Advance Auto Parts Third Quarter Comparable Store Sales Increase 4.7%; Year-to-Date Free Cash Flow Increased 53% to $414 Million

November 11, 2009 4:15 PM EST

ROANOKE, Va.--(BUSINESS WIRE)-- Advance Auto Parts, Inc. (NYSE: AAP), a leading retailer of automotive aftermarket parts, accessories, batteries, and maintenance items, today announced its financial results for the third quarter ended October 10, 2009. Third quarter earnings per diluted share (EPS) were $0.65 which included a $0.04 charge related to store divestitures. Excluding the impact of the store divestitures, EPS increased 19% to $0.69. On a year-to-date basis and excluding the $0.15 impact of store divestitures, EPS increased 17% to $2.61 on top of a 16% increase in EPS last year.


Third Quarter and Year-to-Date Performance Summary

                    Twelve Weeks Ended       Forty Weeks Ended

                    October 10,  October 4,  October 10,  October 4,

                    2009         2008        2009         2008

Sales(in millions)  $ 1,262.6    $ 1,188.0   $ 4,269.1    $ 3,949.9

Comp Store Sales %    4.7%         (0.1%)      6.1%         1.1%

Gross Profit %(1)     49.2%        47.3%       49.1%        47.4%

SG&A %(1)             40.9%        39.3%       39.8%        38.1%

Operating Income %    8.3%         8.1%        9.3%         9.3%

Diluted EPS(2)      $ 0.65       $ 0.58      $ 2.46       $ 2.23




     The Company has retrospectively applied a change in accounting principle
     made in the first quarter for costs included in inventory to all prior
(1)  periods presented herein related to cost of sales and selling, general and
     administrative expenses (SG&A). Refer to the accompanying financial
     statements included in this press release for further explanation.

     For the twelve and forty weeks ended October 10, 2009, diluted EPS includes
     a $0.04 and $0.15 charge, respectively, related to store divestitures. In
(2)  addition, the Company's adoption of the two-class method of calculating
     earnings per share during the first quarter 2009 decreased the Company's
     diluted EPS for the twelve weeks ended October 4, 2008 by $0.01.



"I am very proud of our Team Members' ability to drive continuous improvements in customer satisfaction and Team Member engagement. Their ability to revitalize our core values and actions to drive our four strategies resulted in strong top line growth, a 53% increase in free cash flow and a 100 basis-point increase on our return on invested capital," said Darren R. Jackson, Chief Executive Officer.

Third Quarter and Year-to-Date Highlights

Total sales for the third quarter increased 6.3% to $1.26 billion, compared with total sales of $1.19 billion in the third quarter of fiscal year 2008. The sales increase reflected the net addition of 66 new stores during the past 12 months and a comparable store sales gain of 4.7% compared to a decrease of 0.1% during the third quarter last year. Adjusting for the calendar shift due to the 53rd week last year, third quarter comparable store sales increased approximately 5.2%. The 4.7% comparable store sales gain was comprised of an 11.8% increase in Commercial and a 1.7% increase in do-it-yourself (DIY). This compares to a 10.8% increase in Commercial and a 4.1% decrease in DIY during the third quarter last year. Year-to-date comparable store sales increased 6.1% driven by a 14.9% increase in Commercial and a 2.4% increase in DIY.

The Company's gross profit rate was 49.2% of sales during the third quarter as compared to 47.3% in the prior year, which reflects a 190 basis-point improvement. The 190 basis-point improvement was primarily due to continued investments in pricing and merchandising capabilities, parts availability, decreased inventory shrink and improved store execution. Year-to-date, the Company's gross profit rate was 49.1%, or 167 basis points favorable to the same period in fiscal 2008.

The Company's SG&A rate was 40.9% of sales during the third quarter as compared to 39.3% during the third quarter last year. Excluding the impact of store divestitures, the Company's SG&A rate increased 110 basis points. This increase was driven by higher incentive compensation, increased investments in store labor and Commercial Sales force, higher medical expenses and continued investments to improve the Company's gross profit rate and to launch the Company's new E-commerce website. The SG&A rate increase was partially offset by lower advertising expenses and occupancy expense leverage as a result of the Company's 4.7% comparable store sales increase. Year-to-date, the Company's SG&A rate was 39.8% versus 38.1% during the same period last year. Excluding the impact of store divestitures, the year-to-date SG&A rate was 39.3%.

