Intermountain Community Bancorp Reports Q3 2009 Results with Improving Asset Quality, Solid Liquidity and 13.1% Total Risk Based Capital Ratio
More News related to Press Releases
- Celebrate Black Friday in Style with Unbeatable Bargains at the San Jose Harvest Festival
- Merriman Curhan Ford to Present at 2nd Annual LD MICRO Conference
- Marathon Free HIV Testing Event at Hollywood's 'Out of the Closet' Store Saturday, Nov. 28th, to Mark World AIDS Day
- New Nordstrom Rack to Open in Peoria, Arizona
- Babson College Holds Asia Pacific Family Summit: Stimulating Entrepreneurship in Family Firms
SANDPOINT, Idaho--(BUSINESS WIRE)-- Intermountain Community Bancorp (OTCBB: IMCB), the holding company for Panhandle State Bank, reported third quarter 2009 financial results with strong deposit growth, lower loan delinquencies, improving asset quality, solid liquidity and capital ratios. As credit quality metrics improved, provisioning for loan losses moderated in the third quarter generating a net loss applicable to common stockholders of $2.7 million, or $0.32 per share, down substantially from the net loss applicable to common stockholders of $11.4 million, or $1.37 per share, in the preceding quarter. In the third quarter of 2008, net income totaled $226,000, or $0.03 per share.
For the first nine months of 2009, the net loss applicable to stockholders was $14.6 million, or $1.75 per share, and included a $25.2 million provision for loan losses and $1.2 million preferred dividend paid to the U.S. Treasury, versus net income of $4.1 million, or $0.49 per diluted share, with a loan loss provision of $4.9 million and no preferred dividend in the same period of 2008.
Third Quarter 2009 Highlights (at or for the period ended Sept. 30, 2009, compared to Sept. 30, 2008 or June 30, 2009)
-- Deposits increased 8.9% year-over-year.
-- Capital ratios are substantially above minimum regulatory levels for
well capitalized institutions; Risk Based Capital Ratio is 13.1% and
Tier 1 Leverage Ratio is 9.4%.
-- Liquidity continues at historically high levels represented by cash and
cash equivalents, marketable securities, local deposit growth and
borrowing line availability.
-- Reserves for potential loan losses increased substantially
year-over-year, with the allowance for loan loss to total loans ratio at
2.46% compared to 1.67% a year ago.
-- Asset quality improved from the immediate prior quarter with
nonperforming assets (NPAs) to total assets falling to 3.47% from 3.73%
and loan delinquencies (30 days past due and over) down to 1.48% from
2.10%.
-- Book value per common share was $8.63 and tangible book value per common
share was $7.18.
-- Headquarters building sale leaseback was completed, enhancing cash
management and liquidity.
-- Our Powered by Community initiative is gaining momentum throughout the
Idaho, Eastern Oregon and Eastern Washington market areas. Recent
efforts include organizing and hosting small business improvement
seminars, funding affordable housing organizations and initiatives, and
working with non-profit boards and staff to improve fundraising efforts.
"We are starting to see credit metrics improve this quarter, with total classified loans leveling off, loan delinquencies falling, and nonperforming asset levels moderating from the preceding quarter, as the pace of new non-performing loans slowed more than those that were resolved or charged down," said Curt Hecker, Chief Executive Officer. "We are also encouraged by the increasing activity in the greater Boise market, where residential homes are selling and investor activity is increasing. Boise and the surrounding communities in Southwest Idaho is one of the areas hardest hit by the recession, and the residential construction industry there has been one of the sources of our credit quality issues. Fortunately, we have limited exposure to commercial real estate in any of our markets, particularly non-owner occupied commercial real estate. Our concentration ratios for total commercial real estate and non-owner occupied rank well below our peer group."
"We continue to maintain high levels of liquidity and we have built solid reserves against loan losses," continued Hecker. "Our proactive approach to working with struggling customers, and the local stimulus efforts we are creating through our Powered by Community initiative are helping to build positive change in our communities."
