Improved Third Quarter 2009 Results Position Allstate for Sustainable Growth

November 4, 2009 4:05 PM EST

NORTHBROOK, Ill.--(BUSINESS WIRE)-- The Allstate Corporation (NYSE: ALL) today reported results for the third quarter of 2009:


Consolidated Highlights

                                              Three months ended
                                              September 30,

($ in millions, except per share amounts and  2009     2008          % Change
ratios, NM=not meaningful)

Consolidated revenues                         $ 7,582  $ 7,320       3.6

Net income (loss)                             221      (923    )     123.9

Net income (loss) per diluted share           0.41     (1.70   ) **  124.1

Operating income (loss)*                      538      (190    )     NM

Operating income (loss) per diluted share*    0.99     (0.35   )     NM

Book value per share                          32.29    31.39     **  2.9

Book value per share, excluding the impact
of unrealized net capital gains and losses    32.44    34.20     **  (5.1  )
on fixed income securities*

Catastrophe losses                            407      1,816         (77.6 )

Property-Liability combined ratio             94.7     112.7         (18.0 ) pts

Property-Liability combined ratio excluding
the effect of catastrophes and prior year     88.0     85.9          2.1     pts
reserve reestimates ("underlying combined
ratio")*



* Measures used in this release that are not based on accounting principles generally accepted in the United States of America ("non-GAAP") are defined and reconciled to the most directly comparable GAAP measure and operating measures are defined in the "Definitions of Non-GAAP and Operating Measures" section of this document.

** As a result of the adoption of new earnings per share accounting guidance in the first quarter of 2009, prior periods have been restated.

"Allstate delivered strong operating income of $538 million and increased book value per share by 16% during the third quarter, thanks to our operating discipline and proactive approach to investing," said Thomas J. Wilson, chairman, president and chief executive officer of The Allstate Corporation. "For the third quarter in a row, customer loyalty increased and we delivered a double-digit percentage increase in new standard auto business. By focusing on the customer and maintaining our financial strength, we are building a foundation for sustainable growth."

Consolidated Financial Results

Total revenues for the third quarter of 2009 were $7.6 billion, an increase of 3.6% compared to the third quarter of 2008. This reflected lower realized capital losses than the prior year quarter, partially offset by a decrease in net investment income and property-liability premiums. Allstate's third quarter net income was $221 million and operating income was $538 million, compared to a net loss of $923 million and an operating loss of $190 million in the third quarter of 2008. Lower catastrophe losses contributed to the improvement in operating income. The net income improvement reflected higher operating income and lower realized capital losses in the third quarter of 2009 compared to the prior year quarter.

Property-Liability Combined Ratio Reflects Continued Strength in Auto

Allstate's Property-Liability business produced a combined ratio of 94.7 in the third quarter of 2009, resulting from continued margin strength in the auto business and actions taken to reduce expenses, partly offset by the impact of catastrophe losses on the homeowners business. The underlying combined ratio was 88.0 in the third quarter and 88.1 in the first nine months of 2009, within the company's 87-89 outlook range for the full year. Management anticipates that the underlying combined ratio for the full year 2009 will be within its previous outlook range.

Allstate brand standard auto premiums written for the third quarter of 2009 were comparable to the prior year third quarter, with new issued applications increasing 12.0% and the renewal ratio increasing 0.2 points to 89.1. Policies in force declined 1.3% versus the prior year quarter as improved sales and retention were offset by fewer policies available to renew. The combined ratio was 92.7, up 1.7 points from the third quarter of 2008, primarily due to higher loss frequency, as frequency returned to historical norms following low levels in 2008. Average claim cost increases were within expectations.

Allstate brand homeowners premiums written for the third quarter of 2009 declined 0.2% compared to the same period a year ago, resulting from a 4.1% decline in policies in force. The combined ratio improved to 98.3 in the third quarter of 2009 compared to 181.3 in the third quarter of 2008, reflecting lower catastrophe losses, partly offset by higher non-catastrophe claim frequencies and severities. Allstate continues to implement profit improvement actions in this business and will benefit in the future from rate increases averaging 6.9% in 19 states that were approved during the quarter.

Allstate had catastrophe losses of $407 million for the third quarter and $1.7 billion for the first nine months of 2009. In comparison, the company had $1.8 billion of catastrophe losses in the third quarter and $3.1 billion in the first nine months of 2008, including $1.4 billion of losses from Hurricanes Ike and Gustav.