Operating cash flow through the third quarter increased 67% to $628.5 million from $375.8 million through the same period last year. Free cash flow through the third quarter was $414.0 million or a 53% increase through the same period last year. This increase was primarily driven by an improvement in working capital management, increased deferred taxes and an increase in net income. The increase in free cash flow, allowed the Company to decrease its total outstanding bank debt by $192 million over the past year. Capital expenditures were $132.6 million through the third quarter. This compares to capital expenditures of $137.0 million in 2008, a decrease of $4.4 million primarily due to the timing of new store development, partially offset by routine spending on existing stores and Information Technology investments.

"Our third quarter marked our seventh consecutive quarter of double-digit Commercial comp sales growth, our third consecutive quarter of positive DIY comps and our fourth consecutive quarter of strong gross profit rate improvements. These results fueled our third consecutive quarter of double-digit operating income and EPS growth on a comparable basis. We are pleased with the $414 million year-to-date free cash flow we generated and the fact that we continued to strengthen our balance sheet while making solid progress on our goal to obtain investment grade ratings," said Mike Norona, Executive Vice President and Chief Financial Officer.


Key Financial Metrics and Statistics(1)

            Twelve    Comparable          Forty     Comparable          Comparable

            Weeks     Twelve Weeks Ended  Weeks     Forty Weeks Ended   Fifty-Two Weeks
            Ended                         Ended                         Ended

            October   October   October   October   October   October
            10,       10,       4,        10,       10,       4,

            2009      2009      2008      2009      2009      2008      FY 2008   FY 2007

Sales         6.3%      6.3%      2.6%      8.1%      8.1%      4.1%      6.1%      4.9%
Growth %

Sales per
Square      $ 217     $ 217     $ 207     $ 217     $ 217     $ 207     $ 208     $ 207
Foot(2)(3)

DIY Comp %    1.7%      1.7%      (4.1%)    2.4%      2.4%      (2.6%)    (2.3%)    (1.1%)

Commercial    11.8%     11.8%     10.8%     14.9%     14.9%     11.6%     12.1%     6.2%
Comp %

Operating
Income per
Team        $ 9.13    $ 10.04   $ 9.25    $ 9.13    $ 10.04   $ 9.25    $ 9.49    $ 9.40
Member(2)
(4)

SG&A per
Store(2)    $ 643     $ 629     $ 584     $ 643     $ 629     $ 584     $ 590     $ 581
(5)(6)

Return on
Invested      14.4%     15.1%     14.1%     14.4%     15.1%     14.1%     14.0%     13.7%
Capital(2)
(7)

Gross
Margin
Return on   $ 3.95    $ 3.83    $ 3.46    $ 3.95    $ 3.83    $ 3.46    $ 3.37    $ 3.29
Inventory
(2)(5)(8)

Total
Store
Square        24,952    24,952    24,627    24,952    24,952    24,627    24,711    23,982
Footage,
end of
period

Total Team
Members,      49,341    49,341    47,886    49,341    49,341    47,886    47,582    44,141
end of
period




(1)  In thousands except for sales per square foot, gross margin return on
     inventory and total Team Members.

     The financial metrics presented are calculated on an annual basis and
     accordingly reflect the last four quarters completed. The Company has
     presented its financial metrics on a comparable basis as a result of
     certain non-comparable items included in its financial results for the last
(2)  four quarters. Third quarter and year-to-date 2009 comparable results
     exclude expenses associated with the store divestitures as discussed later
     in this press release. Fiscal 2008 comparable results exclude the
     additional week of business (53rd week) as well as a non-cash inventory
     adjustment resulting from a change in inventory management approach for
     slow-moving inventory.

(3)  Sales per square foot is calculated as net sales divided by an average of
     beginning and ending store square footage.

