Close

Duke Energy reports third quarter 2015 financial results

November 5, 2015 7:02 AM EST

CHARLOTTE, N.C., Nov. 5, 2015 /PRNewswire/ --

  • Third quarter 2015 adjusted diluted earnings per share (EPS) were $1.47, compared to $1.40 for the third quarter of 2014
  • Reported diluted EPS of $1.35 for third quarter 2015, compared to $1.80 for the third quarter of 2014
  • Company narrows its 2015 adjusted diluted earnings guidance range from $4.55 to $4.75 per share to $4.55 to $4.65 per share

Duke Energy today announced third quarter 2015 adjusted diluted EPS of $1.47, compared to $1.40 for the third quarter of 2014. Third quarter 2015 reported EPS was $1.35, compared to $1.80 for the same period last year.

Earnings for the third quarter of 2015 were higher than the prior year quarterly results, primarily due to warmer weather compared to the previous year. The company also experienced strong growth in the Regulated Utilities business, including the impact of the recently completed North Carolina Eastern Municipal Power Agency (NCEMPA) acquisition. 

During 2015, the company has been able to offset weakness in the International business with favorable weather, solid operational performance in the regulated business, and benefits from closing certain strategic initiatives earlier than anticipated. The company has narrowed its 2015 adjusted diluted earnings guidance range from $4.55 to $4.75 per share to $4.55 to $4.65 per share.

"I am pleased with our overall operational and financial performance to date in 2015," said Lynn Good, president and CEO. "We are on-track to achieve our financial objectives for the year and our regulated generation fleet continues to reliably meet customer needs.

"Additionally, we are taking significant steps to grow our low-risk regulated business mix as highlighted by last week's announced acquisition of Piedmont Natural Gas, which provides us with additional capabilities and growth potential around natural gas infrastructure," Good added.

Business unit results 

In addition to the summary business unit discussion below, a comprehensive table of quarterly and year-to-date adjusted earnings per share drivers by segment compared to the prior year is provided on pages 16 and 17.

The discussion below of third quarter results includes adjusted segment income, which is a non-GAAP financial measure. The tables on pages 25 through 28 present a reconciliation of reported results to adjusted results.

Regulated Utilities

Regulated Utilities recognized third quarter 2015 adjusted segment income of $965 million, compared to $920 million in the third quarter 2014, an increase of 7 cents per share, excluding the benefit of the $1.5 billion accelerated stock repurchase program that was completed in June.

Higher quarterly results at Regulated Utilities were primarily driven by:

  • Favorable weather (+$0.09 per share) driven by warmer temperatures in the Carolinas. This was the first above normal summer weather experienced since 2012.
  • Higher revenues from increased pricing and riders (+$0.07 per share) due to increased energy efficiency programs and prior year true-ups that did not recur
  • Increased wholesale net margins (+$0.05 per share) resulting from growth in contracted amounts and earnings from the long-term wholesale contract associated with the recent NCEMPA asset purchase

These favorable drivers were partially offset by:

  • Higher O&M expense (-$0.06 per share) due to the timing of planned work, increased costs related to the recent NCEMPA asset purchase and storm costs
  • Higher effective tax rate (-$0.04 per share) primarily due to additional deductions in the prior year

On a year-to-date basis, Regulated Utilities recognized adjusted segment income of $2,371 million, compared to $2,346 million for the same period last year, an increase of 3 cents per share, excluding the benefit of the accelerated stock repurchase program.

Higher year-to-date results at Regulated Utilities were primarily driven by:

  • Higher revenues from increased pricing and riders (+$0.14 per share) due to increased energy efficiency programs and prior year true-ups that did not recur, partially offset by a regulatory order in Ohio related to energy efficiency (-$0.03 per share)
  • Favorable weather (+$0.11 per share) across Duke Energy's service territories
  • Increased wholesale net margins (+$0.12 per share) due to growth in contracted amounts and earnings from the long-term wholesale contract associated with the recent NCEMPA asset purchase
  • Higher AFUDC equity (+$0.03 per share) due to increased capital spending
  • Higher weather-normal retail volumes (+$0.03 per share) of 0.4 percent compared to 2014

These favorable drivers were partially offset by:

  • Higher O&M expense (-$0.19 per share) due to timing of planned outages, increased costs related to the recent NCEMPA asset purchase and nuclear outage cost levelization. These costs were partially offset by lower storm costs.
  • Higher effective tax rate (-$0.08 per share) primarily due to a favorable prior year state tax settlement and additional deductions in the prior year
  • Higher depreciation and amortization expense (-$0.04 per share) primarily resulting from additional plant in-service

International Energy

International Energy recognized third quarter 2015 adjusted segment income of $69 million, compared to $80 million in the third quarter 2014, a decrease of 2 cents per share, excluding the benefit of the accelerated stock repurchase program. 

Lower quarterly results at International Energy were primarily driven by:

  • Lower results in Latin America (-$0.01 per share) principally driven by unfavorable foreign exchange rates and an asset impairment in Ecuador. These drivers were partially offset by lower purchased power costs in Brazil.  
  • Lower margins at National Methanol (-$0.01 per share) due to lower MTBE prices

On a year-to-date basis, International Energy recognized adjusted segment income of $157 million, compared to $356 million for the same period in 2014, a decrease of 29 cents per share, excluding the benefit of the accelerated stock repurchase program.

Lower year-to-date earnings at International Energy were driven by:

  • Weaker results in Latin America (-$0.25 per share) primarily due to lower sales volumes and higher purchased power costs resulting from ongoing drought conditions and decreased demand in Brazil, a prior-year tax benefit in Chile, unfavorable foreign currency exchange rates, and an asset impairment in Ecuador
  • Lower margins at National Methanol (-$0.04 per share) largely driven by lower MTBE and methanol prices

Commercial Portfolio

Subsequent to the sale of its nonregulated Midwest Commercial Generation Business to Dynegy Inc. in April, Commercial Portfolio (formerly Commercial Power) includes Duke Energy's unregulated renewable assets as well as its commercial electric and gas transmission investments.

Commercial Portfolio recognized a third quarter 2015 adjusted segment loss of $4 million, compared to income of $51 million in the third quarter 2014, a decrease of 8 cents per share. The decline in Commercial Portfolio's quarterly earnings was primarily due to the sale of the Midwest Generation business to Dynegy, which was completed in April 2015.

On a year-to-date basis, Commercial Portfolio recognized adjusted segment income of $99 million, compared to $77 million in the comparable year-to-date period of 2014, an increase of 3 cents per share.

Commercial Portfolio's higher year-to-date earnings were driven by higher results from the Midwest Generation fleet (+$0.06 per share), which was sold in April 2015, partially offset by lower earnings from the renewables fleet (-$0.01 per share) resulting from lower wind resources during 2015.

Other

On an adjusted basis, Other primarily includes corporate interest expense not allocated to the business units, results from Duke Energy's captive insurance company, other investments, and quarterly income tax levelization adjustments.

Other recognized a third quarter 2015 adjusted net expense of $19 million, compared to net expense of $58 million in the third quarter 2014, an improvement of 6 cents per share, excluding the impact of the accelerated stock repurchase program. Other's quarterly results were primarily driven by a prior year tax charge and quarterly tax levelization, including the recognition of renewable tax credits.

On a year-to-date basis, Other recognized adjusted net expense of $77 million, compared to $171 million in the comparable period of 2014, an improvement of 14 cents per share, excluding the impact of the accelerated stock repurchase program. Other's year-to-date results were primarily driven by favorable tax resolution, a prior year tax charge and quarterly tax levelization, including the recognition of renewable tax credits.

The consolidated adjusted effective tax rate for third quarter 2015 was 31 percent, compared to 34 percent in the third quarter of 2014. On a year-to-date basis, the consolidated adjusted effective tax rate was 32 percent, consistent with the prior year. Adjusted effective tax rate is a non-GAAP financial measure. The tables on pages 29 and 30 present a reconciliation of reported effective tax rate to adjusted effective tax rate.

Accelerated stock repurchase program

In connection with the transaction to sell the Midwest Generation business to Dynegy for $2.8 billion, which closed on April 2, 2015, Duke Energy completed a $1.5 billion accelerated stock repurchase program (ASR). The program resulted in share retirements of approximately 19.8 million, providing a benefit to the third quarter 2015 and year-to-date results of approximately 4 cents per share and 6 cents per share, respectively.

As a result of the ASR, weighted-average shares of Duke Energy common stock outstanding in 2015 are expected to be approximately 695 million.

