Close

CONE Midstream Reports Second Quarter Results and Increases Guidance

August 4, 2016 6:57 AM EDT

CANONSBURG, Pa., Aug. 4, 2016 /PRNewswire/ -- CONE Midstream Partners LP (NYSE: CNNX) ("CONE Midstream" or the "Partnership") today reported financial and operational results for the three months ended June 30, 2016.(1)   The Partnership also increased guidance for full year 2016 financial results.

Second Quarter Results

Highlights of second quarter 2016 results attributable to the Partnership as compared to the second quarter of 2015 include:

  • Net income of $23.2 million as compared to $14.9 million
  • Average daily throughput volumes of 857 billion Btu per day (BBtu/d) as compared to 568 BBtu/d
  • Adjusted EBITDA(2) of $26.9 million as compared to $17.0 million
  • Distributable cash flow (DCF)(2) of $23.6 million as compared to $14.9 million
  • Cash distribution coverage of 1.55x on an as declared basis

Management Comment

"CONE Midstream is pleased to report another strong quarter of financial and operational results," said John T. Lewis, Chairman of the Board and Chief Executive Officer of CONE Midstream GP LLC (the "General Partner").  "Our net throughput volumes grew by 51% from the second quarter of 2015.  This volume increase, combined with our operating team's continued success in reducing unit operating costs, resulted in a 56% increase in net income attributable to the partnership from a year ago.  Adjusted EBITDA and Distributable Cash Flow both increased by approximately 58% as compared to second quarter last year.

"We were free-cash-flow positive again during the second quarter, with cash from operations exceeding our total capital investments and cash distribution payments," continued Mr. Lewis.  "We paid down $27 million of debt, which reduced our debt to trailing-twelve months EBITDA ratio to under 0.5x.

Mr. Lewis concluded, "Based on our solid performance for the first six months and our current outlook for the remainder of the year, we have increased our guidance for our full year 2016 results."

Quarterly Distribution

As previously announced, the Board of Directors of the General Partner declared a quarterly cash distribution of  $0.254 per unit with respect to the second quarter of 2016.  The distribution payment will be made on August 12, 2016 to unitholders of record at the close of business on August 4, 2016. The distribution, which equates to an annual rate of $1.016 per unit, represents an increase of 3.7% over the prior quarter and an increase of 15.5% over the distribution paid with respect to the second quarter of 2015.

Capital Investment and Resources

CONE Midstream's allocated second quarter 2016 share of investment in expansion projects was $2.3 million. Total expansion capital investment at the three development companies in which CONE Midstream holds controlling interests was $4.2 million. CONE Midstream's respective share of maintenance capital expenditures for the three development companies for the second quarter 2016 was $3.1 million.  Maintenance capital expenditures in the aggregate for the development companies in which CONE Midstream holds controlling interests totaled $5.1 million.

As of June 30, 2016, CONE Midstream had outstanding borrowings of $47.0 million under its $250 million revolving credit facility and a cash balance of $5.1 million.

2016 Guidance Update

Based on current expectations, management is providing the following updated guidance for 2016.  Full year 2016 Adjusted EBITDA attributable to the Partnership, previously projected to be in the range of $93 - $103 million, is now expected to be in the range of $96 - $106 million.  Full year Distributable Cash Flow attributable to the Partnership, previously projected to be in the range of $79 - $89 million, is now expected to be in the range of $82 - $92 million.  CONE Midstream's financial guidance is based on numerous assumptions about future events and conditions and, therefore, could vary materially from actual results. These estimates are meant to provide guidance only and are subject to revision for acquisitions or operating environment changes.

Second Quarter Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss second quarter 2016 financial and operational results, is scheduled for August 4, 2016 at 11:00 a.m. Eastern Time. Reference material for  the call will be available on the "Events" page of our website, www.conemidstream.com, shortly before the start of the call. Prepared remarks by members of management will be followed by a question and answer period.  Interested parties may listen via webcast by using the link posted on the "Events" page of our website or at  www.webcaster4.com/Webcast/Page/998/16154. Participants who would like to ask questions may join the conference by phone at 888-349-0097 (international 412-902-0126) five to ten minutes prior to the scheduled start time (reference the CONE Midstream call).  An on-demand replay of the webcast will be also be available at  www.webcaster4.com/Webcast/Page/998/16154 shortly after the conclusion of the conference call.  A telephonic replay will be available through August 11, 2016 by dialing 877-344-7529 (international: 412-317-0088) and using the conference playback number 10089549.

