Close

Comerica Reports Second Quarter 2016 Financial Results

Launched Growth in Efficiency and Revenue Initiative Actions Identified To-Date Expected to Drive an Additional $230 Million in Annual Pre-Tax Income by Year-End 2018 Related Estimated Total Pre-Tax Restructuring Charges of $140 Million to $160 Million Net Income of $104 Million or 58 Cents Per Share Includes After-Tax Impact of Restructuring Charge of $34 Million, or 19 Cents Per Share Average Loan Growth of $1.1 Billion, or 2 Percent, Compared to First Quarter 2016

July 19, 2016 6:40 AM EDT

DALLAS, July 19, 2016 /PRNewswire/ -- Comerica Incorporated (NYSE: CMA) today reported second quarter 2016 net income of $104 million, compared to $60 million for the first quarter 2016 and $135 million for the second quarter 2015. Earnings per diluted share were 58 cents for second quarter 2016 compared to 34 cents for first quarter 2016 and 73 cents for second quarter 2015. Comerica also announced the implementation of its efficiency and revenue initiative ("GEAR Up"), which is expected to drive additional annual pre-tax income of approximately $230 million by year-end 2018 from the actions identified to-date. Second quarter results include after-tax restructuring charges of $34 million, or 19 cents per share, associated with the initial phase of this initiative.

"Our second quarter results were solid with a $1.1 billion increase in average loans, improved credit quality in our energy portfolio as well as increases in most fee-based noninterest income categories," said Ralph W. Babb, Jr., chairman and chief executive officer.  "Noninterest expenses were well controlled. Through share repurchases of $65 million and an increase in our dividend, we returned $103 million to shareholders in the second quarter 2016, compared to $79 million in the first quarter."

Growth in Efficiency and Revenue Initiative

"Based on our initial extensive review, we are announcing the actions we are taking through Gear Up that are expected to deliver additional annual pre-tax income of approximately $230 million by year-end 2018. This initiative fundamentally transforms the way we operate to drive further efficiency and revenue growth. We are confident the initiative will improve profitability, despite current market conditions and a tough banking environment," said Babb. "We expect our efficiency ratio to improve, declining to the low 60 percent range by the end of 2017, and at or below 60 percent by year-end 2018, without any increase in interest rates. The initial actions will take us a long way to achieving a double-digit return on equity and enhanced shareholder value. Management will continue to identify additional opportunities to further enhance profitability."

The initial GEAR Up initiative includes approximately $140 million in pre-tax benefits expected to be achieved by fiscal year-end 2017 and an anticipated annual run-rate benefit of approximately $230 million by year-end 2018.

  • Revenue enhancements expected to be approximately $30 million by year-end 2017, which increase to approximately $70 million by year-end 2018, through expanded product offerings, enhanced sales tools and training, re-aligned employee incentives and enhanced customer analytics to drive opportunities.
  • Expense reductions targeted to be approximately $110 million, which increases to approximately $160 million by year-end 2018. This is to be achieved through an approximately 9 percent reduction in workforce, streamlining operational processes, real estate optimization including consolidating about 40 banking centers, selective outsourcing of technology functions and reduction of technology system applications.
  • Pre-tax restructuring charges of $140 million to $160 million in total are expected to be incurred through 2018.
  • For further information, see the accompanying Fact Sheet.

(dollar amounts in millions, except per share data)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

445

$

447

$

421

Provision for credit losses

49

148

47

Noninterest income

269

246

258

Noninterest expenses

519

(a)

460

433

(b)

Pre-tax income

146

85

199

Provision for income taxes

42

25

64

Net income

$

104

$

60

$

135

Net income attributable to common shares

$

103

$

59

$

134

Diluted income per common share

0.58

0.34

0.73

Average diluted shares (in millions)

177

176

182

Common equity Tier 1 capital ratio (c)

10.48

%

10.58

%

10.40

%

Common equity ratio

10.79

11.08

10.76

Tangible common equity ratio (d)

9.98

10.23

9.92

(a)  Included restructuring charge of $53 million in the second quarter 2016.

(b)  Included net release of litigation reserves of $30 million in the second quarter 2015.

(c)  June 30, 2016 ratio is estimated.

(d)  See Reconciliation of Non-GAAP Financial Measures.

Second Quarter 2016 Compared to First Quarter 2016

Average total loans increased $1.1 billion, or 2 percent, to $49.5 billion.

  • Primarily reflected continued growth in Commercial Real Estate and seasonal increases in Mortgage Banker Finance and National Dealer Services; partially offset by an expected decline in Energy. The growth in Commercial Real Estate primarily reflected construction draws and term financing, mainly with existing customers who are proven developers on projects with favorable risk profiles.
  • Period-end total loans increased $1.0 billion to $50.4 billion.

Average total deposits decreased $187 million to $56.5 billion.

  • Driven by a $511 million decrease in interest-bearing deposits, partially offset by a $324 million increase in noninterest-bearing deposits.
  • Average total deposits increased seasonally in the Retail Bank; this was more than offset by a seasonal decrease in Municipalities and purposeful pricing in Corporate Banking.
  • Period-end deposits were unchanged at $56.4 billion.

Net interest income decreased $2 million to $445 million.

  • Primarily the result of the impact of nonaccrual loans and higher funding costs, partially offset by the benefit from the increase in average loans.

The provision for credit losses decreased $99 million to $49 million.

  • Net credit-related charge-offs were $47 million, or 0.38 percent of average loans, compared to $58 million, or 0.49 percent, in the first quarter 2016. Energy net credit-related charge-offs were $32 million compared to $42 million in the first quarter 2016.
  • The allowance for loan losses increased $5 million to $729 million, or 1.45 percent of total loans. The reserve allocation for Energy exceeded 8 percent of loans in the Energy business line.

Noninterest income increased $23 million to $269 million.

  • Noninterest income increased $13 million, or 5 percent, excluding a $10 million increase in deferred compensation asset returns (offset by an increase in deferred compensation plan expense in noninterest expense).
  • Fee-based income increased $11 million, primarily attributed to increases of $3 million each in card fees, fiduciary income and customer derivative income, as well as a $2 million increase in commercial lending fees. The increase in commercial lending fees resulted primarily from higher syndication agent fees.

Noninterest expenses increased $59 million to $519 million.

  • Second quarter restructuring charges of $53 million related to the initiatives previously discussed included $46 million of severance-related expenses and $7 million of professional services and other charges.
  • Excluding the $53 million restructuring charge, noninterest expenses increased $6 million, primarily including a $10 million increase in deferred compensation plan expense (offset by an increase in deferred compensation asset returns in noninterest income), partially offset by an $8 million gain from the sale of leased assets, as well as increases of $5 million in outside processing fees, $3 million in FDIC insurance premiums and $2 million in advertising expense.
  • Salaries and benefits expense decreased $1 million, primarily reflecting seasonal decreases in share-based compensation and payroll taxes, partially offset by the $10 million increase in deferred compensation plan expense noted above, the impact of merit increases, a seasonal increase in 401(k) contributions and incentive compensation tied to revenue growth.

Capital position remained solid at June 30, 2016.

  • Repurchased approximately 1.5 million shares of common stock under the equity repurchase program.
  • Including dividends, returned a total of $103 million to shareholders.
  • Dividend increased 5 percent to 22 cents per share.
  • As announced on June 29, 2016, the Federal Reserve did not object to Comerica's 2016 capital plan which includes equity repurchases up to $440 million for the four-quarter period ending in the second quarter 2017. The timing and ultimate amount of equity repurchases will be subject to various factors, including the Company's capital position, financial performance and market conditions, including interest rates. Restructuring charges associated with the GEAR Up initiative are not expected to impact the pace of repurchases. In addition, at its meeting on July 26, 2016, Comerica's board of directors will consider increasing the quarterly dividend to 23 cents per common share.

Second Quarter 2016 Compared to Second Quarter 2015

Average total loans increased $636 million, or 1 percent.

  • Primarily reflected continued growth in Commercial Real Estate and National Dealer Services, partially offset by declines in Energy and general Middle Market.

Average total deposits decreased $877 million, or 2 percent.