(4)  Operating income per Team Member is calculated as operating income divided
     by an average of beginning and ending Team Members.

     The Company has retroactively applied the change in accounting principle
(5)  made in the first quarter 2009 to all financial metrics presented herein
     containing cost of sales and SG&A as explained in the accompanying
     financial statements included in this press release.

(6)  SG&A per store is calculated as SG&A divided by the average of beginning
     and ending store count.

(7)  Return on invested capital (ROIC) is calculated in detail in the
     accompanying financial statements included in this press release.

     Gross margin return on inventory is calculated as gross profit divided by
(8)  an average of beginning and ending inventory, net of accounts payable and
     financed vendor accounts payable.



Store Information

During the third quarter, the Company opened 24 stores, including 9 Autopart International stores. The Company also closed 13 stores. As of October 10, 2009, the Company's total store count was 3,418 including 151 Autopart International stores.

Share Repurchases

Under the Company's share repurchase authorization plan, the Company repurchased 879,910 shares of its common stock during the third quarter at an aggregate cost of $35.2 million, or an average price of $40.00 per share. At the end of the third quarter, the Company had $139.4 million available from the $250 million share repurchase authorization approved by the Board of Directors in May 2008.

2009 Store Divestitures

As a result of the previously announced store divestiture initiative, the Company closed 12 stores during the quarter and expects to divest a total of 40 to 50 unprofitable stores in 2009 that are delivering unacceptable strategic or financial results. During the third quarter, the Company recorded a $0.04 EPS charge primarily due to lease exit costs for the 12 stores that were closed during the quarter. Year-to-date, the Company has closed 36 stores which resulted in a $0.15 EPS charge. The Company estimates that the incremental store divestitures will result in a $0.15 to $0.22 charge to EPS in fiscal 2009.

Dividend

On November 10, 2009, the Company's Board of Directors declared a regular quarterly cash dividend of $0.06 per share to be paid on January 8, 2010 to stockholders of record as of December 24, 2009.

Investor Conference Call

The Company will host a conference call on Thursday, November 12, 2009 at 10:00 a.m. Eastern Time to discuss its quarterly results. To listen to the live call, please log on to the Company's website, www.AdvanceAutoParts.com, or dial (866) 908-1AAP. The call will be archived on the Company's website until November 12, 2010.

About Advance Auto Parts

Headquartered in Roanoke, Va., Advance Auto Parts, Inc., a leading automotive aftermarket retailer of parts, accessories, batteries, and maintenance items in the United States, serves both the do-it-yourself and professional installer markets. As of October 10, 2009, the Company operated 3,418 stores in 39 states, Puerto Rico, and the Virgin Islands. Additional information about the Company, employment opportunities, customer services, and online shopping for parts and accessories can be found on the Company's website at www.AdvanceAutoParts.com.

Certain statements contained in this release are forward-looking statements, as that statement is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements address future events or developments, and typically use words such as believe, anticipate, expect, intend, plan, forecast, outlook or estimate. These statements discuss, among other things, expected growth and future performance, including store growth, capital expenditures, comparable store sales, SG&A, operating income, gross profit rate, free cash flow, profitability and earnings per diluted share for fiscal year 2009. These forward-looking statements are subject to risks, uncertainties and assumptions including, but not limited to, competitive pressures, demand for the Company's products, the market for auto parts, the economy in general, inflation, consumer debt levels, the weather, acts of terrorism, availability of suitable real estate, dependence on foreign suppliers and other factors disclosed in the Company's 10-K for the fiscal year ended January 3, 2009 on file with the Securities and Exchange Commission. Actual results may differ materially from anticipated results described in these forward-looking statements. The Company intends these forward-looking statements to speak only as of the time of this news release and does not undertake to update or revise them as more information becomes available.