Earnings conference call for analysts

An earnings conference call for analysts is scheduled for 10 a.m. ET today to discuss Duke Energy's financial performance for the quarter and other business updates.

The conference call will be hosted by Lynn Good, president and chief executive officer, and Steve Young, executive vice president and chief financial officer. 

The conference call will be webcast live through the investor relations page of Duke Energy's website at www.duke-energy.com/investors. In order to expedite access to the call, participants can register in advance through the webcast event link included on the company's investor relations website. A replay of the webcast will be accessible through the company's Investor Relations website and mobile app.

Special items and non-GAAP reconciliation

Special items affecting Duke Energy's quarterly adjusted diluted EPS results in 2015 and 2014 include:

(In millions, except per-share amounts)

After-Tax Amount

3Q2015EPS Impact

3Q2014 EPS Impact

Third Quarter 2015

-   Costs to achieve, Progress Energy merger

$(15)

$(0.02)

-   Edwardsport settlement

$(56)

$(0.08)

-   Ash basin settlement

$(4)

$(0.01)

-    Discontinued operations

$(5)

$(0.01)

Third Quarter 2014

-   Costs to achieve, Progress Energy merger

$(35)

$(0.05)

-   Asset sales

$9

$0.01

-   Discontinued operations (1)(2)

$307

$0.44

Total diluted EPS impact

$(0.12)

$0.40

(1)

Reported discontinued operations includes the Midwest generation impairment, the economic hedges (mark-to-market) of Midwest generation, and operating results of the Midwest Generation business.

(2)

Represents reported discontinued operations of (+$0.55) per diluted share less the Midwest generation operations results classified as discontinued operations of (+$0.11) per diluted share. Midwest generation operations are treated as a special item and reflected in adjusted diluted EPS.

 

Reconciliation of reported to adjusted diluted EPS for the quarter:

 

3Q2015EPS

3Q2014EPS

Diluted EPS, as reported

$1.35

$1.80

Adjustments to reported EPS:

- Diluted EPS impact of special items and discontinued operations (net of tax)

$0.12

$(0.40)

Diluted EPS, adjusted

$1.47

$1.40

Non-GAAP financial measures

Management evaluates financial performance in part based on the non-GAAP financial measures, adjusted earnings and adjusted diluted earnings per share (EPS). These items are measured as income from continuing operations net of income (loss) attributable to non-controlling interests, adjusted for the dollar and per-share impact of mark-to-market impacts of economic hedges in the Commercial Portfolio segment and special items including the operating results of the Midwest Generation business (Disposal Group) classified as discontinued operations for GAAP purposes. Special items represent certain charges and credits, which management believes will not be recurring on a regular basis, although it is reasonably possible such charges and credits could recur. Operating results of the Disposal Group sold to Dynegy are reported as discontinued operations, including a portion of the mark-to-market adjustments associated with derivative contracts. Management believes that including the operating results of the Disposal Group reported as discontinued operations better reflects its financial performance and therefore has included these results in adjusted earnings and adjusted diluted EPS prior to the sale of the Disposal Group. Additionally, as a result of completing the sale of the Disposal Group during the second quarter of 2015, state income tax expense increased as state income tax apportionments changed. The additional tax expense was recognized in Continuing Operations on a GAAP basis. This impact to state income taxes has been reflected in Discontinued Operations in the Commercial Portfolio segment for adjusted diluted EPS purposes as management believes these impacts are incidental to the sale of the Disposal Group. Derivative contracts are used in Duke Energy's hedging of a portion of the economic value of its generation assets in the Commercial Portfolio segment. The mark-to-market impact of derivative contracts is recognized in GAAP earnings immediately and, if associated with the Disposal Group, classified as discontinued operations, as such derivative contracts do not qualify for hedge accounting or regulatory treatment. The economic value of generation assets is subject to fluctuations in fair value due to market price volatility of input and output commodities (e.g. coal, electricity, natural gas). Economic hedging involves both purchases and sales of those input and output commodities related to generation assets. Operations of the generation assets are accounted for under the accrual method. Management believes excluding impacts of mark-to-market changes of the derivative contracts from adjusted earnings until settlement better matches the financial impacts of the derivative contract with the portion of economic value of the underlying hedged asset. Management believes the presentation of adjusted earnings and adjusted diluted EPS provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy's performance across periods. Management uses these non-GAAP financial measures for planning and forecasting and for reporting results to the Board of Directors, employees, shareholders, analysts and investors concerning Duke Energy's financial performance. Adjusted diluted EPS is also used as a basis for employee incentive bonuses. The most directly comparable GAAP measures for adjusted earnings and adjusted diluted EPS are Net Income Attributable to Duke Energy Corporation and Diluted EPS Attributable to Duke Energy Corporation common shareholders, which include the dollar and per share impact of special items, mark-to-market impacts of economic hedges in the Commercial Portfolio segment and discontinued operations.

Management evaluates segment performance based on segment income. Segment income is defined as income from continuing operations net of income attributable to non-controlling interests. Segment income, as discussed below, includes intercompany revenues and expenses that are eliminated in the Consolidated Financial Statements. Management also uses adjusted segment income as a measure of historical and anticipated future segment performance. Adjusted segment income is a non-GAAP financial measure, as it is based upon segment income adjusted for the mark-to-market impacts of economic hedges in the Commercial Portfolio segment and special items, including the operating results of the Disposal Group classified as discontinued operations for GAAP purposes. Management believes the presentation of adjusted segment income as presented provides useful information to investors, as it provides them with an additional relevant comparison of a segment's performance across periods. The most directly comparable GAAP measure for adjusted segment income is segment income, which represents segment income from continuing operations, including any special items and the mark-to-market impacts of economic hedges in the Commercial Portfolio segment.

Due to the forward-looking nature of any forecasted adjusted earnings guidance, information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to project all special items or mark-to-market adjustments for future periods.

Due to the forward-looking nature of any forecasted adjusted segment income or adjusted Other net expenses and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast all special items, the mark-to-market impacts of economic hedges in the Commercial Portfolio segment, or any amounts that may be reported as discontinued operations or extraordinary items for future periods.

Duke Energy is the largest electric power holding company in the United States with approximately $120 billion in total assets. Its regulated utility operations serve approximately 7.3 million electric customers located in six states in the Southeast and Midwest. Its Commercial Portfolio and International business segments own and operate diverse power generation assets in North America and Latin America, including a growing portfolio of renewable energy assets in the United States.

Headquartered in Charlotte, N.C., Duke Energy is a Fortune 250 company traded on the New York Stock Exchange under the symbol DUK. More information about the company is available at duke-energy.com

Forward-Looking Information

This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management's beliefs and assumptions.

 These forward-looking statements are identified by terms and phrases such as "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will," "potential," "forecast," "target," "guidance," "outlook," and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: state, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements or climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices; the extent and timing of the costs and liabilities relating to the Dan River ash basin release and compliance with current regulations and any future regulatory changes related to the management of coal ash; the ability to recover eligible costs, including those associated with future significant weather events, and earn an adequate return on investment through the regulatory process; the costs of decommissioning Crystal River Unit 3 could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process; credit ratings of the company or its subsidiaries may be different from what is expected; costs and effects of legal and administrative proceedings, settlements, investigations and claims; industrial, commercial and residential growth or decline in service territories or customer bases resulting from customer usage patterns, including energy efficiency efforts and use of alternative energy sources including self-generation and distributed generation technologies; additional competition in electric markets and continued industry consolidation; political and regulatory uncertainty in other countries in which Duke Energy conducts business; the influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts and tornadoes; the ability to successfully operate electric generating facilities and deliver electricity to customers; the impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches and other catastrophic events; the inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets; the results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions; declines in the market prices of equity and fixed income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds; construction and development risks associated with the completion of Duke Energy and its subsidiaries' capital investment projects in existing and new generation facilities, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner or at all; changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants; the ability to control operation and maintenance costs; the level of creditworthiness of counterparties to transactions; employee workforce factors, including the potential inability to attract and retain key personnel; the ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent); the performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; the impact of potential goodwill impairments; the ability to reinvest prospective undistributed earnings of foreign subsidiaries or repatriate such earnings on a tax-efficient basis; the expected timing and likelihood of completion of the proposed acquisition of Piedmont, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed acquisition that could reduce anticipated benefits or cause the parties to abandon the acquisition, as well as the ability to successfully integrate the businesses and realize anticipated benefits and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect; and the ability to successfully complete future merger, acquisition or divestiture plans. 

