Allied Capital Announces 2009 Third Quarter Financial Results

November 5, 2009 8:00 AM EST

WASHINGTON--(BUSINESS WIRE)-- Allied Capital Corporation (NYSE: ALD) today announced 2009 third quarter financial results.

Highlights for Q3 2009

    --  Net investment income was $0.05 per share, or $9.6 million
    --  Net realized losses were $0.03 per share, or $5.1 million
    --  The total of net investment income and net realized losses was income of
        $0.02 per share, or $4.5 million
    --  Net unrealized depreciation was $0.15 per share, or $27.7 million;
        including net depreciation in portfolio value of $0.20 per share, or
        $36.4 million and the reversal of net unrealized depreciation associated
        with net realized losses and dividend income of $0.5 per share, or $8.7
        million
    --  Loss on extinguishment of debt was $0.66 per share, or $117.5 million
    --  Net loss was $0.79 per share, or $140.7 million
    --  Net asset value per share was $6.70 at September 30, 2009
    --  Shareholders' equity was $1.2 billion at September 30, 2009
    --  New investments totaled $19.4 million
    --  Principal collections from investment repayments or sales totaled $63.5
        million
    --  Cash and investments in money market and other securities totaled $152.8
        million at September 30, 2009

For the quarter ended September 30, 2009, net investment income was $9.6 million or $0.05 per share compared to net investment income of $45.6 million or $0.26 per share for the quarter ended September 30, 2008. For the quarter ended September 30, 2009, the company had net realized losses of $5.1 million or $0.03 per share, compared to net realized gains of $62.0 million or $0.35 per share for the quarter ended September 30, 2008.

For the quarter ended September 30, 2009, the sum of net investment income and net realized losses was income of $4.5 million or $0.02 per share. For the quarter ended September 30, 2008, the sum of net investment income and net realized gains was income of $107.6 million or $0.60 per share.

For the quarter ended September 30, 2009, net change in unrealized appreciation or depreciation was a decrease of $27.7 million or $0.15 per share. Net unrealized depreciation for the quarter was increased by additional net depreciation due to changes in portfolio value of $36.4 million or $0.20 per share and the reversal of previously recorded unrealized appreciation associated with realized gains and dividend income of $9.3 million or $0.05 per share. Net unrealized depreciation for the quarter was reduced by $18.0 million or $0.10 per share due to the reversal of previously recorded unrealized depreciation associated with realized losses. For the quarter ended September 30, 2008, net change in unrealized appreciation or depreciation was a decrease of $425.9 million or $2.38 per share. The net unrealized depreciation for the third quarter of 2008 resulted from net declines in investment values of $378.7 million or $2.12 per share and the reversal of net unrealized appreciation associated with net realized gains of $47.2 million or $0.26 per share.

Net loss for the quarter ended September 30, 2009, was $140.7 million or $0.79 per share, which included loss on extinguishment of debt of $117.5 million or $0.66 per share, as compared to net loss of $318.3 million or $1.78 per share for the quarter ended September 30, 2008.

Net income can vary substantially from period to period due to the recognition of realized gains and losses and unrealized appreciation and depreciation, among other factors. As a result, quarterly comparisons of net income may not be meaningful.

Liquidity and Operations

During the third quarter of 2009, the company completed a comprehensive restructuring of its private notes and its bank facility. In connection with the restructuring, the company's existing private notes were exchanged for three new series of notes. The Series A Notes, which have a principal amount of $253.8 million, mature on June 15, 2010; the Series B Notes, which have a principal amount of $253.8 million, mature on June 15, 2011; and the Series C Notes, which have a principal amount of $333.5 million, mature primarily on March 31, 2012, with the remainder maturing on April 1, 2012. The company's revolving line of credit was restructured into a term facility maturing on November 13, 2010 and the $46 million of letters of credit outstanding at the time of restructure remained with the facility. As of September 30, 2009, all of the letters of credit have expired or terminated. The company also granted the private noteholders and lenders under the bank facility a pari-passu blanket lien on a substantial portion of its assets, including a substantial portion of the assets of the company's consolidated subsidiaries. The company incurred various closing fees and other costs to complete the restructuring. A portion of the closing costs incurred were recorded as a loss on the extinguishment of debt in the company's results of operations in the third quarter of 2009. The remainder were deferred and are being amortized over the respective remaining terms of the notes and the bank facility. The loss on extinguishment of debt recorded during the third quarter of 2009 was $117.5 million.