Advance Auto Parts, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

                                      October 10,  January 3,   October 4,

                                      2009         2009         2008

Assets

Current assets:

Cash and cash equivalents             $ 216,215    $ 37,358     $ 21,307

Receivables, net                        92,993       97,203       93,778

Inventories, net                        1,657,067    1,623,088    1,717,656

Other current assets                    46,381       49,977       46,078

Total current assets                    2,012,656    1,807,626    1,878,819

Property and equipment, net             1,070,217    1,071,405    1,053,789

Assets held for sale                    3,062        2,301        2,295

Goodwill                                34,387       34,603       34,603

Intangible assets, net                  26,670       27,567       27,888

Other assets, net                       18,906       20,563       10,865

                                      $ 3,165,898  $ 2,964,065  $ 3,008,259

Liabilities and Stockholders' Equity

Current liabilities:

Bank overdrafts                       $ -          $ 20,588     $ -

Current portion of long-term debt       1,307        1,003        680

Financed vendor accounts payable        51,953       136,386      181,929

Accounts payable                        959,692      791,330      853,839

Accrued expenses                        400,965      372,510      335,454

Other current liabilities               59,041       43,177       50,560

Total current liabilities               1,472,958    1,364,994    1,422,462

Long-term debt                          278,149      455,161      470,494

Other long-term liabilities             122,235      68,744       57,792

Total stockholders' equity              1,292,556    1,075,166    1,057,511

                                      $ 3,165,898  $ 2,964,065  $ 3,008,259




NOTE: These preliminary condensed consolidated balance sheets have been prepared
on a basis consistent with our previously prepared balance sheets filed with the
Securities and Exchange Commission for our prior quarter and annual report, but
do not include the footnotes required by generally accepted accounting
principles, or GAAP, for complete financial statements.




Advance Auto Parts, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Twelve Week Periods Ended

October 10, 2009 and October 4, 2008

(in thousands, except per share data)

(unaudited)

                                                    October 10,    October 4,

                                                    2009           2008

Net sales                                           $ 1,262,576    $ 1,187,952

Cost of sales, including purchasing                   641,117        625,777
and warehousing costs (a)

Gross profit (a)                                      621,459        562,175

Selling, general and administrative                   516,604        466,278
expenses (a)

Operating income                                      104,855        95,897

Other, net:

Interest expense                                      (5,339    )    (6,672    )

Other income (expense), net                           487            (223      )

Total other, net                                      (4,852    )    (6,895    )

Income before provision for income                    100,003        89,002
taxes

Provision for income taxes                            38,024         32,847

Net income                                          $ 61,979       $ 56,155

Basic earnings per share (b)                        $ 0.65         $ 0.59

Diluted earnings per share (b)                      $ 0.65         $ 0.58

Average common shares outstanding                     94,656         95,019
(b)

Average common shares outstanding -                   95,474         95,758
assuming dilution (b)

     Effective first quarter 2009, the Company implemented a change in
(a)  accounting principle for costs included in inventory. The table below
     represents the impact of the accounting change on previously reported
     amounts (in thousands):

                                     As Previously

     Twelve week period ended        Reported       Adjustments    As Adjusted
     October 4, 2008:

     Cost of sales, including
     purchasing and warehousing      $ 610,833      $ 14,944       $ 625,777
     costs

     Gross profit                      577,119        (14,944   )    562,175

     Selling, general and              481,222        (14,944   )    466,278
     administrative expenses

     Average common shares outstanding is calculated based on the weighted
     average number of shares outstanding for the quarter. At October 10, 2009
     and October 4, 2008, we had 94,663 and 94,678 shares outstanding,
     respectively. Effective first quarter 2009, the Company adopted the
(b)  two-class method of calculating its earnings per share. Accordingly, the
     Company reduced its net income by $309 and $215 for the twelve weeks ended
     October 10, 2009 and October 4, 2008, respectively, for purposes of
     calculating its basic and diluted earnings per share. As a result of this
     adoption, the Company's diluted earnings per share for the twelve weeks
     ended October 4, 2008 has been reduced by $0.01.

NOTE: These preliminary condensed consolidated statements of operations have
been prepared on a basis consistent with our previously prepared statements of
operations filed with the Securities and Exchange Commission for our prior
quarter and annual report, except for the change in accounting principle for
inventory costs, but do not include the footnotes required by GAAP for complete
financial statements.