The Property-Liability expense ratio for the third quarter of 2009 was comparable to the prior year quarter primarily resulting from the timing of marketing expenditures and more focused technology spending, being offset by lower premiums earned and higher restructuring charges from staff reductions. Excluding restructuring, the expense ratio declined 0.4 points in the third quarter of 2009 compared to the third quarter of 2008.

Allstate Financial Makes Strong Progress on 'Focus to Win'

Allstate Financial continued to make progress on its Focus to Win program by reducing expenses, shifting fixed costs to variable, and targeting higher returns on products. Through September 30, 2009, expense savings initiatives have delivered approximately 80% of the targeted $90 million in annual cost savings by 2011. Premiums and deposits declined 45.5% in the third quarter of 2009 versus the third quarter of 2008 resulting from pricing actions to improve returns and reduce concentration in spread-based products.

Allstate Financial's operating income was $95 million in the third quarter of 2009. This represented an 8.0% increase from $88 million in the third quarter of 2008, primarily due to improved benefit spread, lower amortization of deferred policy acquisition costs and reduced operating expenses, partly offset by a lower investment spread. The benefit spread increased 49.5% from the prior year quarter to $145 million, driven by improved mortality experience, higher premiums at the Allstate Workplace Division, and increased contract charges on interest-sensitive life insurance products. The investment spread declined during the third quarter of 2009 to $109 million versus $214 million in the third quarter of 2008, due to lower net investment income partly offset by lower interest credited on contractholder funds. Operating expenses declined 26.1% to $99 million in the third quarter of 2009 from $134 million in the same period of 2008, reflecting the substantial progress made through Focus to Win.

Allstate Financial's net loss was $38 million in the third quarter of 2009, compared to a net loss of $196 million in the same period of 2008. Lower realized net capital losses, after-tax, of $151 million, compared to $390 million in the prior year quarter, contributed to the improvement.

Proactive Investment Strategies Improved Total Returns

Allstate's investment portfolio continued to benefit from risk mitigation and return optimization strategies during the third quarter. The company maintained its credit exposure while credit spreads tightened, managed its exposure to interest rates, proactively reduced exposure to commercial real estate, and invested opportunistically.

The consolidated investment portfolio grew $4.2 billion to $100.6 billion at September 30, 2009 when compared to June 30, 2009. The unrealized net loss position improved by $4.8 billion compared to the prior quarter, reducing pre-tax unrealized net losses to $2.5 billion at September 30, 2009. Improved unrealized balances in all asset classes were the result of tightening credit spreads, declining interest rates and positive equity portfolio returns. The total unrealized net capital gain was $112 million at September 30, 2009, after adjusting for deferred policy acquisition costs and taxes.

Risk mitigation programs continued to be effective as macro hedges against interest rate and equity market risk performed as expected during the quarter. As interest rates declined and equity markets rose in the three months ended September 30, 2009, fixed income and equity valuations improved, but also resulted in realized losses on derivatives. The duration of the investment portfolio declined 8.3% to 3.8 years at September 30, 2009 when compared to year-end 2008, while increasing slightly during the third quarter.

Net investment income for the quarter was $1.1 billion, down $271 million from $1.4 billion in the third quarter of 2008, due to lower yields, actions to shorten duration and maintain additional liquidity in the portfolio, and reduced investment balances. During the quarter, Allstate deployed $4.6 billion of short-term investments and cash receipts into securities to generate income and capital appreciation.

Net realized capital losses for the quarter were $519 million, pre-tax. This reflected $381 million of impairment write-downs and $361 million of net losses from derivative instruments. Impairment write-downs were primarily related to investments with real estate exposure and hybrid securities issued by European financial institutions. Net gains of $201 million were realized on sales during the third quarter of 2009. Sales included proactive measures to reduce exposures to commercial real estate, certain municipal bond sectors, and below investment grade assets.

Allstate's Capital Position Continues to Improve

"We continued to build Allstate's financial strength this quarter, demonstrated by the 16% improvement in shareholders' equity to $17.5 billion at September 30," said Don Civgin, senior vice president and chief financial officer. "Our improved operating and investment results reflect the prudent and proactive decisions we have made and position Allstate well as the economy continues to slowly improve."