Additional risks and uncertainties are identified and discussed in Duke Energy's and its subsidiaries' reports filed with the SEC and available at the SEC's website at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than Duke Energy has described. Duke Energy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Media Contact: Tom Shiel  24-Hour: 800.559.3853

Analysts: Bill Currens  Office: 704.382.1603     

 

September 2015

QUARTERLY HIGHLIGHTS

(Unaudited)

Three Months Ended September 30,

Nine Months Ended September 30,

(In millions, except per-share amounts and where noted)

2015

2014

2015

2014

Earnings Per Share - Basic and Diluted

Income from continuing operations attributable to Duke Energy Corporation common stockholders

Basic

$

1.36

$

1.25

$

3.31

$

3.33

Diluted

$

1.36

$

1.25

$

3.31

$

3.33

(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders

Basic

$

(0.01)

$

0.55

$

0.05

$

(0.81)

Diluted

$

(0.01)

$

0.55

$

0.05

$

(0.81)

Net income attributable to Duke Energy Corporation common stockholders

Basic

$

1.35

$

1.80

$

3.36

$

2.52

Diluted

$

1.35

$

1.80

$

3.36

$

2.52

Weighted-average shares outstanding

Basic

688

707

696

707

Diluted

688

707

696

707

SEGMENT INCOME (LOSS) BY BUSINESS SEGMENT

Regulated Utilities(a)

$

905

$

920

$

2,311

$

2,346

International Energy

69

80

157

356

Commercial Portfolio (b)(c)

(3)

(17)

(35)

(70)

Total Reportable Segment Income

971

983

2,433

2,632

Other Net Expense(d)(e)

(34)

(92)

(119)

(269)

Intercompany Eliminations

(3)

(4)

(7)

(Loss) Income from Discontinued Operations, net of tax (f)

(5)

386

29

(570)

Net Income Attributable to Duke Energy Corporation

$

932

$

1,274

$

2,339

$

1,786

CAPITALIZATION

Total Common Equity

48%

50%

Total Debt

52%

50%

Total Debt

$

42,622

$

41,645

Book Value Per Share

$

57.92

$

58.61

Actual Shares Outstanding

688

707

CAPITAL AND INVESTMENT EXPENDITURES

Regulated Utilities (g)

$

2,539

$

1,182

$

5,212

$

3,357

International Energy

14

15

33

40

Commercial Portfolio

374

156

757

324

Other

52

29

166

115

Total Capital and Investment Expenditures

$

2,979

$

1,382

$

6,168

$

3,836

(a)

Includes a charge of $56 million related to the Edwardsport settlement for the three and nine months ended September 30, 2015 (net of tax of $34 million).

(b)

Includes a tax charge of $41 million resulting from the completion of the sale of the nonregulated Midwest generation business for the nine months ended September 30, 2015.

(c)

Includes an impairment charge of $59 million for the nine months ended September 30, 2014, related to OVEC (net of tax of $35 million).

(d)

Includes costs to achieve the Progress merger of $15 million for the three months ended September 30, 2015 (net of tax of $9 million) and $42 million for the nine months ended September 30, 2015 (net of tax of $25 million).

(e)

Includes costs to achieve the Progress merger of $35 million for the three months ended September 30, 2014 (net of tax of $21 million) and $107 million for the nine months ended September 30, 2014 (net of tax of $65 million).

(f)

Includes the impact of a settlement agreement related to the nonregulated Midwest generation business of $53 million for the nine months ended September 30, 2015 (net of tax of $28 million).

(g)

Includes $1.25 billion related to the NCEMPA acquisition for the three and nine months ended September 30, 2015.

 

 

 September 2015

QUARTERLY HIGHLIGHTS

(Unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

(In millions, except for GWh and MW amounts)

2015

2014

2015

2014

REGULATED UTILITIES

  Operating Revenues

$

6,147

$

5,986

$

17,090

$

17,074

  Operating Expenses(a)

4,481

4,361

12,789

12,807

  Gains on Sales of Other Assets, net

1

1

10

2

  Operating Income

1,667

1,626

4,311

4,269

  Other Income and Expenses

56

75

187

206

  Interest Expense

280

271

829

816

  Income Before Income Taxes

1,443

1,430

3,669

3,659

  Income Tax Expense(b)

538

510

1,358

1,313

  Segment Income

$

905

$

920

$

2,311

$

2,346

  Depreciation and Amortization

$

691

$

710

$

2,096

$

2,075

  Duke Energy Carolinas GWh sales

23,737

22,821

67,511

67,350

  Duke Energy Progress GWh sales

18,283

16,540

50,000

47,394

  Duke Energy Florida GWh sales

11,513

11,550

30,788

30,051

  Duke Energy Ohio GWh sales

6,698

6,465

19,698

18,768

  Duke Energy Indiana GWh sales

8,784

8,224

25,217

25,553

  Total GWh sales

69,015

65,600

193,214

189,116

  Net Proportional MW Capacity in Operation

50,033

49,471

INTERNATIONAL ENERGY

  Operating Revenues

$

281

$

366

$

841

$

1,111

  Operating Expenses

200

275

639

760

  Gains (Losses) on Sales of Other Assets, net

2

(1)

7

  Operating Income

81

93

201

358

  Other Income and Expenses

24

43

69

152

  Interest Expense

21

25

66

71

  Income Before Income Taxes

84

111

204

439

  Income Tax Expense

14

29

44

74

  Less: Income Attributable to Noncontrolling Interests

1

2

3

9

  Segment Income

$

69

$

80

$

157

$

356

  Depreciation and Amortization

$

23

$

23

$

69

$

74

  Sales, GWh

4,590

4,292

13,580

13,814

  Proportional MW Capacity in Operation

4,333

4,358

COMMERCIAL PORTFOLIO

  Operating Revenues

$

66

$

50

$

214

$

195

  Operating Expenses(c)

82

87

255

355

  Gains on Sales of Other Assets, net

6

  Operating Loss

(16)

(37)

(35)

(160)

  Other Income and Expenses

(3)

5

(3)

15

  Interest Expense

11

14

33

41

  Loss Before Income Taxes

(30)

(46)

(71)

(186)

  Income Tax Benefit(d)(e)

(26)

(29)

(35)

(116)

  Less: Loss Attributable to Noncontrolling Interests

$

(1)

$

$

(1)

$

  Segment Loss

$

(3)

$

(17)

$

(35)

$

(70)

  Depreciation and Amortization

$

27

$

24

$

77

$

70

  Actual Coal-fired Plant Production, GWh

192

867

  Actual Renewable Plant Production, GWh

1,230

1,054

3,913

4,112

  Actual Plant Production, GWh

1,230

1,246

3,913

4,979

  Net Proportional MW Capacity in Operation

1,634

1,698

OTHER

  Operating Revenues

$

17

$

25

$

78

$

79

  Operating Expenses(f)(g)

64

84

177

269

  Gains on Sales of Other Assets, net

3

1

16

2

  Operating Loss

(44)

(58)

(83)

(188)

  Other Income and Expenses

(2)

18

8

33

  Interest Expense

91

101

285

302

  Loss Before Income Taxes

(137)

(141)

(360)

(457)

  Income Tax Benefit(h)(i)

(106)

(50)

(249)

(190)

  Less: Income Attributable to Noncontrolling Interests

3

1

8

2

  Segment Net Expense

$

(34)

$

(92)

$

(119)

$

(269)

  Depreciation and Amortization

$

33

$

31

$

99

$

86

(a)

Includes a pre-tax charge of $85 million for the three and nine months ended September 30, 2015, related to the Edwardsport settlement.

(b)

Includes a tax benefit of $34 million for the three and nine months ended September 30, 2015, related to the Edwardsport settlement.

(c)

Includes a pre-tax impairment charge of $94 million for the nine months ended September 30, 2014, related to OVEC.

(d)

Includes a tax charge of $41 million resulting from the completion of the sale of the nonregulated Midwest generation business for the nine months ended September 30, 2015.

(e)

Includes a tax benefit of $35 million for the nine months ended September 30, 2014, related to OVEC.

(f)

Includes costs to achieve the Progress merger of $24 million for the three months ended September 30, 2015, and $67 million for the nine months ended September 30, 2015.

(g)

Includes costs to achieve the Progress merger of $51 million for the three months ended September 30, 2014, and $165 million for the nine months ended September 30, 2014.

