Avery Dennison Announces Third Quarter 2009 Results
More News related to AVY
- Avery Dennison Presenting at Investor Conference on December 8, 2009
- Avery Dennison Presenting at Investor Conference on November 17, 2009
- Avery Dennison Announces Third Quarter 2009 Results
- Avery Dennison RFID Unveils New Web Site With Enhanced Customer Tools and Detailed RFID Scenarios
- Avery Dennison (AVY) Declares $0.20 Dividend; 2.1% Yield
More News related to Press Releases
- CSG Systems (CSGS) Elects Reed to Chairman of the Board; Reznicek to Remain as Board Member
- Forest Oil (FST) Annunces Several Executive Changes
- West Pharmaceutical Services (WST) Announces Resignation of COO
- rue21 (RUE) Appoints Arnold S. Barron to Board of Directors
- Builders FirstSource (BLDR) Appoints M. Chad Crow as New Chief Financial Officer
PASADENA, Calif.--(BUSINESS WIRE)-- Avery Dennison Corporation (NYSE: AVY) today announced preliminary third quarter 2009 results.
All non-GAAP terms are reconciled to GAAP in the attached tables.
Third Quarter Financial Summary - Preliminary
($ millions, except per share amounts)
3Q 3Q % Change vs. P/Y
2009 2008 Reported Organic (a)
Net sales, by
segment:
Pressure-sensitive $ 851.0 $ 936.2 -9 % -3 %
Materials
Retail Information 325.2 379.1 -14 % -11 %
Services
Office and 242.8 260.4 -7 % -4 %
Consumer Products
Other specialty
converting 130.3 149.1 -13 % -10 %
businesses
Total net sales $ 1,549.3 $ 1,724.8 -10 % -6 %
As Reported (GAAP) Adjusted Non-GAAP (b)
% of Sales % of Sales
2009 2008 % 2009 2008 2009 2008 % 2009 2008
Change Change
Operating income
(loss) before
interest and taxes,
by segment:
Pressure-sensitive $ 75.7 $ 62.8 21 % 8.9 % 6.7 % $ 84.0 $ 68.5 23 % 9.9 % 7.3 %
Materials
Retail Information (29.1 ) 0.5 -5920 % -8.9 % 0.1 % (6.8 ) 7.1 -196 % -2.1 % 1.9 %
Services
Office and 41.0 41.5 -1 % 16.9 % 15.9 % 40.8 45.4 -10 % 16.8 % 17.4 %
Consumer Products
Other specialty
converting 0.9 1.2 -25 % 0.7 % 0.8 % 6.0 2.7 122 % 4.6 % 1.8 %
businesses
Corporate expense (11.1 ) (9.7 ) (11.1 ) (9.7 )
Total operating
income before
interest and taxes $ 77.4 $ 96.3 -20 % 5.0 % 5.6 % $ 112.9 $ 114.0 -1 % 7.3 % 6.6 %
Interest expense 19.1 29.0 19.1 29.0
Income from
operations
before taxes $ 58.3 $ 67.3 -13 % 3.8 % 3.9 % $ 93.8 $ 85.0 10 % 6.1 % 4.9 %
(Benefit from)
Provision for income ($4.2 ) $ 4.6 $ 7.0 $ 4.6
taxes
Net income $ 62.5 $ 62.7 0 % 4.0 % 3.6 % $ 86.8 $ 80.4 8 % 5.6 % 4.7 %
Net income per
common share,
assuming dilution
$ 0.59 $ 0.63 -6 % $ 0.82 $ 0.81 1 %
2009 2008
YTD Free Cash Flow $ 250.1 $ 251.5
(c)
a) Percentage change in sales before the impact of acquisitions and foreign currency translation
b) Excludes restructuring and asset impairment charges, transition costs associated with acquisition integrations, and other items (see accompanying schedules A-3 and A-4 for reconciliation to GAAP measures).
c) Free Cash Flow (a non-GAAP measure) as used herein is defined as net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net (see accompanying schedule A-3 for reconciliation to GAAP measure).