Asset Quality and Credit Review
While credit quality remains challenged by the weak economy and falling real estate values, third quarter results showed some improvement over the preceding quarter. At September 30, 2009, nonperforming loans fell $5.2 million, and total NPAs fell $4.4 million from the preceding quarter. At quarter end, NPAs to total assets fell to 3.47% from 3.73% in the preceding quarter. Loan delinquencies (30 days or more past due) also declined during the third quarter to 1.48% from 2.10% of total loans at the end of the second quarter.
Residential land and construction assets continue to comprise most of the nonperforming loans and OREO totals, reflecting the weakness in the housing market. "The geographic breakout of the nonperforming loans below reflects both the strong market presence we have built in Northern Idaho - Eastern Washington and the progress we have made in the greater Boise market through property sales and loan writedowns we have already booked," said Hecker. The following table summarizes nonperforming assets by geographic region.
Southwest
North Idaho,
Idaho
NPA by - Eastern Magic Greater excluding
location Valley Boise
September 30, Washington Idaho Area Boise Other Total
2009
(Dollars in
thousands)
Commercial $ 2,903 $ 350 $ 516 $ 190 $ - $ 3,959 10.8 %
Commercial 2,051 1,149 402 9 32 3,643 9.9 %
real estate
Commercial
construction,
including all 2,267 2,355 4,163 1,675 2,875 13,335 36.3 %
land
development
loans
Multifamily - 188 - - - 188 0.5 %
Residential 2,278 149 1,668 984 103 5,182 14.1 %
real estate
Residential 9,401 - 914 - - 10,315 28.1 %
construction
Consumer 52 28 21 1 - 102 0.3 %
Total $ 18,952 $ 4,219 $ 7,684 $ 2,859 $ 3,010 $ 36,724 100.0 %
Percent of 51.6 % 11.5 % 20.9 % 7.8 % 8.2 % 100.0 %
total NPA
"Our loan portfolio is spread throughout our market areas," noted Hecker, "with about 50% of the portfolio in north Idaho and eastern Washington based on branch totals, 18% in southwest Idaho and eastern Oregon, 14% in the greater Boise area, and 8% in the Magic Valley area of southern Idaho. Generally, North Idaho, Spokane and the Magic Valley economies and real estate markets have held up much better than the Boise areas through this downturn. Much of our portfolio in southwestern Idaho is resident in the 'Tri-County' area along the border of Idaho and Oregon, which are largely agribusiness communities, and are doing relatively well. We have been focused on resolving problem credits throughout our market areas, but particularly in the Boise area."
Balance Sheet and Loan Portfolio Summary:
As of September 30, 2009, assets totaled $1.06 billion, a decrease of 4.1% in the quarter and a 0.9% increase from a year ago. Liquidation of problem loans, conservative balance sheet management and credit underwriting, together with lower borrowing demand from credit-worthy borrowers, combined to create a moderate decrease in loan balances during the third quarter. "As part of our Powered by Community initiative, we are continuing to meet the financing needs of our customers, although the economic environment has dampened loan demand in most of our markets," Hecker said.
INTERMOUNTAIN COMMUNITY BANCORP LOANS BY CATEGORIES (Dollars in September 30, 2009 June 30, 2009 September 30, 2008 thousands) Commercial $ 222,381 31.1 % $ 227,857 31.0 % $ 231,364 29.7 % Commercial 176,347 24.6 164,272 22.4 143,239 18.4 real estate Commercial construction, includes all 74,032 10.3 76,794 10.5 85,285 10.9 land development loans Multifamily 17,938 2.5 18,093 2.5 18,729 2.4 Residential 94,659 13.2 95,617 13.0 107,175 13.7 real estate Residential 105,960 14.8 124,076 16.9 164,846 21.1 construction Consumer 19,424 2.7 22,290 3.0 24,123 3.1 Municipal 5,835 0.8 5,588 0.7 5,182 0.7 Total loans 716,576 100.0 % 734,587 100.0 % 779,943 100.0 % receivable Net deferred origination 84 24 (285 ) fees Allowance for losses on (17,613 ) (24,300 ) (13,033 ) loans Loans receivable, $ 699,047 $ 710,311 $ 766,625 net
"Small Business Administration loans continue to be popular with business owners in our markets, and we are continuing to see mortgage refinancing, reflecting historically low mortgage rates. "Year-over-year, our land development and commercial construction loans fell almost $11.3 million to 10.3% of the portfolio and residential construction balances are down $59 million to 14.8% of the overall portfolio," Hecker noted.