Statutory surplus at September 30, 2009 was estimated to be $14.8 billion for Allstate Insurance Company, including $3.2 billion at Allstate Life Insurance Company. There were $3.4 billion in assets available at the holding company level to cover the company's relatively low annual fixed charges. Allstate's 90-day liquidity improved to $33.0 billion in assets that could be sold without significant additional net realized capital losses.

Building on Allstate's Strong Leadership

The company continues to build upon its strong leadership team. In October, two new leaders joined the company. Matthew Winter became president and chief executive officer of Allstate Financial and Mark La Neve became Allstate's chief marketing officer. "Matt's experience and leadership will enable Allstate Financial to continue successfully implementing Focus to Win and generate growth by addressing the middle market's unmet protection and retirement needs," said Wilson. "Mark's experience in strengthening brands through customer-focused product design and local sales will drive our efforts to reinvent protection and retirement."

George E. Ruebenson, president, Allstate Protection, announced that he will retire at year-end 2009 after nearly 40 years of service. "George's service to our customers, employees and shareholders has strengthened Allstate and positioned us for the future," said Wilson.

At Allstate.com, click on "Investors" to view additional information about Allstate's third quarter results, including a webcast of its quarterly conference call. The conference call will be held at 9 a.m. ET on Thursday, November 5, 2009.

The Allstate Corporation (NYSE: ALL) is the nation's largest publicly held personal lines insurer. Widely known through the "You're In Good Hands With Allstate(R)" slogan, Allstate is reinventing protection and retirement to help more than 17 million households insure what they have today and better prepare for tomorrow. Consumers access Allstate insurance products and services through Allstate agencies, independent agencies, and Allstate exclusive financial representatives in the U.S. and Canada, as well as via www.allstate.com and 1-800 Allstate(R).


THE ALLSTATE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

($ in millions, except per share     Three months ended     Nine months ended
data)
                                     September 30,          September 30,

                                     2009       2008        2009        2008

                                     (unaudited)          (unaudited)

Revenues

Property-liability insurance       $ 6,535    $ 6,785     $ 19,677    $ 20,299
premiums earned

Life and annuity premiums and        482        468         1,460       1,391
contract charges

Net investment income                1,084      1,355       3,368       4,293

Realized capital gains and
losses:

Total other-than-temporary           (539  )    (1,119 )    (1,735 )    (2,842 )
impairment losses

Portion of loss recognized in        147        --          301         --
other comprehensive income

Net other-than-temporary
impairment losses recognized in      (392  )    (1,119 )    (1,434 )    (2,842 )
earnings

Sales and other realized capital     (127  )    (169   )    884         (316   )
gains and losses

Total realized capital gains and     (519  )    (1,288 )    (550   )    (3,158 )
losses

                                     7,582      7,320       23,955      22,825

Costs and expenses

Property-liability insurance         4,573      5,971       14,295      15,423
claims and claims expense

Life and annuity contract            382        418         1,176       1,210
benefits

Interest credited to                 496        586         1,636       1,773
contractholder funds

Amortization of deferred policy      1,023      980         3,649       3,014
acquisition costs

Operating costs and expenses         744        814         2,247       2,334

Restructuring and related charges    35         10          112         4

Interest expense                     106        88          291         264

                                     7,359      8,867       23,406      24,022

Gain (loss) on disposition of        2          3           6           (6     )
operations

Income (loss) from operations
before income tax expense            225        (1,544 )    555         (1,203 )
(benefit)

Income tax expense (benefit)         4          (621   )    219         (653   )

Net income (loss)                  $ 221      $ (923   )  $ 336       $ (550   )

Earnings per share:

Net income (loss) per share -      $ 0.41     $ (1.70  )  $ 0.62      $ (1.00  )
Basic

Weighted average shares - Basic      539.9      542.4       539.5       551.6

Net income (loss) per share -      $ 0.41     $ (1.70  )  $ 0.62      $ (1.00  )
Diluted

Weighted average shares - Diluted    541.5      542.4       540.5       551.6

Cash dividends declared per share  $ 0.20     $ 0.41      $ 0.60      $ 1.23




THE ALLSTATE CORPORATION

SEGMENT RESULTS

($ in millions, except ratios)    Three months ended      Nine months ended

                                  September 30,           September 30,

                                  2009        2008        2009         2008

Property-Liability

Premiums written                $ 6,810     $ 6,966     $ 19,694     $ 20,283

Premiums earned                 $ 6,535     $ 6,785     $ 19,677     $ 20,299

Claims and claims expense         (4,573 )    (5,971 )    (14,295 )    (15,423 )