(h)

Includes tax benefit related to costs to achieve the Progress merger of $9 million for the three months ended September 30, 2015, and $25 million for the nine months ended September 30, 2015.

(i)

Includes tax benefit related to costs to achieve the Progress merger of $21 million for the three months ended September 30, 2014, and $65 million for the nine months ended September 30, 2014.

 

 

DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per-share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Operating Revenues

Regulated electric

$

6,017

$

5,861

$

16,564

$

16,549

Nonregulated electric and other

377

449

1,157

1,403

Regulated natural gas

89

85

416

414

Total operating revenues

6,483

6,395

18,137

18,366

Operating Expenses

Fuel used in electric generation and purchased power - regulated

2,113

2,132

5,775

5,940

Fuel used in electric generation and purchased power - nonregulated

61

148

283

410

Cost of natural gas and other

21

27

158

181

Operation, maintenance and other

1,426

1,409

4,274

4,254

Depreciation and amortization

774

788

2,341

2,305

Property and other taxes

293

275

836

936

Impairment charges

111

1

111

81

Total operating expenses

4,799

4,780

13,778

14,107

Gain on Sales of Other Assets and Other, net

4

4

31

11

Operating Income

1,688

1,619

4,390

4,270

Other Income and Expenses

Equity in earnings of unconsolidated affiliates

17

28

53

97

Other income and expenses, net

57

109

203

293

Total other income and expenses

74

137

256

390

Interest Expense

402

405

1,208

1,212

Income from Continuing Operations before Income Taxes

1,360

1,351

3,438

3,448

Income Tax Expense from Continuing Operations

420

460

1,118

1,081

Income from Continuing Operations

940

891

2,320

2,367

(Loss) Income from Discontinued Operations, net of tax

(5)

378

29

(578)

Net Income

935

1,269

2,349

1,789

Less: Net Income Attributable to Noncontrolling Interests

3

(5)

10

3

Net Income Attributable to Duke Energy Corporation

$

932

$

1,274

$

2,339

$

1,786

Earnings Per Share - Basic and Diluted

Income from continuing operations attributable to Duke Energy Corporation common stockholders

Basic

$

1.36

$

1.25

$

3.31

$

3.33

Diluted

$

1.36

$

1.25

$

3.31

$

3.33

(Loss) income from discontinued operations attributable to Duke Energy Corporation common stockholders

Basic

$

(0.01)

$

0.55

$

0.05

$

(0.81)

Diluted

$

(0.01)

$

0.55

$

0.05

$

(0.81)

Net income attributable to Duke Energy Corporation common stockholders

Basic

$

1.35

$

1.80

$

3.36

$

2.52

Diluted

$

1.35

$

1.80

$

3.36

$

2.52

Weighted-average shares outstanding

Basic

688

707

696

707

Diluted

688

707

696

707

 

 

DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in million, except per-share amounts)

September 30, 2015

December 31, 2014

ASSETS

Current Assets

Cash and cash equivalents

$

1,370

$

2,036

Receivables (net of allowance for doubtful accounts of $17 at September 30, 2015 and December 31, 2014)

722

791

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $54 at September 30, 2015 and $51 at December 31, 2014)

2,037

1,973

Inventory

3,537

3,459

Assets held for sale

364

Regulatory assets

963

1,115

Other

1,566

1,837

Total current assets

10,195

11,575

Investments and Other Assets

Investments in equity method unconsolidated affiliates

501

358

Nuclear decommissioning trust funds

5,566

5,546

Goodwill

16,312

16,321

Assets held for sale

2,642

Other

3,205

3,008

Total investments and other assets

25,584

27,875

Property, Plant and Equipment

Cost

110,795

104,861

Accumulated depreciation and amortization

(37,479)

(34,824)

Generation facilities to be retired, net

460

9

Net property, plant and equipment

73,776

70,046

Regulatory Assets and Deferred Debits

Regulatory assets

11,290

11,042

Other

188

171

Total regulatory assets and deferred debits

11,478

11,213

Total Assets

$

121,033

$

120,709

LIABILITIES AND EQUITY

Current Liabilities

Accounts payable

$

2,078

$

2,271

Notes payable and commercial paper

2,419

2,514

Taxes accrued

628

569

Interest accrued

483

418

Current maturities of long-term debt

2,536

2,807

Liabilities associated with assets held for sale

262

Regulatory liabilities

320

204

Other

2,052

2,188

Total current liabilities

10,516

11,233

Long-term Debt

37,667

37,213

Deferred Credits and Other Liabilities

Deferred income taxes

13,999

13,423

Investment tax credits

416

427

Accrued pension and other post-retirement benefit costs

1,130

1,145

Liabilities associated with assets held for sale

35

Asset retirement obligations

9,713

8,466

Regulatory liabilities

6,129

6,193

Other

1,595

1,675

Total deferred credits and other liabilities

32,982

31,364

Commitments and Contingencies

Equity

Common stock, $0.001 par value, 2 billion shares authorized; 688 million

and 707 million shares outstanding at September 30, 2015 and

December 31, 2014, respectively

1

1

Additional paid-in capital

37,953

39,405

Retained earnings

2,656

2,012

Accumulated other comprehensive income

(778)

(543)

Total Duke Energy Corporation stockholder's equity

39,832

40,875

Noncontrolling interests

36

24

Total equity

39,868

40,899

Total Liabilities and Equity

$

121,033

$

120,709

 

 

DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)

Nine Months Ended September 30,

2015

2014

CASH FLOWS FROM OPERATING ACTIVITIES

Net Income

$

2,349

$

1,789

Adjustments to reconcile net income to net cash provided by operating activities

3,047

3,378

Net cash provided by operating activities

5,396

5,167

CASH FLOWS FROM INVESTING ACTIVITIES

Net cash used in investing activities

(3,291)

(3,734)

CASH FLOWS FROM FINANCING ACTIVITIES

Net cash used in financing activities

(2,771)

(1,003)

Net (decrease) increase in cash and cash equivalents

(666)

430

Cash and cash equivalents at the beginning of period

2,036

1,501

Cash and cash equivalents at end of period

$

1,370

$

1,931

 

 

DUKE ENERGY CORPORATION

EARNINGS VARIANCES

September 2015 QTD vs. Prior Year

($ per share)

Regulated

Utilities

International

Energy

Commercial

Portfolio

Other

Consolidated

2014 QTD Reported Earnings Per Share, Diluted

$

1.30

$

0.11

$

(0.03)

$

(0.13)

$

1.80

Costs to Achieve, Progress Merger

0.05

0.05

Asset Sales

(0.01)

(0.01)

Midwest Generation Operations (offset in Discontinued Operations)

0.10

0.01

0.11

Discontinued Operations

(0.55)

2014 QTD Adjusted Earnings Per Share, Diluted

$

1.30

$

0.11

$

0.07

$

(0.08)

$

1.40

Stock Repurchase (a)

0.03

0.01

0.04

Weather

0.09

0.09

Pricing and Riders (b)

0.07

0.07

Wholesale (c)

0.05

0.05

Operation and Maintenance, net of recoverables (d)

(0.06)

(0.06)

Latin America, including Foreign Exchange Rates (e)

(0.01)

(0.01)

National Methanol Company

(0.01)

(0.01)

Midwest Generation (f)

(0.08)

(0.08)

Interest Expense

(0.01)

0.01

Change in effective tax rates

(0.04)

0.07

0.03

Other (g)

(0.03)

(0.02)

(0.05)

2015 QTD Adjusted Earnings Per Share, Diluted

$

1.40

$

0.10

$

(0.01)

$

(0.02)

1.47

Edwardsport Settlement

(0.08)

(0.08)

Costs to Achieve, Progress Merger

(0.02)

(0.02)

Ash Basin Settlement

(0.01)

(0.01)

Discontinued Operations

(0.01)

2015 QTD Reported Earnings Per Share, Diluted

$

1.31

$

0.10

$

(0.01)

$

(0.04)

$

1.35

Note 1: Earnings Per Share amounts are calculated using the consolidated effective income tax rate.

Note 2: Adjusted and Reported Earnings Per Share amounts by segment may not recompute from other published schedules due to rounding.

(a)

Due to the decrease in common shares outstanding as a result of shares repurchased and retired under the Accelerated Stock Repurchase Program. Weighted-average diluted shares outstanding decreased from 707 million shares for the three months ended September 30, 2014, to 688 million shares for the three months ended September 30, 2015.

(b)

Primarily due to prior-year fuel and purchased power cost true-ups that did not recur (+$0.04) and higher energy efficiency and other rider recoveries across jurisdictions (+$0.02).