"In the face of continuing tough market conditions we increased operating margin, reflecting the strength of our franchise businesses and the effectiveness of our operating model," said Dean A. Scarborough, president and chief executive officer of Avery Dennison. "The combination of fixed-cost reductions and increasing variable margins positions the Company for strong profit growth when markets improve."
"While the rate of volume decline in the third quarter improved compared with the first half of the year, this was largely due to a slowdown in inventory reductions," Scarborough said. "Our end-markets remain soft, and we continue to be cautious about the pace of their recovery."
"I want to note the excellent performance of our employees in such uncertain times," Scarborough said. "They have maintained their focus on serving our customers, operating our businesses, and laying the groundwork for the future. This has been hard work, and they've done a tremendous job."
For more details on the Company's results for the quarter, see the Company's supplemental presentation materials, "Third Quarter 2009 Financial Review and Analysis," posted at the Company's Web site at www.investors.averydennison.com, and furnished under Form 8-K with the SEC.
Third Quarter, 2009 Results by Segment
All references to sales reflect comparisons on an organic basis, which exclude the impact of acquisitions and foreign currency translation. All references to operating margin exclude the impact of restructuring, asset impairment charges, lease cancellation costs, and other items.
Pressure-sensitive Materials (PSM)
-- Roll Materials sales declined, reflecting weakness in end-markets. Sales
continued to decline in the more economically sensitive Graphics and
Reflective Products division.
-- Operating margin increased as productivity offset the impact of reduced
fixed-cost leverage, while the effects of pricing and raw material
trends continued to cover the cumulative impact of 2008 inflation.
Retail Information Services (RIS)
-- The decline in sales primarily reflected reduced demand for apparel in
the U.S. and in Europe, and caution on the part of retailers.
-- The decline in operating margin reflected reduced fixed-cost leverage,
pricing, and other factors that more than offset the benefit of
restructuring and productivity actions.
-- The Company is continuing initiatives to reduce fixed costs in light of
current market conditions, while introducing new products and improving
value-added services to increase its share of this large market.
Office and Consumer Products (OCP)
-- The decline in sales reflected weak end-market demand, led by slower
corporate purchase activity. The sales decline was partially offset by
strong back-to-school sales, due in part to expanded distribution and
consumer trade-up to more durable binders.
-- Operating margin declined as the benefit of productivity actions was
more than offset by the impact of reduced fixed-cost leverage.
Other specialty converting businesses
-- The decline in sales is primarily attributable to lower volume of
products sold to the housing and construction industries.
-- The increase in operating margin reflected restructuring and
productivity improvements that more than offset reduced fixed-cost
leverage.
Consolidated Items and Actions
-- In the fourth quarter of 2008, the Company began a restructuring program
expected to reduce costs across all segments of the business. The
Company is targeting $160 million in annualized savings by mid-2010
(estimating $75 million benefit, net of transition costs, in 2009). The
Company estimates that it will incur approximately $130 million of total
restructuring charges associated with these actions, with approximately
$110 million to be incurred in 2009. In addition to the savings from
these new actions, the Company expects approximately $40 million of
carryover savings in the year from previously implemented actions.
At the end of the third quarter of 2009, the Company achieved run-rate
savings representing approximately 70 percent of its restructuring
target.
-- The effective tax rate in the third quarter was negative 7 percent,
while the adjusted tax rate was positive 7.5 percent. The effective and
adjusted tax rates for the full year are expected to be in the low
single-digits and low double-digits, respectively. The ongoing annual
tax rate is expected to be in the low 20 percent range, varying
significantly from quarter to quarter.