"Commercial real estate loans grew to 24.6% of the portfolio, up $33 million from the same period last year. Virtually all of this increase is comprised of owner-occupied loans made to established, profitable businesses. Agricultural lending, which comprises about half of our commercial loans, continues to contribute to overall loan quality, in part because we focus on making operating loans that renew annually. In addition, we have limited exposure to agricultural real estate or equipment loans and virtually no exposure to the highly volatile dairy industry."
Total deposits increased $11.1 million, or 1.3%, over June 30, 2009, and $68.3 million, or 8.9%, from September 30, 2008 to a total of $838.7 million. Retail core deposits now total $657.6 million, compared to $655.3 million at June 30, 2009 and $629.2 million a year ago, representing increases of 0.1% and 4.5%, respectively. Deposits gathered within the bank's branch footprint increased to $762.5 million at the end of the quarter, compared to $717.6 million a year ago. At June 30, 2009 locally gathered deposits totaled $765.4 million.
INTERMOUNTAIN COMMUNITY BANCORP DEPOSITS (Dollars in September 30, 2009 June 30, 2009 September 30, 2008 thousands) Non-interest bearing $ 153,271 18.3 % $ 155,446 18.8 % $ 147,816 19.2 % demand accounts NOW & Money market 340,722 40.6 335,606 40.6 323,484 42.0 accounts Savings & IRA 80,182 9.6 80,782 9.8 80,290 10.4 accounts Certificates of 89,457 10.7 91,837 11.1 83,112 10.8 deposit (CDs) Jumbo CDs 83,774 10.0 82,278 9.9 82,157 10.8 Brokered CDs 76,136 9.0 62,152 7.5 52,808 6.9 CDARS CDs to local 15,123 1.8 19,445 2.3 700 0.1 customers Total Deposits $ 838,665 100.0 % $ 827,546 100.0 % $ 770,367 100.0 %
"We continue to focus on gathering low-cost retail deposits to build both our customer base and long-term franchise value," said Doug Wright, Chief Financial Officer. "Interest bearing checking accounts and retail CD growth, including CDs sold to local depositors under the Certificate of Deposit Account Registry Service (CDARS) program generated much of our deposit growth over the past year. Despite lower interest rates and a competitive deposit environment, we continue to attract local deposits. In that vein, we are extremely proud of our banking team for their effective sales and marketing efforts. In the third quarter, we also purchased $20.3 million in long-term callable brokered certificates of deposit at very favorable rates, anticipating the runoff of a similar amount at much higher rates in the fourth quarter of this year." Core deposits are made up of non-interest bearing checking, money market checking, savings accounts, and certificate of deposit accounts of less than $100,000.
Available-for-sale investments totaled $180.8 million at September 30, 2009, a decrease of 1.8%, over June 30, 2009, and an increase of $48.8 million, or 37.0%, over September 30, 2008. "The short term reduction in our securities portfolio reflects the normal pay downs and prepayments on mortgage-backed securities as low interest rates increased refinancing activity," Wright noted. "The significant increase from a year ago reflects our decision to boost liquidity and maintain a more conservative balance sheet by purchasing higher levels of liquid marketable securities. Although we have booked impairment charges on one of our private mortgage-backed securities over the past year, we are beginning to see signs of recovery in the secondary market for these types of securities, which is reflected in the valuations that make up the other comprehensive income line on our balance sheet."
Office properties and equipment totaled $42.8 million at September 30, 2009, a decrease of $111,000, or 0.3%, over June 30, 2009, and a decrease of $2.1 million, or 4.7%, over September 30, 2008. The decreases over prior periods primarily reflect depreciation, combined with a reduction in new equipment, software, hardware and building purchases. "As part of our long-term fixed asset strategy, we sold the Sandpoint Center where we are headquartered for $24.8 million during the third quarter," commented Wright. "The transaction was completed with our operating subsidiary Panhandle State Bank and was booked as a sale-leaseback arrangement. Because of the financing terms offered by PSB, the lease is treated as an operating lease utilizing the financing method for accounting purposes. Consequently, there was no gain recognized at the time of the transaction and the building will remain on our consolidated financial statements with depreciation and interest expense recognized over the life of the lease."