Advance Auto Parts, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Forty Week Periods Ended

October 10, 2009 and October 4, 2008

(in thousands, except per share data)

(unaudited)

                                                    October 10,    October 4,

                                                    2009           2008

Net sales                                           $ 4,269,056    $ 3,949,867

Cost of sales, including purchasing                   2,172,959      2,076,555
and warehousing costs (a)

Gross profit (a)                                      2,096,097      1,873,312

Selling, general and administrative                   1,698,885      1,505,178
expenses (a)

Operating income                                      397,212        368,134

Other, net:

Interest expense                                      (18,430   )    (26,247   )

Other income (expense), net                           633            (287      )

Total other, net                                      (17,797   )    (26,534   )

Income before provision for income                    379,415        341,600
taxes

Provision for income taxes                            143,521        127,973

Net income                                          $ 235,894      $ 213,627

Basic earnings per share (b)                        $ 2.48         $ 2.24

Diluted earnings per share (b)                      $ 2.46         $ 2.23

Average common shares outstanding (b)                 94,647         95,003

Average common shares outstanding -                   95,325         95,669
assuming dilution (b)

     Effective first quarter 2009, the Company implemented a change in
(a)  accounting principle for costs included in inventory. The table below
     represents the impact of the accounting change on previously reported
     amounts (in thousands):

                                       As

                                       Previously

     Forty week period ended October   Reported     Adjustments    As Adjusted
     4, 2008:

     Cost of sales, including          $ 2,028,459  $ 48,096       $ 2,076,555
     purchasing and warehousing costs

     Gross profit                        1,921,408    (48,096   )    1,873,312

     Selling, general and                1,553,274    (48,096   )    1,505,178
     administrative expenses

     Average common shares outstanding is calculated based on the weighted
     average number of shares outstanding for the quarter. At October 10, 2009
     and October 4, 2008, we had 94,663 and 94,678 shares outstanding,
     respectively. Effective first quarter 2009, the Company adopted the
(b)  two-class method of calculating its earnings per share. Accordingly, the
     Company reduced its net income by $1,214 and $740 for the forty weeks ended
     October 10, 2009 and October 4, 2008, respectively, for purposes of
     calculating its basic and diluted earnings per share. As a result of this
     adoption, the Company's basic earnings per share for the forty weeks ended
     October 4, 2008 has been reduced by $0.01.

NOTE: These preliminary condensed consolidated statements of operations have
been prepared on a basis consistent with our previously prepared statements of
operations filed with the Securities and Exchange Commission for our prior
quarter and annual report, except for the change in accounting principle for
inventory costs, but do not include the footnotes required by GAAP for complete
financial statements.




Advance Auto Parts, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Forty Week Periods Ended

October 10, 2009 and October 4, 2008

(in thousands)

(unaudited)

                                                  October 10,   October 4,

                                                  2009          2008

Cash flows from operating activities:

Net income                                        $ 235,894     $ 213,627

Depreciation and amortization                       114,856       113,297

Share-based compensation                            13,446        13,405

Provision (benefit) for deferred income taxes       56,013        (1,465   )

Excess tax benefit from share-based compensation    (2,531   )    (8,994   )

Other non-cash adjustments to net income            8,256         1,549

Decrease (increase) in:

Receivables, net                                    4,210         (8,518   )

Inventories, net                                    (33,979  )    (187,741 )

Other assets                                        4,988         7,501

Increase in:

Accounts payable                                    168,362       164,869

Accrued expenses                                    43,576        60,656

Other liabilities                                   15,359        7,658

Net cash provided by operating activities           628,450       375,844

Cash flows from investing activities:

Purchases of property and equipment                 (132,622 )    (136,954 )

Proceeds from sales of property and equipment       2,565         6,351

Other                                               -             (3,413   )

Net cash used in investing activities               (130,057 )    (134,016 )

Cash flows from financing activities:

Decrease in bank overdrafts                         (20,565  )    (30,000  )

(Decrease) increase in financed vendor accounts     (84,433  )    28,380
payable

Dividends paid                                      (22,772  )    (23,155  )

Net payments on credit facilities                   (176,500 )    (34,000  )