  • Primarily driven by decreases in Municipalities, Corporate Banking and the Financial Services Division.

Net interest income increased $24 million, or 6 percent.

  • Primarily due to higher yields on loans and Federal Reserve Bank deposits, as well as earning asset growth; partially offset by an increase in funding costs.

The provision for credit losses increased $2 million, or 5 percent.

Noninterest income increased $11 million, or 4 percent.

  • Excluding a $4 million increase in deferred compensation asset returns, noninterest income increased $7 million, or 3 percent. Fee-based income increased $6 million, primarily reflecting an $8 million increase in card fees, mostly due to increased revenue from merchant payment processing services and government card programs, and smaller increases in most other fee-based categories; partially offset by a decrease of $4 million in investment banking fees.

Noninterest expense increased $86 million.

  • Noninterest expense increased $3 million excluding the second quarter 2016 restructuring charges of $53 million and the impact of a $30 million net release of litigation reserves in second quarter 2015. The remaining increase primarily reflected increases of $6 million in software expense and $5 million in FDIC insurance premiums, partially offset by a decrease of $4 million in salaries and benefits and an $8 million benefit from the sale of leased assets in the second quarter 2016.
    • Salaries and benefits expense primarily reflected decreases of $8 million in pension expense and $4 million in share-based compensation, partially offset by a $4 million increase in deferred compensation plan expense (offset by an increase in deferred compensation asset returns in noninterest income) and an increase of $4 million in regular salaries, mostly due to the impact of merit raises.

Net Interest Income

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

445

$

447

$

421

Net interest margin

2.74

%

2.81

%

2.65

%

Selected average balances:

Total earning assets

$

65,597

$

64,123

$

63,981

Total loans

49,469

48,392

48,833

Total investment securities

12,334

12,357

9,936

Federal Reserve Bank deposits

3,495

3,071

4,968

Total deposits

56,521

56,708

57,398

Total noninterest-bearing deposits

28,376

28,052

27,365

Medium- and long-term debt

5,072

3,093

2,661

Net interest income decreased $2 million to $445 million in the second quarter 2016, compared to the first quarter 2016.

  • Interest on loans was unchanged, as the benefit from an increase in average loan balances (+$8 million) was offset by a decrease in yields. The decrease in loan yields primarily reflected lower nonaccrual interest recoveries in the second quarter 2016, the impact of a negative residual value adjustment to assets in the leasing portfolio and the full-quarter impact of loans transferred to nonaccrual in the first quarter 2016.
  • Interest expense on debt increased $3 million, primarily due to higher funding costs from new Federal Home Loan Bank (FHLB) borrowings during the quarter.

The net interest margin of 2.74 percent decreased 7 basis points compared to the first quarter 2016, primarily due to the impact of increased FHLB borrowings (-2 basis points), lower loan yields (-4 basis points) and an increase in lower-yielding Federal Reserve Bank deposit balances (-1 basis point). The impact of lower loan yields included -3 basis points related to nonaccrual loans.

Credit Quality

"Energy loans continue to decline as expected, with a $356 million decrease since the end of the first quarter, as our customers continue to take the necessary actions to reduce their bank debt. We have completed 88 percent of the spring redeterminations for our E&P customers, and borrowing bases have come down about 22 percent on average. Criticized energy loans have declined $281 million to 57 percent of energy loans as of the end of the second quarter," said Babb. "While oil and gas prices have improved, we remain cautious and believe with our reserve allocation at over 8 percent of energy loans as of June 30, we are adequately reserved. Credit quality in the remainder of the portfolio remains strong."

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Credit-related charge-offs

$

59

$

83

$

35

Recoveries

12

25

17

Net credit-related charge-offs

47

58

18

Net credit-related charge-offs/Average total loans

0.38

%

0.49

%

0.15

%

Provision for credit losses

$

49

$

148

$

47

Nonperforming loans

613

689

361

Nonperforming assets (NPAs)

635

714

370

NPAs/Total loans and foreclosed property

1.26

%

1.45

%

0.74

%

Loans past due 90 days or more and still accruing

$

35

$

13

$

18

Allowance for loan losses

729

724

618

Allowance for credit losses on lending-related commitments (a)

43

46

50

Total allowance for credit losses

772

770

668

Allowance for loan losses/Period-end total loans

1.45

%

1.47

%

1.24

%

Allowance for loan losses/Nonperforming loans

119

105

171

(a)  Included in "Accrued expenses and other liabilities" on the consolidated balance sheets.

  • Energy business line loans were $2.7 billion at June 30, 2016 compared to $3.1 billion at March 31, 2016.
    • Criticized Energy loans decreased $281 million, to $1.6 billion, including a $77 million decrease in nonaccrual loans.
    • Energy net charge-offs were $32 million, compared to $42 million in the first quarter 2016.
    • The reserve allocation for loans in the Energy business line exceeded 8 percent at June 30, 2016, up slightly compared to March 31, 2016.
  • Net charge-offs decreased $11 million to $47 million, or 0.38 percent of average loans, in the second quarter 2016, compared to $58 million, or 0.49 percent, in the first quarter 2016. Aside from Energy, net charge-offs were $15 million, or 13 basis points, for the remainder of the portfolio.
  • During the second quarter 2016, $107 million of borrower relationships over $2 million were transferred to nonaccrual status, a decrease of $339 million compared to $446 million transferred during the first quarter. Second quarter 2016 transfers to nonaccrual included $51 million from Energy, compared to $349 million in the first quarter.
  • Criticized loans decreased $377 million to $3.6 billion at June 30, 2016, compared to $3.9 billion at March 31, 2016, primarily as a result of the decrease in criticized Energy loans. Criticized loans are generally consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities.

Full-Year 2016 Outlook

Management expectations for full-year 2016 compared to full-year 2015, assuming a continuation of the current economic and low-rate environment, are as follows.

  • Average loans modestly higher, in line with Gross Domestic Product growth, reflecting a continued decline in Energy more than offset by increases in most other lines of business. Seasonality in National Dealer Services, Mortgage Banker and Middle Market to impact the second half of the year.
  • Net interest income higher, primarily reflecting the benefits from the December 2015 short-term rate increase, loan growth and a larger securities portfolio.
  • Provision for credit losses higher, reflecting the first quarter 2016 reserve build for Energy, with net charge-offs for the remainder of the year between 35 basis points and 45 basis points. Additional reserve changes dependent on developments in the oil and gas sector. Continued solid credit quality in the remainder of the portfolio, with metrics, absent Energy, better than historical norms.
  • Noninterest income modestly higher, with continued focus on cross-sell opportunities, including card, fiduciary and brokerage services offset by lower market-driven fees, including commercial lending fees, investment banking fees, derivative income and warrant income. Benefits from GEAR Up expected to begin in early 2017.
  • Noninterest expenses higher, with an estimated $90 million to $110 million in restructuring expense, related GEAR Up expense savings of approximately $20 million, increased outside processing in line with growing revenue, higher FDIC insurance expense in part due to regulatory surcharge, and typical inflationary pressures. Additionally, 2015 benefited from $33 million in legal reserve releases, which is offset by lower pension expense in 2016.
  • Income tax expense to approximate 30 percent of pre-tax income.

Business Segments

Comerica's operations are strategically aligned into three major business segments: the Business Bank, the Retail Bank and Wealth Management. The Finance Division is also reported as a segment. The financial results below are based on the internal business unit structure of the Corporation and methodologies in effect at June 30, 2016. The accompanying narrative addresses second quarter 2016 results compared to first quarter 2016.

The following table presents net income (loss) by business segment.

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Business Bank

$

154

93

%

$

94

74

%

$

181

81

%

Retail Bank

(2)

(1)

11

9

18

8

Wealth Management

13

8

22

17

26

11

165

100

%

127

100

%

225

100

%

Finance

(62)

(66)

(89)

Other (a)

1

(1)

(1)

     Total

$

104

$

60

$

135

(a) Includes items not directly associated with the three major business segments or the Finance Division.