Amortization of deferred          (943   )    (991   )    (2,832  )    (3,002  )
policy acquisition costs

Operating costs and expenses      (642   )    (678   )    (1,911  )    (1,949  )

Restructuring and related         (31    )    (10    )    (88     )    (4      )
charges

Underwriting income (loss)        346         (865   )    551          (79     )

Net investment income             326         386         1,004        1,287

Periodic settlements and
accruals on non-hedge             (2     )    1           (8      )    2
derivative instruments

Income tax expense (benefit)      (169   )    230         (343    )    (237    )
on operations

Operating income (loss)           501         (248   )    1,204        973

Realized capital gains and        (188   )    (412   )    (373    )    (690    )
losses, after-tax

Reclassification of periodic
settlements and accruals on
non-hedge

derivative instruments,           1           (1     )    5            (2      )
after-tax

Net income (loss)               $ 314       $ (661   )  $ 836        $ 281

Catastrophe losses              $ 407       $ 1,816     $ 1,741      $ 3,082

Operating ratios:

Claims and claims expense         70.0        88.0        72.6         76.0
ratio

Expense ratio                     24.7        24.7        24.6         24.4

Combined ratio                    94.7        112.7       97.2         100.4

Effect of catastrophe losses      6.2         26.8        8.8          15.2
on combined ratio

Effect of prior year reserve      (0.7   )    --          (0.4    )    0.6
reestimates on combined ratio

Effect of catastrophe losses
included in prior year reserve
reestimates on

combined ratio                    1.2         --          0.7          (0.6    )

Effect of Discontinued Lines
and Coverages on combined         0.3         0.1         0.1          0.1
ratio

Allstate Financial

Premiums and deposits           $ 1,033     $ 1,896     $ 3,965      $ 9,395

Investments                     $ 61,891    $ 66,547    $ 61,891     $ 66,547

Premiums and contract charges   $ 482       $ 468       $ 1,460      $ 1,391

Net investment income             744         937         2,327        2,895

Periodic settlements and
accruals on non-hedge             2           9           --           25
derivative instruments

Contract benefits                 (382   )    (418   )    (1,176  )    (1,210  )

Interest credited to              (497   )    (604   )    (1,559  )    (1,833  )
contractholder funds

Amortization of deferred          (108   )    (140   )    (347    )    (387    )
policy acquisition costs

Operating costs and expenses      (99    )    (134   )    (325    )    (377    )

Restructuring and related         (4     )    --          (24     )    --
charges

Income tax expense on             (43    )    (30    )    (111    )    (155    )
operations

Operating income                  95          88          245          349

Realized capital gains and        (151   )    (390   )    (239    )    (1,298  )
losses, after-tax

DAC and DSI accretion
(amortization) relating to
realized capital gains

and losses, after-tax             18          110         (132    )    283

DAC and DSI unlocking relating to
realized capital gains and        --          --          (224    )    --
losses, after-tax

Reclassification of periodic
settlements and accruals on
non-hedge

derivative instruments,           (1     )    (6     )    --           (16     )
after-tax

Gain (loss) on disposition of     1           2           4            (4      )
operations, after-tax

Net loss                        $ (38    )  $ (196   )  $ (346    )  $ (686    )

Corporate and Other

Net investment income           $ 14        $ 32        $ 37         $ 111

Operating costs and expenses      (109   )    (90    )    (302    )    (272    )

Income tax benefit on             37          28          105          79
operations

Operating loss                    (58    )    (30    )    (160    )    (82     )

Realized capital gains and        3           (36    )    6            (63     )
losses, after-tax

Net loss                        $ (55    )  $ (66    )  $ (154    )  $ (145    )

Consolidated net income (loss)  $ 221       $ (923   )  $ 336        $ (550    )




THE ALLSTATE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

($ in millions, except par value data)            September 30,     December 31,

                                                  2009              2008

Assets                                            (unaudited)

Investments:

Fixed income securities, at fair value          $ 78,561          $ 68,608
(amortized cost $81,367 and $77,104)