The company has focused its efforts on selling assets in its portfolio in order to generate capital to improve its liquidity and de-lever its balance sheet. During the three and nine months ended September 30, 2009, the company sold or had repayments on portfolio investments that generated cash proceeds of $63.5 million and $650.8 million, respectively. At September 30, 2009, the company had cash and money market and other securities totaling $152.8 million as compared to $50.7 million at December 31, 2008. During the third quarter of 2009, the company repaid $174 million of its outstanding debt in connection with the restructuring discussed above.

From September 30, 2009 through November 2, 2009, the company has collected additional cash proceeds totaling approximately $195 million, including cash proceeds of $165 million from sale of the company's interest in the Senior Secured Loan Fund LLC (formerly Unitranche Fund LLC). The company has also paid down an additional $94 million of private debt since September 30, 2009 and has cash and money market and other securities of $273 million as of November 2, 2009.

At September 30, 2009, the company had borrowings on its bank term debt of $50.0 million, outstanding private notes of $841.0 million and outstanding public debt of $745.5 million. During the nine months ended September 30, 2009, the company repurchased publicly issued notes in the market with a total par value of $134.5 million for a total cost of $50.3 million. The company did not repurchase any publicly issued notes during the three months ended September 30, 2009. The company recognized a gain on repurchase of debt of $83.5 million for the nine months ended September 30, 2009.

Portfolio and Investment Activity

The company has reduced new investment activity as part of its efforts to conserve capital and reduce outstanding debt. Investments funded for the quarter ended September 30, 2009, totaled $19.4 million, primarily related to pre-existing investment commitments. In addition, the company funded $46.0 million related to letters of credit issued in connection with term securitizations completed by Ciena Capital, LLC. During the quarter, principal collections related to investment repayments or sales totaled $63.5 million.

At September 30, 2009, the total portfolio at value was $2.5 billion, including interest-bearing investments of $2.1 billion with a weighted average yield of 11.9%.

Portfolio Quality

Loans and debt securities over 90 days delinquent at September 30, 2009, were $129.1 million or 5.1% of the portfolio at value. At December 31, 2008, loans and debt securities over 90 days delinquent were $108.0 million or 3.1% of the portfolio at value. Excluding the company's senior loan to Ciena Capital LLC, loans and debt securities over 90 days delinquent were $26.9 million or 1.1% of the portfolio at value at September 30, 2009 as compared to $3.1 million or 0.1% of the portfolio at value at December 31, 2008.

Loans and debt securities not accruing interest at September 30, 2009 were $315.0 million or 12.5% of the portfolio at value, as compared to $335.6 million or 9.6% of the portfolio at value at December 31, 2008. Excluding the company's senior loan to Ciena Capital LLC, loans on non-accrual were $212.7 million or 8.5% of the portfolio at value at September 30, 2009 as compared to $230.7 million or 6.6% of the portfolio at value at December 31, 2008.

Loans and debt securities on non-accrual and over 90 days delinquent totaled $129.1 million at September 30, 2009 and $108.0 million at December 31, 2008.

Merger Agreement

On October 26, 2009, the company entered into an Agreement and Plan of Merger with Ares Capital Corporation. The merger agreement provides that Allied Capital will merge into Ares Capital with Ares Capital being the surviving company. Upon consummation of the merger, each share of the company's common stock will be converted into and become exchangeable for 0.325 common shares of Ares Capital Corporation. Consummation of the merger, which is currently anticipated to occur by the end of the first quarter of 2010, is subject to certain conditions, including, among others, Allied Capital stockholder approval, Ares Capital stockholder approval, required regulatory approvals, receipt of certain Ares Capital and Allied Capital lender consents and other customary closing conditions. For more information about the proposed business combination, please see our Form 8-K filed with the U.S. Securities and Exchange Commission on October 30, 2009.