Avery Dennison is a recognized industry leader that develops innovative identification and decorative solutions for businesses and consumers worldwide. The Company's products include pressure-sensitive labeling materials; graphics imaging media; retail apparel ticketing and branding systems; RFID inlays and tags; office products; specialty tapes; and a variety of specialized labels for automotive, industrial and durable goods applications. A FORTUNE 500 Company with sales of $6.7 billion in 2008, Avery Dennison is based in Pasadena, California and has employees in over 60 countries. For more information, visit www.averydennison.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:
Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements and financial or other business targets are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but not limited to risks and uncertainties relating to investment in development activities and new production facilities; fluctuations in cost and availability of raw materials; ability of the Company to achieve and sustain targeted cost reductions; ability of the Company to generate sustained productivity improvement; successful integration of acquisitions; successful implementation of new manufacturing technologies and installation of manufacturing equipment; the financial condition and inventory strategies of customers; customer and supplier concentrations; changes in customer order patterns; loss of significant contract(s) or customer(s); timely development and market acceptance of new products; fluctuations in demand affecting sales to customers; impact of competitive products and pricing; selling prices; business mix shift; volatility of capital and credit markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; ability of the Company to obtain adequate financing arrangements and to maintain access to capital; fluctuations in interest and tax rates; fluctuations in pension, insurance and employee benefit costs; impact of legal proceedings, including a previous government investigation into industry competitive practices, and any related proceedings or lawsuits pertaining thereto or to the subject matter thereof related to the concluded investigation by the U.S. Department of Justice ("DOJ") (including purported class actions seeking treble damages for alleged unlawful competitive practices, which were filed after the announcement of the DOJ investigation), as well as the impact of potential violations of the U.S. Foreign Corrupt Practices Act; changes in tax laws and regulations; changes in governmental regulations; changes in political conditions; fluctuations in foreign currency exchange rates and other risks associated with foreign operations; worldwide and local economic conditions; impact of epidemiological events on the economy and the Company's customers and suppliers; acts of war, terrorism, and natural disasters; and other factors.
The Company believes that the most significant risk factors that could affect its financial performance in the near-term include (1) the impact of economic conditions on underlying demand for the Company's products and on the carrying value of its assets; (2) the impact of competitors' actions, including pricing, expansion in key markets, and product offerings; (3) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (4) the impact of an increase in costs associated with the Company's debt; and (5) the ability of the Company to achieve and sustain targeted cost reductions.
For a more detailed discussion of these and other factors, see "Risk Factors" and "Management's Discussion and Analysis of Results of Operations and Financial Condition" in the Company's most recent Form 10-K, filed on February 25, 2009, with the Securities and Exchange Commission. The forward-looking statements included in this document are made only as of the date of this document, and the Company undertakes no obligation to update the forward-looking statements to reflect subsequent events or circumstances.
For more information and to listen to a live broadcast or an audio replay of the Third Quarter conference call with analysts, visit the Avery Dennison Web site at www.investors.averydennison.com.
A-1
AVERY DENNISON
PRELIMINARY
CONSOLIDATED
STATEMENT OF
INCOME
(In millions,
except per share
amounts)
(UNAUDITED)
Three Months Ended Nine Months Ended
Oct. 3, 2009 Sep. 27, Oct. 3, 2009 Sep. 27,
2008 2008
(13 Weeks) (13 Weeks) (40 Weeks) (39 Weeks)
Net sales $ 1,549.3 $ 1,724.8 $ 4,430.9 $ 5,198.9
Cost of products 1,113.3 1,290.5 3,259.5 3,850.3
sold
Gross profit 436.0 434.3 1,171.4 1,348.6
Marketing,
general & 323.1 325.5 927.4 994.5
administrative
expense
Goodwill and
indefinite-lived
intangible asset --- --- 832.0 ---
impairment
charges
Interest expense 19.1 29.0 67.0 87.8
Other expense, 35.5 12.5 162.4 23.9
net (1)
Income (loss)
from operations 58.3 67.3 (817.4 ) 242.4
before taxes
(Benefit from)
provision for (4.2 ) 4.6 (20.8 ) 18.9
income taxes
Net income $ 62.5 $ 62.7 $ (796.6 ) $ 223.5
(loss)
Per share
amounts:
Net income
(loss) per
common share, $ 0.59 $ 0.63 $ (7.73 ) $ 2.26
assuming
dilution
Average common
shares
outstanding, 106.0 98.9 103.1 98.9
assuming
dilution
Common shares
outstanding at 105.2 98.3 105.2 98.3
period end
Other expense for the third quarter of 2009 includes $33.5 of restructuring
(1) costs, asset impairment and lease cancellation charges and legal settlement
costs of $2.