_______________

(1)    Unless otherwise indicated, the reporting measures included in this news release reflect the unallocated total activity of the three development companies jointly owned by the Partnership and CONE Gathering LLC ("CONE Gathering").  Because the Partnership owns a controlling interest in each of the three development companies, it fully consolidates their financial results. The Partnership's current economic interests in the development companies are: 75% in the Anchor Systems, 5% in the Growth Systems, and 5% in the Additional Systems.  CONE Gathering is a midstream joint venture formed by CONSOL Energy Inc. and Noble Energy, Inc. and owns non-controlling interests in the Partnership's development companies.

(2)   Adjusted EBITDA and DCF are not measures that are recognized under accounting principles generally accepted in the U.S. ("GAAP").  Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

 

Contact:  

Stephen R. Milbourne

CONE Investor Relations

Phone:   

724-485-4408

Email:    

[email protected]

 

* * * * *

CONE Midstream Partners is a master limited partnership formed by CONSOL Energy Inc. (NYSE: CNX)  and Noble Energy, Inc. (NYSE: NBL), referred to as our Sponsors, to own, operate, develop and acquire natural gas gathering and other midstream energy assets to service our Sponsors' production in the Marcellus Shale in Pennsylvania and West Virginia.  Our assets include natural gas gathering pipelines and compression and dehydration facilities, as well as condensate gathering, collection, separation and stabilization facilities. More information is available on our website www.conemidstream.com.

* * * * *

This press release is intended to be a qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of  CONE Midstream's distributions to non-U.S. investors as being attributed to income that is effectively connected with a United States trade or business.  Accordingly, CONE Midstream's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.  Nominees, and not CONE Midstream, are treated as withholding agents responsible for withholding on the distributions received by them on behalf of foreign investors.

* * * * *

This press release contains forward-looking statements within the meaning of the federal securities laws.  Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements.  Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by our management.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, among others: the effects of changes in market prices of natural gas, NGLs and crude oil on our Sponsors' drilling and development plan on our dedicated acreage and the volumes of natural gas and condensate that are produced on our dedicated acreage; changes in our Sponsors' drilling and development plan in the Marcellus Shale and Utica Shale; our Sponsors' ability to meet their drilling and development plan in the Marcellus Shale and Utica Shale; the demand for natural gas and condensate gathering services; changes in general economic conditions; competitive conditions in our industry; actions taken by third-party operators, gatherers, processors and transporters; our ability to successfully implement our business plan; and our ability to complete internal growth projects on time and on budget. You should not place undue reliance on our forward-looking statements.  Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described under "Risk Factors" and "Forward-Looking Statements" in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Revenue

Gathering revenue — related party

$

58,407

$

47,717

$

120,655

$

90,885

Total Revenue

58,407

47,717

120,655

90,885

Expenses

Operating expense — third party

7,879

8,940

16,553

17,470

Operating expense — related party

7,078

6,940

15,422

13,984

General and administrative expense — third party

1,153

1,223

2,147

2,565

General and administrative expense — related party

2,213

1,995

3,897

3,972

Inventory revaluation

10,083

10,083

Depreciation expense

5,152

3,667

9,992

6,661

Interest expense

381

47

800

112

Total Expense

33,939

22,812

58,894

44,764

Net Income

24,468

24,905

61,761

46,121

Less: Net income attributable to noncontrolling interest

1,251

9,993

13,755

16,997

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,217

$

14,912

$

48,006

$

29,124

Calculation of Limited Partner Interest in Net Income:

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,217

$

14,912

$

48,006

$

29,124

Less: General partner interest in net income

464

298

960

582

Limited partner interest in net income

$

22,753

$

14,614

$

47,046

$

28,542

Net income per Limited Partner unit - Basic

$

0.39

$

0.25

$

0.81

$

0.49

Net Income per Limited Partner unit - Diluted

$

0.39

$

0.25

$

0.81

$

0.49

Limited Partner units outstanding - Basic

58,343

58,326

58,343

58,326

Limited Partner unit outstanding - Diluted

58,415

58,364

58,397

58,365

Cash distributions declared per unit (*)

$

0.2540

$

0.2200

$

0.4990

$

0.4325

(*)   Represents the cash distributions declared during the month following the respective quarterly reporting period ends.

