Tower Bancorp, Inc. Announces Quarterly Earnings

October 28, 2009 9:00 AM EDT

Strong Earnings, Excellent Asset Quality, and Successful Stock Offering Support Continued Growth

HARRISBURG, Pa.--(BUSINESS WIRE)-- Tower Bancorp, Inc. (NASDAQ: TOBC) (the "Company"), the parent company of Graystone Tower Bank (the "Bank"), reported net income of $1.7 million or $0.30 per diluted share for the third quarter of 2009 compared to net income of $711 thousand or $0.26 per diluted share for the same quarter a year ago.

"Following the very successful offering of our common stock during the quarter to support our continuing growth strategy, we are delighted to report another quarter of strong earnings," said Andrew Samuel, chairman, president and CEO. "The results for the third quarter, which marks the second full quarter following the partnership with Graystone Financial Corp., reflect a continuation of excellent asset quality, in-market core deposit growth, an enhanced capital position and greater efficiencies as we begin to recognize the anticipated cost savings resulting from the integration and systems conversion in connection with the partnership."

Mr. Samuel continued, "During these still uncertain economic times, we remain committed to our relationship-based community banking model and continue to successfully attract and hire experienced in-market banking professionals who share this commitment and are able to contribute high-quality growth. As a result, we believe that Tower Bancorp, Inc. is extremely well positioned to gain market share and grow the organization within the markets we serve without compromising the prudent lending and investment strategies that have been crucial to our success."

Highlights

    --  Net income for the third quarter of 2009 was $1.7 million, or $0.30 per
        diluted share. The third quarter results included after-tax merger
        related expenses of $205 thousand, which negatively impacted earnings.
        Excluding merger related expenses, net income would have totaled $1.9
        million or $0.33 per diluted share.
    --  Assets grew $106.1 million or 8.33% from June 30, 2009 to September 30,
        2009, and deposits grew $63.3 million or 5.95% from June 30, 2009 to
        September 30, 2009.
    --  Non-performing assets at September 30, 2009 comprised 0.55% of total
        period-end assets and net loan charge-offs during the quarter totaled
        just 0.05% of average loans. The Company's allowance for credit losses
        to non-performing loans was 245.26% at September 30, 2009.
    --  Non-interest expense decreased $611 thousand or 6.79% from the second
        quarter of 2009, excluding merger related expenses and the FDIC special
        assessment, as the Company began to realize cost savings from the merger
        with Graystone Financial Corp.
    --  The Company's strong capital position was bolstered by the successful
        completion of a common stock offering during the third quarter of 2009,
        which resulted in net proceeds of approximately $51.7 million. The
        Company's ratio of total Risk-Based Capital to Risk-Based Assets at
        September 30, 2009 equaled 16.14%, substantially exceeding the 10.0%
        minimum regulatory requirement to be considered "well capitalized." The
        Company's tangible book value totaled $20.89 per share at September 30,
        2009, which is an increase of $1.91 or 10.07% from June 30, 2009.

Income Statement Review

Net income available to common shareholders for the third quarter of 2009 equaled $1.7 million or $0.30 per diluted share compared to $711 thousand or $0.26 per diluted share for the same quarter a year ago. The results for the third quarter of 2009 included $205 thousand in after-tax merger related expenses, which negatively impacted earnings. Excluding merger related expenses, net income for the third quarter of 2009 would have totaled $1.9 million or $0.33 per diluted share.

For the nine-month period ended September 30, 2009, the Company recorded net income of $1.7 million or $0.37 per diluted share compared to net income of $1.5 million or $0.56 per diluted share for the same year ago period. During this period, the Company recorded $1.7 million in pre-tax merger related expenses connected to the merger between Tower Bancorp, Inc. and Graystone Financial Corp. that was completed on March 31, 2009. Additionally, the Company's subsidiary bank, Graystone Tower Bank, like all FDIC-insured institutions, recognized an FDIC special assessment of $580 thousand during the second quarter of 2009. Excluding these two items, net income would have totaled $3.3 million or $0.73 per diluted share for the nine-month period ended September 30, 2009.