Other expense for the third quarter of 2008 includes $12.5 of restructuring
costs, asset impairment and lease cancellation charges.
Other expense for 2009 YTD includes $102.2 of restructuring costs, asset
impairment and lease cancellation charges, legal settlement costs of $39
and a loss of $21.2 from debt extinguishment.
Other expense, net, for 2008 YTD includes $28.4 of restructuring costs,
asset impairment and lease cancellation charges, partially offset by ($4.5)
related to a gain on sale of investments.
A-2 Reconciliation of Non-GAAP Financial Measures in Accordance with SEC Regulations G and S-K Avery Dennison reports financial results in accordance with U.S. GAAP, and herein provides some non-GAAP financial measures. These non-GAAP financial measures are not in accordance with, nor are they a substitute for, GAAP financial measures. These non-GAAP financial measures are intended to supplement the Company's presentation of its financial results that are prepared in accordance with GAAP. The Company's non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP measures, may make it difficult to assess the underlying performance of the Company in a single period. By excluding certain accounting effects, both positive and negative (e.g. restructuring charges, asset impairments, legal settlement costs, certain effects of acquisitions and related integration costs, loss from debt extinguishment, gains on sales of assets, etc.), from certain of the Company's GAAP measures, the Company believes that it is providing meaningful supplemental information to facilitate an understanding of the Company's "core" or "underlying" operating results. These non-GAAP measures are used internally to evaluate trends in the Company's underlying business, as well as to facilitate comparison to the results of competitors for a single period. The Company adjusts the estimated full-year GAAP tax rate to exclude the tax rate effect of charges for goodwill and indefinite-lived intangible asset impairments to determine its anticipated adjusted non-GAAP tax rate to derive non-GAAP net income. Limitations associated with the use of the Company's non-GAAP measures include (1) the exclusion of items that recur from time to time (e.g. restructuring, asset impairment charges, discontinued operations, etc.) and items that occur infrequently (e.g. legal settlement costs, loss from debt extinguishment) from calculations of the Company's earnings and operating margin; (2) the exclusion of certain effects of acquisitions, including integration costs and certain financing costs; (3) the exclusion of interest expense from the calculation of the Company's operating margin; and (4) the exclusion of any mandatory debt service requirements, as well as the exclusion of other uses of the cash generated by operating activities that do not directly or immediately support the underlying business (such as discretionary debt reductions, dividends, share repurchase, acquisitions, etc.) for calculation of free cash flow. While certain items that the Company excludes from GAAP measures recur, these items tend to be disparate in amount and timing. Based upon feedback from investors and financial analysts, the Company believes that supplemental non-GAAP measures provide information that is useful to the assessment of the Company's performance and operating trends. The reconciliation set forth below is provided in accordance with Regulations G and S-K and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