Webcast/ Conference Call at 11:00 a.m. (Eastern Time) on Thursday, November 5, 2009

The company will host a webcast/conference call at 11:00 a.m. (Eastern Time) on Thursday, November 5, 2009, to discuss the results for the quarter. PLEASE VISIT THE PRESENTATIONS & REPORTS SECTION OF THE INVESTOR RESOURCES PORTION OF THE COMPANY'S WEBSITE FOR A SLIDE PRESENTATION THAT COMPLEMENTS TODAY'S CONFERENCE CALL.

All interested parties are welcome to attend the live webcast, which will be hosted through our web site at www.alliedcapital.com. Please visit the web site to test your connection before the call. You can also access the conference call by dialing (866) 450-8367 approximately 15 minutes prior to the call. International callers should dial (412) 317-5427. All callers should reference the passcode "7230583."

An archived replay of the event will be available beginning next week through November 23, 2009 by calling (877) 344-7529 (international callers please dial (412) 317-0088). Please reference passcode "434633". An archived replay will also be available on our website beginning next week. For complete information about the webcast/conference call and the replay, please visit our website or call Allied Capital Investor Relations at (888) 818-5298.

About Allied Capital

Allied Capital (NYSE: ALD) is a business development company (BDC) that is regulated under the Investment Company Act of 1940. Allied Capital has a portfolio of investments in the debt and equity capital of middle market businesses nationwide. Founded in 1958 and operating as a public company since 1960, Allied Capital has been investing in the U.S. entrepreneurial economy for 50 years. Allied Capital has a diverse portfolio of investments in 88 companies across a variety of industries. For more information, please visit www.alliedcapital.com, call Allied Capital investor relations toll-free at (888) 818-5298, or e-mail us at ir@alliedcapital.com.

Forward-Looking Statements

The information contained in this press release contains forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements, and these factors are enumerated in Allied Capital's filings with the Securities and Exchange Commission. This press release should be read in conjunction with the company's recent SEC filings.

Important Additional Information to be Filed with SEC

This Communication is being made in respect of the proposed business combination involving Ares Capital and Allied Capital. In connection with the proposed transaction, Ares Capital plans to file with the SEC a Registration Statement on Form N-14 that includes proxy statements of Ares Capital and Allied Capital and that also constitutes a prospectus of Ares Capital. The definitive Joint Proxy Statement/Prospectus will be mailed to stockholders of Ares Capital and Allied Capital, respectively. INVESTORS AND SECURITY HOLDERS OF ARES CAPITAL AND ALLIED CAPITAL ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

Investors and security holders will be able to obtain free copies of the Registration Statement and Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC by each of Ares Capital and Allied Capital through the web site maintained by the SEC at www.sec.gov. Free copies of the Registration Statement and Joint Proxy Statement/Prospectus (when available) and other documents filed with the SEC can also be obtained on Ares Capital Corporation's website at www.arescapitalcorp.com or on Allied Capital Corporation's website at www.alliedcapital.com.

Proxy Solicitation

Ares Capital, Allied Capital and their respective directors, executive officers and certain other members of management and employees may be soliciting proxies from Ares Capital and Allied Capital stockholders in favor of the acquisition. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of the Ares Capital and Allied Capital stockholders in connection with the proposed acquisition will be set forth in the Joint Proxy Statement/Prospectus when it is filed with the SEC. You can find information about Ares Capital's executive officers and directors in its definitive proxy statement filed with the SEC on March 9, 2009. You can find information about Allied Capital's executive officers and directors in its definitive proxy statement filed with the SEC on April 1, 2009. You can obtain free copies of these documents from Ares Capital and Allied Capital in the manner set forth above.