 

Business Bank

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

355

$

362

$

373

Provision for credit losses

46

151

61

Noninterest income

142

135

138

Noninterest expenses

222

(a)

207

175

Net income

154

94

181

Net credit-related charge-offs

42

57

23

Selected average balances:

Assets

39,617

38,635

39,134

Loans

38,574

37,561

38,109

Deposits

28,429

29,108

30,229

(a)  Included restructuring charge of $26 million in the second quarter 2016.

  • Average loans increased $1.0 billion, primarily reflecting increases in Commercial Real Estate, Mortgage Banker Finance and National Dealer Services, partially offset by a decrease in Energy.
  • Average deposits decreased $679 million, primarily reflecting decreases in Municipalities and Corporate Banking, partially offset by an increase in Mortgage Banker Finance.
  • Net interest income decreased $7 million, primarily reflecting the impact of an increase in net funds transfer pricing (FTP) charges and lower loan yields, largely due to the impact of nonaccrual loans and a negative residual value adjustment to assets in the leasing portfolio, partially offset by the benefit from the increase in average loans. The increase in net FTP charges primarily reflected an increase in the cost of funds as well as lower funding credits due to the decrease in average deposits.
  • The provision for credit losses decreased $105 million, primarily reflecting a decrease in Energy, partially offset by increases in Commercial Real Estate, National Dealer Services, and Technology and Life Sciences.
  • Noninterest income increased $7 million, primarily due to increases in syndication agent fees, card fees and customer derivative income.
  • Noninterest expenses increased $15 million, primarily due to second quarter 2016 restructuring charges. Excluding restructuring charges, noninterest expenses decreased $11 million, primarily reflecting an $8 million gain from the sale of leased assets and a decrease in salaries and benefits expense, partially offset by an increase in outside processing fees tied to revenue generating activities.

 

Retail Bank

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

155

$

156

$

155

Provision for credit losses

1

3

(8)

Noninterest income

48

43

46

Noninterest expenses

205

(a)

179

181

Net income

(2)

11

18

Net credit-related charge-offs

1

2

1

Selected average balances:

Assets

6,557

6,544

6,459

Loans

5,879

5,867

5,770

Deposits

23,546

23,110

22,747

(a) Included restructuring charge of $19 million in the second quarter 2016.

  • Average deposits increased $436 million, primarily reflecting seasonal increases. Balances increased in both interest-bearing and noninterest-bearing deposits.
  • Net interest income decreased $1 million, primarily due to lower loan yields, partially offset by the benefit provided by the increase in average deposits.
  • The provision for credit losses decreased $2 million, primarily due to a decrease in Small Business.
  • Noninterest income increased $5 million, primarily reflecting the impact of a securities loss in the first quarter 2016 and an increase in card fees.
  • Noninterest expenses increased $26 million, primarily due to second quarter 2016 restructuring charges. Excluding restructuring charges, noninterest expenses increased $7 million, primarily reflecting an increase in outside processing expenses and smaller increases in several other categories.

 

Wealth Management

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

42

$

43

$

45

Provision for credit losses

3

(5)

(9)

Noninterest income

62

59

60

Noninterest expenses

81

(a)

73

74

Net income

13

22

26

Net credit-related charge-offs (recoveries)

4

(1)

(5)

Selected average balances:

Assets

5,215

5,162

5,153

Loans

5,016

4,964

4,954

Deposits

4,213

4,171

4,060

(a) Included restructuring charge of $8 million in the second quarter 2016.

  • Average loans increased $52 million, primarily reflecting an increase in Private Banking.
  • Average deposits increased $42 million, primarily reflecting increases in money market and checking deposits as well as noninterest-bearing deposits.
  • The provision for credit losses increased $8 million, from a negative provision of $5 million in the first quarter 2016 to a provision of $3 million in the second quarter 2016.
  • Noninterest income increased $3 million, primarily due to an increase in fiduciary income.
  • Noninterest expenses increased $8 million, primarily due to second quarter 2016 restructuring charges. Excluding restructuring charges, noninterest expenses were stable.

Geographic Market Segments

Comerica also provides market segment results for three primary geographic markets: Michigan, California and Texas. In addition to the three primary geographic markets, Other Markets is also reported as a market segment. Other Markets includes Florida, Arizona, the International Finance division and businesses that have a significant presence outside of the three primary geographic markets. The tables below present the geographic market results based on the methodologies in effect at June 30, 2016.

The following table presents net income (loss) by market segment.

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Michigan

$

57

34

%

$

71

56

%

$

98

44

%

California

50

30

73

58

71

31

Texas

3

2

(76)

(60)

14

6

Other Markets

55

34

59

46

42

19

165

100

%

127

100

%

225

100

%

Finance & Other (a)

(61)

(67)

(90)

     Total

$

104

$

60

$

135

 (a) Includes items not directly associated with the geographic markets.

  • Average loans increased $689 million in Other Markets, primarily reflecting an increase in Mortgage Banker Finance; $425 million in California, primarily reflecting increases in Commercial Real Estate and National Dealer Services; and $77 million in Texas, mostly due to increases in Commercial Real Estate and Private Banking, partially offset by a decrease in Energy. Average loans decreased $114 million in Michigan.
  • Average deposits decreased $322 million in Texas and $143 million in Michigan, with both markets primarily reflecting decreases in Municipalities and Corporate Banking, partially offset by an increase in Retail Banking. Average deposits increased $279 million in California, reflecting increases in most lines of business.
  • Net interest income decreased $9 million in Michigan and $4 million in Texas, and increased $1 million in California. The decrease in Michigan primarily reflected a decrease in loan yields, largely due to the impact of the negative residual value adjustment to assets in the leasing portfolio and lower nonaccrual interest recoveries in the second quarter, lower FTP credits resulting from a decrease in average deposits, and the impact of a decrease in average loans. The decrease in Texas primarily reflected lower FTP credits resulting from a decrease in average deposits and lower loan yields, largely due to the full quarter impact of loans transferred to nonaccrual in the first quarter 2016 and a decrease in accretion on the acquired loan portfolio. In California, the benefit from an increase in average loans was partially offset by an increase in net FTP charges, reflecting an increase in the cost of funds and a decrease in the deposit crediting rate.
  • The provision for credit losses decreased $137 million in Texas, and increased $23 million California and $9 million in Michigan. The decrease in Texas primarily reflected the impact of the reserve build for Energy in the first quarter 2016. In California, the increased provision primarily reflected increases in National Dealer Services, Private Banking and general Middle Market. The increase in Michigan primarily reflected an increased provision in Commercial Real Estate.
  • Noninterest income increased $5 million in Michigan, $1 million in Texas and $1 million in California. The increase in Michigan was primarily due to the impact of a securities loss in the first quarter 2016, an increase in customer derivative income and smaller increases in several other categories.
  • Noninterest expenses increased $16 million in California, $13 million in Texas and $8 million in Michigan. Excluding restructuring charges, noninterest expenses were unchanged in California, and decreased $2 million in Texas and $7 million in Michigan. The decrease in Michigan primarily reflected an $8 million gain from the sale of leased assets in the second quarter.

 

Michigan Market

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

166

$

175

$

178

Provision for credit losses

3

(6)

(13)

Noninterest income

81

76

86

Noninterest expenses

159

(a)

151

129

Net income

57

71

98

Net credit-related charge-offs (recoveries)

5

(1)

Selected average balances:

Assets

13,299

13,402

13,851

Loans

12,660

12,774

13,290

Deposits

21,553

21,696

21,706

(a) Included restructuring charge of $15 million in the second quarter 2016.

 

California Market

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

178

$

177

$

180

Provision for credit losses

17

(6)

4

Noninterest income

39

38

36

Noninterest expenses

120

(a)

104

99

Net income

50

73

71

Net credit-related charge-offs

17

8

6

Selected average balances:

Assets

17,997

17,541

16,696

Loans

17,708

17,283

16,429

Deposits

16,933

16,654

17,275

(a)  Included restructuring charge of $16 million in the second quarter 2016.