A-3
AVERY DENNISON
PRELIMINARY RECONCILIATION OF
GAAP TO NON-GAAP MEASURES
(In millions,
except per
share amounts)
(UNAUDITED)
Three Months Ended Nine Months Ended
Oct. 3, 2009 Sep. 27, Oct. 3, 2009 Sep. 27, 2008
2008
(13 Weeks) (13 Weeks) (40 Weeks) (39 Weeks)
Reconciliation
of GAAP to
Non-GAAP
Operating
Margin:
Net sales $ 1,549.3 $ 1,724.8 $ 4,430.9 $ 5,198.9
Income (loss)
from $ 58.3 $ 67.3 $ (817.4 ) $ 242.4
operations
before taxes
GAAP Operating 3.8 % 3.9 % (18.4 %) 4.7 %
Margin
Income (loss)
from $ 58.3 $ 67.3 $ (817.4 ) $ 242.4
operations
before taxes
Non-GAAP
adjustments:
Restructuring 27.0 8.7 69.9 19.2
costs
Asset
impairment and
lease 6.5 3.8 32.3 9.2
cancellation
charges
Loss from debt --- --- 21.2 ---
extinguishment
Legal
settlement 2.0 --- 39.0 ---
costs
Goodwill and
indefinite-lived
intangible asset --- --- 832.0 ---
impairment
charges
Transition
costs
associated
with --- 5.2 --- 17.9
acquisition
integrations
(1)
Other(2) --- --- --- (4.5 )
Interest 19.1 29.0 67.0 87.8
expense
Adjusted
non-GAAP
operating
income before $ 112.9 $ 114.0 $ 244.0 $ 372.0
taxes and
interest
expense
Adjusted
Non-GAAP 7.3 % 6.6 % 5.5 % 7.2 %
Operating
Margin
Reconciliation
of GAAP to
Non-GAAP Net
Income:
As reported
net income $ 62.5 $ 62.7 $ (796.6 ) $ 223.5
(loss)
Non-GAAP
adjustments,
net of taxes:
(4)
Goodwill and
indefinite-lived
intangible asset --- --- 812.6 ---
impairment
charges
All other (3) 24.3 17.7 141.5 37.9
Adjusted
Non-GAAP Net $ 86.8 $ 80.4 $ 157.5 $ 261.4
Income
A-3
(continued)
AVERY DENNISON
PRELIMINARY RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In millions,
except per share
amounts)
(UNAUDITED)
Three Months Ended Nine Months Ended
Oct. 3, 2009 Sep. 27, Oct. 3, 2009 Sep. 27, 2008
2008
(13 Weeks) (13 Weeks) (40 Weeks) (39 Weeks)
Reconciliation
of GAAP to
Non-GAAP
Earnings Per
Share:
As reported
income (loss)
per common $ 0.59 $ 0.63 $ (7.73 ) $ 2.26
share, assuming
dilution
Non-GAAP
adjustments per
share, net of
taxes:
Goodwill and
indefinite-lived
intangible asset --- --- 7.88 ---
impairment
charges
All other (3) 0.23 0.18 1.38 0.38
Adjusted
Non-GAAP income
per common $ 0.82 $ 0.81 $ 1.53 $ 2.64
share, assuming
dilution
Average common
shares
outstanding, 106.0 98.9 103.1 98.9
assuming
dilution
2008 QTD and YTD includes transition costs associated with acquisition
(1) integrations and change-in-control costs reported in marketing, general &
administrative expense.
(2) 2008 YTD includes a gain on sale of investments.
Reflects after-tax effect on restructuring costs, asset impairment and
(3) lease cancellation charges, legal settlement costs, loss from debt
extinguishment, transition costs associated with acquisition integrations
and gain on sale of investments.
The Company adjusts the estimated full-year GAAP tax rate to exclude the
(4) tax rate effect of charges for goodwill and indefinite-lived intangible
asset impairments to determine its anticipated adjusted non-GAAP tax rate
to derive non-GAAP net income.
(UNAUDITED)
Nine Months Ended
Oct. 3, 2009 Sep. 27, 2008
(40 Weeks) (39 Weeks)
Reconciliation of GAAP to Non-GAAP Cash Flow:
Net cash provided by operating activities $ 316.9 $ 382.3
Purchase of property, plant and equipment (46.7 ) (97.8 )
Purchase of software and other deferred charges (20.4 ) (49.2 )
Proceeds from sale of investments, net 0.3 16.2
Free Cash Flow $ 250.1 $ 251.5
A-4
AVERY DENNISON
PRELIMINARY SUPPLEMENTARY INFORMATION
(In millions)
(UNAUDITED)
Third Quarter Ended
NET SALES OPERATING INCOME OPERATING
(LOSS) MARGINS
2009 2008 2009 2008 2009 2008
1 2
(13 (13 (13 (13 weeks) (13 (13
weeks) weeks) weeks) weeks) weeks)
Pressure-sensitive $ 851.0 $ 936.2 $ 75.7 $ 62.8 8.9 % 6.7 %
Materials
Retail Information 325.2 379.1 (29.1 ) 0.5 (8.9 %) 0.1 %
Services
Office and 242.8 260.4 41.0 41.5 16.9 % 15.9 %
Consumer Products
Other specialty
converting 130.3 149.1 0.9 1.2 0.7 % 0.8 %
businesses
Corporate Expense N/A N/A (11.1 ) (9.7 ) N/A N/A
Interest Expense N/A N/A (19.1 ) (29.0 ) N/A N/A
TOTAL FROM $ 1,549.3 $ 1,724.8 $ 58.3 $ 67.3 3.8 % 3.9 %
OPERATIONS
(1) Operating income for the third quarter of 2009 includes $33.5 of
restructuring costs, asset impairment and lease cancellation charges and legal
settlement costs of $2; of the total $35.5, the Pressure-sensitive Materials
segment recorded $8.3, the Retail Information Services segment recorded $22.3,
the Office and Consumer Products segment recorded ($.2) and the other
specialty converting businesses recorded $5.1.
(2) Operating income for the third quarter of 2008 includes $12.5 of
restructuring costs, asset impairment and lease cancellation charges and $5.2
of transition costs associated with acquisition integrations; of the total
$17.7, the Pressure-sensitive Materials segment recorded $5.7, the Retail
Information Services segment recorded $6.6, the Office and Consumer Products
segment recorded $3.9 and the other specialty converting businesses recorded
$1.5.
Beginning in 2009, the Company modified its approach to allocating Corporate
costs to its operating segments to better reflect the costs required to
support operations within segment results. Prior year amounts have been
restated to conform with the new methodology.
RECONCILIATION OF GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION
Third Quarter Ended
OPERATING INCOME (LOSS) OPERATING MARGINS
2009 2008 2009 2008
Pressure-sensitive
Materials
Operating income, as $ 75.7 $ 62.8 8.9 % 6.7 %
reported
Non-GAAP adjustments:
Restructuring costs 3.9 2.5 0.5 % 0.3 %
Asset impairment and
lease cancellation 2.4 3.2 0.3 % 0.3 %
charges
Legal settlement costs 2.0 --- 0.2 % ---
Adjusted non-GAAP $ 84.0 $ 68.5 9.9 % 7.3 %
operating income
Retail Information
Services
Operating (loss) income, $ (29.1 ) $ 0.5 (8.9 %) 0.1 %
as reported
Non-GAAP adjustments:
Restructuring costs 21.0 1.4 6.4 % 0.4 %
Asset impairment and
lease cancellation 1.3 --- 0.4 % ---
charges
Transition costs associated with --- 5.2 --- 1.4 %
acquisition integrations
Adjusted non-GAAP $ (6.8 ) $ 7.1 (2.1 %) 1.9 %
operating (loss) income
Office and Consumer
Products
Operating income, as $ 41.0 $ 41.5 16.9 % 15.9 %
reported
Non-GAAP adjustments:
Restructuring costs (0.2 ) 3.3 (0.1 %) 1.3 %
Asset impairment charges --- 0.6 --- 0.2 %
Adjusted non-GAAP $ 40.8 $ 45.4 16.8 % 17.4 %
operating income
Other specialty
converting businesses
Operating income, as $ 0.9 $ 1.2 0.7 % 0.8 %
reported
Non-GAAP adjustments:
Restructuring costs 2.3 1.5 1.8 % 1.0 %
Asset impairment charges 2.8 --- 2.1 % ---
Adjusted non-GAAP $ 6.0 $ 2.7 4.6 % 1.8 %
operating income
A-5
AVERY DENNISON
PRELIMINARY SUPPLEMENTARY INFORMATION
(In millions)
(UNAUDITED)
Nine Months Year-to-Date
NET SALES OPERATING INCOME OPERATING
(LOSS) MARGINS
2009 2008 2009 1 2008 2009 2008
2
(40 (39 (40 weeks) (39 (40 (39
weeks) weeks) weeks) weeks) weeks)
Pressure-sensitive $ 2,453.4 $ 2,835.7 $ 126.1 $ 217.0 5.1 % 7.7 %
Materials
Retail Information 972.7 1,189.3 (888.4 ) 17.1 (91.3 %) 1.4 %
Services
Office and 644.1 710.2 98.9 104.1 15.4 % 14.7 %
Consumer Products
Other specialty
converting 360.7 463.7 (37.0 ) 16.5 (10.3 %) 3.6 %
businesses
Corporate Expense N/A N/A (50.0 ) (24.5 ) N/A N/A
Interest Expense N/A N/A (67.0 ) (87.8 ) N/A N/A
TOTAL FROM $ 4,430.9 $ 5,198.9 $ (817.4 ) $ 242.4 (18.4 %) 4.7 %
OPERATIONS
(1) Operating loss for 2009 includes $832 of goodwill and indefinite-lived
intangible asset impairment charges, $102.2 of restructuring costs, asset
impairment and lease cancellation charges, legal settlement costs of $39 and a
loss of $21.2 from debt extinguishment; of the total $994.4, the
Pressure-sensitive Materials segment recorded $70.2, the Retail Information
Services segment recorded $869, the Office and Consumer Products segment recorded
$5.5, the other specialty converting businesses recorded $28.5 and Corporate
recorded $21.2.
(2) Operating income for 2008 includes $28.4 of restructuring costs, asset
impairment and lease cancellation charges and $17.9 of transition costs
associated with acquisition integrations, partially offset by ($4.5) related to a
gain on sale of investments; of the total $41.8, the Pressure-sensitive Materials
segment recorded $10, the Retail Information Services segment recorded $26.4, the
Office and Consumer Products segment recorded $8.2, the other specialty
converting businesses recorded $1.7 and Corporate recorded ($4.5).
Beginning in 2009, the Company modified its approach to allocating Corporate
costs to its operating segments to better reflect the costs required to support
operations within segment results. Prior year amounts have been restated to
conform with the new methodology.
RECONCILIATION OF GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION
Nine Months Year-to-Date
OPERATING INCOME (LOSS) OPERATING MARGINS
2009 2008 2009 2008
Pressure-sensitive Materials
Operating income, as reported $ 126.1 $ 217.0 5.1 % 7.7 %
Non-GAAP adjustments:
Restructuring costs 24.9 4.2 1.0 % 0.1 %
Asset impairment and lease 6.3 5.8 0.3 % 0.2 %
cancellation charges
Legal settlement costs 39.0 --- 1.6 % ---
Adjusted non-GAAP operating $ 196.3 $ 227.0 8.0 % 8.0 %
income
Retail Information Services
Operating (loss) income, as $ (888.4 ) $ 17.1 (91.3 %) 1.4 %
reported
Non-GAAP adjustments:
Restructuring costs 31.4 5.7 3.2 % 0.5 %
Asset impairment and lease 5.6 2.8 0.6 % 0.3 %
cancellation charges
Transition costs associated with --- 17.9 --- 1.5 %
acquisition integrations
Goodwill and indefinite-lived
intangible asset impairment 832.0 --- 85.5 % ---
charges
Adjusted non-GAAP operating $ (19.4 ) $ 43.5 (2.0 %) 3.7 %
(loss) income
Office and Consumer Products
Operating income, as reported $ 98.9 $ 104.1 15.4 % 14.7 %
Non-GAAP adjustments:
Restructuring costs 1.0 7.6 0.1 % 1.1 %
Asset impairment charges 4.5 0.6 0.7 % ---
Adjusted non-GAAP operating $ 104.4 $ 112.3 16.2 % 15.8 %
income
Other specialty converting
businesses