(c)

Primarily due to higher volumes and capacity rates due to favorable weather and the implementation of new contracts, including the new 30-year contract with NCEMPA.

(d)

Primarily due to an increase in planned spending, increased costs related to the recent NCEMPA asset purchase and higher storm restoration costs.

(e)

Primarily due to weakness in foreign currency exchange rates (-$0.03) and an asset impairment in Ecuador (-$0.02), partially offset by higher results in Brazil (+$0.04) due to lower purchased power costs.

(f)

Due to the sale of the nonregulated Midwest generation business.

(g)

Amount for Regulated Utilities includes increased depreciation and amortization expense (-$0.01) and an impairment of the Crystal River Unit 3 regulatory asset (-$0.02).

 

DUKE ENERGY CORPORATION

EARNINGS VARIANCES

September 2015 YTD vs. Prior Year

($ per share)

Regulated

Utilities

International

Energy

Commercial

Portfolio

Other

Consolidated

2014 YTD Reported Earnings Per Share, Diluted

$

3.32

$

0.50

$

(0.10)

$

(0.38)

$

2.52

Asset Sales

(0.01)

(0.01)

Costs to Achieve, Progress Merger

0.15

0.15

Midwest Generation Operations (offset in Discontinued Operations)

0.12

0.12

Asset Impairment

0.08

0.08

Economic Hedges (Mark-to-Market)

0.01

0.01

Discontinued Operations

0.82

2014 YTD Adjusted Earnings Per Share, Diluted

$

3.32

$

0.50

$

0.11

$

(0.24)

$

3.69

Stock Repurchase (a)

0.06

0.01

(0.01)

0.06

Weather

0.11

0.11

Pricing and Riders (b)

0.14

0.14

Volumes

0.03

0.03

Wholesale (c)

0.12

0.12

Operation and Maintenance, net of recoverables (d)

(0.19)

(0.19)

Latin America, including Foreign Exchange Rates (e)

(0.25)

(0.25)

National Methanol Company

(0.04)

(0.04)

Duke Energy Renewables (f)

(0.01)

(0.01)

Midwest Generation (g)

0.06

0.06

Interest Expense

(0.01)

0.01

Change in effective tax rates

(0.08)

(0.01)

0.14

0.05

Other (h)

(0.09)

(0.01)

(0.01)

(0.11)

2015 YTD Adjusted Earnings Per Share, Diluted

$

3.41

$

0.22

$

0.14

$

(0.11)

3.66

Edwardsport Settlement

(0.08)

(0.08)

Costs to Achieve, Progress Merger

(0.05)

(0.05)

Ash Basin Settlement

(0.01)

(0.01)

Midwest Generation Operations (offset in Discontinued Operations)

(0.14)

(0.14)

Discontinued Operations

(0.06)

(0.02)

2015 YTD Reported Earnings Per Share, Diluted

$

3.32

$

0.22

$

(0.06)

$

(0.16)

$

3.36

Note 1: Earnings Per Share amounts are calculated using the consolidated effective income tax rate.

Note 2: Adjusted and Reported Earnings Per Share amounts by segment may not recompute from other published schedules due to rounding.

(a)

Due to the decrease in common shares outstanding as a result of shares repurchased and retired under the Accelerated Stock Repurchase Program. Weighted-average diluted shares outstanding decreased from 707 million shares for the nine months ended September 30, 2014, to 696 million shares for the nine months ended September 30, 2015.

(b)

Primarily due to prior-year fuel and purchased power cost true-ups that did not recur (+$0.08), and higher energy efficiency and other rider recoveries in most jurisdictions (+$0.05), partially offset by the impact of a regulatory order that limited the ability to carry forward energy efficiency savings for Duke Energy Ohio (-$0.03).

(c)

Primarily due to higher volumes and capacity rates due to favorable weather and the implementation of new contracts, including the new 30-year contract with NCEMPA.

(d)

Primarily due to an increase in planned spending, increased costs related to the recent NCEMPA asset purchase and nuclear outage cost levelization, partially offset by lower storm restoration costs.

(e)

Primarily due to lower results in Brazil (-$0.09) due to lower sales volumes and higher purchased power costs resulting from ongoing drought conditions and decreased demand, a prior year tax benefit related to the reorganization of the company's operations in Chile (-$0.07), lower results in Central America (-$0.04) due to lower generation and prices from increased competition and unfavorable foreign currency exchange

rates (-$0.03).

(f)

Primarily due to lower wind results.

(g)

Primarily due to higher capacity revenues, improved generation margins and the suspension of depreciation as a result of held for sale status prior to the sale of the nonregulated Midwest generation business.

(h)

Amount for Regulated Utilities includes increased depreciation and amortization expense (-$0.04) due to higher depreciable base and an impairment of the Crystal River Unit 3 regulatory asset (-$0.02), partially offset by higher AFUDC-equity (+$0.03).

 

Regulated Utilities

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

24,176

22,960

5.3%

1.0%

66,195

65,064

1.7%

0.3%

General Service

22,047

21,494

2.6%

—%

59,124

58,366

1.3%

0.4%

Industrial

14,001

13,837

1.2%

(0.4%)

39,370

38,973

1.0%

0.7%

Other Energy Sales

149

152

(2.0%)

450

455

(1.1%)

Unbilled Sales

(1,808)

(1,500)

(20.5%)

n/a

(476)

(920)

48.3%

n/a

Total Retail Sales

58,565

56,943

2.8%

0.3%

164,663

161,938

1.7%

0.4%

Special Sales

10,450

8,657

20.7%

28,551

27,178

5.1%

Total Consolidated Electric Sales - Regulated Utilities

69,015

65,600

5.2%

193,214

189,116

2.2%

Average Number of Customers (Electric)

Residential

6,365,092

6,281,374

1.3%

6,351,973

6,271,001

1.3%

General Service

954,659

944,484

1.1%

951,350

941,839

1.0%

Industrial

18,105

18,260

(0.8%)

18,150

18,315

(0.9%)

Other Energy Sales

23,113

22,810

1.3%

23,024

22,579

2.0%

Total Regular Sales

7,360,969

7,266,928

1.3%

7,344,497

7,253,734

1.3%

Special Sales

64

62

3.2%

63

62

1.6%

Total Average Number of Customers - Regulated Utilities

7,361,033

7,266,990

1.3%

7,344,560

7,253,796

1.3%

Heating and Cooling Degree Days

Carolinas - Actual

Heating Degree Days

3

10

(70.0%)

2,057

2,135

(3.7%)

Cooling Degree Days

1,108

942

17.6%

1,744

1,535

13.6%

Variance from Normal

Heating Degree Days

(57.1%)

25.0%

n/a

11.3%

15.4%

n/a

Cooling Degree Days

4.3%

(11.2%)

n/a

7.7%

(4.7%)

n/a

Midwest - Actual

Heating Degree Days

23

73

(68.5%)

3,523

3,829

(8.0%)

Cooling Degree Days

704

568

23.9%

1,082

918

17.9%

Variance from Normal

Heating Degree Days

(48.9%)

46.0%

n/a

13.7%

22.7%

n/a

Cooling Degree Days

(13.1%)

(29.4%)

n/a

(8.5%)

(20.9%)

n/a

Florida - Actual

Heating Degree Days

—%

373

418

(10.8%)

Cooling Degree Days

1,487

1,497

(0.7%)

2,977

2,702

10.2%

Variance from Normal

Heating Degree Days

—%

—%

n/a

(6.2%)

0.5%

n/a

Cooling Degree Days

(1.6%)

(0.7%)

n/a

8.8%

(1.3%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Carolinas

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

8,213

7,501

9.5%

22,445

21,937

2.3%

General Service

8,273

7,951

4.0%

22,074

21,685

1.8%

Industrial

6,041

5,849

3.3%

16,730

16,230

3.1%

Other Energy Sales

76

77

(1.3%)

229

226

1.3%

Unbilled Sales

(1,047)

(677)

(54.7%)

(693)

(492)

(40.9%)

Total Regular Electric Sales

21,556

20,701

4.1%

(0.3%)

60,785

59,586

2.0%

0.4%

Special Sales

2,181

2,120

2.9%

6,726

7,764

(13.4%)

Total Consolidated Electric Sales - Duke Energy Carolinas

23,737

22,821

4.0%

67,511

67,350

0.2%

Average Number of Customers

Residential

2,120,091

2,091,669

1.4%

2,113,735

2,085,703

1.3%

General Service

346,039

342,340

1.1%

344,699

341,246

1.0%

Industrial

6,414

6,515

(1.6%)