CONSOLIDATED BALANCE SHEET

(in thousands, except per share amounts)

                                                  September 30,   December 31,

                                                    2009            2008

                                                  (unaudited)

Assets

Portfolio at value:

Private finance                                   $ 2,442,671     $ 3,399,063

Commercial real estate finance                      68,523          93,887

Total portfolio at value                            2,511,194       3,492,950

Accrued interest and dividends receivable           49,953          55,638

Other assets                                        125,653         122,909

Investments in money market and other securities    90,020          287

Cash and cash equivalents                           62,737          50,402

Restricted cash                                     659             -

Total assets                                      $ 2,840,216     $ 3,722,186

Liabilities and Shareholders' Equity

Liabilities:

Notes payable                                     $ 1,543,867     $ 1,895,000

Bank term debt (former Revolver)                    50,000          50,000

Accounts payable and other liabilities              45,084          58,786

Total liabilities                                   1,638,951       2,003,786

Commitments and contingencies

Shareholders' equity:

Common stock                                        18              18

Additional paid-in capital                          3,037,718       3,037,845

Notes receivable from sale of common stock          (680       )    (1,089     )

Net unrealized appreciation (depreciation)          (1,883,617 )    (1,503,089 )

Undistributed earnings                              47,826          184,715

Total shareholders' equity                          1,201,265       1,718,400

Total liabilities and shareholders' equity        $ 2,840,216     $ 3,722,186

Net asset value per common share                  $ 6.70          $ 9.62

Common shares outstanding                           179,362         178,692




CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except per share amounts)

                          Three Months Ended          Nine Months Ended

                          September 30,               September 30,

                            2009          2008          2009          2008

Interest and related
portfolio income

Interest and dividends    $ 65,630      $ 112,207     $ 230,017     $ 366,079

Fees and other income       6,808         8,455         22,233        34,105

Total interest and          72,438        120,662       252,250       400,184
related portfolio income

Expenses

Interest                    42,421        35,949        129,023       109,974

Employee                    10,905        21,443        32,939        57,439

Employee stock options      392           1,477         2,369         9,531

Administrative              7,205         14,138        25,509        36,100

Impairment of long-lived    -             -             2,873         -
asset

Total operating expenses    60,923        73,007        192,713       213,044

Net investment income       11,515        47,655        59,537        187,140
before income taxes

Income tax expense
(benefit), including        1,930         2,060         4,205         8,141
excise tax

Net investment income       9,585         45,595        55,332        178,999

Net realized and
unrealized gains
(losses)

Net realized gains          (5,090   )    62,042        (158,255 )    47,330
(losses)

Net change in unrealized
appreciation or             (27,681  )    (425,899 )    (380,528 )    (687,506 )
depreciation

Total net gains (losses)    (32,771  )    (363,857 )    (538,783 )    (640,176 )

Gain on repurchase of       -             -             83,532        -
debt

Loss on extinguishment      (117,497 )    -             (117,497 )    -
of debt

Net increase (decrease)
in net assets resulting   $ (140,683 )  $ (318,262 )  $ (517,416 )  $ (461,177 )
from operations

Diluted earnings (loss)   $ (0.79    )  $ (1.78    )  $ (2.89    )  $ (2.70    )
per share

Weighted average common
shares outstanding -        179,054       178,692       178,815       171,084
diluted




ALLIED CAPITAL CORPORATION

FINANCIAL & STATISTICAL SUMMARY

($ in millions, except per share amounts)

                  Unaudited

                  Q3 2009(1)   Q2 2009      Q1 2009      Q4 2008      Q3 2008
                               (1)          (1)          (1)          (1)

Income Summary

Interest and
related           $ 72.4       $ 84.6       $ 95.2       $ 102.1      $ 120.7
portfolio income

Operating           60.9         63.7         68.0         73.5         73.0
expenses(2)

Income tax
expense
(benefit),          1.9          2.7          (0.4    )    (5.6    )    2.1
including excise
tax(3)

Net investment      9.6          18.2         27.5         34.2         45.6
income

Realized gains
(losses):

Realized gains      14.5         8.6          12.8         15.3         97.5

Realized losses     (19.6   )    (134.7  )    (39.9   )    (192.0  )    (35.5   )

Net realized        (5.1    )    (126.1  )    (27.1   )    (176.7  )    62.0
gains (losses)

Net change in
unrealized
appreciation or
depreciation:

Net unrealized
appreciation        (36.4   )    (101.2  )    (362.7  )    (605.1  )    (378.7  )
(depreciation)

Reversals of
previously
recorded net
unrealized
appreciation or
depreciation
associated with
realized gains
or losses:

Unrealized
appreciation        (8.9    )    (10.9   )    (1.0    )    (0.9    )    (80.4   )
reversed for
realized gains

Unrealized
appreciation        (0.4    )    (7.0    )    (3.4    )    -            (1.6    )
reversed for
dividend income

Unrealized
depreciation        18.0         116.3        17.0         169.7        34.8
reversed for
realized losses

Net change in
unrealized          (27.7   )    (2.8    )    (350.1  )    (436.3  )    (425.9  )
appreciation or
depreciation

Gain on
repurchase of       -            81.5         2.0          -            -
debt(4)

Loss on
extinguishment      (117.5  )    -            -            -            -
of debt

Net income        $ (140.7  )  $ (29.1   )  $ (347.7  )  $ (578.8  )  $ (318.3  )
(loss)

Total of net
investment
income, net
realized gains
(losses), gain    $ 113.0      $ (26.3   )  $ 2.4        $ (142.6  )  $ 107.6
on repurchase of
debt and loss on
extinguishment
of debt

Per Share
Statistics
(diluted)

Net investment    $ 0.05       $ 0.10       $ 0.15       $ 0.19       $ 0.26
income

Net realized        (0.03   )    (0.71   )    (0.15   )    (0.99   )    0.35
gains (losses)

Net change in
unrealized          (0.15   )    (0.02   )    (1.96   )    (2.44   )    (2.38   )
appreciation or
depreciation

Gain on
repurchase of       -            0.46         0.01         -            -
debt(4)

Loss on
extinguishment      (0.66   )  -            -            -            -
of debt

Net income        $ (0.79   )  $ (0.16   )  $ (1.95   )  $ (3.24   )  $ (1.78   )
(loss)

Total of net
investment
income, net
realized gains
(losses), gain    $ (0.63   )  $ (0.15   )  $ 0.01       $ (0.80   )  $ 0.60
on repurchase of
debt and loss on
extinguishment
of debt(5)

Dividends per     $ -          $ -          $ -          $ 0.65       $ 0.65
share

Balance Sheet
Summary

Total portfolio
at value:

Private finance   $ 2,442.7    $ 2,476.3    $ 2,830.0    $ 3,399.1    $ 4,101.9

Commercial real     68.5         73.7         79.0         93.9         106.6
estate finance

Total portfolio   $ 2,511.2    $ 2,550.0    $ 2,909.1    $ 3,493.0    $ 4,208.5
at value

Yield on
interest-bearing    11.9    %    11.8    %    11.8    %    12.1    %    11.9    %
portfolio

Cash and
investments in    $ 152.8      $ 484.0      $ 290.2      $ 50.7       $ 215.3
money market and
other securities

Total assets      $ 2,840.2    $ 3,209.1    $ 3,387.6    $ 3,722.2    $ 4,625.7

Total debt        $ 1,593.9    $ 1,810.5    $ 1,942.5    $ 1,945.0    $ 2,131.0
outstanding

Undistributed     $ 47.8       $ 160.8      $ 187.1      $ 184.7      $ 421.8
earnings

Total
shareholders'     $ 1,201.3    $ 1,341.3    $ 1,369.8    $ 1,718.4    $ 2,413.4
equity

Net asset value   $ 6.70       $ 7.49       $ 7.67       $ 9.62       $ 13.51
per share

Asset coverage      175     %    174     %    171     %    188     %    213     %
ratio

Debt to equity      1.33         1.35         1.42         1.13         0.88
ratio

Net debt to         1.20         0.99         1.21         1.10         0.79
equity ratio




This summary should be read in conjunction with the Company's SEC filings.
Certain reclassifications have been made to prior period balances to conform
with the current period financial statement presentation.

(1)  The results for the interim periods are not necessarily indicative of the
     operating results to be expected for the full year.

     Operating expenses included employee stock option expense totaling $0.4
(2)  million or $0.00 per share, $1.2 million or $0.01 per share, $0.8 million
     or $0.00 per share, $2.3 million or $0.01 per share, and $1.5 million or
     $0.01 per share for the respective periods.

     Income tax expense (benefit), including excise tax, included excise tax
(3)  expense (benefit) of $0.0 million or $0.0 per share, $0.0 million or $0.00
     per share, $(0.4) million or $(0.00) per share, $(5.6) million or $(0.03)
     per share, and $0.9 million or $0.01 per share for the respective periods.

     During the three months ended September 30, 2009, June 30, 2009 and March
     31, 2009, the Company repurchased $0.0 million, $132.0 million and $2.5
(4)  million of its publicly issued notes at a cost of $0.0 million, $49.8
     million and $0.5 million, respectively. The gain is reduced by the
     recognition of the remaining unamortized original issue discount associated
     with the notes repurchased.

(5)  These are the most significant components of our taxable income. The
     company currently does not expect to declare dividends in 2009.




ALLIED CAPITAL CORPORATION

FINANCIAL & STATISTICAL SUMMARY

($ in millions, except per share amounts)

                 Unaudited

                 Q3 2009      Q2 2009      Q1 2009      Q4 2008      Q3 2008

Private Finance
New Investments

By security
type:

Loans and debt
securities

Senior loans     $ 12.6       $ 6.9        $ 28.7       $ 22.1       $ 44.3

Senior secured
loan to Ciena      -            -            -            -            319.0
Capital LLC(6)

Unitranche debt    -            1.0          -            -            0.5

Subordinated       3.2          3.0          -            7.3          21.9
debt

Total loans and    15.8         10.9         28.7         29.4         385.7
debt securities

Equity
securities

Preferred
shares/ income     -            -            -            -            8.4
notes of CLOs

Subordinated
certificates in    -            47.4         -            11.1         19.8
Senior Secured
Loan Fund LLC

Other equity       2.8          3.0          6.9          6.9          15.0
securities

Total new        $ 18.6       $ 61.3       $ 35.6       $ 47.4       $ 428.9
investments

By transaction
type:

Debt             $ 9.0        $ 59.1       $ 24.4       $ 37.8       $ 82.8
investments

Buyout             9.6          2.2          11.2         9.6          346.1
investments

Total new        $ 18.6       $ 61.3       $ 35.6       $ 47.4       $ 428.9
investments

Private Finance
Repayments or
Sales(7)

By security
type:

Loans and debt   $ 41.4       $ 328.7      $ 216.9      $ 146.7      $ 252.9
securities

Equity             21.8         12.3         23.8         12.4         27.7

Total
repayments or    $ 63.2       $ 341.0      $ 240.7      $ 159.1      $ 280.6
sales

Private Finance
Portfolio at
Value

Loans and debt
securities

Senior loans     $ 289.4      $ 287.1      $ 289.1      $ 306.3      $ 434.9

Unitranche debt    374.7        376.7        403.8        456.4        579.3

Subordinated       1,182.9      1,186.6      1,492.7      1,829.1      2,062.6
debt

Total loans and    1,847.0      1,850.4      2,185.6      2,591.8      3,076.8
debt securities

Equity
securities

Preferred
shares/ income     84.4         82.1         104.4        179.2        218.3
notes of CLOs

Subordinated
certificates in    165.0        154.2        124.5        125.4        114.3
Senior Secured
Loan Fund LLC

Other equity       346.3        389.6        415.5        502.7        692.5
securities

Total equity       595.7        625.9        644.4        807.3        1,025.1
securities

Total portfolio  $ 2,442.7    $ 2,476.3    $ 2,830.0    $ 3,399.1    $ 4,101.9

Yields(8):

Senior loans       4.8     %    4.9     %    5.9     %    5.6     %    4.2     %

Unitranche debt    12.2    %    12.2    %    12.1    %    12.0    %    12.0    %

Subordinated       13.4    %    13.8    %    13.5    %    12.9    %    13.1    %
debt

Total loans and    11.8    %    12.1    %    12.3    %    11.9    %    11.7    %
debt securities

Preferred
shares/ income     12.1    %    11.1    %    8.0     %    16.4    %    17.1    %
notes of CLOs

Subordinated
certificates in    14.0    %    10.0    %    9.2     %    12.0    %    10.3    %
Senior Secured
Loan Fund LLC

Total interest
bearing            12.0    %    11.8    %    11.9    %    12.2    %    12.0    %
investments

Total number of
portfolio          113          120          132          138          146
investments




This summary should be read in conjunction with the Company's SEC filings.
Certain reclassifications have been made to prior period balances to conform
with the current period financial statement presentation.