Operating (loss) income, as $ (37.0 ) $ 16.5 (10.3 %) 3.6 %
reported
Non-GAAP adjustments:
Restructuring costs 12.6 1.7 3.5 % 0.3 %
Asset impairment charges 15.9 --- 4.4 % ---
Adjusted non-GAAP operating $ (8.5 ) $ 18.2 (2.4 %) 3.9 %
(loss) income
A-6
AVERY DENNISON
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEET
(In millions)
(UNAUDITED)
ASSETS Oct. 3, 2009 Sep. 27, 2008
Current assets:
Cash and cash equivalents $ 91.9 $ 81.3
Trade accounts receivable, net 1,008.6 1,120.7
Inventories, net 511.8 648.7
Other current assets 212.0 286.2
Total current assets 1,824.3 2,136.9
Property, plant and equipment, net 1,393.3 1,543.3
Goodwill 962.2 1,775.0
Other intangibles resulting from business 271.3 298.0
acquisitions, net
Non-current deferred and refundable income taxes 216.8 80.1
Other assets 426.7 551.7
$ 5,094.6 $ 6,385.0
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term and current portion of long-term debt $ 669.4 $ 721.6
Accounts payable 650.5 730.6
Other current liabilities 668.4 673.2
Total current liabilities 1,988.3 2,125.4
Long-term debt 1,115.7 1,545.2
Other long-term liabilities 690.6 615.8
Shareholders' equity:
Common stock 124.1 124.1
Capital in excess of par value 698.4 747.4
Retained earnings 1,472.4 2,382.3
Accumulated other comprehensive (loss) income (170.8 ) 75.0
Cost of unallocated ESOP shares --- (3.8 )
Employee stock benefit trusts (253.3 ) (358.7 )
Treasury stock at cost (570.8 ) (867.7 )
Total shareholders' equity 1,300.0 2,098.6
$ 5,094.6 $ 6,385.0
A-7
AVERY DENNISON
PRELIMINARY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)
(UNAUDITED)
Nine Months Ended
Oct. 3, 2009 Sep. 27, 2008
(40 Weeks) (39 Weeks)
Operating
Activities:
Net (loss) income $ (796.6 ) $ 223.5
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation 139.8 154.8
Amortization 55.8 55.7
Provision for doubtful accounts 16.3 13.1
Goodwill and indefinite-lived intangible 832.0 ---
asset impairment charges
Asset impairments and net loss on sale and 39.3 16.4
disposal of assets
Loss from debt extinguishment 21.2 ---
Stock-based compensation 19.8 24.0
Other non-cash expense and loss 16.2 3.2
Other non-cash income and gain (7.2 ) (14.9 )
336.6 475.8
Changes in assets and liabilities and other
adjustments, net of the effect of business (19.7 ) (93.5 )
acquisitions
Net cash provided by operating 316.9 382.3
activities
Investing
Activities:
Purchase of property, plant and (46.7 ) (97.8 )
equipment
Purchase of software and other (20.4 ) (49.2 )
deferred charges
Payments for --- (130.6 )
acquisitions
Proceeds from sale of 0.3 16.2
investments, net
Other (4.0 ) 7.0
Net cash used in (70.8 ) (254.4 )
investing activities
Financing
Activities:
Net decrease in borrowings (maturities of (58.1 ) (386.3 )
90 days or less)
Additional borrowings (maturities longer --- 400.1
than 90 days)
Payments of debt (maturities (93.2 ) (0.7 )
longer than 90 days)
Dividends (112.3 ) (131.4 )
paid
Purchase of --- (9.8 )
treasury stock
Proceeds from exercise of stock --- 2.3
options, net
Other 2.0 8.2
Net cash used in (261.6 ) (117.6 )
financing activities
Effect of foreign currency translation on 1.9 (0.5 )
cash balances
(Decrease) increase in cash and (13.6 ) 9.8
cash equivalents
Cash and cash equivalents, 105.5 71.5
beginning of year
Cash and cash equivalents, end of period $ 91.9 $ 81.3
Source: Avery Dennison Corporation
Related Categories
Press ReleasesStocks Mentioned
-0.36Related Entities
Sign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
