Hawthorn Bancshares Announces Earnings

November 5, 2009 3:00 PM EST

LEE'S SUMMIT, Mo.--(BUSINESS WIRE)-- Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated financial results for the Company, including its main operating subsidiary, Hawthorn Bank, for the third quarter ended September 30.

Consolidated net income was $1.9 million and $4.2 million for the three months and nine months ended September 30, 2009, respectively. This compares with net income of $2.0 million and $4.4 million for the third quarter and nine months of 2008, respectively.

After deducting quarterly dividends of $0.5 million on the preferred stock issued to the U.S. Treasury under the Capital Purchase Program in December 2008, Hawthorn earned $0.33 per diluted common share for the quarter ended September 30, 2009, versus $0.47 for the quarter ended September 30, 2008. After deducting preferred dividends of $1.5 million, Hawthorn earned $0.62 per diluted common share for the nine months ended September 30, 2009 compared to 2008 earnings per share of $1.02.

Net interest income increased $0.6 million and $1.1 million for the three months and nine months ended September 30, 2009 as compared to the comparable periods of 2008. Those increases were offset by higher FDIC insurance premiums and larger loan loss provisions. FDIC insurance assessments increased $0.4 million and $1.9 million, and the provision for loan losses increased $0.3 million and $0.5 million, respectively, as compared to the comparable periods of 2008.

The annualized return on average assets for the three months and nine months ended September 30, 2009 was 0.60% and 0.44%, respectively, compared to 0.63% and 0.48% for the same periods in 2008. The annualized return on average equity for the quarter and nine months ended September 30, 2009 was 7.03% and 4.51%, respectively, compared to 7.17% and 5.25% for the same periods in 2008.

In commenting on earnings performance, Chairman & CEO James E. Smith said, "Despite an extremely difficult economic environment, and significant increases in FDIC insurance costs, all three quarters of 2009 have reported stable core operations and increasing net interest income. Additionally, our leverage and total risk-based capital ratios continue to far exceed regulatory requirements at 11.24% and 16.50%, respectively."

Nonperforming assets increased to 3.66% of total assets from 2.55% at December 31, 2008 due primarily to deterioration in the commercial real estate portfolio. Regarding asset quality, Chairman & CEO Smith said, "Management is addressing deterioration in credit quality, especially in our commercial real estate loan portfolio. We are focusing on aggressive problem loan resolution as evidenced by an $8.2 million increase from September 30, 2008 in the volume of foreclosed assets and performing troubled debt restructuring. With a $1.3 million provision for loan losses for the quarter, we continue to reserve what we believe to be a sufficient amount in loan provisions for future losses."

Hawthorn increased the allowance for loan losses to 1.40% of total loans from 1.26% at December 31, 2008 through 2009 loan loss provisions of $4.4 million.

Comparing September 30, 2009 balances with December 31, 2008, total assets decreased slightly to $1.2 billion. Loans, net of allowance for loan losses, also declined slightly to $979.5 million, while investment securities increased 6.1% to $167.9 million. Total deposits increased 1.3% to $968.1 million. During the same period, stockholders' equity increased 1.9% to $108.5 million or 8.7% of total assets after paying common and preferred stock dividends totaling $3.2 million.

FINANCIAL SUMMARY

(unaudited)

Balance sheet information:    September 30, 2009        December 31, 2008

 Loans, net of allowance for  $979,524,887              $996,436,986
 loan losses

 Debt and equity securities   167,889,059               158,276,179

 Total assets                 1,240,227,674             1,279,698,867

 Deposits                     968,134,872               955,296,389

 Total stockholders' equity   108,491,553               106,418,383

                              Three Months              Three Months

Statement of income           Ended September 30, 2009  Ended September 30, 2008
information:

 Total interest income        $15,910,128               $17,429,827

 Total interest expense       5,474,147                 7,575,364

 Net interest income          10,435,981                9,854,463

 Provision for loan losses    1,250,000                 1,000,000

 Noninterest income           2,600,606                 2,321,325

 Noninterest expense          9,039,739                 8,381,843

 Pre-tax income               2,746,848                 2,793,945

 Income taxes                 840,070                   779,745

 Net income                   1,906,778                 2,014,200

 Preferred dividend to U.S.   497,306                   --
 Treasury

 Net income available to      1,409,472                 2,014,200
 common shareholders

 Earnings Per Common Share:

  Basic:                      $0.33                     $0.47**

  Diluted:                    $0.33                     $0.47**

                              Nine Months               Nine Months

Statement of income           Ended September 30, 2009  Ended September 30, 2008
information:

 Total interest income        $48,005,123               $52,976,799

 Total interest expense       18,021,282                24,061,782

 Net interest income          29,983,841                28,915,017

 Provision for loan losses    4,404,000                 3,950,000

 Noninterest income           8,172,864                 7,008,504

 Noninterest expense          27,695,948                25,652,373

 Investment securities        ---                       2,773
 gains, Net

 Pre-tax income               6,056,757                 6,323,921

 Income taxes                 1,889,060                 1,905,386

 Net income                   4,167,697                 4,418,535

 Preferred dividend to U.S.   1,491,918                 --
 Treasury

 Net income available to      2,675,779                 4,418,535
 common shareholders

 Earnings Per Common Share:

  Basic:                      $0.62                     $1.02**

  Diluted:                    $0.62                     $1.02**

FINANCIAL SUMMARY (Continued)

(unaudited)

Key financial       Sept. 30, 2009  June 30, 2009  March 31, 2009  Dec. 31, 2008
ratios:

 Return (loss) on
 average assets     0.44  %         0.36  %        0.34  %         (2.45  )%
 (annualized)

 Return (loss) on
 average common     4.51  %         3.22  %        2.88  %         (27.33 )%
 equity
 (annualized)

 Allowance for loan
 losses to total    1.40  %         1.36  %        1.31  %         1.26   %
 loans

 Nonperforming
 loans to total     3.41  %         2.91  %        2.93  %         2.46   %
 loans

 Nonperforming
 assets to loans    4.52  %         3.64  %        3.64  %         3.21   %
 and foreclosed
 assets

 Allowance for loan
 losses to          41.11 %         46.56 %        44.75 %         50.94  %
 nonperforming
 loans

Non-GAAP financial  Sept. 30, 2009  June 30, 2009  March 31, 2009  Dec. 31, 2008
information:

 Tangible common
 stockholders'      $76,710,044*    $74,886,003*   $74,831,493*    $75,228,767*
 equity

 Tangible common
 stockholders'      17.83           17.41**        17.39**         17.49**
 equity per share

                    December 31, 2008

 Return on average  0.20%***
 assets

 Return on average  2.24%***
 common equity

* Excludes preferred stock and intangibles.

** Adjusted to give effect to 4% common stock dividend paid July 1, 2009.

*** Excludes loss from writeoff of Goodwill in the quarter ended December 31, 2008.

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee's Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee's Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California and St. Robert.

Statements made in this press release that suggest Hawthorn Bancshares' or management's intentions, hopes, beliefs, expectations, or predictions of the future include "forward-looking statements" within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company's quarterly and annual reports filed with the Securities and Exchange Commission.

    Source: Hawthorn Bancshares

Related Categories

Press Releases

Stocks Mentioned

Related Entities

• Dividend
• Treasury Capital Purchase Program
• FDIC
• Life, Style and Real Estate

Add Your Comment

Name

Subject

Body

Verification can't see the text?
click here to refresh the image.
what's this?