     The senior secured loan to Ciena that was acquired on September 30, 2008
     was placed on non-accrual status on the purchase date. In addition, during
     the nine months ended September 30, 2009, the Company funded $97.4 million
(6)  to support Ciena's term securitizations in lieu of a draw under related
     standby letters of credit. The Company's investment in Ciena had a value of
     $102.2 million at September 30, 2009 and $104.9 million at December 31,
     2008.

     Represents principal collections from investment repayments or sales
     excluding realized gains. Includes $0.0, $38.8 million and $132.2 million
(7)  of cash collections related to notes and other receivables received from
     the sale of investments in two portfolio companies in prior periods for the
     three months ended September 30, 2009, June 30, 2009, and March 31, 2009,
     respectively.

     The weighted average yield on loans and debt securities is computed as the
     (a) annual stated interest on accruing loans and debt securities plus the
     annual amortization of loan origination fees, original issue discount, and
     market discount on accruing loans and debt securities less the annual
     amortization of loan origination costs, divided by (b) total loans and debt
     securities at value. The weighted average yield on the preferred
(8)  shares/income notes of CLOs is calculated as the (a) effective interest
     yield on the preferred shares/income notes of CLOs is calculated as the (a)
     effective interest yield on the preferred shares/income notes of CLOs,
     divided by (b) total preferred shares/income notes of CLOs at value. The
     weighted average yield on the subordinated certificates in the Senior
     Secured Loan Fund LLC is computed as the (a) effective interest yield on
     the subordinated certificates divided by (b) total investment at value. The
     weighted average yields are computed as of the balance sheet date.




ALLIED CAPITAL CORPORATION

FINANCIAL & STATISTICAL SUMMARY

($ in millions, except per share amounts)

                           Unaudited

                           Q3 2009    Q2 2009    Q1 2009    Q4 2008    Q3 2008

Valuation Assistance
Received

Number of private finance
portfolio companies          78         91         93         86         128
reviewed by third parties

Percentage of private
finance portfolio            97.8  %    96.9  %    94.0  %    89.8  %    97.2  %
reviewed at value

Portfolio Quality Data

Loans and Debt Securities
on Non-Accrual Status

Loans and debt securities  $ 315.0    $ 254.0    $ 228.4    $ 335.6    $ 383.1
not accruing interest

Loans and debt securities
not accruing interest, %     12.5  %    10.0  %    7.9   %    9.6   %    9.1   %
of portfolio at value

Loans and debt securities
not accruing interest
excluding investments in     8.5   %    6.3   %    5.6   %    6.6   %    4.8   %
Ciena Capital, %
portfolio at value

Loans and Debt Securities
Over 90 Days Delinquent

Loans and debt securities  $ 129.1    $ 96.7     $ 67.2     $ 108.0    $ 21.4
over 90 days delinquent

Loans and debt securities
over 90 days delinquent,     5.1   %    3.8   %    2.3   %    3.1   %    0.5   %
% portfolio at value

Loans and debt securities
over 90 days delinquent
excluding investments in     1.1   %    0.1   %    0.1   %    0.1   %    0.5   %
Ciena Capital, %
portfolio at value

Loans and Debt Securities
on Non-Accrual Status and
Over 90 Days Delinquent

Loans and debt securities
not accruing interest and  $ 129.1    $ 96.7     $ 67.2     $ 108.0    $ 21.4
over 90 days delinquent




This summary should be read in conjunction with the Company's SEC filings.
Certain reclassifications have been made to prior period balances to conform
with the current period financial statement presentation.




    Source: Allied Capital Corporation


Related Categories

Press Releases

Stocks Mentioned

ALD 3.56

+0.06 +1.71%
Volume: 1,488,729
Track ALD


Related Entities


Add Your Comment