loans or diminish the value of the collateral securing those loans; adverse effects on the Company's ability to engage in routine funding transactions as a result of the actions and commercial soundness of other financial institutions; asset price deterioration, which has had and may continue to have a negative effect on the valuation of certain asset categories represented on the Company's balance sheet; general economic conditions, either nationally or regionally (especially in northeastern Ohio), becoming less favorable than expected resulting in, among other things, a deterioration in credit quality of assets; increases in deposit insurance premiums or assessments imposed on the Company by the FDIC; difficulty attracting and/or retaining key executives and/or relationship managers at compensation levels necessary to maintain a competitive market position; changes occurring in business conditions and inflation; changes in technology; changes in trade, monetary, fiscal and tax policies; changes in the securities markets, in particular, continued disruption in the fixed income markets and adverse capital market conditions; continued disruption in the housing markets and related conditions in the financial markets; and changes in general economic conditions and competition in the geographic and business areas in which the Company conducts its operations, particularly in light of the recent consolidation of competing financial institutions; as well as the risks and uncertainties described from time to time in the Company's reports as filed with the Securities and Exchange Commission.. We undertake no obligation to review or update any forward-looking statements, whether as a result of new information, future events or otherwise.


CONSOLIDATED BALANCE SHEETS

                                     At September 30, 2009  At December 31, 2008

                                     (unaudited)

                                     (Dollars in thousands except share amounts)

ASSETS

Cash and due from Banks              $ 18,670               $ 21,723

Federal funds sold and short-term      16,004                 15,200
investments

Cash and cash equivalents              34,674                 36,923

Interest-bearing deposits in other     357                    352
banks

Securities:

Trading securities, at fair value      8,865                  11,261

Available for sale, at fair value      273,144                223,052

Total Securities                       282,009                234,313

Restricted stock                       4,985                  4,884

Loans held for sale                    1,707                  3,580

Loans:

Portfolio loans                        813,600                803,551

Allowance for loan losses              (22,556   )            (11,652   )

Net loans                              791,044                791,899

Bank premises and equipment, net       10,311                 11,504

Other real estate owned                1,071                  1,108

Bank owned life insurance              16,282                 15,742

Goodwill, net                          21,582                 21,582

Intangible assets, net                 1,040                  1,142

Accrued interest receivable            4,337                  4,290

Other assets                           11,780                 8,816

Total Assets                         $ 1,181,179            $ 1,136,135

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

Demand and other                     $ 93,200               $ 93,994
noninterest-bearing

Savings, money market and              290,553                292,679
interest-bearing demand

Certificates of deposit                585,238                534,502

Total deposits                         968,991                921,175

Short-term borrowings                  31,422                 22,928

Federal Home Loan Bank advances        43,005                 53,357

Junior subordinated debentures         20,620                 20,620

Accrued interest payable               2,820                  3,813

Accrued taxes, expenses and other      9,323                  7,183
liabilities

Total Liabilities                      1,076,181              1,029,076

Shareholders' Equity

Preferred Shares, Series A Voting,
no par value, authorized 750,000       -                      -
shares, none issued at September
30, 2009 and December 31, 2008

Preferred stock, Series B, no par
value, 25,223 shares authorized and    25,223                 25,223
issued at September 30, 2009 and
December 31, 2008

Discount on Series B preferred         (134      )            (146      )
stock

Warrant to purchase common stock       146                    146

Common stock, par value $1 per
share, authorized 15,000,000
shares, issued shares 7,623,857 at     7,624                  7,624
September 30, 2009 and December 31,
2008

Additional paid-in capital             37,852                 37,783

Retained earnings                      36,733                 41,682

Accumulated other comprehensive        3,646                  839
income

Treasury shares at cost, 328,194
shares at September 30, 2009 and at    (6,092    )            (6,092    )
December 31, 2008

Total Shareholders' Equity             104,998                107,059

Total Liabilities and Shareholders'  $ 1,181,179            $ 1,136,135
Equity




Consolidated Statements of Income (unaudited)

                       Three Months Ended           Nine Months Ended

                       September 30,                September 30,

                       2009           2008          2009            2008

                       (Dollars in thousands except share and per share amounts)

Interest Income

Loans                  $ 11,536       $ 11,976      $ 34,507      $ 36,514

Securities:

U.S. Government
agencies and             2,554          1,861         7,566         5,795
corporations