6,444

6,524

(1.2%)

Other Energy Sales

15,095

14,862

1.6%

15,014

14,617

2.7%

Total Regular Sales

2,487,639

2,455,386

1.3%

2,479,892

2,448,090

1.3%

Special Sales

24

26

(7.7%)

25

25

—%

Total Average Number of Customers - Duke Energy Carolinas

2,487,663

2,455,412

1.3%

2,479,917

2,448,115

1.3%

Heating and Cooling Degree Days

Actual

Heating Degree Days

5

12

(58.3%)

2,109

2,235

(5.6%)

Cooling Degree Days

1,085

884

22.7%

1,709

1,441

18.6%

Variance from Normal

Heating Degree Days

(51.6%)

20.0%

n/a

9.4%

16.0%

n/a

Cooling Degree Days

6.2%

(13.3%)

n/a

9.8%

(6.7%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Progress

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

5,107

4,736

7.8%

14,547

14,275

1.9%

General Service

4,563

4,357

4.7%

12,000

11,767

2.0%

Industrial

2,788

2,819

(1.1%)

7,790

7,816

(0.3%)

Other Energy Sales

26

29

(10.3%)

81

88

(8.0%)

Unbilled Sales

(481)

(291)

(65.3%)

(352)

(318)

(10.7%)

Total Regular Electric Sales

12,003

11,650

3.0%

0.3%

34,066

33,628

1.3%

0.4%

Special Sales

6,280

4,890

28.4%

15,934

13,766

15.7%

Total Consolidated Electric Sales - Duke Energy Progress

18,283

16,540

10.5%

50,000

47,394

5.5%

Average Number of Customers

Residential

1,276,474

1,258,769

1.4%

1,272,450

1,254,632

1.4%

General Service

227,015

223,986

1.4%

225,721

222,980

1.2%

Industrial

4,204

4,266

(1.5%)

4,221

4,278

(1.3%)

Other Energy Sales

1,683

1,705

(1.3%)

1,687

1,729

(2.4%)

Total Regular Sales

1,509,376

1,488,726

1.4%

1,504,079

1,483,619

1.4%

Special Sales

15

15

—%

15

15

—%

Total Average Number of Customers - Duke Energy Progress

1,509,391

1,488,741

1.4%

1,504,094

1,483,634

1.4%

Heating and Cooling Degree Days

Actual

Heating Degree Days

1

7

(85.7%)

2,004

2,034

(1.5%)

Cooling Degree Days

1,131

1,000

13.1%

1,779

1,629

9.2%

Variance from Normal

Heating Degree Days

(78.3%)

16.7%

n/a

13.3%

14.7%

n/a

Cooling Degree Days

2.7%

(9.3%)

n/a

5.8%

(2.9%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Florida

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

6,152

6,207

(0.9%)

15,200

14,654

3.7%

General Service

4,309

4,320

(0.3%)

11,401

11,270

1.2%

Industrial

861

840

2.5%

2,442

2,444

(0.1%)

Other Energy Sales

6

6

—%

18

18

—%

Unbilled Sales

(226)

(270)

16.3%

567

461

23.0%

Total Regular Electric Sales

11,102

11,103

—%

1.4%

29,628

28,847

2.7%

1.1%

Special Sales

411

447

(8.1%)

1,160

1,204

(3.7%)

Total Electric Sales - Duke Energy Florida

11,513

11,550

(0.3%)

30,788

30,051

2.5%

Average Number of Customers

Residential

1,526,065

1,502,074

1.6%

1,521,345

1,497,535

1.6%

General Service

193,645

191,274

1.2%

193,161

190,897

1.2%

Industrial

2,249

2,259

(0.4%)

2,250

2,280

(1.3%)

Other Energy Sales

1,534

1,547

(0.8%)

1,537

1,553

(1.0%)

Total Regular Sales

1,723,493

1,697,154

1.6%

1,718,293

1,692,265

1.5%

Special Sales

14

14

—%

14

15

(6.7%)

Total Average Number of Customers - Duke Energy Florida

1,723,507

1,697,168

1.6%

1,718,307

1,692,280

1.5%

Heating and Cooling Degree Days

Actual

Heating Degree Days

—%

373

418

(10.8%)

Cooling Degree Days

1,487

1,497

(0.7%)

2,977

2,702

10.2%

Variance from Normal

Heating Degree Days

—%

—%

n/a

(6.2%)

0.5%

n/a

Cooling Degree Days

(1.6%)

(0.7%)

n/a

8.8%

(1.3%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Ohio

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

2,399

2,332

2.9%

6,891

6,924

(0.5%)

General Service

2,603

2,602

—%

7,281

7,273

0.1%

Industrial

1,580

1,571

0.6%

4,507

4,501

0.1%

Other Energy Sales

28

28

—%

82

84

(2.4%)

Unbilled Sales

(57)

(160)

64.4%

(8)

(242)

96.7%

Total Regular Electric Sales

6,553

6,373

2.8%

(0.5%)

18,753

18,540

1.1%

—%

Special Sales

145

92

57.6%

945

228

314.5%

Total Electric Sales - Duke Energy Ohio

6,698

6,465

3.6%

19,698

18,768

5.0%

Average Number of Customers

Residential

744,927

739,300

0.8%

746,183

741,316

0.7%

General Service

87,234

86,456

0.9%

87,203

86,402

0.9%

Industrial

2,525

2,526

—%

2,531

2,522

0.4%

Other Energy Sales

3,223

3,184

1.2%

3,215

3,175

1.3%

Total Regular Sales

837,909

831,466

0.8%

839,132

833,415

0.7%

Special Sales

1

1

—%

1

1

—%

Total Average Number of Customers - Duke Energy Ohio

837,910

831,467

0.8%

839,133

833,416

0.7%

Heating and Cooling Degree Days

Actual

Heating Degree Days

21

58

(63.8%)

3,331

3,528

(5.6%)

Cooling Degree Days

703

629

11.8%

1,094

1,011

8.2%

Variance from Normal

Heating Degree Days

(50.0%)

26.1%

n/a

11.3%

16.9%

n/a

Cooling Degree Days

(13.6%)

(22.3%)

n/a

(7.5%)

(12.8%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Ohio

Quarterly Highlights

Supplemental Regulated Utilities Gas Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

MCF Sales (1)

Residential

1,755,562

1,819,907

(3.5%)

28,986,782

31,354,403

(7.6%)

General Service

1,838,773

1,711,398

7.4%

18,463,853

19,335,821

(4.5%)

Industrial

1,192,994

1,104,399

8.0%

5,604,282

5,425,634

3.3%

Other Energy Sales

4,439,138

4,197,435

5.8%

15,194,003

15,616,728

(2.7%)

Unbilled Sales

24,000

(125,000)

119.2%

(3,221,000)

(5,027,000)

35.9%

Total Gas Sales - Duke Energy Ohio

9,250,467

8,708,139

6.2%

6.9%

65,027,920

66,705,586

(2.5%)

(0.4%)

Average Number of Customers

Residential

471,005

468,840

0.5%

474,704

472,600

0.4%

General Service

41,294

41,505

(0.5%)

43,212

43,379

(0.4%)

Industrial

1,544

1,558

(0.9%)

1,618

1,627

(0.6%)

Other Energy Sales

142

149

(4.7%)

143

154

(7.1%)

Total Average Number of Gas Customers - Duke Energy Ohio

513,985

512,052

0.4%

519,677

517,760

0.4%

Heating and Cooling Degree Days

Actual

Heating Degree Days

21

58

(63.8%)

3,331

3,528

(5.6%)

Cooling Degree Days

703

629

11.8%

1,094

1,011

8.2%

Variance from Normal

Heating Degree Days

(50.0%)

26.1%

n/a

11.3%

16.9%

n/a

Cooling Degree Days

(13.6%)

(22.3%)

n/a

(7.5%)

(12.8%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

 

 

Duke Energy Indiana

Quarterly Highlights

Supplemental Regulated Utilities Electric Information

September 2015

Three Months Ended September 30

Nine Months Ended September 30

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

2015

2014

%

Inc.(Dec.)

% Inc.(Dec.)