Federal Home Loan Bank advances declined to $24.0 million at September 30, 2009, from $36.0 million at the end of June and $54.0 million a year ago, as advances with relatively high interest rates rolled off. Because Intermountain paid off $23.1 million of loans related to its headquarters building, other borrowings declined to $16.5 million from $39.5 million at June 30, 2009. Paying off these loans reduces Intermountain's exposure to adverse market conditions and improves its future funding and capital flexibility.
Stockholders' equity totaled $97.6 million at September 30, 2009, a decrease from the second quarter of $983,000 and an increase of $8.6 million over September 30, 2008. The decline from the second quarter reflects the Company's net loss and the payment of preferred stock dividends to the U.S. Treasury on the funds received through the Treasury's Capital Purchase Program, offset by an increase in the market value of the available-for-sale investment portfolio. The increase from a year ago includes the impact of the December 2008 issuance of $27.0 million of preferred stock to the U.S. Treasury, offset by the Company's operating loss and a decrease in the market value of the available-for-sale investment portfolio. Book value per common share at September 30, 2009 totaled $8.63 compared to $8.76 at June 30, 2009, and $10.71 at September 30, 2008. Tangible book value per common share totaled $7.18 versus $7.31 at June 30, 2009 and $9.23 at September 30, 2008. Tangible stockholders equity to tangible assets improved to 8.17%, from 7.92% at June 30, 2009 and 7.40% at September 30, 2008. Tangible common equity to tangible assets totaled 5.74%, compared to 5.60% at June 30, 2009 and 7.40% at September 30, 2008.
Income Statement Summary
Net interest income before provision for loan losses totaled $9.7 million for the quarter ended September 30, 2009, a decrease of $551,000, or 5.4%, from the second quarter 2009 (sequential quarter) and a decline of $1.4 million or 13.1% from the third quarter of 2008. The decline from the sequential quarter reflected the continuing shift to a more conservative asset mix to provide our depositors with more liquidity, as well as interest reversals on some relatively large loans written down in the third quarter. In addition to reflecting these factors, the impact of declining market interest rates beginning in the second half of 2008 also contributed to the lower net interest income.
The net interest margin was 3.91%, for the quarter compared to 4.11% for the sequential quarter and 4.56% for the same quarter last year. Intermountain's net interest margin performance continues to rank near the top of its peer group. The major decline in net interest margin is related to the reversal of interest on loans placed in non-accrual status or charged down. A 34 basis point drop in the yield on earning assets during the quarter was partially offset by a 15 basis point drop in the cost of interest-bearing liabilities. At 1.61%, the Company's cost on interest bearing liabilities continues to lead its peer group, and reflects a strong, low-cost funding mix consisting primarily of local core deposits.
Intermountain added $3.8 million to its allowance for loan loss in the third quarter, compared to $18.7 million in the sequential quarter and $2.5 million for the third quarter of 2008. Net charge-offs for the current quarter totaled $10.4 million compared to $11.8 million in the sequential quarter and $2.3 million for September 30, 2008. Third quarter charge-offs primarily reflect write downs in the southwestern Idaho (Treasure Valley and Magic Valley) residential construction and development portfolio that were identified and reserved for in the preceding quarter. "Although our net charge-offs were still at elevated levels this quarter, the properties contributing to these charges are not new problems. While we can't be certain about future events, given our current loan portfolio and expectations, we don't anticipate future provision levels like we took in the second quarter of 2009," Hecker said. At the end of the quarter, the allowance for loan loss totaled 2.46% of total loans and 78.88% of nonperforming loans compared to 1.67% of total loans and 66% of nonperforming loans a year ago. At June 30, 2009 the allowance totaled 3.31% of total loans and 88.37% of nonperforming loans.
Other income, which included $500,000 pre-tax gains on the sale of investment securities and a $55,000 increase in fees and service charges over the preceding quarter, totaled $3.1 million for the third quarter, compared to $2.7 million for the sequential quarter and $3.0 million for the third quarter 2008. Loan related fee income decreased by $39,000 from the sequential quarter due to lower yields on mortgage loan sale volumes.