Equity securities, at fair value (cost            4,603             2,805
$4,274 and $3,137)

Mortgage loans                                    8,853             10,229

Limited partnership interests                     2,770             2,791

Short-term, at fair value (amortized cost         3,470             8,906
$3,470 and $8,903)

Other                                             2,369             2,659

Total investments                                 100,626           95,998

Cash                                              727               415

Premium installment receivables, net              4,970             4,842

Deferred policy acquisition costs                 6,916             8,542

Reinsurance recoverables, net                     6,460             6,403

Accrued investment income                         901               884

Deferred income taxes                             1,520             3,794

Property and equipment, net                       1,013             1,059

Goodwill                                          874               874

Other assets                                      2,471             3,748

Separate Accounts                                 9,026             8,239

Total assets                                    $ 135,504         $ 134,798

Liabilities

Reserve for property-liability insurance        $ 19,176          $ 19,456
claims and claims expense

Reserve for life-contingent contract              12,849            12,881
benefits

Contractholder funds                              53,336            58,413

Unearned premiums                                 10,069            10,024

Claim payments outstanding                        772               790

Other liabilities and accrued expenses            6,081             6,663

Long-term debt                                    6,661             5,659

Separate Accounts                                 9,026             8,239

Total liabilities                                 117,970           122,125

Equity

Preferred stock, $1 par value, 25 million         --                --
shares authorized, none issued

Common stock, $.01 par value, 2.0 billion
shares authorized and 900 million

issued, 536 million and 536 million shares        9                 9
outstanding

Additional capital paid-in                        3,160             3,130

Retained income                                   31,083            30,207

Deferred ESOP expense                             (47     )         (49     )

Treasury stock, at cost (364 million and 364      (15,832 )         (15,855 )
million shares)

Accumulated other comprehensive income:

Unrealized net capital gains and losses:

Unrealized net capital losses on fixed            (411    )         --
income securities with OTTI

Other unrealized net capital gains and            (1,218  )         (5,767  )
losses

Unrealized adjustment to DAC, DSI and             1,741             2,029
insurance reserves

Total unrealized net capital gains and            112               (3,738  )
losses

Unrealized foreign currency translation           42                5
adjustments

Unrecognized pension and other                    (1,022  )         (1,068  )
postretirement benefit cost

Total accumulated other comprehensive loss        (868    )         (4,801  )

Total shareholders' equity                        17,505            12,641

Noncontrolling interest                           29                32

Total equity                                      17,534            12,673

Total liabilities and equity                    $ 135,504         $ 134,798

THE ALLSTATE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                Nine months ended
($ in millions)
                                                September 30,

                                                2009                2008

Cash flows from operating activities            (Unaudited)

Net income (loss)                             $ 336               $ (550    )

Adjustments to reconcile net income (loss)
to net cash provided by operating
activities:

Depreciation, amortization and other            (87       )         (267    )
non-cash items

Realized capital gains and losses               550                 3,158

(Gain) loss on disposition of operations        (6        )         6

Interest credited to contractholder funds       (1,636    )         (1,773  )

Changes in:

Policy benefits and other insurance reserves    (460      )         1,158

Unearned premiums                               6                   21

Deferred policy acquisition costs               471                 (456    )

Premium installment receivables, net            (108      )         (156    )

Reinsurance recoverables, net                   (101      )         (319    )

Income taxes                                    1,175               (1,176  )

Other operating assets and liabilities          103                 364

Net cash provided by operating activities       (3,515    )         (3,556  )

Cash flows from investing activities

Proceeds from sales:

Fixed income securities                         16,098              19,289

Equity securities                               4,636               8,008

Limited partnership interests                   293                 270

Mortgage loans                                  140                 228

Other investments                               429                 167

Investment collections:

Fixed income securities                         3,947               3,158

Mortgage loans                                  1,093               605

Other investments                               99                  79

Investment purchases:

Fixed income securities                         (22,694   )         (12,360 )

Equity securities                               (5,991    )         (8,420  )

Limited partnership interests                   (674      )         (810    )

Mortgage loans                                  (23       )         (501    )

Other investments                               (54       )         (122    )

Change in short-term investments, net           5,437               (6,780  )

Change in other investments, net                (144      )         (420    )

Disposition (acquisition) of operations         12                  (120    )

Purchases of property and equipment, net        (143      )         (153    )

Net cash provided by investing activities       (2,461    )         (2,118  )

Cash flows from financing activities

Proceeds from issuance of long-term debt        1,003               19

Repayment of long-term debt                     (1        )         --

Contractholder fund deposits                    3,252               8,698

Contractholder fund withdrawals                 (9,485    )         (12,497 )

Dividends paid                                  (434      )         (668    )

Treasury stock purchases                        (3        )         (1,318  )

Shares reissued under equity incentive          2                   31
plans, net

Excess tax benefits on share-based payment      (6        )         3
arrangements

Other                                           8                   (9      )

Net cash used in financing activities           (5,664    )         (5,741  )

Net increase (decrease) in cash                 312                 (67     )

Cash at beginning of period                     415                 422

Cash at end of period                         $ 727               $ 355



Definitions of Non-GAAP and Operating Measures

We believe that investors' understanding of Allstate's performance is enhanced by our disclosure of the following non-GAAP and operating financial measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.

Operating income (loss) is net income (loss), excluding:

    --  realized capital gains and losses, after-tax, except for periodic
        settlements and accruals on non-hedge derivative instruments, which are
        reported with realized capital gains and losses but included in
        operating income,
    --  amortization of DAC and DSI, to the extent they resulted from the
        recognition of certain realized capital gains and losses,
    --  gain (loss) on disposition of operations, after-tax, and
    --  adjustments for other significant non-recurring, infrequent or unusual
        items, when (a) the nature of the charge or gain is such that it is
        reasonably unlikely to recur within two years, or (b) there has been no
        similar charge or gain within the prior two years.

Net income (loss) is the GAAP measure that is most directly comparable to operating income (loss).

We use operating income (loss) as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the company's ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of realized capital gains and losses, gain (loss) on disposition of operations and adjustments for other significant non-recurring, infrequent or unusual items. Realized capital gains and losses and gain (loss) on disposition of operations may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Consistent with our intent to protect results or earn additional income, operating income (loss) includes periodic settlements and accruals on certain derivative instruments that are reported in realized capital gains and losses because they do not qualify for hedge accounting or are not designated as hedges for accounting purposes. These instruments are used for economic hedges and to replicate fixed income securities, and by including them in operating income (loss), we are appropriately reflecting their trends in our performance and in a manner consistent with the economically hedged investments, product attributes (e.g., net investment income and interest credited to contractholder funds) or replicated investments. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, operating income (loss) excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine operating income (loss) is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Operating income (loss) is used by management along with the other components of net income (loss) to assess our performance. We use adjusted measures of operating income (loss) and operating income (loss) per diluted share in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss), operating income (loss) and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize operating income (loss) results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management's performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses operating income (loss) as the denominator. Operating income (loss) should not be considered as a substitute for net income (loss) and does not reflect the overall profitability of our business.

The following tables reconcile operating income (loss) and net income (loss) for the three months and nine months ended September 30, 2009 and 2008.


For the three                             Allstate                                  Per diluted share
months ended        Property-Liability    Financial           Consolidated          (2)
September 30,

($ in millions,
except per share    2009      2008        2009      2008      2009      2008        2009       2008
data)

Operating income  $ 501     $ (248 )    $ 95      $ 88      $ 538     $ (190   )  $ 0.99     $ (0.35 )
(loss)

Realized capital
gains and losses    (290 )    (634 )      (234 )    (599 )    (519 )    (1,288 )
(1)

Income tax          102       222         83        209       183       450
benefit

Realized capital
gains and           (188 )    (412 )      (151 )    (390 )    (336 )    (838   )    (0.62 )    (1.54 )
losses,
after-tax

DAC and DSI
accretion
relating to
realized capital    --        --          18        110       18        110         0.04       0.20
gains and
losses,
after-tax

Reclassification
of periodic
settlements and
accruals on
non-hedge
derivative

instruments,        1         (1   )      (1   )    (6   )    --        (7     )    --         (0.01 )
after-tax

Gain on
disposition of      --        --          1         2         1         2           --         --
operations,
after-tax

Net income        $ 314     $ (661 )    $ (38  )  $ (196 )  $ 221     $ (923   )  $ 0.41     $ (1.70 )
(loss)




For the nine                                                                            Per diluted share
months ended        Property-Liability     Allstate Financial    Consolidated           (2)
September 30,

($ in millions,
except per share    2009       2008        2009      2008        2009       2008        2009       2008
data)

Operating income  $ 1,204    $ 973       $ 245     $ 349       $ 1,289    $ 1,240     $ 2.38     $ 2.25

Realized capital
gains and losses    (403  )    (1,066 )    (156 )    (1,996 )    (550  )    (3,158 )
(1)

Income tax
benefit             30         376         (83  )    698         (56   )    1,107
(expense)

Realized capital
gains and           (373  )    (690   )    (239 )    (1,298 )    (606  )    (2,051 )    (1.12 )    (3.72 )
losses,
after-tax

DAC and DSI
(amortization)
accretion
relating to
realized capital
gains and

losses,             --         --          (132 )    283         (132  )    283         (0.24 )    0.51
after-tax

DAC and DSI
unlocking
relating to
realized capital    --         --          (224 )    --          (224  )    --          (0.42 )    --
gains and
losses,
after-tax

Reclassification
of periodic
settlements and
accruals on
non-hedge
derivative

instruments,        5          (2     )    --        (16    )    5          (18    )    0.01       (0.03 )
after-tax

Gain (loss) on
disposition of      --         --          4         (4     )    4          (4     )    0.01       (0.01 )
operations,
after-tax

Net income        $ 836      $ 281       $ (346 )  $ (686   )  $ 336      $ (550   )  $ 0.62     $ (1.00 )
(loss)



______________________________

(1) Beginning in the fourth quarter of 2008, income from limited partnerships accounted for on the equity method of accounting ("EMA LP") is reported in realized capital gains and losses. EMA LP income for periods prior to the fourth quarter of 2008 is reported in net investment income. The amount of EMA LP income included in the Property-Liability, Allstate Financial and Consolidated net investment income in the three months ended September 30, 2008 was $(24) million, $(9) million and $(38) million, respectively. The amount of EMA LP income included in Property-Liability, Allstate Financial and Consolidated net investment income in the nine months ended September 30, 2008 was $15 million, $14 million and $24 million, respectively.

(2) As a result of the adoption of new earnings per share accounting guidance in the first quarter of 2009, prior periods have been restated.

Combined ratio excluding the effect of catastrophes and prior year reserve reestimates ("underlying combined ratio") is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio and the effect of prior year reserve reestimates on the combined ratio. The most directly comparable GAAP measure is the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses and prior year reserve reestimates. These catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the 2009 combined ratio excluding the effect of catastrophe losses and prior year reserve reestimates. The combined ratio excluding the effect of catastrophes and prior year reserve reestimates should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of the combined ratio excluding the effect of catastrophes and prior year reserve reestimates to the combined ratio is provided in the following table.


                                           Three months ended  Nine months ended
                                           September 30,       September 30,

                                           2009    2008        2009    2008

Combined ratio excluding the effect of
catastrophes and prior year reserve        88.0    85.9        88.1    85.2
reestimates ("underlying combined ratio")

Effect of catastrophe losses               6.2     26.8        8.8     15.2

Effect of prior year non-catastrophe       0.5     --          0.3     --
reserve reestimates

Combined ratio                             94.7    112.7       97.2    100.4

Effect of prior year catastrophe reserve   (1.2 )  --          (0.7 )  0.6
reestimates



In this news release, we provide our outlook range on the 2009 combined ratio excluding the effect of catastrophe losses and prior year reserve reestimates. A reconciliation of this measure to the combined ratio is not possible on a forward-looking basis because it is not possible to provide a reliable forecast of catastrophes. Future prior year reserve reestimates are expected to be zero because reserves are determined based on our best estimate of ultimate loss reserves as of the reporting date.

Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a ratio that uses a non-GAAP measure. It is calculated by dividing shareholders' equity after excluding the impact of unrealized net capital gains and losses on fixed income securities and related DAC and life insurance reserves by total shares outstanding plus dilutive potential shares outstanding. Book value per share is the most directly comparable GAAP measure.

We use the trend in book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a measure commonly used by insurance investors as a valuation technique. Book value per share, excluding the impact of unrealized net capital gains and losses on fixed income securities, should not be considered as a substitute for book value per share, and does not reflect the recorded net worth of our business. The following table shows the reconciliation.