 

Texas Market

(dollar amounts in millions)

2nd Qtr '16

1st Qtr '16

2nd Qtr '15

Net interest income

$

119

$

123

$

130

Provision for credit losses

32

169

43

Noninterest income

31

30

30

Noninterest expenses

113

(a)

100

93

Net income (loss)

3

(76)

14

Net credit-related charge-offs

31

47

5

Selected average balances:

Assets

11,287

11,295

11,878

Loans

10,840

10,763

11,254

Deposits

10,052

10,374

10,959

(a)  Included restructuring charge of $15 million in the second quarter 2016.

Conference Call and Webcast

Comerica will host a conference call to review second quarter 2016 financial results at 7 a.m. CT Tuesday, July 19, 2016. Interested parties may access the conference call by calling (877) 523-5249 or (210) 591-1147 (event ID No. 22809119). The call and supplemental financial information can also be accessed via Comerica's "Investor Relations" page at www.comerica.com. A replay of the Webcast can be accessed via Comerica's "Investor Relations" page at www.comerica.com.

Comerica Incorporated is a financial services company headquartered in Dallas, Texas, and strategically aligned by three major business segments: The Business Bank, The Retail Bank and Wealth Management. Comerica focuses on relationships and helping people and businesses be successful. In addition to Texas, Comerica Bank locations can be found in Arizona, California, Florida and Michigan, with select businesses operating in several other states, as well as in Canada and Mexico.

This press release contains both financial measures based on accounting principles generally accepted in the United States (GAAP) and non-GAAP based financial measures, which are used where management believes it to be helpful in understanding Comerica's results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as a reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Forward-looking Statements

Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "contemplates," "feels," "expects," "estimates," "seeks," "strives," "plans," "intends," "outlook," "forecast," "position," "target," "mission," "assume," "achievable," "potential," "strategy," "goal," "aspiration," "opportunity," "initiative," "outcome," "continue," "remain," "maintain," "on course," "trend," "objective," "looks forward," "projects," "models" and variations of such words and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions, as they relate to Comerica or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Comerica's management based on information known to Comerica's management as of the date of this news release and do not purport to speak as of any other date. Forward-looking statements may include descriptions of plans and objectives of Comerica's management for future or past operations, products or services, including the GEAR Up initiative, and forecasts of Comerica's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries as well as estimates of the economic benefits of the GEAR Up initiative, estimates of credit trends and global stability. Such statements reflect the view of Comerica's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Comerica's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including changes in interest rates; changes in regulation or oversight; Comerica's ability to maintain adequate sources of funding and liquidity; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Comerica's customers, in particular the energy industry; unfavorable developments concerning credit quality; operational difficulties, failure of technology infrastructure or information security incidents; reliance on other companies to provide certain key components of business infrastructure; factors impacting noninterest expenses which are beyond Comerica's control; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; reductions in Comerica's credit rating; whether Comerica may achieve opportunities for revenue enhancements and efficiency improvements under the GEAR Up initiative, or changes in the scope or assumptions underlying the GEAR Up initiative; the interdependence of financial service companies; the implementation of Comerica's strategies and business initiatives; damage to Comerica's reputation; Comerica's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; competitive product and pricing pressures among financial institutions within Comerica's markets; changes in customer behavior; any future strategic acquisitions or divestitures; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events including, but not limited to, hurricanes, tornadoes, earthquakes, fires, droughts and floods; changes in accounting standards and the critical nature of Comerica's accounting policies. Comerica cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to "Item 1A. Risk Factors" beginning on page 12 of Comerica's Annual Report on Form 10-K for the year ended December 31, 2015 and "Item 1A. Risk Factors" beginning on page 54 of Comerica's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016. Forward-looking statements speak only as of the date they are made. Comerica does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. For any forward-looking statements made in this news release or in any documents, Comerica claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)

Comerica Incorporated and Subsidiaries

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

(in millions, except per share data)

2016

2016

2015

2016

2015

PER COMMON SHARE AND COMMON STOCK DATA

Diluted net income

$

0.58

$

0.34

$

0.73

$

0.92

$

1.46

Cash dividends declared

0.22

0.21

0.21

0.43

0.41

Average diluted shares (in thousands)

177,240

176,055

182,422

176,614

182,281

KEY RATIOS

Return on average common shareholders' equity

5.44

%

3.13

%

7.21

%

4.28

%

7.20

%

Return on average assets

0.59

0.34

0.79

0.47

0.78

Common equity tier 1 and tier 1 risk-based capital ratio (a)

10.48

10.58

10.40

Total risk-based capital ratio (a)

12.73

12.84

12.38

Leverage ratio (a)

10.41

10.60

10.56

Common equity ratio

10.79

11.08

10.76

Tangible common equity ratio (b)

9.98

10.23

9.92

AVERAGE BALANCES

Commercial loans

$

31,511

$

30,814

$

31,788

$

31,162

$

31,442

Real estate construction loans

2,429

2,114

1,807

2,272

1,872

Commercial mortgage loans

9,033

8,961

8,672

8,997

8,627

Lease financing

730

726

795

728

796

International loans

1,396

1,419

1,453

1,408

1,482

Residential mortgage loans

1,880

1,892

1,877

1,886

1,866

Consumer loans

2,490

2,466

2,441

2,478

2,409

Total loans

49,469

48,392

48,833

48,931

48,494

Earning assets

65,597

64,123

63,981

64,860

63,732

Total assets

70,668

69,228

68,963

69,948

68,852

Noninterest-bearing deposits

28,376

28,052

27,365

28,214

27,033

Interest-bearing deposits

28,145

28,656

30,033

28,401

30,163

Total deposits

56,521

56,708

57,398

56,615

57,196

Common shareholders' equity

7,654

7,632

7,512

7,643

7,482

NET INTEREST INCOME

Net interest income

$

445

$

447

$

421

$

892

$

834

Net interest margin (fully taxable equivalent)

2.74

%

2.81

%

2.65

%

2.78

%

2.65

%

CREDIT QUALITY

Total nonperforming assets

$

635

$

714

$

370

Loans past due 90 days or more and still accruing

35

13

18

Net credit-related charge-offs

47

58

19

$

105

$

27

Allowance for loan losses

729

724

618

Allowance for credit losses on lending-related commitments

43

46

50

Total allowance for credit losses

772

770

668

Allowance for loan losses as a percentage of total loans

1.45

%

1.47

%

1.24

%

Net credit-related charge-offs as a percentage of average total loans

0.38

0.49

0.15

0.43

%

0.11

%

Nonperforming assets as a percentage of total loans and foreclosed property

1.26

1.45

0.74

Allowance for loan losses as a percentage of total nonperforming loans

119

105

171

(a)  June 30, 2016 ratios are estimated.

(b)  See Reconciliation of Non-GAAP Financial Measures.

 

 CONSOLIDATED BALANCE SHEETS

 Comerica Incorporated and Subsidiaries

June 30,

March 31,

December 31,

June 30,

(in millions, except share data)

2016

2016

2015

2015

(unaudited)

(unaudited)

(unaudited)

ASSETS

Cash and due from banks

$

1,172

$

977

$

1,157

$

1,148

Interest-bearing deposits with banks

2,938

2,025

4,990

4,817

Other short-term investments

100

94

113

119

Investment securities available-for-sale

10,712

10,607

10,519

8,267

Investment securities held-to-maturity

1,807

1,907

1,981

1,952

Commercial loans

32,360

31,562

31,659

32,723

Real estate construction loans

2,553

2,290

2,001

1,795

Commercial mortgage loans

9,038

8,982

8,977

8,674

Lease financing

684

731

724

786

International loans

1,365

1,455

1,368

1,420

Residential mortgage loans

1,856

1,874

1,870

1,865

Consumer loans

2,524

2,483

2,485

2,478

Total loans

50,380

49,377

49,084

49,741

Less allowance for loan losses

(729)

(724)

(634)

(618)