Non-interest expense for the third quarter of 2009 totaled $13.0 million, an increase of $289,000 over the sequential quarter and an increase of $1.5 million over third quarter 2008. The increase in non-interest expense over third quarter 2008 reflects an increase in FDIC insurance premium expenses of $265,000 and increased expenses and write downs on the Company's other real estate owned ("OREO") portfolio of $1.5 million. Other expenses increased $3.1 million for the nine month period over the same period a year ago. The increases reflect higher FDIC assessments, and increased credit costs, including legal fees, collection expenses, and OREO write-downs and expenses.
Employee compensation and benefits expense increased only $20,000 over the preceding quarter and decreased $773,000 compared to the same quarter a year ago due to lower employee headcounts and bonus compensation accruals in comparison to 2008. For the first nine months of 2009, compensation and benefits expense decreased $1.9 million, or 10.0% below the comparable period in 2008, even with the reversal of $640,000 in executive compensation expense in second quarter 2008 related to the termination of an executive bonus plan. Efforts to control compensation expense continue in 2009, including suspending salary increases for executives and officers, restricting hiring and reducing other compensation plans.
Occupancy expenses increased $6,000 for the three-month period ended September 30, 2009 compared to the sequential quarter and decreased $191,000 from the same period one year ago. The decreases were comprised of a decrease in computer hardware and software expenses as additional cost control measures have been implemented. Intermountain expects these expenses to continue declining in 2009, as it has postponed building expansion plans, limited new hardware and software purchases, and has started leasing out excess space in its headquarters building.
About Intermountain Community Bancorp:
Intermountain is headquartered in Sandpoint, Idaho, and operates as four separate divisions with twenty banking locations in three states. Its banking subsidiary, Panhandle State Bank, offers financial services through northern Idaho offices in Sandpoint, Ponderay, Bonners Ferry, Priest River, Coeur d'Alene, Post Falls, Rathdrum and Kellogg. Intermountain Community Bank, a division of Panhandle State Bank, operates branches in southwest Idaho in Weiser, Payette, Nampa, Caldwell and Fruitland, as well as in Ontario, Oregon. Intermountain Community Bank Washington, a division of Panhandle State Bank, operates branches in downtown Spokane and Spokane Valley, Washington. Magic Valley Bank, a division of Panhandle State Bank, operates branches in Twin Falls and Gooding, Idaho.
All data contained in this report have been prepared on a consolidated basis for Intermountain Community Bancorp. IMCB's shares are listed on the OTC Bulletin Board, ticker symbol IMCB.OB.
Additional information on Intermountain Community Bancorp, and its internet banking services, can be found at www.intermountainbank.com.
Forward Looking Statements
This news release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include but are not limited to statements about the Company's plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. Actual results may differ materially from the results discussed in these forward-looking statements because of numerous possible risks and uncertainties. These include but are not limited to the following and the other risks described in the "Risk Factors," "Business," and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections, as applicable, of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2009: the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company's loan portfolio; shifts in interest rates that may result in lower interest rate margins; shifts in the demand for the Company's loan and other products; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment. Readers are cautioned that forward-looking statements in this release speak only as of the date of this release. The Company does not undertake any obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, June 30, September 30,