Weather

Normal (2)

GWH Sales (1)

Residential

2,305

2,184

5.5%

7,112

7,274

(2.2%)

General Service

2,299

2,264

1.5%

6,368

6,371

—%

Industrial

2,731

2,758

(1.0%)

7,901

7,982

(1.0%)

Other Energy Sales

13

12

8.3%

40

39

2.6%

Unbilled Sales

3

(102)

102.9%

10

(329)

103.0%

Total Regular Electric Sales

7,351

7,116

3.3%

1.2%

21,431

21,337

0.4%

(0.2%)

Special Sales

1,433

1,108

29.3%

3,786

4,216

(10.2%)

Total Electric Sales - Duke Energy Indiana

8,784

8,224

6.8%

25,217

25,553

(1.3%)

Average Number of Customers

Residential

697,535

689,562

1.2%

698,260

691,815

0.9%

General Service

100,726

100,428

0.3%

100,566

100,314

0.3%

Industrial

2,713

2,694

0.7%

2,704

2,711

(0.3%)

Other Energy Sales

1,578

1,512

4.4%

1,571

1,505

4.4%

Total Regular Sales

802,552

794,196

1.1%

803,101

796,345

0.8%

Special Sales

10

6

66.7%

8

6

33.3%

Total Average Number of Customers - Duke Energy Indiana

802,562

794,202

1.1%

803,109

796,351

0.8%

Heating and Cooling Degree Days

Actual

Heating Degree Days

26

88

(70.5%)

3,715

4,130

(10.0%)

Cooling Degree Days

706

507

39.3%

1,070

825

29.7%

Variance from Normal

Heating Degree Days

(45.7%)

66.0%

n/a

15.9%

28.1%

n/a

Cooling Degree Days

(12.6%)

36.6%

n/a

(9.5%)

(28.9%)

n/a

(1)

Except as indicated in footnote (2), represents non-weather normalized billed sales, with energy delivered but not yet billed (i.e. unbilled sales) reflected as a single amount and not allocated to the respective retail classes.

(2)

Represents weather normal total retail calendar sales (i.e. billed and unbilled sales).

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Three Months Ended September 30, 2015

(Dollars in millions, except per-share amounts)

 

Special Items

Adjusted Earnings

Costs to Achieve, Progress Merger

Edwardsport Settlement

Ash Basin Settlement

Economic Hedges (Mark-to-Market) *

Discontinued Operations

Total Adjustments

Reported Earnings

SEGMENT INCOME

Regulated Utilities

$

965

$

$

(56)

B

$

(4)

C

$

$

$

(60)

$

905

International Energy

69

69

Commercial Portfolio

(4)

1

D

1

(3)

Total Reportable Segment Income

1,030

(56)

(4)

1

(59)

971

Other

(19)

(15)

A

(15)

(34)

Total Reportable Segment Income and Other Net Expense

1,011

(15)

(56)

(4)

1

(74)

937

Discontinued Operations

(5)

E

(5)

(5)

Net Income (Loss) Attributable to Duke Energy Corporation

$

1,011

$

(15)

$

(56)

$

(4)

$

1

$

(5)

$

(79)

$

932

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

$

1.47

$

(0.02)

$

(0.08)

$

(0.01)

$

$

(0.01)

$

(0.12)

$

1.35

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

$

1.47

$

(0.02)

$

(0.08)

$

(0.01)

$

$

(0.01)

$

(0.12)

$

1.35

A - Net of $9 million tax benefit. Recorded within Operating Expenses on the Condensed Consolidated Statements of Operations.

B - Net of $34 million tax benefit. $85 million recorded within Impairment charges and $5 million recorded within Other income and expenses, net on the Condensed Consolidated Statements of Operations.

C - Net of $3 million tax benefit. Recorded within Operation, maintenance and other on the Condensed Consolidated Statements of Operations.

D - Recorded within Operating Revenues on the Condensed Consolidated Statements of Operations.

E - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

 

Weighted Average Shares (reported and adjusted) - in millions

          Basic

688

          Diluted

688

* Mark-to-market adjustments reflect the impact of derivative contracts, which are used in Duke Energy's hedging of a portion of the economic value of its generation assets in the Commercial Portfolio segment. The mark-to-market impact of derivative contracts is recognized in GAAP earnings immediately as such derivative contracts do not qualify for hedge accounting or regulatory treatment. The economic value of generation assets is subject to fluctuations in fair value due to market price volatility of input and output commodities (e.g. coal, electricity, natural gas). Economic hedging involves both purchases and sales of those input and output commodities related to generation assets. Operations of the generation assets are accounted for under the accrual method. Management believes excluding impacts of mark-to-market changes of the derivative contracts from adjusted earnings until settlement better matches the financial impacts of the derivative contract with the portion of economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

 

 

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Nine Months Ended September 30, 2015

(Dollars in millions, except per-share amounts)

 

 

Special Items

Adjusted Earnings

Costs to Achieve, Progress Merger

Edwardsport Settlement

Midwest Generation Operations

Ash Basin Settlement

Economic Hedges (Mark-to-Market) *

Discontinued Operations

Total Adjustments

Reported Earnings

SEGMENT INCOME

Regulated Utilities

$

2,371

$

$

(56)

B

$

$

(4)

D

$

$

$

(60)

$

2,311

International Energy

157

157

Commercial Portfolio

99

(94)

C

1

E

(41)

F

(134)

(35)

Total Reportable Segment Income

2,627

(56)

(94)

(4)

1

(41)

(194)

2,433

Other

(77)

(42)

A

(42)

(119)

Intercompany Eliminations

(4)

G

(4)

(4)

Total Reportable Segment Income and Other Net Expense

2,550

(42)

(56)

(94)

(4)

1

(45)

(240)

2,310

Discontinued Operations

94

C

(65)

H

29

29

Net Income Attributable to Duke Energy Corporation

$

2,550

$

(42)

$

(56)

$

$

(4)

$

1

$

(110)

$

(211)

$

2,339

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

$

3.66

$

(0.05)

$

(0.08)

$

$

(0.01)

$

$

(0.16)

$

(0.30)

$

3.36

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

$

3.66

$

(0.05)

$

(0.08)

$

$

(0.01)

$

$

(0.16)

$

(0.30)

$

3.36

A - Net of $25 million tax benefit. Recorded within Operating Expenses on the Condensed Consolidated Statements of Operations.

B - Net of $34 million tax benefit. $85 million recorded within Impairment charges and $5 million recorded within Other income and expenses, net on the Condensed Consolidated Statements of Operations.

C - Operating results of the nonregulated Midwest generation business that had been classified from discontinued operations after adjustment for special items and economic hedges (net of $53 million tax benefit).

D - Net of $3 million tax benefit. Recorded within Operation, maintenance and other on the Condensed Consolidated Statements of Operations.

E - Recorded within Operating Revenues on the Condensed Consolidated Statements of Operations.

F - State tax expense resulting from the completion of the sale of the nonregulated Midwest generation business.

G - Reverses the impact on eliminations of classifying the nonregulated Midwest generation business as discontinued operations.

H - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations, and includes the impact of a litigation reserve related to the nonregulated Midwest generation business.

 

Weighted Average Shares (reported and adjusted) - in millions 

          Basic

696

          Diluted  

696

* Mark-to-market adjustments reflect the impact of derivative contracts, which are used in Duke Energy's hedging of a portion of the economic value of its generation assets in the Commercial Portfolio segment. The mark-to-market impact of derivative contracts is recognized in GAAP earnings immediately as such derivative contracts do not qualify for hedge accounting or regulatory treatment. The economic value of generation assets is subject to fluctuations in fair value due to market price volatility of input and output commodities (e.g. coal, electricity, natural gas). Economic hedging involves both purchases and sales of those input and output commodities related to generation assets. Operations of the generation assets are accounted for under the accrual method. Management believes excluding impacts of mark-to-market changes of the derivative contracts from adjusted earnings until settlement better matches the financial impacts of the derivative contract with the portion of economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

 

 

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Three Months Ended September 30, 2014

(Dollars in millions, except per-share amounts)

 

Special Items

Adjusted Earnings

Costs to Achieve, Progress Merger

Midwest Generation Operations

Asset Sales

Discontinued Operations

Total Adjustments

Reported Earnings

SEGMENT INCOME

Regulated Utilities

$

920

$

$

$

$

$

$

920

International Energy

80

80

Commercial Portfolio

51

(68)

B

(68)

(17)

Total Reportable Segment Income

1,051

(68)

(68)

983

Other

(58)

(35)

A

(8)

B

9

D

(34)

(92)

Intercompany Eliminations

(3)

E

(3)

(3)

Total Reportable Segment Income and Other Net Expense

993

(35)

(76)

9

(3)

(105)

888

Discontinued Operations

76

B

310

C

386

386

Net Income Attributable to Duke Energy Corporation

$

993

$

(35)

$

$

9

$

307

$

281

$

1,274

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

$

1.40

$

(0.05)

$

$

0.01

$

0.44

$

0.40

$

1.80

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

$

1.40

$

(0.05)

$

$

0.01

$

0.44

$

0.40

$

1.80

A - Net of $21 million tax benefit. $4 million recorded as a decrease in Operating Revenues, $51 million recorded in Operating Expenses and $1 million recorded within Interest Expense on the Condensed Consolidated Statements of Operations.