Net interest income and margin for the third quarter of 2009 was favorably impacted by growth in average earnings assets and a rising tax effected net interest margin, which grew to 3.57%, an increase of 46 basis points from the year ago quarter. When compared to the second quarter of 2009, net interest income grew slightly due to growth in average earning assets, and the net interest margin decreased slightly from 3.63% to 3.57%, resulting primarily from increased levels of liquidity in the form of cash and investment securities on the balance sheet compared to the prior quarter. The Company successfully reduced the cost of its funding during the third quarter, as evidenced by the average rate paid on total interest bearing liabilities decreasing from 2.24% in the second quarter of 2009 to 2.04% in the current quarter. However, the average rate received on loans decreased slightly to 5.95% from 5.98% in the prior quarter, and there was a decrease of 13 basis points in the average rate received on total interest-earning assets as increased liquidity was invested in cash and investment securities. The Company expects strong growth in the loan portfolio during the fourth quarter of 2009 to improve the average rate received on total interest-earning assets, which should have a positive impact on the margin.

Non-interest income was $1.8 million for the third quarter of 2009, which represents 0.58% of average assets. This is an increase of $766 thousand over the same quarter a year ago. Non-interest income growth, including both organic growth and growth through acquisition, was predominately driven by increased service and other charges on deposit accounts and the sale of mortgage loans originated for sale. When compared to the second quarter of 2009, non-interest income for the third quarter of 2009 decreased by $936 thousand, primarily due to decreases in gains on sales of other interest earning assets of $412 thousand, and gains on sale of mortgage loans originated for sale of $247 thousand. During the third quarter of 2009, the Company recognized a $111 thousand net loss on the sale of securities available for sale compared to a $301 thousand net gain during the second quarter of 2009. The sale of securities available for sale is a result of sales of equity securities acquired through the merger between the Company and Graystone Financial Corp. The Company continues its efforts to change the composition of the investment portfolio acquired through the merger to an investment portfolio primarily focused on fixed income securities. As a result, the fair value of the equity portfolio has decreased to $2.1 million at September 30, 2009 compared to a fair value of $4.1 million at June 30, 2009. The unrealized loss in the equity portfolio was $172 thousand at September 30, 2009 compared to an unrealized loss of $271 thousand at June 30, 2009. The Company recognized no impairment charges during the third quarter of 2009. Non-interest income generated through the sale of residential mortgage loans into the secondary market was impacted by a slowdown in the high level of mortgage refinancing activity experienced in the second quarter of 2009. Income from service charges on deposit accounts and other service charges, commissions and fees for the third quarter of 2009 decreased $224 thousand from the second quarter 2009, largely as a result of waiving certain charges and fees on deposit accounts during the third quarter of 2009 as a temporary accommodation to depositors in connection with the systems conversion that was completed during June 2009. These waivers occurred during the first two months of the third quarter and will not be reoccurring. As a result, the service charges and fee income from deposit accounts for the third quarter was less than would be expected during a normalized quarter.

Non-interest expenses were $8.7 million for the third quarter of 2009; however, this amount includes $310 thousand in merger related expenses. Excluding this item, non-interest expenses were $8.4 million or 2.49% of average assets for third quarter of 2009. Total non-interest expenses, excluding merger related expenses and the FDIC special assessment, decreased by $611 thousand or 6.79% compared to the second quarter of 2009. During June 2009, the Company converted the existing systems of the separate bank divisions to one core operating system to enhance operating efficiency and savings relating to data processing and other operational costs. As a result, the third quarter of 2009 is the first quarter that begins to reflect cost savings related to the system conversion associated with the merger that was completed on March 31, 2009. During the third quarter of 2009, the Company has experienced a decrease in salaries and employee benefits expenses of $532 thousand compared to the prior quarter, which is a direct result of cost savings in connection with the merger integration.