2009 2009 2008
(Dollars in thousands,
except per share amounts)
ASSETS
Cash and cash equivalents $ 50,519 $ 80,605 $ 46,265
Loans receivable, net 699,047 710,311 766,625
Loans held for sale 4,048 4,453 1,500
Investments and asset-backed
securities ("ABS") available for 180,808 184,168 132,011
sale
Investments and ABS held to 15,189 17,395 16,110
maturity
Federal Home Loan Bank of Seattle 2,310 2,310 2,310
stock, at cost
Office properties and equipment, 42,749 42,860 44,843
net
Goodwill 11,662 11,662 11,662
Other intangible assets, net 472 507 612
Bank-owned life insurance 8,308 8,217 7,952
Other real estate owned 14,395 13,650 2,777
Prepaid expenses and other assets 28,818 27,742 16,578
Total assets $ 1,058,325 $ 1,103,880 $ 1,049,245
LIABILITIES
Deposits $ 838,665 $ 827,546 $ 770,367
Advances from Federal Home Loan 24,000 36,000 54,000
Bank
Repurchase agreements 70,493 94,380 87,213
Other borrowings 16,527 39,507 40,623
Accrued expenses and other 11,038 7,862 8,082
liabilities
Total liabilities 960,723 1,005,295 960,285
STOCKHOLDERS' EQUITY
Common stock 78,481 78,391 76,349
Preferred stock 25,381 25,303 --
Accumulated other comprehensive (4,663 ) (6,170 ) (3,350 )
loss (1)
Retained earnings (deficit) (1,597 ) 1,061 15,961
Total stockholders' equity 97,602 98,585 88,960
Total liabilities and stockholders' $ 1,058,325 $ 1,103,880 $ 1,049,245
equity
Book value per common share, $ 8.63 $ 8.76 $ 10.71
excluding preferred stock
Tangible Book Value per common
share, excluding preferred stock $ 7.18 $ 7.31 $ 9.23
(2)
Shares outstanding at end of period 8,365,836 8,365,726 8,305,769
Stockholders' Equity to Total 9.22 % 8.93 % 8.48 %
Assets
Tangible Stockholders' Equity to 8.17 % 7.92 % 7.40 %
Tangible Assets (3)
Tangible Common Equity to Tangible 5.74 % 5.60 % 7.40 %
Assets
(1) Net of deferred income taxes
(2) Amount represents common stockholders' equity less net goodwill and other
intangible assets divided by total shares outstanding
(3) Amount represents stockholders' equity less net goodwill and other
intangible assets divided by assets less net goodwill and other intangible
assets
INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
September 30, June 30, September 30,
2009 2009 2008
(Dollars in thousands,
except per share amounts)
Interest income:
Loans $ 11,051 $ 11,703 $ 14,098
Investments 2,552 2,780 1,991
Total interest income 13,603 14,483 16,089
Interest expense:
Deposits 3,022 3,245 3,627
Borrowings 920 1,026 1,352
Total interest expense 3,942 4,271 4,979
Net interest income 9,661 10,212 11,110
Provision for losses on loans (3,756 ) (18,684 ) (2,474 )
Net interest income (loss) after 5,905 (8,472 ) 8,636
provision for losses on loans
Other income:
Fees and service charges 1,941 1,886 1,973
Loan related fee income 624 663 765
Net gain on sale of securities 500 - -
Other-than-temporary impairment on (198 ) - -
investments
Bank-owned life insurance 91 90 83
Other income 149 66 193
Total other income 3,107 2,705 3,014
Operating expenses:
Salaries and employee benefits 5,673 5,653 6,446
Occupancy expense 1,814 1,808 2,005
Other expenses 5,469 5,206 2,971
Total operating expenses 12,956 12,667 11,422
Income (loss) before income taxes (3,944 ) (18,434 ) 228
Income tax (provision) benefit 1,702 7,432 (2 )
Net income (loss) (2,242 ) (11,002 ) 226
Preferred stock dividend 416 415 -
Net income (loss) applicable to $ (2,658 ) $ (11,417 ) $ 226
common stockholders