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(in thousands, except number of units)

(unaudited)

June 30, 2016

December 31, 2015

ASSETS

Current Assets:

Cash

$

5,096

$

217

Receivables — related party

17,422

36,418

Inventory

18,916

Other current assets

1,215

2,037

Total Current Assets

23,733

57,588

Property and Equipment:

Property and equipment

921,420

897,918

Less — accumulated depreciation

41,398

31,609

Property and Equipment — Net

880,022

866,309

Other assets

9,280

528

TOTAL ASSETS

$

913,035

$

924,425

LIABILITIES AND EQUITY

Current Liabilities:

Accounts payable

$

23,889

$

46,155

Accounts payable — related party

1,461

1,628

Total Current Liabilities

25,350

47,783

Other Liabilities:

Revolving credit facility

47,000

73,500

Total Liabilities

72,350

121,283

Partners' Capital:

Common units (29,180,217 units issued and outstanding at June 30, 2016 and 29,163,121 units issued and outstanding at December 31, 2015)

409,219

399,399

Subordinated units (29,163,121 units issued and outstanding at June 30, 2016 and December 31, 2015)

(73,417)

(82,900)

General partner interest

(3,005)

(3,389)

Partners' capital attributable to CONE Midstream Partners LP

332,797

313,110

Noncontrolling interest

507,888

490,032

Total Partners' Capital

840,685

803,142

TOTAL LIABILITIES AND PARTNERS' CAPITAL

$

913,035

$

924,425

 

 

CONE MIDSTREAM PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended

June 30,

2016

2015

Cash Flows from Operating Activities:

Net Income

$

24,468

$

24,905

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense and amortization of debt issuance costs

5,193

3,708

Unit-based compensation

219

96

Inventory revaluation

10,083

Other

151

Changes in assets and liabilities:

Receivables — related party

4,434

6,330

Other current and non-current assets

453

310

Accounts payable

(3,347)

14,291

Accounts payable — related party

123

614

Net Cash Provided by Operating Activities

41,777

50,254

Cash Flows from Investing Activities:

Capital expenditures

(9,338)

(76,363)

Net Cash Used in Investing Activities

(9,338)

(76,363)

Cash Flows from Financing Activities:

Contributions by partners and noncontrolling interest holders

22,957

Distributions to unitholders

(14,593)

(12,647)

Net payment on revolver

(27,000)

15,500

Issuance of common units

(23)

Net Cash (Used In) Provided By Financing Activities

(41,616)

25,810

Net Decrease in Cash

(9,177)

(299)

Cash at Beginning of Period

14,273

460

Cash at End of Period

$

5,096

$

161

 

 

CONE MIDSTREAM PARTNERS LP RECONCILIATION OF NET INCOME TO EBITDA AND DISTRIBUTABLE CASH FLOW (in thousands)

 

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

We define EBITDA as net income (loss) before net interest expense, depreciation and amortization, and Adjusted EBITDA as EBITDA adjusted for non-cash items which should not be included in the calculation of distributable cash flow. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing methods, historical cost basis or capital structure;
  • the ability of our assets to generate sufficient cash flow to make distributions to our partners;
  • our ability to incur and service debt and fund capital expenditures; and
  • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of EBITDA and Adjusted EBITDA provides information that is useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to EBITDA and Adjusted EBITDA are net income and net cash provided by operating activities. EBITDA and Adjusted EBITDA should not be considered an alternative to net income, net cash provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, EBITDA and Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.

Distributable Cash Flow

We define distributable cash flow as Adjusted EBITDA less net income attributable to noncontrolling interest, net cash interest paid and maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances.

Distributable cash flow is used as a supplemental financial measure by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:

  • the ability of our assets to generate cash sufficient to support our indebtedness and make future cash distributions to our unitholders; and
  • the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

We believe that the presentation of distributable cash flow in this report provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. Distributable cash flow should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Distributable cash flow excludes some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, our distributable cash flow may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of the non-GAAP measures of EBITDA, Adjusted EBITDA and distributable cash flow to the most directly comparable GAAP financial measures of net income and net cash provided by operating activities.

 

Three Months Ended June 30,

Six Months Ended June 30,

(unaudited)

2016

2015

2016

2015

Net Income

$

24,468

$

24,905

$

61,761

$

46,121

Interest expense

381

47

800

112

Depreciation expense

5,152

3,667

9,992

6,661

EBITDA

30,001

28,619

72,553

52,894

Non-cash unit-based compensation expense

219

96

355

192

Inventory revaluation

10,083

10,083

Adjusted EBITDA

40,303

28,715

82,991

53,086

Less:

Net income attributable to noncontrolling interest

1,251

9,993

13,755

16,997

Interest expense attributable to noncontrolling interest

127

14

316

33

Depreciation expense attributable to noncontrolling interest

2,409

1,659

4,694

2,825

Inventory revaluation attributable to noncontrolling interest

9,579

9,579

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

26,937

$

17,049

$

54,647

$

33,231

Less:  cash interest paid, net

254

33

484

78

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

3,112

2,148

5,951

4,139

Distributable Cash Flow

$

23,571

$

14,868

$

48,212

$

29,014

Net Cash Provided by Operating Activities

$

41,777

$

50,254

$

82,957

$

60,460

Interest expense

381

47

800

112

Inventory revaluation

10,083

10,083

Other, including changes in working capital

(11,938)

(21,586)

(10,849)

(7,486)

Adjusted EBITDA

40,303

28,715

82,991

53,086

Less:

Net income attributable to noncontrolling interest

1,251

9,993

13,755

16,997

Interest expense attributable to noncontrolling interest

127

14

316

33

Depreciation expense attributable to noncontrolling interest

2,409

1,659

4,694

2,825

Inventory revaluation attributable to noncontrolling interest

9,579

9,579

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

26,937

$

17,049

$

54,647

$

33,231

Less:  cash interest paid, net

254

33

484

78

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

3,112

2,148

5,951

4,139

Distributable Cash Flow

$

23,571

$

14,868

$

48,212

$

29,014

 

The following table presents a reconciliation of the non-GAAP measures adjusted EBITDA and distributable cash flow by quarter and for the most recently completed twelve month period with the most directly comparable GAAP financial measures, which are net income and net cash provided by operating activities.

 

(unaudited)

Q3 2015

Q4 2015

Q1 2016

Q2 2016

Twelve Months Ended June 30, 2016

Net Income

$

33,614

$

35,796

$

37,295

$

24,468

$

131,173

Interest expense

158

565

419

381

1,523

Depreciation expense

3,769

4,623

4,839

5,152

18,383

EBITDA

37,541

40,984

42,553

30,001

151,079

Non-cash unit-based compensation expense

118

92

136

219

565

Inventory revaluation

10,083

10,083

Adjusted EBITDA

37,659

41,076

42,689

40,303

161,727

Less:

Net income attributable to noncontrolling interest

13,957

13,330

12,505

1,251

41,043

Interest expense attributable to noncontrolling interest

63

331

189

127

710

Depreciation expense attributable to noncontrolling interest

1,728

2,246

2,286

2,409

8,669

Inventory revaluation attributable to noncontrolling interest

9,579

9,579

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

21,911

$

25,169

$

27,709

$

26,937

$

101,726

Less:  cash interest paid, net

95

234

230

254

813

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,291

2,554

2,839

3,112

10,796

Distributable Cash Flow

$

19,525

$

22,381

$

24,640

$

23,571

$

90,117

Net Cash Provided by Operating Activities

$

38,808

$

16,749

$

41,180

$

41,777

$

138,514

Interest expense

158

565

419

381

1,523

Inventory revaluation

10,083

10,083

Other, including changes in working capital

(1,307)

23,762

1,090

(11,938)

11,607

Adjusted EBITDA

37,659

41,076

42,689

40,303

161,727

Less:

Net income attributable to noncontrolling interest

13,957

13,330

12,505

1,251

41,043

Interest expense attributable to noncontrolling interest

63

331

189

127

710

Depreciation expense attributable to noncontrolling interest

1,728

2,246

2,286

2,409

8,669

Inventory revaluation attributable to noncontrolling interest

9,579

9,579

Adjusted EBITDA Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

21,911

$

25,169

$

27,709

$

26,937

$

101,726

Less:  cash interest paid, net

95

234

230

254

813

Less:  ongoing maintenance capital expenditures, net of expected reimbursements

2,291

2,554

2,839

3,112

10,796

Distributable Cash Flow

$

19,525

$

22,381

$

24,640

$

23,571

$

90,117

Distributions Declared

$

13,570

$

14,062

$

14,591

$

15,209

$

57,432

Distribution Coverage Ratio - Declared

1.44

x

1.59

x

1.69

x

1.55

x

1.57

x

Distributable Cash Flow

$

19,525

$

22,381

$

24,640

$

23,571

$

90,117

Distributions Paid

$

13,094

$

13,570

$

14,062

$

14,591

$

55,317

Distribution Coverage Ratio - Paid

1.49

x

1.65

x

1.75

x

1.62

x

1.63

x

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended June 30, 2016

 Development Company

Anchor

Growth

Additional

 TOTAL

Income Summary

Revenue

$

48,855

$

2,708

$

6,844

$

58,407

Expenses

17,437

11,959

4,543

33,939

Net Income

31,418

(9,251)

2,301

24,468

Less: Net income attributable to noncontrolling interest

7,854

(8,789)

2,186

1,251

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

23,564

$

(462)

$

115

$

23,217

Operating Statistics - Gathered Volumes

Dry gas (BBtu/d)

775

64

16

855

Wet gas (BBtu/d)

347

6

132

485

Condensate (MMcfe/d)

6

6

12

Total Gathered Volumes

1,128

70

154

1,352

Total Volumes Net to CONE Midstream Partners LP

846

4

8

857

Capital Investment

Maintenance capital

$

4,080

$

159

$

898

$

5,137

Expansion capital

2,990

1,211

4,201

Total Capital Investment

$

7,070

$

159

$

2,109

$

9,338

Capital Investment Net to CONE Midstream Partners LP

Maintenance capital

$

3,059

$

8

$

45

$

3,112

Expansion capital

2,243

61

2,304

Total Capital Investment Net to CONE Midstream Partners LP

$

5,302

$

8

$

106

$

5,416

 

 

Development Companies Jointly Owned by CONE Midstream Partners LP

Operating Income Summary, Selected Operating Statistics and Capital Investment

(in thousands)

(unaudited)

Three Months Ended June 30, 2015

 Development Company

Anchor

Growth

Additional

 TOTAL

Income Summary

Revenue

$

35,351

$

3,913

$

8,453

$

47,717

Expenses

15,827

2,980

4,005

22,812

Net Income

19,524

933

4,448

24,905

Less: Net income attributable to noncontrolling interest

4,881

886

4,226

9,993

Net Income Attributable to General and Limited Partner Ownership Interest in CONE Midstream Partners LP

$

14,643

$

47

$

222

$

14,912

Operating Statistics - Gathered Volumes

Dry gas (BBtu/d)

395

92

8

495

Wet gas (BBtu/d)

334

11

163

508

Condensate (MMcfe/d)

9

14

23

Total Gathered Volumes

738

103

185

1,026

Total Volumes Net to CONE Midstream Partners LP

554

5

9

568

Capital Investment

Maintenance capital

$

2,813

$

319

$

448

$

3,580

Expansion capital

36,941

7,014

28,828

72,783

Total Capital Investment

$

39,754

$

7,333

$

29,276

$

76,363

Capital Investment Net to CONE Midstream Partners LP

Maintenance capital

$

2,110

$

16

$

22

$

2,148

Expansion capital

27,706

351

1,441

29,498

Total Capital Investment Net to CONE Midstream Partners LP

$

29,816

$

367

$

1,463

$

31,646

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cone-midstream-reports-second-quarter-results-and-increases-guidance-300308964.html

SOURCE CONE Midstream Partners LP



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Crude Oil, Earnings, Definitive Agreement