State and political      261            203           760           551
subdivisions

Trading securities       88             209           334           738

Other debt and equity    65             82            183           214
securities

Federal funds sold
and short-term           19             54            52            130
investments

Total interest income    14,523         14,385        43,402        43,942

Interest Expense

Deposits                 4,326          5,135         13,829        17,041

Federal Home Loan        351            646           1,131         1,769
Bank advances

Short-term borrowings    43             93            111           354

Junior subordinated      225            282           721           890
debenture

Total interest           4,945          6,156         15,792        20,054
expense

Net Interest Income      9,578          8,229         27,610        23,888

Provision for Loan       11,067         471           15,360        5,609
Losses

Net interest income
(loss) after             (1,489    )    7,758         12,250        18,279
provision for loan
losses

Noninterest Income

Investment and trust     496            441           1,405         1,560
services

Deposit service          1,211          1,258         3,332         3,559
charges

Other service charges    766            704           2,108         2,030
and fees

Income from bank         213            154           540           735
owned life insurance

Other income             51             67            216           736

Total fees and other     2,737          2,624         7,601         8,620
income

Securities gains, net    88             223           674           506

Gains on sale of         341            298           963           642
loans

Gains (loss) on sale     (42       )    13            (13       )   (122      )
of other assets, net

Total noninterest        3,124          3,158         9,225         9,646
income

Noninterest Expense

Salaries and employee    3,610          3,828         11,130        11,467
benefits

Furniture and            1,039          1,049         3,370         3,080
equipment

Net occupancy            571            556           1,785         1,816

Outside services         657            522           2,001         1,996

Marketing and public     228            247           767           829
relations

Supplies, postage and    311            408           951           1,092
freight

Telecommunications       208            189           596           635

Ohio Franchise tax       232            225           689           670

FDIC assessments         743            177           2,032         237

Other real estate        89             285           263           892
owned

Electronic banking       209            237           598           747
expenses

Loan and collection      385            256           963           716
expense

Other expense            455            519           1,432         1,683

Total noninterest        8,737          8,498         26,577        25,860
expense

Income (loss) before
income tax expense       (7,102    )    2,418         (5,102    )   2,065
(benefit)

Income tax expense       (2,726    )    595           (2,559    )   (70       )
(benefit)

Net Income (Loss)      $ (4,376    )  $ 1,823       $ (2,543    ) $ 2,135

Dividends and
accretion on             319            -             937           -
preferred stock

Net Income (Loss)
Available to Common    $ (4,695    )  $ 1,823       $ (3,480    ) $ 2,135
Shareholders

Net Income (Loss) Per
Common Share

Basic                  $ (0.64     )  $ 0.25        $ (0.48     ) $ 0.29

Diluted                  (0.64     )    0.25          (0.48     )   0.29

Dividends declared       0.01           0.09          0.19          0.45

Average Common Shares
Outstanding

Basic                    7,295,663      7,295,663     7,295,663     7,295,663

Diluted                  7,295,663      7,295,663     7,295,663     7,295,663




LNB Bancorp, Inc.

Supplemental Financial Information

(Unaudited - Dollars in thousands except Share and Per Share Data)

               Three Months Ended                           Nine Months Ended

               September 30,  June 30,       September 30,  September 30,  September 30,

               2009           2009           2008           2009           2008

END OF PERIOD
BALANCES

Assets         $ 1,181,179    $ 1,232,095    $ 1,109,501    $ 1,181,179    $ 1,109,501

Deposits         968,991        1,014,724      895,662        968,991        895,662

Portfolio        813,600        803,549        793,542        813,600        793,542
loans

Allowance for    22,556         12,978         11,355         22,556         11,355
loan losses

Shareholders'    104,998        107,679        80,340         104,998        80,340
equity

AVERAGE
BALANCES

Assets:

Total assets   $ 1,236,055    $ 1,202,197    $ 1,082,869    $ 1,202,958    $ 1,064,967

Earning          1,169,229      1,133,466      1,010,388      1,134,258      989,045
assets

Securities       350,352        325,030        219,642        322,550        218,246

Total loans      818,877        808,436        790,746        811,708        763,577

Liabilities
and
shareholders'
equity:

Total          $ 1,018,968    $ 995,775      $ 870,622      $ 988,443      $ 863,643
deposits

Interest
bearing          924,479        903,018        783,264        895,861        777,790
deposits

Interest
bearing          1,021,900      990,496        907,753        991,361        885,453
liabilities

Total
shareholders'    108,307        108,255        79,292         108,091        83,532
equity

INCOME
STATEMENT

Net interest   $ 9,578        $ 9,134        $ 8,229        $ 27,610       $ 23,888
income

Net interest
income-FTE       9,714          9,274          8,342          28,006         24,202
(1)

Provision for    11,067         2,484          471            15,360         5,609
loan losses

Noninterest      3,124          3,244          3,158          9,225          9,646
income

Noninterest      8,737          9,480          8,498          26,577         25,860
expense

Taxes            (2,726    )    (102      )    595            (2,559    )    (70       )

Net income       (4,376    )    516            1,823          (2,543    )    2,135
(loss)

Less
Preferred
stock            319            319            -              937            -
dividend and
accretion

Net income
(loss)
available to     (4,695    )    197            1,823          (3,480    )    2,135
common
shareholders

PER SHARE
DATA

Basic net
income (loss)  $ (0.64     )  $ 0.03         $ 0.25         $ (0.48     )  $ 0.29
per common
share

Diluted net
income (loss)    (0.64     )    0.03           0.25           (0.48     )    0.29
per common
share

Cash
dividends per    0.01           0.09           0.09           0.19           0.45
common share

Basic average
common shares    7,295,663      7,295,663      7,295,663      7,295,663      7,295,663
outstanding

Diluted
average          7,295,663      7,295,663      7,295,663      7,295,663      7,295,663
common shares
outstanding

KEY RATIOS

Return on
average          -1.40     %    0.17      %    0.67      %    -0.28     %    0.27      %
assets (2)

Return on
average          -16.03    %    1.91      %    9.15      %    -3.15     %    3.48      %
common equity
(2)

Efficiency       68.06     %    75.73     %    73.90     %    71.38     %    76.40     %
ratio

Noninterest
expense to       2.80      %    3.16      %    3.12      %    2.95      %    3.23      %
average
assets (2)

Average
equity to        8.76      %    9.00      %    7.32      %    8.99      %    7.66      %
average
assets

Net interest     3.25      %    3.23      %    3.24      %    3.25      %    3.20      %
margin

Net interest
margin (FTE)     3.30      %    3.28      %    3.28      %    3.30      %    3.24      %
(1)

ASSET QUALITY

Nonperforming  $ 42,018       $ 33,133       $ 17,445       $ 42,018       $ 17,445
loans

Other real       1,071          1,170          1,799          1,071          1,799
estate owned

Total
nonperforming    43,089         34,303         19,244         43,089         19,244
assets

Net Charge       1,489          1,081          990            4,456          2,074
Offs

Total
nonperforming    5.16      %    4.12      %    2.20      %    5.16      %    2.20      %
loans to
total loans

Total
nonperforming    3.65      %    2.78      %    1.73      %    3.65      %    1.73      %
assets to
total assets

Net
charge-offs      0.72      %    0.54      %    0.50      %    0.73      %    0.36      %
to average
loans (2)

Allowance for    2.77      %    1.62      %    1.43      %    2.77      %    1.43      %
loan losses

Allowance to
nonperforming    53.68     %    39.17     %    65.09     %    53.68     %    65.09     %
loans

(1) FTE -- fully tax equivalent at 34% tax rate

(2) Annualized




Reconciliation of Pre-Provision Core Earnings*

                                         Three Months Ended   Nine Months Ended

                                         September 30,        September 30,

                                         2009       2008      2009       2008

Pre-provision Core Earnings*             $ 3,965    $ 2,889   $ 10,258   $ 7,674

Provision for Loan Losses                  11,067     471       15,360     5,609

Income (loss) before income tax expense    (7,102 )   2,418     (5,102 )   2,065
(benefit)

* Pre-provision core earnings is a non-GAAP financial measure that the Company's
management believes is useful in analyzing the Company's underlying performance
trends, particularly in periods of economic stress. Pre-provision core earnings
is defined as income before income tax expense, adjusted to exclude the impact
of provision for loan losses.




    Source: LNB Bancorp, Inc.


Related Categories

Press Releases

Stocks Mentioned

LNBB 4.30

+0.00 +0.00%
Volume: 48,046
Track LNBB


Related Entities


Add Your Comment