Earnings per share -- basic $ (0.32 ) $ (1.37 ) $ 0.03
Earnings per share -- diluted $ (0.32 ) $ (1.37 ) $ 0.03
Weighted-average common shares 8,365,836 8,362,402 8,305,236
outstanding -- basic
Weighted-average common shares 8,365,836 8,362,402 8,461,591
outstanding -- diluted
INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Nine Months Ended
September 30, September 30,
2009 2008
(Dollars in thousands,
except per share amounts)
Interest income:
Loans $ 34,403 $ 43,058
Investments 8,030 6,073
Total interest income 42,433 49,131
Interest expense:
Deposits 9,609 10,932
Borrowings 3,049 4,588
Total interest expense 12,658 15,520
Net interest income 29,775 33,611
Provision for losses on loans (25,210 ) (4,872 )
Net interest income after provision for losses on 4,565 28,739
loans
Other income:
Fees and service charges 5,497 5,812
Loan related fee income 1,828 2,064
Net gain on sale of securities 1,795 2,182
Other than temporary impairment on investments (442 ) -
Bank-owned life insurance 271 238
Other income 376 728
Total other income 9,325 11,024
Operating expenses:
Salaries and employee benefits 17,031 18,922
Occupancy expense 5,590 5,596
Other expenses 13,774 8,798
Total operating expenses 36,395 33,316
Income (loss) before income taxes (22,505 ) 6,447
Income tax (provision) benefit 9,143 (2,298 )
Net income (loss) (13,362 ) 4,149
Preferred stock dividend 1,245 -
Net income (loss) applicable to common $ (14,607 ) $ 4,149
stockholders
Earnings per share -- basic $ (1.75 ) $ 0.50
Earnings per share -- diluted $ (1.75 ) $ 0.49
Weighted-average common shares outstanding -- 8,358,908 8,287,541
basic
Weighted-average common shares outstanding -- 8,358,908 8,531,037
diluted
INTERMOUNTAIN COMMUNITY BANCORP
KEY PERFORMANCE RATIOS
Three Months Ended Nine Months Ended
September 30, June 30, September September 30, September
30, 30,
2009 2009 2008 2009 2008
Net Interest
Spread:
Yield on Loan 5.98 % 6.25 % 7.02 % 6.17 % 7.35 %
Portfolio
Yield on
Investments & 4.09 % 4.57 % 4.66 % 4.38 % 4.92 %
Cash
Yield on
Interest-Earning 5.50 % 5.84 % 6.61 % 5.72 % 6.93 %
Assets
Cost of Deposits 1.45 % 1.59 % 1.88 % 1.58 % 1.97 %
Cost of Advances 4.26 % 4.19 % 3.79 % 4.12 % 3.98 %
Cost of 2.05 % 2.13 % 2.38 % 2.06 % 2.92 %
Borrowings
Cost of
Interest-Bearing 1.61 % 1.76 % 2.06 % 1.74 % 2.22 %
Liabilities
Net Interest 3.90 % 4.08 % 4.54 % 3.98 % 4.71 %
Spread
Net Interest 3.91 % 4.11 % 4.56 % 4.02 % 4.74 %
Margin
Performance
Ratios:
Return on -0.82 % -4.02 % 0.09 % -1.64 % 0.53 %
Average Assets
Return on
Average Common -14.49 % -58.18 % 1.01 % -24.79 % 6.13 %
Stockholders'
Equity
Return on
Average Common -17.40 % -68.84 % 1.16 % -29.34 % 7.09 %
Tangible Equity
Operating 101.48 % 98.07 % 80.86 % 93.08 % 74.64 %
Efficiency
Noninterest
Expense to 4.75 % 4.63 % 4.34 % 4.47 % 4.28 %
Average Assets
INTERMOUNTAIN COMMUNITY BANCORP
LOAN DATA
September 30, June 30, September 30,
2009 2009 2008
(Dollars in thousands)
Net Charge-Offs to Average Net Loans 5.84 % 6.31 % 1.17 %
(Annualized)
Loan Loss Allowance to Total Loans 2.46 % 3.31 % 1.67 %
Nonperforming Assets:
Accruing Loans-90 Days Past Due $ 471 $ 2,966 $ 199
Nonaccrual Loans 21,858 24,532 19,682
Total Nonperforming Loans 22,329 27,498 19,881
OREO 14,395 13,650 2,777
Total Nonperforming Assets ("NPA") $ 36,724 $ 41,148 $ 22,658
NPA to Total Assets 3.47 % 3.73 % 2.16 %
NPA to Net Loans Receivable 5.25 % 5.79 % 2.96 %
NPA to Risk Based Capital (Bank) (1) 33.79 % 38.67 % 20.86 %
NPA to Tangible Equity + Allowance for 35.63 % 37.17 % 25.25 %
Loan Loss
Loan Delinquency Ratio (30 days and 1.48 % 2.10 % 1.09 %
over)
(1) Estimated Risk Based Capital for September 30, 2009
Source: Intermountain Community Bancorp
Related Categories
Press ReleasesStocks Mentioned
+0.00Related Entities
Sign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