Net loans

49,651

48,653

48,450

49,123

Premises and equipment

544

541

550

541

Accrued income and other assets

4,356

4,203

4,117

3,978

Total assets

$

71,280

$

69,007

$

71,877

$

69,945

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

28,559

$

28,025

$

30,839

$

28,167

Money market and interest-bearing checking deposits

22,539

22,872

23,532

23,786

Savings deposits

2,022

2,006

1,898

1,841

Customer certificates of deposit

3,230

3,401

3,552

4,367

Foreign office time deposits

24

47

32

99

Total interest-bearing deposits

27,815

28,326

29,014

30,093

Total deposits

56,374

56,351

59,853

58,260

Short-term borrowings

12

514

23

56

Accrued expenses and other liabilities

1,279

1,389

1,383

1,265

Medium- and long-term debt

5,921

3,109

3,058

2,841

Total liabilities

63,586

61,363

64,317

62,422

Common stock - $5 par value:

Authorized - 325,000,000 shares

Issued - 228,164,824 shares

1,141

1,141

1,141

1,141

Capital surplus

2,165

2,158

2,173

2,158

Accumulated other comprehensive loss

(295)

(328)

(429)

(396)

Retained earnings

7,157

7,097

7,084

6,908

Less cost of common stock in treasury - 54,247,325 shares at 6/30/16, 53,086,733 shares at 3/31/16, 52,457,113 shares at 12/31/15, and 49,803,515 shares at 6/30/15

(2,474)

(2,424)

(2,409)

(2,288)

Total shareholders' equity

7,694

7,644

7,560

7,523

Total liabilities and shareholders' equity

$

71,280

$

69,007

$

71,877

$

69,945

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Comerica Incorporated and Subsidiaries

Three Months Ended

Six Months Ended

June 30,

June 30,

(in millions, except per share data)

2016

2015

2016

2015

INTEREST INCOME

Interest and fees on loans

$

406

$

388

$

812

$

766

Interest on investment securities

62

53

124

106

Interest on short-term investments

5

3

9

7

Total interest income

473

444

945

879

INTEREST EXPENSE

Interest on deposits

10

11

20

22

Interest on medium- and long-term debt

18

12

33

23

Total interest expense

28

23

53

45

Net interest income

445

421

892

834

Provision for credit losses

49

47

197

61

Net interest income after provision for credit losses

396

374

695

773

NONINTEREST INCOME

Card fees

77

69

151

132

Service charges on deposit accounts

55

56

110

111

Fiduciary income

49

48

95

95

Commercial lending fees

22

22

42

47

Letter of credit fees

13

13

26

26

Bank-owned life insurance

9

10

18

19

Foreign exchange income

11

9

21

19

Brokerage fees

5

4

9

8

Net securities losses

(1)

(3)

(2)

Other noninterest income

29

27

46

54

Total noninterest income

269

258

515

509

NONINTEREST EXPENSES

Salaries and benefits expense

247

251

495

504

Outside processing fee expense

84

83

163

156

Net occupancy expense

39

39

77

77

Equipment expense

14

13

27

26

Restructuring charges

53

53

Software expense

30

24

59

47

FDIC insurance expense

14

9

25

18

Advertising expense

6

5

10

11

Litigation-related expense

(30)

(29)

Other noninterest expenses

32

39

70

78

Total noninterest expenses

519

433

979

888

Income before income taxes

146

199

231

394

Provision for income taxes

42

64

67

125

NET INCOME

104

135

164

269

Less income allocated to participating securities

1

1

2

3

Net income attributable to common shares

$

103

$

134

$

162

$

266

Earnings per common share:

Basic

$

0.60

$

0.76

$

0.94

$

1.51

Diluted

0.58

0.73

0.92

1.46

Comprehensive income

137

109

298

285

Cash dividends declared on common stock

38

37

75

73

Cash dividends declared per common share

0.22

0.21

0.43

0.41

 

CONSOLIDATED QUARTERLY STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Comerica Incorporated and Subsidiaries

Second

First

Fourth

Third

Second

Second Quarter 2016 Compared To:

Quarter

Quarter

Quarter

Quarter

Quarter

First Quarter 2016

Second Quarter 2015

(in millions, except per share data)

2016

2016

2015

2015

2015

 Amount

  Percent

Amount

  Percent

INTEREST INCOME

Interest and fees on loans

$

406

$

406

$

395

$

390

$

388

$

%

$

18

5

%

Interest on investment securities

62

62

56

54

53

9

18

Interest on short-term investments

5

4

6

4

3

1

10

2

44

Total interest income

473

472

457

448

444

1

29

7

INTEREST EXPENSE

Interest on deposits

10

10

10

11

11

(1)

(11)

Interest on medium- and long-term debt

18

15

14

15

12

3

20

6

49

Total interest expense

28

25

24

26

23

3

10

5

22

Net interest income

445

447

433

422

421

(2)

24

6

Provision for credit losses

49

148

60

26

47

(99)

(67)

2

5

Net interest income after provision

for credit losses

396

299

373

396

374

97

33

22

6

NONINTEREST INCOME

Card fees

77

74

75

72

69

3

4

8

11

Service charges on deposit accounts

55

55

55

57

56

(1)

(3)

Fiduciary income

49

46

45

47

48

3

6

1

1

Commercial lending fees

22

20

30

22

22

2

9

Letter of credit fees

13

13

14

13

13

Bank-owned life insurance

9

9

11

10

10

(1)

(4)

Foreign exchange income

11

10

11

10

9

1

3

2

16

Brokerage fees

5

4

4

5

4

1

16

1

6

Net securities losses

(1)

(2)

1

89

(1)

n/m

Other noninterest income

29

17

23

26

27

12

70

2

12

Total noninterest income

269

246

268

262

258

23

9

11

4

NONINTEREST EXPENSES

Salaries and benefits expense

247

248

262

243

251

(1)

(1)

(4)

(2)

Outside processing fee expense

84

79

81

84

83

5

7

1

2

Net occupancy expense

39

38

41

41

39

1

4

Equipment expense

14

13

14

13

13

1

6

1

7

Restructuring charges

53

53

n/m

53

n/m

Software expense

30

29

26

26

24

1

7

6

28

FDIC insurance expense

14

11

10

9

9

3

14

5

55

Advertising expense

6

4

7

6

5

2

93

1

22

Litigation-related expense

(3)

(30)

30

n/m

Other noninterest expenses

32

38

43

40

39

(6)

(17)

(7)

(19)

Total noninterest expenses

519

460

484

459

433

59

13

86

20

Income before income taxes

146

85

157

199

199

61

73

(53)

(27)

Provision for income taxes

42

25

41

63

64

17

68

(22)

(34)

NET INCOME

104

60

116

136

135

44

74

(31)

(23)

Less income allocated to participating securities

1

1

1

2

1

Net income attributable to common shares

$

103

$

59

$

115

$

134

$

134

$

44

74

%

$

(31)

(23)%

Earnings per common share:

Basic

$

0.60

$

0.34

$

0.65

$

0.76

$

0.76

$

0.26

76

%

$

(0.16)

(21)%

Diluted

0.58

0.34

0.64

0.74

0.73

0.24

71

(0.15)

(21)

Comprehensive income

137

161

32

187

109

(24)

(15)

28

27

Cash dividends declared on common stock

38

37

37

37

37

1

4

1

7

Cash dividends declared per common share

0.22

0.21

0.21

0.21

0.21

0.01

5

0.01

5

n/m - not meaningful

 

ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES (unaudited)

Comerica Incorporated and Subsidiaries

2016

2015

(in millions)

2nd Qtr

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

Balance at beginning of period

$

724

$

634

$

622

$

618

$

601

Loan charge-offs:

Commercial

48

72

73

30

17

Commercial mortgage

1

2

Lease financing

1

International

4

3

1

11

Residential mortgage

1

Consumer

2

2

2

3

3

Total loan charge-offs

54

77

76

34

35

Recoveries on loans previously charged-off:

Commercial

9

12

6

8

10

Real estate construction

1

Commercial mortgage

2

12

11

2

5

Residential mortgage

1

Consumer

1

1

7

1

1

Total recoveries

12

25

25

11

17

Net loan charge-offs

42

52

51

23

18

Provision for loan losses

47

141

63

28

35

Foreign currency translation adjustment

1

(1)

Balance at end of period

$

729

$

724

$

634

$

622

$

618

Allowance for loan losses as a percentage of total loans

1.45

%

1.47

%

1.29

%

1.27

%

1.24

%

Net loan charge-offs as a percentage of average total loans

0.34

0.43

0.42

0.19

0.15

 

ANALYSIS OF THE ALLOWANCE FOR CREDIT LOSSES ON LENDING-RELATED COMMITMENTS (unaudited)

Comerica Incorporated and Subsidiaries

2016

2015

(in millions)

2nd Qtr

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

Balance at beginning of period

$

46

$

45

$

48

$

50

$

39

Charge-offs on lending-related commitments (a)

(5)

(6)

(1)

Provision for credit losses on lending-related commitments

2

7

(3)

(2)

12

Balance at end of period

$

43

$

46

$

45

$

48

$

50

Unfunded lending-related commitments sold

$

12

$

11

$

$

$

12

(a)  Charge-offs result from the sale of unfunded lending-related commitments.