B - Midwest Generation Operations reclassifies the operating results of the nonregulated Midwest generation business that had been classified as discontinued operations after adjustment for special items and economic hedges from discontinued operations to the Commercial Power segment (net of $32 million tax benefit) and Other segment (net of $10 million tax expense).

C - Recorded in Income (loss) From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations. Includes the adjustment to the impairment of the nonregulated Midwest generation business and the mark-to-market of economic hedges of the nonregulated Midwest generation business.

D - Net of $5 million tax expense. Recorded in Other Income and Expenses on the Condensed Consolidated Statements of Operations.

E - Reverses the impact on eliminations of classifying the nonregulated Midwest generation business as discontinued operations.

 

Weighted Average Shares (reported and adjusted) - in millions

          Basic

707

          Diluted 

707

 

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Nine Months Ended September 30, 2014

(Dollars in millions, except per-share amounts)

 

Special Items

AdjustedEarnings

Costs toAchieve,ProgressMerger

AssetImpairment

MidwestGenerationOperations

AssetSales

EconomicHedges(Mark-toMarket) *

DiscontinuedOperations

TotalAdjustments

ReportedEarnings

SEGMENT INCOME

Regulated Utilities

$

2,346

$

$

$

$

$

$

$

$

2,346

International Energy

356

356

Commercial Portfolio

77

(59)

F

(82)

C

(6)

B

(147)

(70)

Total Reportable Segment Income

2,779

(59)

(82)

(6)

(147)

2,632

Other

(171)

(107)

A

9

E

(98)

(269)

Intercompany Eliminations

(7)

G

(7)

(7)

Total Reportable Segment Income and Other Net Expense

2,608

(107)

(59)

(82)

9

(6)

(7)

(252)

2,356

Discontinued Operations

82

C

(652)

D

(570)

(570)

Net Income Attributable to Duke Energy Corporation

$

2,608

$

(107)

$

(59)

$

$

9

$

(6)

$

(659)

$

(822)

$

1,786

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC

$

3.69

$

(0.15)

$

(0.08)

$

$

0.01

$

(0.01)

$

(0.94)

$

(1.17)

$

2.52

EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED

$

3.69

$

(0.15)

$

(0.08)

$

$

0.01

$

(0.01)

$

(0.94)

$

(1.17)

$

2.52

A - Net of $65 million tax benefit. $5 million recorded as a decrease in Operating Revenues, $165 million recorded within Operating Expenses and $2 million recorded within Interest Expense on the Condensed Consolidated Statements of Operations.

B - Net of $3 million tax benefit. Recorded within Operating Revenues on the Condensed Consolidated Statements of Operations.

C - Midwest Generation Operations reclassifies the operating results of the nonregulated Midwest generation business that had been classified as discontinued operations after adjustment for special items and economic hedges from discontinued operations to the Commercial Power segment (net of $51 million tax benefit).

D - Recorded in Income (loss) From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations. Includes the impairment of the nonregulated Midwest generation business and the mark-to-market of economic hedges of the nonregulated Midwest generation business.

E - Net of $5 million tax expense. Recorded in Other Income and Expenses on the Condensed Consolidated Statements of Operations.

F - Net of $35 million tax benefit. Recorded in impairment charges on the Condensed Consolidated Statements of Operations.

G - Reverses the impact on eliminations of classifying the nonregulated Midwest generation business as discontinued operations.

 

Weighted Average Shares (reported and adjusted) - in millions

         Basic 

707

         Diluted

707

 

* Mark-to-market adjustments reflect the impact of derivative contracts, which are used in Duke Energy's hedging of a portion of the economic value of its generation assets in the Commercial Portfolio segment and also relate to existing derivative positions that may have tenors beyond the planned disposal date of the nonregulated Midwest generation business. The mark-to-market impact of derivative contracts is recognized in GAAP earnings immediately as such derivative contracts do not qualify for hedge accounting or regulatory treatment. The economic value of generation assets is subject to fluctuations in fair value due to market price volatility of input and output commodities (e.g. coal, electricity, natural gas). Economic hedging involves both purchases and sales of those input and output commodities related to generation assets. Operations of the generation assets are accounted for under the accrual method. Management believes excluding impacts of mark-to-market changes of the derivative contracts from adjusted earnings until settlement better matches the financial impacts of the derivative contract with the portion of economic value of the underlying hedged asset. However, due to the divestiture of the nonregulated Midwest generation business as mentioned above, certain derivative positions have tenors beyond the planned disposal date of these assets. As such, management has excluded settlements of these derivative positions from adjusted diluted EPS as these realized gains and losses more closely relate to the loss on disposal of these assets. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

 

 

DUKE ENERGY CORPORATION

ADJUSTED EFFECTIVE TAX RECONCILIATION

Three and Nine Months Ended September 30, 2015

(Dollars in Millions)

 

Three Months Ended September 30, 2015

Nine Months Ended September 30, 2015

Balance

Effective Tax Rate

Balance

Effective Tax Rate

Adjusted Earnings, Pre-Tax Income*

$

1,480

$

3,752

Midwest Generation Operations

(147)

Edwardsport Settlement

(90)

(90)

Costs to Achieve, Progress Energy Merger

(24)

(67)

Ash Basin Settlement

(7)

(7)

Economic Hedges (Mark-to-Market)

1

1

Intercompany Eliminations

(4)

Reported Income From Continuing Operations Before Income Taxes

$

1,360

$

3,438

Adjusted Tax Expense*

$

466

31%

**

$

1,192

32%

**

Tax Adjustment Related to Midwest Generation Sale

41

Midwest Generation Operations

(53)

Edwardsport Settlement

(34)

(34)

Costs to Achieve, Progress Energy Merger

(9)

(25)

Ash Basin Settlement

(3)

(3)

Intercompany Eliminations

Reported Income Tax Expense From Continuing Operations

$

420

31%

$

1,118

33%

*Includes amounts attributable to noncontrolling interests

**Adjusted effective tax rate is a non-GAAP financial measure as the rate is calculated using a pretax earnings and income tax expense, both adjusted for the impact of special items. The most directly comparable GAAP measure for adjusted effective tax rate is reported effective tax rate, which includes the impact of special items.

 

 

DUKE ENERGY CORPORATION

ADJUSTED EFFECTIVE TAX RECONCILIATION

Three and Nine Months Ended September 30, 2014

(Dollars in Millions)

 

Three Months Ended September 30, 2014

Nine Months Ended September 30, 2014

Balance

Effective Tax Rate

Balance

Effective Tax Rate

Adjusted Earnings, Pre-Tax Income*

$

1,491

$

3,842

Costs to Achieve, Progress Energy Merger

(56)

(172)

Midwest Generation Operations

(98)

(133)

Asset Impairment

(94)

Economic Hedges (Mark-to-Market)

(9)

Asset Sales

14

14

Reported Income From Continuing Operations Before Income Taxes

$

1,351

$

3,448

Adjusted Tax Expense*

$

498

34%

**

$

1,230

32%

**

Costs to Achieve, Progress Energy Merger

(21)

(65)

Midwest Generation Operations

(22)

(51)

Asset Impairment

(35)

Economic Hedges (Mark-to-Market)

(3)

Asset Sales

5

5

Reported Income Tax Expense From Continuing Operations

$

460

34%

$

1,081

31%

*Includes amounts attributable to noncontrolling interests

**Adjusted effective tax rate is a non-GAAP financial measure as the rate is calculated using a pretax earnings and income tax expense, both adjusted for the impact of special items. The most directly comparable GAAP measure for adjusted effective tax rate is reported effective tax rate, which includes the impact of special items.

 

 

Logo - http://photos.prnewswire.com/prnh/20130322/CL81938LOGO

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/duke-energy-reports-third-quarter-2015-financial-results-300172818.html

SOURCE Duke Energy



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Stock Buyback, Earnings, Definitive Agreement