Review of Balance Sheet, Credit Quality and Capital Position

Total assets at September 30, 2009 reached $1.379 billion, representing an increase of $106.1 million or 8.33% from June 30, 2009. Total gross loans were $1.005 billion at September 30, 2009, or a decrease of $9.3 million compared to June 30, 2009. During the third quarter of 2009, new commercial and consumer loan originations totaled $37.6 million, which were offset by a net decrease in existing loan balances of $46.9 million. The net decrease in existing loan balances included the reduction of $13.2 million of residential mortgages previously held in the Company's loan portfolio. Management believes that there continues to be strong demand for commercial and consumer loans to credit qualified businesses and individuals within the Company's market areas, which management anticipates will result in increased loan growth during the fourth quarter of 2009.

Total deposits at September 30, 2009 were $1.126 billion, representing an increase of $63.3 million, or 5.95%, from June 30, 2009. Total deposits, excluding time deposits, totaled $721.5 million at September 30, 2009, an increase of $50.8 million or 7.57% from June 30, 2009. The Company's deposit mix continued to be weighted heavily in lower cost demand, savings and money market accounts, which comprised 64.06% of total deposits at the end of the third quarter, compared with 63.10% at June 30, 2009 and 44.05% at December 31, 2008.

Asset quality continues to be a primary focus of the Company as evidenced by the asset quality ratios at September 30, 2009. Non-performing assets were 0.55% of total assets and net loan charge-offs during the third quarter of 2009 totaled just 0.05% of average loans. The allowance for credit losses as of September 30, 2009 was $16.2 million, which consisted of the allowance for loan losses of $8.4 million and the credit fair value adjustment on purchased loans acquired in the merger of $7.8 million. The allowance for credit losses at September 30, 2009 represented 1.61% of total loans outstanding of $1.010 billion, compared to 1.58% at June 30, 2009. The Company's coverage ratio, calculated as the ratio of the allowance for credit losses to non-performing loans, was 245.26% at September 30, 2009.

During the third quarter of 2009, the Company further secured its capital position through a public offering of common stock, which provided net proceeds of approximately $51.7 million. As a result, the Company's tangible book value totaled $20.89 per share at September 30, 2009, which is an increase of $1.91 per share or 10.07% from June 30, 2009. The Company's Tier 1 Risk-Based Capital and Total Risk-Based Capital Ratios at September 30, 2009 were 14.44% and 16.14%, respectively and significantly exceed the "well capitalized" minimum regulatory requirements of 6.00% and 10.00%, respectively. Cash dividends paid to shareholders during the third quarter 2009 were $0.28 per share. To date, the Company has chosen to not participate in the U.S. Treasury Department's Troubled Asset Relief Program (TARP) Capital Purchase Program.

Due to the merger of Tower Bancorp, Inc. and Graystone Financial Corp. on March 31, 2009, all periods prior to March 31, 2009 represent the results of Graystone Financial Corp. as the accounting acquirer in the merger.

The financial information contained on the following pages provides more detail on the Company's performance for the three months ended September 30, 2009, as compared to the three months ended June 30, 2009 and the three months ended September 30, 2008, and for the nine months ended September 30, 2009 as compared with the nine months ended September 30, 2008. Persons seeking additional information should refer to the Company's periodic reports as filed with the Securities and Exchange Commission (SEC).

About Tower Bancorp, Inc.

Tower Bancorp, Inc. is the parent company of Graystone Tower Bank, a full-service community bank operating 26 branch offices in central Pennsylvania and Maryland through two divisions, Graystone Bank and Tower Bank. With total assets of approximately $1.4 billion, Tower Bancorp's unparalleled competitive advantage is its more than 300 employees and a strong corporate culture paired with a clear vision that provides customers with uncompromising service and individualized solutions to every financial need. Tower Bancorp's common stock is listed on the NASDAQ Global Market under the symbol "TOBC." More information about Tower Bancorp and its divisions can be found on the internet at www.yourtowerbank.com, www.graystonebank.com and www.towerbancorp.com.