 

NONPERFORMING ASSETS (unaudited)

Comerica Incorporated and Subsidiaries

2016

2015

(in millions)

2nd Qtr

1st Qtr

4th Qtr

3rd Qtr

2nd Qtr

SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS

Nonaccrual loans:

Business loans:

Commercial

$

482

$

547

$

238

$

214

$

186

Real estate construction

1

1

1

Commercial mortgage

44

47

60

66

77

Lease financing

6

6

6

8

11

International

18

27

8

8

9

Total nonaccrual business loans

550

627

313

297

284

Retail loans:

Residential mortgage

26

26

27

31

35

Consumer:

Home equity

28

27

27

28

29

Other consumer

1

1

1

1

    Total consumer

29

28

27

29

30

Total nonaccrual retail loans

55

54

54

60

65

Total nonaccrual loans

605

681

367

357

349

Reduced-rate loans

8

8

12

12

12

Total nonperforming loans

613

689

379

369

361

Foreclosed property

22

25

12

12

9

Total nonperforming assets

$

635

$

714

$

391

$

381

$

370

Nonperforming loans as a percentage of total loans

1.22

%

1.40

%

0.77

%

0.75

%

0.72

%

Nonperforming assets as a percentage of total loans

 and foreclosed property

1.26

1.45

0.80

0.78

0.74

Allowance for loan losses as a percentage of total

nonperforming loans

119

105

167

169

171

Loans past due 90 days or more and still accruing

$

35

$

13

$

17

$

5

$

18

ANALYSIS OF NONACCRUAL LOANS

Nonaccrual loans at beginning of period

$

681

$

367

$

357

$

349

$

266

Loans transferred to nonaccrual (a)

107

446

105

69

145

Nonaccrual business loan gross charge-offs (b)

(52)

(75)

(49)

(31)

(31)

Nonaccrual business loans sold (c)

(40)

(21)

(1)

Payments/Other (d)

(91)

(36)

(46)

(30)

(30)

Nonaccrual loans at end of period

$

605

$

681

$

367

$

357

$

349

(a) Based on an analysis of nonaccrual loans with book balances greater than $2 million.

(b) Analysis of gross loan charge-offs:

Nonaccrual business loans

$

52

$

75

$

49

$

31

$

31

Performing business loans

25

Consumer and residential mortgage loans

2

2

2

3

4

    Total gross loan charge-offs

$

54

$

77

$

76

$

34

$

35

(c) Analysis of loans sold:

      Nonaccrual business loans

$

40

$

21

$

$

$

1

      Performing criticized loans

3

    Total criticized loans sold

$

40

$

21

$

3

$

$

1

(d) Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million and transfers of nonaccrual loans to foreclosed property. Excludes business loan gross charge-offs and business nonaccrual loans sold.

 

ANALYSIS OF NET INTEREST INCOME (unaudited)

Comerica Incorporated and Subsidiaries

Six Months Ended

June 30, 2016

June 30, 2015

Average

Average

Average

Average

(dollar amounts in millions)

Balance

Interest

Rate (a)

Balance

Interest

Rate (a)

Commercial loans

$

31,162

$

500

3.24

%

$

31,442

$

475

3.06

%

Real estate construction loans

2,272

41

3.64

1,872

32

3.43

Commercial mortgage loans

8,997

158

3.53

8,627

146

3.41

Lease financing

728

10

2.66

796

12

3.12

International loans

1,408

26

3.64

1,482

27

3.69

Residential mortgage loans

1,886

36

3.85

1,866

35

3.77

Consumer loans

2,478

41

3.35

2,409

39

3.23

Total loans

48,931

812

3.34

48,494

766

3.19

Mortgage-backed securities (b)

9,341

102

2.21

9,064

101

2.24

Other investment securities

3,004

22

1.50

858

5

1.13

Total investment securities (b)

12,345

124

2.04

9,922

106

2.15

Interest-bearing deposits with banks

3,478

9

0.50

5,216

7

0.25

Other short-term investments

106

0.76

100

0.75

Total earning assets

64,860

945

2.94

63,732

879

2.79

Cash and due from banks

1,071

1,034

Allowance for loan losses

(714)

(607)

Accrued income and other assets

4,731

4,693

Total assets

$

69,948

$

68,852

Money market and interest-bearing checking deposits

$

22,989

13

0.11

$

23,809

13

0.11

Savings deposits

1,973

0.02

1,810

0.02

Customer certificates of deposit

3,399

7

0.40

4,423

8

0.37

Foreign office time deposits

40

0.34

121

1

1.36

Total interest-bearing deposits

28,401

20

0.14

30,163

22

0.14

Short-term borrowings

262

0.45

94

0.05

Medium- and long-term debt

4,083

33

1.62

2,675

23

1.78

Total interest-bearing sources

32,746

53

0.32

32,932

45

0.28

Noninterest-bearing deposits

28,214

27,033

Accrued expenses and other liabilities

1,345

1,405

Total shareholders' equity

7,643

7,482

Total liabilities and shareholders' equity

$

69,948

$

68,852

Net interest income/rate spread

$

892

2.62

$

834

2.51

Impact of net noninterest-bearing sources of funds

0.16

0.14

Net interest margin (as a percentage of average earning assets)

2.78

%

2.65

%

(a)  Fully taxable equivalent.

(b)  Includes investment securities available-for-sale and investment securities held-to-maturity.

 

ANALYSIS OF NET INTEREST INCOME (unaudited)

Comerica Incorporated and Subsidiaries

Three Months Ended

June 30, 2016

March 31, 2016

June 30, 2015

Average

Average

Average

Average

Average

Average

(dollar amounts in millions)

Balance

Interest

Rate (a)

Balance

Interest

Rate (a)

Balance

Interest

Rate (a)

Commercial loans

$

31,511

$

251

3.23

%

$

30,814

$

249

3.25

%

$

31,788

$

242

3.07

%

Real estate construction loans

2,429

22

3.62

2,114

19

3.66

1,807

16

3.51

Commercial mortgage loans

9,033

78

3.47

8,961

80

3.59

8,672

73

3.38

Lease financing

730

4

1.98

726

6

3.33

795

6

3.19

International loans

1,396

13

3.63

1,419

13

3.65

1,453

13

3.68

Residential mortgage loans

1,880

17

3.76

1,892

19

3.94

1,877

18

3.78

Consumer loans

2,490

21

3.37

2,466

20

3.33

2,441

20

3.25

Total loans

49,469

406

3.31

48,392

406

3.38

48,833

388

3.20

Mortgage-backed securities (b)

9,326

51

2.21

9,356

51

2.22

9,057

50

2.23

Other investment securities

3,008

11

1.50

3,001

11

1.50

879

3

1.16

Total investment securities (b)

12,334

62

2.03

12,357

62

2.05

9,936

53

2.13

Interest-bearing deposits with banks

3,690

5

0.50

3,265

4

0.50

5,110

3

0.25

Other short-term investments

104

0.58

109

0.93

102

0.42

Total earning assets

65,597

473

2.91

64,123

472

2.97

63,981

444

2.79

Cash and due from banks

1,074

1,068

1,041

Allowance for loan losses

(749)

(680)

(613)

Accrued income and other assets

4,746

4,717

4,554

Total assets

$

70,668

$

69,228

$

68,963

Money market and interest-bearing checking deposits

$

22,785

6

0.11

$

23,193

6

0.11

$

23,659

6

0.11

Savings deposits

2,010

0.02

1,936

0.02

1,834

0.02

Customer certificates of deposit

3,320

4

0.40

3,477

4

0.40

4,422

4

0.37

Foreign office time deposits

30

0.35

50

0.33

118

1

1.26

Total interest-bearing deposits

28,145

10

0.14

28,656

10

0.14

30,033

11

0.14

Short-term borrowings

159

0.45

365

0.45

78

0.04

Medium- and long-term debt

5,072

18

1.42

3,093

15

1.94

2,661

12

1.83

Total interest-bearing sources

33,376

28

0.33

32,114

25

0.32

32,772

23

0.28

Noninterest-bearing deposits

28,376

28,052

27,365

Accrued expenses and other liabilities

1,262

1,430

1,314

Total shareholders' equity

7,654

7,632

7,512

Total liabilities and shareholders' equity

$

70,668

$

69,228

$

68,963

Net interest income/rate spread

$

445

2.58

$

447

2.65

$

421

2.51

Impact of net noninterest-bearing sources of funds

0.16

0.16

0.14

Net interest margin (as a percentage of average earning assets)

2.74

%

2.81

%

2.65

%

(a)  Fully taxable equivalent.

(b)  Includes investment securities available-for-sale and investment securities held-to-maturity.

 

CONSOLIDATED STATISTICAL DATA (unaudited)

Comerica Incorporated and Subsidiaries

June 30,

March 31,

December 31,

September 30,

June 30,

(in millions, except per share data)

2016

2016

2015

2015

2015

Commercial loans:

Floor plan

$

4,120

$

3,902

$

3,939

$

3,538

$

3,840

Other

28,240

27,660

27,720

28,239

28,883

Total commercial loans

32,360

31,562

31,659

31,777

32,723

Real estate construction loans

2,553

2,290

2,001

1,874

1,795

Commercial mortgage loans

9,038

8,982

8,977

8,787

8,674

Lease financing

684

731

724

751

786

International loans

1,365

1,455

1,368

1,382

1,420

Residential mortgage loans

1,856

1,874

1,870

1,880

1,865

Consumer loans:

Home equity

1,779

1,738

1,720

1,714

1,682

Other consumer

745

745

765

777

796

Total consumer loans

2,524

2,483

2,485

2,491

2,478

Total loans

$

50,380

$

49,377

$

49,084

$

48,942

$

49,741

Goodwill

$

635

$

635

$

635

$

635

$

635

Core deposit intangible

9

9

10

10

11

Other intangibles

3

4

4

4

4

Common equity tier 1 capital (a)

7,346

7,331

7,350

7,327

7,280

Risk-weighted assets (a)

70,097

69,319

69,731

69,718

69,967

Common equity tier 1 and tier 1 risk-based capital ratio (a)

10.48

%

10.58

%

10.54

%

10.51

%

10.40

%

Total risk-based capital ratio (a)

12.73

12.84

12.69

12.82

12.38

Leverage ratio (a)

10.41

10.60

10.22

10.28

10.56

Common equity ratio

10.79

11.08

10.52

10.73

10.76

Tangible common equity ratio (b)

9.98

10.23

9.70

9.91

9.92

Common shareholders' equity per share of common stock

$

44.24

$

43.66

$

43.03

$

43.02

$

42.18

Tangible common equity per share of common stock (b)

40.52

39.96

39.33

39.36

38.53

Market value per share for the quarter:

High

47.55

41.74

47.44

52.93

53.45

Low

36.27

30.48

39.52

40.01

44.38

Close

41.13

37.87

41.83

41.10

51.32

Quarterly ratios:

Return on average common shareholders' equity

5.44

%

3.13

%

6.08

%

7.19

%

7.21

%

Return on average assets

0.59

0.34

0.64

0.76

0.79

Efficiency ratio (c)

72.48

66.07

69.00

66.98

63.49

Number of banking centers

473

477

477

477

477

Number of employees - full time equivalent

8,792

8,869

8,880

8,941

8,901

(a)

June 30, 2016 amounts and ratios are estimated.

(b)

See Reconciliation of Non-GAAP Financial Measures.

(c)

Noninterest expenses as a percentage of the sum of net interest income (FTE) and noninterest income excluding net securities gains (losses).

 

PARENT COMPANY ONLY BALANCE SHEETS (unaudited)

Comerica Incorporated

June 30,

December 31,

June 30,

(in millions, except share data)

2016

2015

2015

ASSETS

Cash and due from subsidiary bank

$

8

$

4

$

7

Short-term investments with subsidiary bank

563

569

861

Other short-term investments

87

89

94

Investment in subsidiaries, principally banks

7,666

7,523

7,500

Premises and equipment

2

3

2

Other assets

163

137

122

      Total assets

$

8,489

$

8,325

$

8,586

LIABILITIES AND SHAREHOLDERS' EQUITY

Medium- and long-term debt

$

632

$

608

$

903

Other liabilities

163

157

160

      Total liabilities

795

765

1,063

Common stock - $5 par value:

    Authorized - 325,000,000 shares

    Issued - 228,164,824 shares

1,141

1,141

1,141

Capital surplus

2,165

2,173

2,158

Accumulated other comprehensive loss

(295)

(429)

(396)

Retained earnings

7,157

7,084

6,908

Less cost of common stock in treasury - 54,247,325 shares at 6/30/16, 52,457,113 shares at 12/31/15 and 49,803,515 shares at 6/30/15

(2,474)

(2,409)

(2,288)

      Total shareholders' equity

7,694

7,560

7,523

      Total liabilities and shareholders' equity

$

8,489

$

8,325

$

8,586

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)

Comerica Incorporated and Subsidiaries

Accumulated

Common Stock

Other

Total

Shares

Capital

Comprehensive

Retained

Treasury

Shareholders'

(in millions, except per share data)

 Outstanding

Amount

Surplus

Loss

Earnings

Stock

Equity

BALANCE AT DECEMBER 31, 2014

179.0

$

1,141

$

2,188

$

(412)

$

6,744

$

(2,259)

$

7,402

Net income

269

269

Other comprehensive income, net of tax

16

16

Cash dividends declared on common stock ($0.41 per share)

(73)

(73)

Purchase of common stock

(2.5)

(115)

(115)

Purchase and retirement of warrants

(10)

(10)

Net issuance of common stock under employee stock plans

0.9

(23)

(10)

43

10

Net issuance of common stock for warrants

1.0

(21)

(22)

43

Share-based compensation

24

24

BALANCE AT JUNE 30, 2015

178.4

$

1,141

$

2,158

$

(396)

$

6,908

$

(2,288)

$

7,523

BALANCE AT DECEMBER 31, 2015

175.7

$

1,141

$

2,173

$

(429)

$

7,084

$

(2,409)

$

7,560

Net income

164

164

Other comprehensive income, net of tax

134

134

Cash dividends declared on common stock ($0.43 per share)

(75)

(75)

Purchase of common stock

(2.9)

(114)

(114)

Net issuance of common stock under employee stock plans

1.1

(33)

(16)

49

Share-based compensation

25

25

BALANCE AT JUNE 30, 2016

173.9

$

1,141

$

2,165

$

(295)

$

7,157

$

(2,474)

$

7,694

 

 BUSINESS SEGMENT FINANCIAL RESULTS (unaudited)

 Comerica Incorporated and Subsidiaries

(dollar amounts in millions)

Business

Retail

Wealth

Three Months Ended June 30, 2016

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense)

$

355

$

155

$

42

$

(111)

$

4

$

445

Provision for credit losses

46

1

3

(1)

49

Noninterest income

142

48

62

13

4

269

Noninterest expenses

222

205

81

2

9

519

Provision (benefit) for income taxes

75

(1)

7

(38)

(1)

42

Net income (loss)

$

154

$

(2)

$

13

$

(62)

$

1

$

104

Net credit-related charge-offs

$

42

$

1

$

4

$

$

$

47

Selected average balances:

Assets

$

39,617

$

6,557

$

5,215

$

14,135

$

5,144

$

70,668

Loans

38,574

5,879

5,016

49,469

Deposits

28,429

23,546

4,213

62

271

56,521

Statistical data:

Return on average assets (a)

1.55

%

(0.03)%

1.02

%

N/M

N/M

0.59

%

Efficiency ratio (b)

44.46

101.12

77.65

N/M

N/M

72.48

Business

Retail

Wealth

Three Months Ended March 31, 2016

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense)

$

362

$

156

$

43

$

(118)

$

4

$

447

Provision for credit losses

151

3

(5)

(1)

148

Noninterest income

135

43

59

14

(5)

246

Noninterest expenses

207

179

73

2

(1)

460

Provision (benefit) for income taxes

45

6

12

(40)

2

25

Net income (loss)

$

94

$

11

$

22

$

(66)

$

(1)

$

60

Net credit-related charge-offs (recoveries)

$

57

$

2

$

(1)

$

$

$

58

Selected average balances:

Assets

$

38,635

$

6,544

$

5,162

$

14,162

$

4,725

$

69,228

Loans

37,561

5,867

4,964

48,392

Deposits

29,108

23,110

4,171

103

216

56,708

Statistical data:

Return on average assets (a)

0.97

%

0.19

%

1.69

%

N/M

N/M

0.34

%

Efficiency ratio (b)

41.62

88.91

71.47

N/M

N/M

66.07

Business

Retail

Wealth

Three Months Ended June 30, 2015

Bank

Bank

Management

Finance

Other

Total

Earnings summary:

Net interest income (expense)

$

373

$

155

$

45

$

(154)

$

2

$

421

Provision for credit losses

61

(8)

(9)

3

47

Noninterest income

138

46

60

14

258

Noninterest expenses

175

181

74

2

1

433

Provision (benefit) for income taxes

94

10

14

(53)

(1)

64

Net income (loss)

$

181

$

18

$

26

$

(89)

$

(1)

$

135

Net credit-related charge-offs (recoveries)

$

23

$

1

$

(5)

$

$

$

19

Selected average balances:

Assets

$

39,134

$

6,459

$

5,153

$

11,697

$

6,520

$

68,963

Loans

38,109

5,770

4,954

48,833

Deposits

30,229

22,747

4,060

93

269

57,398

Statistical data:

Return on average assets (a)

1.86

%

0.30

%

2.01

%

N/M

N/M

0.79

%

Efficiency ratio (b)

33.96

89.88

70.28

N/M

N/M

63.49

(a)

Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(b)

Noninterest expenses as a percentage of the sum of net interest income (fully taxable equivalent basis) and noninterest income excluding net securities gains.

N/M - Not Meaningful

 

 MARKET SEGMENT FINANCIAL RESULTS (unaudited)

 Comerica Incorporated and Subsidiaries

(dollar amounts in millions)

Other

Finance

Three Months Ended June 30, 2016

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense)

$

166

$

178

$

119

$

89

$

(107)

$

445

Provision for credit losses

3

17

32

(2)

(1)

49

Noninterest income

81

39

31

101

17

269

Noninterest expenses

159

120

113

116

11

519

Provision (benefit) for income taxes

28

30

2

21

(39)

42

Net income (loss)

$

57

$

50

$

3

$

55

$

(61)

$

104

Net credit-related charge-offs (recoveries)

$

$

17

$

31

$

(1)

$

$

47

Selected average balances:

Assets

$

13,299

$

17,997

$

11,287

$

8,806

$

19,279

$

70,668

Loans

12,660

17,708

10,840

8,261

49,469

Deposits

21,553

16,933

10,052

7,650

333

56,521

Statistical data:

Return on average assets (a)

1.01

%

1.10

%

0.11

%

2.52

%

N/M

0.59

%

Efficiency ratio (b)

64.13

55.30

74.91

60.98

N/M

72.48

Other

Finance

Three Months Ended March 31, 2016

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense)

$

175

$

177

$

123

$

86

$

(114)

$

447

Provision for credit losses

(6)

(6)

169

(8)

(1)

148

Noninterest income

76

38

30

93

9

246

Noninterest expenses

151

104

100

104

1

460

Provision (benefit) for income taxes

35

44

(40)

24

(38)

25

Net income (loss)

$

71

$

73

$

(76)

$

59

$

(67)

$

60

Net credit-related charge-offs (recoveries)

$

5

$

8

$

47

$

(2)

$

$

58

Selected average balances:

Assets

$

13,402

$

17,541

$

11,295

$

8,103

$

18,887

$

69,228

Loans

12,774

17,283

10,763

7,572

48,392

Deposits

21,696

16,654

10,374

7,665

319

56,708

Statistical data:

Return on average assets (a)

1.26

%

1.66

%

(2.54)%

2.84

%

N/M

0.34

%

Efficiency ratio (b)

59.59

48.10

65.37

58.36

N/M

66.07

Other

Finance

Three Months Ended June 30, 2015

Michigan

California

Texas

Markets

& Other

Total

Earnings summary:

Net interest income (expense)

$

178

$

180

$

130

$

85

$

(152)

$

421

Provision for credit losses

(13)

4

43

10

3

47

Noninterest income

86

36

30

92

14

258

Noninterest expenses

129

99

93

109

3

433

Provision (benefit) for income taxes

50

42

10

16

(54)

64

Net income (loss)

$

98

$

71

$

14

$

42

$

(90)

$

135

Net credit-related charge-offs (recoveries)

$

(1)

$

6

$

5

$

9

$

$

19

Selected average balances:

Assets

$

13,851

$

16,696

$

11,878

$

8,321

$

18,217

$

68,963

Loans

13,290

16,429

11,254

7,860

48,833

Deposits

21,706

17,275

10,959

7,096

362

57,398

Statistical data:

Return on average assets (a)

1.73

%

1.54

%

0.45

%

2.03

%

N/M

0.79

%

Efficiency ratio (b)

48.09

45.90

58.13

61.56

N/M

63.49

(a)

Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(b)

Noninterest expenses as a percentage of the sum of net interest income (fully taxable equivalent basis) and noninterest income excluding net securities gains.

N/M - Not Meaningful

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

Comerica Incorporated and Subsidiaries

June 30,

March 31,

December 31,

September 30,

June 30,

(dollar amounts in millions)

2016

2016

2015

2015

2015

Tangible Common Equity Ratio:

Common shareholders' equity

$

7,694

$

7,644

$

7,560

$

7,622

$

7,523

Less:

Goodwill

635

635

635

635

635

Other intangible assets

12

13

14

14

15

Tangible common equity

$

7,047

$

6,996

$

6,911

$

6,973

$

6,873

Total assets

$

71,280

$

69,007

$

71,877

$

71,012

$

69,945

Less:

Goodwill

635

635

635

635

635

Other intangible assets

12

13

14

14

15

Tangible assets

$

70,633

$

68,359

$

71,228

$

70,363

$

69,295

Common equity ratio

10.79

%

11.08

%

10.52

%

10.73

%

10.76

%

Tangible common equity ratio

9.98

10.23

9.70

9.91

9.92

Tangible Common Equity per Share of Common Stock:

Common shareholders' equity

$

7,694

$

7,644

$

7,560

$

7,622

$

7,523

Tangible common equity

7,047

6,996

6,911

6,973

6,873

Shares of common stock outstanding (in millions)

174

175

176

177

178

Common shareholders' equity per share of common stock

$

44.24

$

43.66

$

43.03

$

43.02

$

42.18

Tangible common equity per share of common stock

40.52

39.96

39.33

39.36

38.53

The tangible common equity ratio removes preferred stock and the effect of intangible assets from capital and the effect of intangible assets from total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders equity per share of common stock. Comerica believes these measurements are meaningful measures of capital adequacy used by investors, regulators, management and others to evaluate the adequacy of common equity and to compare against other companies in the industry.

Logo - http://photos.prnewswire.com/prnh/20010807/CMALOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/comerica-reports-second-quarter-2016-financial-results-300300374.html

SOURCE Comerica Incorporated



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings