Close

Birner Dental Management Services, Inc. Announces Results For 2Q 2016

August 15, 2016 8:30 AM EDT

DENVER, Aug. 15, 2016 /PRNewswire/ -- Birner Dental Management Services, Inc. (OTCQX: BDMS), business services provider of PERFECT TEETH® dental practices, announced results for the quarter and six months ended June 30, 2016.  For the quarter ended June 30, 2016, revenue decreased $469,000, or 2.9%, to $15.9 million.  The Company's earnings before interest, taxes, depreciation, amortization, and stock-based compensation expense ("Adjusted EBITDA") decreased $299,000, or  26.8%, to $816,000 for the quarter ended June 30, 2016.  Net loss for the quarter ended June 30, 2016 increased $173,000 to $(230,000) compared to $(57,000) for the quarter ended June 30, 2015.  Net loss per share increased to $(0.12) for the quarter ended June 30, 2016 compared to $(0.03) for the quarter ended June 30, 2015.

For the six months ended June 30, 2016, revenue decreased $626,000, or 1.9%, to $32.3 million.  The Company's Adjusted EBITDA decreased $494,000, or  21.4%, to $1.8 million for the six months ended June 30, 2016.  Net loss for the six months ended June 30, 2016 increased $227,000 to $(331,000) compared to $(103,000) for the six months ended June 30, 2015.  Net loss per share increased to $(0.18) for the six months ended June 30, 2016 compared to $(0.06) for the six months ended June 30, 2015.

The Company believes that dentist transition partially contributed to the decrease in revenue for the quarter ended June 30, 2016.  In addition, beginning in May 2016, an activist shareholder group began making a series of public disclosures critical of the Company, its board and management.  Revenue at the Company, as measured by daily productivity in the Offices, declined following the commencement of these disclosures.  The Company believes this decline in revenue is related to employee distractions caused by these disclosures.  Additionally, the Company incurred additional legal and other expenses during the quarter in addressing these disclosures and other matters related to the activist shareholder group.  The Company also incurred expenses in connection with its board of directors' ongoing evaluation of the Company's strategic options.

Since 2012, the Company has opened eight de novo offices: in Tucson, Arizona and in Erie, Colorado in the fourth quarter of 2012; in Loveland, Colorado in July 2013; in Monument, Colorado in December 2013; in Fort Collins, Colorado in May 2014; in Scottsdale, Arizona in October 2014; in Albuquerque, New Mexico in September 2015; and in Commerce City, Colorado in January 2016.  Significantly contributing to the decrease in Adjusted EBITDA during the quarter and six months ended June 30, 2016 was negative Adjusted EBITDA from the Company's two most recently opened de novo offices.  The Company's de novo offices typically take a period of time after opening before they generate positive Adjusted EBITDA.  The two de novo offices had negative Adjusted EBITDA of $111,000 for the quarter ended June 30, 2016 and $321,000 for the six months ended June 30, 2016.  Aggregate Adjusted EBITDA of the six de novo offices opened from 2012 through 2014 improved from $(136,000) in the quarter ended June 30, 2015 to $(80,000) in the quarter ended June 30, 2016, with two of these six de novo offices contributing positive Adjusted EBITDA.  Adjusted EBITDA for these six de novo offices also improved from $(247,000) in the six months ended June 30, 2015 to $(133,000) in the six months ended June 30, 2016, with two of these six de novo offices contributing positive Adjusted EBITDA.

As previously announced, the Company does not intend to open any additional de novo offices for the balance of the year.  Instead, the Company will focus on gaining profitability in its most recently opened offices and its existing facilities, filling excess capacity in its offices, and paying down bank debt.  Under its current credit facility, the Company is not permitted to pay dividends until 2017, subject to certain conditions. 

During the six months ended June 30, 2016, the Company paid approximately $409,000 in dividends to its shareholders, had capital expenditures of $418,000 and decreased total bank debt outstanding by approximately $422,000. 