Safe Harbor for Forward-Looking Statements

This document may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various risks, uncertainties and other factors. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: ineffectiveness of the company's business strategy due to changes in current or future market conditions; the effects of competition, and of changes in laws and regulations, including industry consolidation and development of competing financial products and services; interest rate movements; changes in credit quality; inability to achieve merger-related synergies; difficulties in integrating distinct business operations, including information technology difficulties; volatilities in the securities markets; and deteriorating economic conditions, and other risks and uncertainties, including those detailed in Tower Bancorp, Inc.'s filings with the Securities and Exchange Commission (SEC). The statements included herein are valid only as of the date hereof and Tower Bancorp, Inc. disclaims any obligation to update this information.

Selected Financial Highlights


Tower Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets

September 30, 2009, June 30, 2009 and December 31, 2008

(Amounts in thousands, except share data)

                                      September 30,  June 30,       December 31,

                                      2009           2009           2008

Assets                                (unaudited)    (unaudited)

Cash and due from banks               $ 115,625      $ 50,791       $ 24,765

Federal funds sold                      18,212         73,676         7,257

Cash and cash equivalents               133,837        124,467        32,022

Securities available for sale           160,038        50,946         19,904

Restricted investments                  6,254          6,254          2,068

Loans held for sale                     4,930          7,490          3,324

Loans, net of allowance for loan        996,367        1,006,249      561,705
losses of $8,390, $7,823, and $6,017

Premises and equipment, net             27,074         26,961         4,546

Accrued interest receivable             4,570          4,160          2,402

Deferred tax asset, net                 1,341          1,893          1,764

Bank owned life insurance               24,320         24,067         12,305

Goodwill                                12,451         12,119         -

Other intangible assets, net            3,545          3,722          -

Other assets                            4,209          4,539          1,278

Total Assets                          $ 1,378,936    $ 1,272,867    $ 641,318

Liabilities and Stockholders' Equity

Liabilities

Deposits:

Non-interest bearing                  $ 97,589       $ 96,513       $ 42,466

Interest bearing                        1,028,695      966,521        483,004

Total Deposits                          1,126,284      1,063,034      525,470

Securities sold under agreements to     7,383          8,516          8,384
repurchase

Short-term borrowings                   5,250          7,164          14,614

Long-term debt                          63,096         68,441         29,000

Accrued interest payable                1,283          1,364          888

Other liabilities                       11,084         12,497         8,177

Total Liabilities                       1,214,380      1,161,016      586,533

Stockholders' Equity

Common stock, no par value;
50,000,000 shares authorized;
7,215,023 shares issued and
7,111,665 outstanding at September
30, 2009, 5,162,194 shares issued       -              -              -
and 5,058,836 outstanding at June
30, 2009, and 2,740,325 shares
issued and outstanding at December
31, 2008

Additional paid-in capital              167,961        116,244        57,547

Accumulated deficit                     (3,881    )    (4,372    )    (2,909  )

Accumulated other comprehensive         476            (21       )    147
income

Total Stockholders' Equity              164,556        111,851        54,785

Total Liabilities and Stockholders'   $ 1,378,936    $ 1,272,867    $ 641,318
Equity




Tower Bancorp, Inc. and Subsidiary

Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2009 and 2008 (unaudited) and the
Three Months Ended June 30, 2009 (unaudited)

(Amounts in thousands, except share data)

              Three Months Ended                       Nine Months Ended

              September 30,  June 30,     September    September    September
                                          30,          30,          30,

              2009           2009         2008         2009         2008

Interest
Income

Loans,
including     $ 15,249       $ 15,252     $ 8,199      $ 38,789     $ 22,611
fees

Securities      419            387          142          935          688

Federal
funds sold      56             21           49           83           223
and other

Total
Interest        15,724         15,660       8,390        39,807       23,522
Income

Interest
Expense

Deposits        4,725          4,894        3,812        13,382       11,113

Short-term      102            170          98           304          462
borrowings

Long-term       693            483          249          1,430        591
debt

Total
Interest        5,520          5,547        4,159        15,116       12,166
Expense

Net Interest    10,204         10,113       4,231        24,691       11,356
Income

Provision
for Loan        800            650          675          3,816        1,900
Losses

Net Interest
Income after
Provision       9,404          9,463        3,556        20,875       9,456
for Loan
Losses

Non-Interest
Income

Service
charges on      625            664          191          1,506        559
deposit
accounts

Other
service
charges,        554            739          208          1,450        593
commissions
and fees

Gain on sale
of mortgage
loans           334            581          100          1,182        357
originated
for sale

Gain (loss)
on sale of
other           (101)          311          77           210          240
interest
earnings
assets

Income from
bank owned      283            283          165          725          165
life
insurance

Other income    115            168          303          431          380

Total
Non-Interest    1,810          2,746        1,044        5,504        2,294
Income

Non-Interest
Expenses

Salaries and
employee        4,237          4,769        2,013        11,523       5,962
benefits

Occupancy
and             1,462          1,470        617          3,664        1,667
equipment

FDIC
insurance       409            731          72           1,320        198
premiums

Advertising
and             204            141          136          422          275
promotion

Data            627            592          171          1,414        476
processing

Professional    305            284          141          843          445
service fees

Other
operating       1,140          1,588        393          3,241        1,080
expenses

Merger
related         310            106          -            1,722        -
expenses

Total
Non-Interest    8,694          9,681        3,543        24,149       10,103
Expenses

Net Income
Before          2,520          2,528        1,057        2,230        1,647
Income Tax
Expense

Income Tax      820            690          346          577          110
Expense

Net Income    $ 1,700        $ 1,838      $ 711        $ 1,653      $ 1,537

Net Income
Per Common
Share

Basic         $ 0.30         $ 0.36       $ 0.26       $ 0.37       $ 0.56

Diluted       $ 0.30         $ 0.36       $ 0.26       $ 0.37       $ 0.56

Weighted
Average
Common
Shares
Outstanding

Basic           5,638,851      5,058,119    2,734,206    4,495,962    2,734,229

Diluted         5,652,292      5,065,180    2,734,206    4,502,396    2,734,229




Tower Bancorp, Inc. and Subsidiary

Yields on Average Interest-Earning Assets and Interest-Bearing Liabilities

Three Months Ended September 30, 2009 and 2008 (unaudited)

                  For the Three Months Ended September 30,

                  2009                                2008

                  Average        Interest    Average  Average      Interest   Average

                  Balance                    Rate     Balance                 Rate

                  (in thousands)

Interest-earning
assets:

Federal funds     $ 41,029       $ 56        0.54 %   $ 5,968      $ 49       3.27 %
sold

Investment          81,914         453       2.19 %     20,394       156      3.04 %
securities (1)

Loans               1,016,395      15,249    5.95 %     516,609      8,199    6.31 %

Total
interest-earning    1,139,338      15,758    5.49 %     542,971      8,404    6.14 %
assets

Other assets        196,758                             29,717

Total assets      $ 1,336,096                         $ 572,688

Interest-bearing
liabilities:

Interest-bearing
non-maturity      $ 604,448        1,959     1.29 %   $ 139,423      692      1.97 %
deposits

Time deposits       399,902        2,766     2.74 %     287,182      3,120    4.32 %

Borrowings          66,634         795       4.73 %     47,367       347      2.91 %

Total
interest-bearing    1,070,984      5,520     2.04 %     473,972      4,159    3.49 %
liabilities

Demand deposits     105,046                             35,485

Other               30,294                              6,679
liabilities

Stockholders'       129,773                             56,552
equity

Total
liabilities and   $ 1,336,096                         $ 572,688
stockholders'
equity

Net interest                                 3.44 %                           2.65 %
spread

Net interest
income and                         10,238    3.57 %                  4,245    3.11 %
interest rate
margin FTE

Tax equivalent                     (34    )                          (14   )
adjustment

Net interest                       10,204                            4,231
income

Ratio of average
interest-earning
assets to
                    106.4     %                         114.6   %
average
interest-bearing
liabilities

(1) The average yields for investment securities available for sale are reported on a
fully taxable-equivalent basis at a rate of 34%




Tower Bancorp, Inc. and Subsidiary

Yields on Average Interest-Earning Assets and Interest-Bearing Liabilities

Nine Months Ended September 30, 2009 and 2008 (unaudited)

                  For the Nine Months Ended September 30,

                  2009                              2008

                  Average        Interest  Average  Average      Interest  Average

                  Balance                  Rate     Balance                Rate

                  (in thousands)

Interest-earning
assets:

Federal funds     $ 34,766       83        0.32 %   $ 9,567      223       3.11 %
sold

Investment          50,043       975       2.60 %     27,932     715       3.42 %
securities (1)

Loans               874,933      38,789    5.93 %     468,274    22,611    6.45 %

Total
interest-earning    959,742      39,847    5.57 %     505,773    23,549    6.22 %
assets

Other assets        115,708                           18,562

Total assets      $ 1,075,451                       $ 524,335

Interest-bearing
liabilities:

Interest-bearing
non-maturity      $ 454,106      8,200     2.41 %   $ 113,854    5,025     5.90 %
deposits

Time deposits       353,136      5,182     1.96 %     269,360    6,088     3.02 %

Borrowings          60,227       1,734     3.85 %     51,230     1,053     2.75 %

Total
interest-bearing    867,469      15,116    2.33 %     434,444    12,166    3.74 %
liabilities

Demand deposits     78,299                            31,258

Other               35,548                            5,607
liabilities

Stockholders'       94,135                            53,026
equity

Total
liabilities and   $ 1,075,451                       $ 524,335
stockholders'
equity

Net interest                               3.24 %                          2.48 %
spread

Net interest
income and                       24,731    3.45 %                11,383    3.01 %
interest rate
margin FTE

Tax equivalent                   (40    )                        (27    )
adjustment

Net interest                     24,691                          11,356
income

Ratio of average
interest-earning
assets to
                    110.6     %                       116.4   %
average
interest-bearing
liabilities

(1) The average yields for investment securities available for sale are reported
on a fully taxable-equivalent basis at a rate of 34%




Tower Bancorp, Inc. and Subsidiary

Selected Financial Information

(Dollars in thousands, except share data and ratios)

(Unaudited)

                                         September    June 30,     December 31,
                                         30, 2009     2009         2008

Reconciliation
of Non-GAAP
Balance Sheet
Data:

Loan loss                              $ 8,390      $ 7,823      $ 6,017
reserve

Credit fair
value
adjustment on                            7,758        8,211        -
purchased
loans (1)

Allowance for                            16,148       16,034       6,017
credit losses

Total
Stockholders'                            164,556      111,851      54,785
equity

Less: Goodwill
and other                                15,996       15,841       -
intangible
assets

Tangible                                 148,560      96,010       54,785
common equity

Shares                                   7,111,665    5,058,836    2,740,325
Outstanding

               For the Three Months Ended           For the Nine Months Ended

                 September   June 30,    September    September    September 30,
                 30, 2009    2009        30, 2008     30, 2009     2008

Reconciliation
of Non-GAAP
Income
Statement
Data:

Net income     $ 1,700     $ 1,838     $ 711        $ 1,653      $ 1,537

Plus: FDIC
special          -           580         -            580          -
assessment

Plus:
Merger-related   310         106         -            1,722        -
expenses

Less: Tax
effect of        (105)       (233)       -            (653)        -
adjustments

Net income
excluding
merger-related   1,905       2,291       711          3,302        1,537
expenses and
FDIC special
assessment

Per Share
Data:

Weighted
average shares   5,638,851   5,058,119   2,734,206    4,495,962    2,734,229
outstanding -
basic

Weighted
average shares   5,652,292   5,065,180   2,734,206    4,502,396    2,734,229
outstanding -
diluted

Book value per $ 23.14       22.11     $ 19.73      $ 23.14      $ 19.73
share

Tangible book
value per        20.89       18.98       19.73        20.89        19.73
share

Basic earnings   0.30        0.36        0.26         0.37         0.56
per share

Diluted
earnings per     0.30        0.36        0.26         0.37         0.56
share

Plus: Per
share impact
of FDIC          -           0.11        -            0.13         -
special
assessment

Plus: Per
share impact
of               0.05        0.02        -            0.38         -
merger-related
expenses

Less: Per
share impact     (0.02)      (0.05)      -            (0.15)       -
of tax effect
of adjustments

Diluted
earnings per
share
excluding
non-recurring    0.33        0.44        0.26         0.73         0.56
merger
expenses and
FDIC special
assessment

Performance
Ratios:

Return on        0.50%       0.59%       0.49%        0.21%        0.39%
average assets

Return on        5.20%       6.62%       5.00%        2.35%        3.87%
average equity

Net interest     3.57%       3.63%       3.11%        3.45%        3.01%
margin

Efficiency       69.79%      69.95%      67.17%       72.35%       74.01%
ratio (2)

Non-interest
income to        0.58%       0.89%       0.72%        2.03%        0.58%
average assets

Non-interest
expenses to      2.58%       3.13%       2.45%        8.91%        2.57%
average assets

                                         September    June 30,     December 31,
                                         30, 2009     2009         2008

Asset Quality
Ratios:

Loan loss
reserve to                               0.84%        0.77%        1.06%
gross loans

Credit loss
reserve to                               1.61%        1.58%        1.06%
gross loans

Non-accrual
loans to gross                           0.47%        0.49%        0.24%
loans

Net
charge-offs to                           0.05%        0.06%        0.32%
average loans
(3)

Non-performing
assets to                                0.55%        0.53%        0.21%
total assets
(4)

Non-performing
loans to total                           0.66%        0.62%        0.26%
loans (5)

Allowance for
loan losses to                           127.43%      125.01%      409.32%
non-performing
loans

Allowance for
credit losses
to                                       245.26%      256.22%      409.32%
non-performing
loans

Capital
Ratios:

Tier 1 capital
(to total                                11.05%       7.84%        8.50%
assets)

Tier 1 capital
(to                                      14.44%       9.25%        9.10%
risk-weighted
assets)

Total capital
(to                                      16.14%       10.87%       10.10%
risk-weighted
assets)

Tangible
common equity
to tangible                              10.90%       7.64%        8.54%

Assets (6)




     The credit fair value adjustment relates to the risk of credit loss related
(1)  to the portfolio of loans of acquired through the merger between Tower
     Bancorp. Inc. and Graystone Financial Corp.

     Efficiency ratio is calculated as total non-interest expense (less
(2)  merger-related expenses and FDIC special assessment) divided by the total
     of net interest income and non-interest income.

(3)  Calculated as the net loans charged off during the quarter ended divided by
     the average loans outstanding for the same quarter.

(4)  Non-performing assets equals the sum of non-accrual loans, loans past due
     90 days or greater that are still accruing, and other real estate owned.

(5)  Non-performing loans equals the sum of non-accrual loans and loans past due
     90 days or greater that are still accruing.

(6)  Tangible assets are calculated as total assets less goodwill and other
     intangible assets.




    Source: Tower Bancorp, Inc.


Related Categories

Press Releases

Stocks Mentioned

TOBC 19.85

+0.05 +0.25%
Volume: 3,612
Track TOBC


Related Entities


Add Your Comment