                                                            As of September 30,

($ in millions, except per share data)                      2009        2008

Book value per share

Numerator:

Shareholders' equity                                      $ 17,505    $ 16,938

Denominator:

Shares outstanding and dilutive potential shares            542.1       539.6
outstanding

Book value per share                                      $ 32.29     $ 31.39

Book value per share, excluding the impact of unrealized
net capital gains and losses on fixed income securities

Numerator:

Shareholders' equity                                      $ 17,505    $ 16,938

Unrealized net capital gains and losses on fixed income     (81    )    (1,515 )
securities

Adjusted shareholders' equity                             $ 17,586    $ 18,453

Denominator:

Shares outstanding and dilutive potential shares            542.1       539.6
outstanding

Book value per share, excluding the impact of unrealized  $ 32.44     $ 34.20
net capital gains and losses on fixed income securities



Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums earned is a GAAP measure. Premiums are considered earned and are included in financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums on our Condensed Consolidated Statements of Financial Position. A reconciliation of premiums written to premiums earned is presented in the following table.


                                  Three months ended    Nine months ended

                                  September 30,         September 30,

($ in millions)                   2009       2008       2009        2008

Premiums written                $ 6,810    $ 6,966    $ 19,694    $ 20,283

Increase in Property-Liability    (315  )    (181  )    (48    )    (41    )
unearned premiums

Other                             40         --         31          57

Premiums earned                 $ 6,535    $ 6,785    $ 19,677    $ 20,299



Premiums and deposits is an operating measure that we use to analyze production trends for Allstate Financial sales. It includes premiums on insurance policies and annuities and all deposits and other funds received from customers on deposit-type products including the net new deposits of Allstate Bank, which we account for under GAAP as increases to liabilities rather than as revenue.

The following table illustrates where premiums and deposits are reflected in the condensed consolidated financial statements.


                                    Three months ended     Nine months ended

                                    September 30,          September 30,

($ in millions)                     2009       2008        2009        2008

Total premiums and deposits       $ 1,033    $ 1,896     $ 3,965     $ 9,395

Deposits to contractholder funds    (802  )    (1,663 )    (3,252 )    (8,698 )

Deposits to separate accounts       (27   )    (32    )    (83    )    (98    )

Change in unearned premiums and     28         27          96          90
other adjustments

Life and annuity premiums(1)      $ 232      $ 228       $ 726       $ 689



__________________________

(1) Life and annuity contract charges in the amount of $250 million and $240 million for the three months ended September 30, 2009 and 2008, respectively, and $734 million and $702 million for the nine months ended September 30, 2009 and 2008, respectively, which are also revenues recognized for GAAP, have been excluded from the table above, but are a component of the Condensed Consolidated Statements of Operations line item life and annuity premiums and contract charges.

Forward-Looking Statements and Risk Factors

This news release contains forward-looking statements about our outlook for the combined ratio excluding the effect of catastrophes and prior year reserve reestimates for 2009. These statements are subject to the Private Securities Litigation Reform Act of 1995 and are based on management's estimates, assumptions and projections. Actual results may differ materially from those projected based on the risk factors described below.

    --  Premiums written and premiums earned, the denominator of the underlying
        combined ratio, may be materially less than projected. Policyholder
        attrition may be greater than anticipated resulting in a lower amount of
        insurance in force.
    --  Unanticipated increases in the severity or frequency of standard auto
        insurance claims may adversely affect our underwriting results. Changes
        in the severity or frequency of claims may affect the profitability of
        our Allstate Protection segment. Changes in bodily injury claim severity
        are driven primarily by inflation in the medical sector of the economy
        and litigation. Changes in auto physical damage claim severity are
        driven primarily by inflation in auto repair costs, auto parts prices
        and used car prices. The short-term level of claim frequency we
        experience may vary from period to period and may not be sustainable
        over the longer term. A decline in gas prices, increase in miles driven,
        and higher unemployment are examples of factors leading to a short-term
        frequency change. A significant long-term increase in claim frequency
        could have an adverse effect on our underwriting results.

We undertake no obligation to publicly correct or update any forward-looking statements. This news release contains unaudited financial information.


    Source: The Allstate Corporation


Related Categories

Press Releases

Stocks Mentioned

ALL 28.27

-0.83 -2.85%
Volume: 2,195,497
Track ALL


Related Entities


Add Your Comment