Birner Dental Management Services, Inc. acquires, develops, and manages geographically dense dental practice networks in select markets in Colorado, New Mexico, and Arizona.  The Company currently manages 69 dental offices, of which 36 were acquired and 33 were de novo developments.  As of June 30, 2016, the Company had 102 dentists.  The Company operates its dental offices under the PERFECT TEETH® name.

The Company previously announced it would conduct a conference call to review results for the quarter ended June 30, 2016 on Monday, August 15, 2016 at 9:00 a.m. MT. In addition to current operating results, the teleconference may include discussion of management's expectations of future financial and operating results. To participate in this conference call, dial in to 1-866-598-9768 and refer to Confirmation Code 1754606 approximately five minutes prior to the scheduled time. If you are unable to join the conference call on August 15, 2016, the rebroadcast number is 1-888-203-1112 with the pass code of 1754606.  This rebroadcast will be available through August 29, 2016.

Non-GAAP Disclosures

This press release includes a non-GAAP financial measure with respect to Adjusted EBITDA.  Please see below for more information regarding Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net loss.

Forward-Looking Statements

Certain of the matters discussed herein may contain forward-looking statements that are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These include statements regarding the Company's prospects and performance in future periods, including the amount of bank debt, performance of de novo offices, the payment or nonpayment of dividends and dentist turnover.  These statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  These and other risks and uncertainties are set forth in the reports filed by the Company with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended December 31, 2015. The Company disclaims any obligation to update these forward-looking statements.

For Further Information Contact:Birner Dental Management Services, Inc.Dennis Genty   Chief Financial Officer(303) 691-0680

 

BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Quarters Ended

Six Months Ended

June 30,

June 30,

2015

2016

2015

2016

REVENUE:

Dental practice revenue

$   15,170,913

$   14,654,768

$   30,559,888

$   30,021,310

Capitation revenue

1,183,716

1,230,372

2,382,266

2,295,063

16,354,629

15,885,140

32,942,154

32,316,373

DIRECT EXPENSES:

Clinical salaries and benefits

9,718,810

9,450,678

19,663,626

19,321,628

Dental supplies

753,716

732,657

1,499,200

1,457,930

Laboratory fees

854,796

908,029

1,665,173

1,779,644

Occupancy

1,437,852

1,553,800

2,912,525

3,120,605

Advertising and marketing

220,017

155,208

380,905

314,078

Depreciation and amortization

1,084,479

1,018,043

2,194,350

2,038,133

General and administrative

1,318,264

1,341,988

2,576,029

2,745,198

15,387,934

15,160,403

30,891,808

30,777,216

Contribution from dental offices

966,695

724,737

2,050,346

1,539,157

CORPORATE EXPENSES:

General and administrative 

982,334

(1)

970,860

(1)

2,057,340

(2)

1,847,766

(2)

Depreciation and amortization

56,573

56,080

111,908

118,880

OPERATING LOSS

(72,212)

(302,203)

(118,902)

(427,489)

Interest expense, net

22,040

75,550

50,557

114,873

LOSS BEFORE INCOME TAXES

(94,252)

(377,753)

(169,459)

(542,362)

Income tax benefit

(36,759)

(147,324)

(66,089)

(211,522)

NET LOSS

$        (57,493)

$      (230,429)

$      (103,370)

$      (330,840)

Net loss per share of Common Stock - Basic

$            (0.03)

$            (0.12)

$            (0.06)

$            (0.18)

Net loss per share of Common Stock - Diluted

$            (0.03)

$            (0.12)

$            (0.06)

$            (0.18)

Cash dividends per share of Common Stock

$              0.22

$                   -

$              0.44

$                   -

Weighted average number of shares of

Common Stock and dilutive securities: 

Basic

1,859,689

1,860,261

1,859,689

1,860,372

Diluted

1,859,689

1,860,261

1,859,689

1,860,372

(1)

Corporate expense - general and administrative includes $46,491 and $44,102 of stock-based compensation expense pursuant to ASC Topic 718 for the quarters ended June 30, 2015 and 2016, respectively.