Proceeds from the issuance of common stock,         31,978        34,533
primarily exercise of stock options

Excess tax benefit from share-based compensation    2,531         8,994

Repurchase of common stock                          (49,567  )    (219,429 )

Other                                               (208     )    (498     )

Net cash used in financing activities               (319,536 )    (235,175 )

Net increase in cash and cash equivalents           178,857       6,653

Cash and cash equivalents, beginning of period      37,358        14,654

Cash and cash equivalents, end of period          $ 216,215     $ 21,307




NOTE: These preliminary condensed consolidated statements of cash flows have
been prepared on a consistent basis with previously prepared statements of cash
flows filed with the Securities and Exchange Commission for our prior quarter
and annual report, but do not include the footnotes required by GAAP for
complete financial statements.




Advance Auto Parts, Inc. and Subsidiaries

Supplemental Financial Schedules

(in thousands, except per share data)

(unaudited)

Reconciliation
of Free Cash
Flow:

                Forty Week

                Periods Ended

                October 10,   October 4,

                2009          2008

Cash flows
from operating  $ 628,450     $ 375,844
activities

Cash flows
used in           (130,057 )    (134,016   )
investing
activities

                  498,393       241,828

(Decrease)
increase in
financed          (84,433  )    28,380
vendor
accounts
payable

Free cash flow  $ 413,960     $ 270,208

Note: Management uses free cash flow as a measure of our liquidity and believes it is a
useful indicator to stockholders of our ability to implement our growth strategies and
service our debt. Free cash flow is a non-GAAP measure and should be considered in
addition to, but not as a substitute for, information contained in our condensed
consolidated statement of cash flows.

Detail of
Return on
Invested
Capital (ROIC)
Calculation:

                              Last Four Quarters Ended

                                                           Comparable

                              October 10,     Comparable   October 10,     October 4,

                              2009            Adjustments  2009            2008
                                              (a)

Net income                    $ 260,305       $ 27,872     $ 288,177       $ 248,379

Add:

After-tax
interest                        15,897          (322    )    15,575          21,846
expense and
other, net

After-tax rent                  183,159         -            183,159         172,131
expense

After-Tax
Operating                       459,361         27,550       486,911         442,356
Earnings

Average assets                  2,968,318       29,859       2,998,177       2,869,342
(less cash)

Less: Average
liabilities                     (1,536,731 )    (11,103 )    (1,547,834 )    (1,373,158 )
(excluding
total debt)

Add:
Capitalized
lease                           1,765,260       -            1,765,260       1,649,862
obligation
(rent expense
* 6) (b)

Total Invested                  3,196,847       18,756       3,215,603       3,146,046
Capital

ROIC                            14.4       %    -            15.1       %    14.1       %

Rent expense                  $ 294,210         -          $ 294,210       $ 274,977

Interest
expense and                     25,499          (511    )    24,988          34,899
other, net




     The Company has also presented its ROIC calculation on a comparable basis
     as a result of certain non-comparable items included in its financial
     results for the last four quarters ended October 10, 2009. The comparable
     results for the last four quarters ended October 10, 2009 exclude
(a)  year-to-date 2009 expenses associated with the store divestiture plan as
     discussed on page 5 of this release, the additional week of business (53rd
     week) of fiscal 2008 and the fiscal 2008 non-cash inventory adjustment
     resulting from a change in inventory management approach for slow moving
     inventory.

(b)  Capitalized lease obligation is estimated as annualized rent expense for
     the applicable period times six years.

Note: Management uses ROIC to evaluate return on investments to the business
and believes it is a useful indicator to stockholders given the future
investments the Company plans to make in areas including information
technology, supply chain and stores. ROIC is a non-GAAP measure and should be
considered in addition to, but not as a substitute for, information contained
in our condensed consolidated financial statements. Management believes our
comparable results of operations are a useful indicator to stockholders for
consistency purposes.




    Source: Advance Auto Parts, Inc.


Related Categories

Press Releases

Stocks Mentioned

AAP 39.16

+0.00 +0.00%
Volume: 1,415,426
Track AAP


Related Entities


Add Your Comment