(2)

Corporate expense - general and administrative includes $127,264 and $90,809 of stock-based compensation expense pursuant to ASC Topic 718 for the six months ended June 30, 2015 and 2016, respectively.

 

BIRNER DENTAL MANAGEMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

December 31, 

June 30,

ASSETS

2015

2016

CURRENT ASSETS:

Cash

$         258,801

$         293,966

Accounts receivable, net of allowance for doubtful

accounts of approximately $390,000 and $390,000, respectively

3,043,655

3,244,751

Note receivable

34,195

34,195

Deferred tax asset

275,907

283,443

Income tax receivable

73,878

-

Prepaid expenses and other assets

575,770

764,743

Total current assets

4,262,206

4,621,098

PROPERTY AND EQUIPMENT, net

9,808,014

8,491,613

OTHER NONCURRENT ASSETS:

Intangible assets, net

7,565,648

7,143,366

Deferred charges and other assets

155,741

155,741

Note receivable

55,002

40,399

Total assets

$    21,846,611

$    20,452,217

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

Accounts payable 

$      2,920,998

$      2,781,103

Accrued expenses

1,547,915

901,631

Accrued payroll and related expenses

2,330,398

2,433,361

Income taxes payable

-

105,339

Current maturities of long-term debt

1,500,000

2,000,000

Total current liabilities

8,299,311

8,221,434

LONG-TERM LIABILITIES:

Deferred tax liability, net

2,242,800

1,941,098

Long-term debt

8,707,578

7,785,367

Other long-term obligations

949,554

1,105,841

Total liabilities

20,199,243

19,053,740

SHAREHOLDERS' EQUITY:

Preferred Stock, no par value, 10,000,000 shares

authorized; none outstanding

-

-

Common Stock, no par value, 20,000,000 shares

authorized; 1,861,106 and 1,860,261 shares issued and

outstanding, respectively

1,446,182

1,528,131

Retained earnings (accumulated deficit)

201,186

(129,654)

Total shareholders' equity

1,647,368

1,398,477

Total liabilities and shareholders' equity

$    21,846,611

$    20,452,217

 

Reconciliation of Adjusted EBITDA

Adjusted EBITDA is not a U.S. generally accepted accounting principle ("GAAP") measure of performance or liquidity. However, the Company believes that it may be useful to an investor in evaluating the Company's ability to meet future debt service, capital expenditures and working capital requirements, and the Company uses Adjusted EBITDA for this purpose.  Investors should not consider Adjusted EBITDA in isolation or as a substitute for operating income, cash flows from operating activities or any other measure for determining the Company's operating performance or liquidity that is calculated in accordance with GAAP. In addition, because Adjusted EBITDA is not calculated in accordance with GAAP, it may not necessarily be comparable to similarly titled measures employed by other companies. A reconciliation of Adjusted EBITDA to net loss can be made by adding depreciation and amortization expense - Offices, depreciation and amortization expense – Corporate, stock-based compensation expense, interest expense, net and income tax benefit to net loss as in the table below.

 

Quarters

Six Months

Ended June 30,

Ended June 30,

2015

2016

2015

2016

RECONCILIATION OF ADJUSTED EBITDA:

Net loss

($57,493)

($230,429)

($103,370)

($330,840)

Add back:

Depreciation and amortization - Offices

1,084,479

1,018,043

2,194,350

2,038,133

Depreciation and amortization - Corporate

56,573

56,080

111,908

118,880

Stock-based compensation expense

46,491

44,102

127,264

90,809

Interest expense, net

22,040

75,550

50,557

114,873

Income tax benefit

(36,759)

(147,324)

(66,089)

(211,522)

Adjusted EBITDA

$1,115,331

$816,022

$2,314,620

$1,820,333

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/birner-dental-management-services-inc-announces-results-for-2q-2016-300312790.html

SOURCE Birner Dental Management Services, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings