Tractor Supply Company Reports Third Quarter 2009 Results

October 21, 2009 4:01 PM EDT

BRENTWOOD, Tenn., Oct. 21 /PRNewswire-FirstCall/ -- Tractor Supply Company (Nasdaq: TSCO), the largest retail farm and ranch store chain in the United States, today announced financial results for its third fiscal quarter ended September 26, 2009.

Third Quarter Results

The Company's net sales for the third quarter of 2009 increased 1.9% to $747.7 million from $733.9 million in the prior year's third quarter. Same-store sales decreased 5.1% compared with a 6.2% increase in the prior year's third quarter. This same-store sales decline resulted primarily from softness in sales of seasonal big-ticket items and difficult comparisons due to strong sales of hurricane-related merchandise and seasonal heating products in the prior year's quarter. This decline was partially offset by continued strong sales in core consumable, usable and edible categories, including animal and pet-related products as well as repair and replacement parts.

Gross margin increased 12.8% to $246.0 million, or 32.9% of sales, compared to $218.2 million, or 29.8% of sales, in the prior year's third quarter. The improvement in gross margin percentage resulted primarily from a decrease in the LIFO charge, lower fuel costs, and effective markdown management.

Selling, general and administrative expenses, including depreciation and amortization, increased 9.4% to $210.2 million, or 28.1% of sales, compared to $192.1 million, or 26.2% of sales, in the prior year's third quarter. The increase as a percent of sales was primarily attributable to the deleveraging related to the same-store sales decrease.

The Company's effective income tax rate decreased to 37.8% compared to 39.3% in the prior year's third quarter, largely due to certain federal tax credits and the estimated favorable impact of other permanent tax differences on the revised full year taxable income.

Net income for the quarter increased 38.5% to $22.0 million, or $0.60 per diluted share, compared to $15.9 million, or $0.43 per diluted share, in the prior year's third quarter.

The Company opened 17 new stores in the quarter compared to 20 new stores in the prior year's third quarter.

Jim Wright, Chairman and Chief Executive Officer, stated, "We are pleased that we were able to improve gross margin and deliver earnings results that exceeded expectations. As previously reported, our team managed expenses, inventories and markdowns efficiently through consistent execution. Our core consumable, usable and edible categories continued to drive footsteps to the store and we achieved positive transaction count comps for the sixth consecutive quarter. We continue to maintain disciplined expense control without sacrificing our in-store shopping experience or customer service levels."

Nine Month Results

For the first nine months of 2009, net sales increased 6.2% to $2.34 billion. Same-store sales decreased 1.7% compared to an increase of 1.5% in the first nine months of 2008. Gross margin increased 12.3% to $749.3 million in comparison to the first nine months of 2008. As a percent of sales, gross margin was higher at 32.0% compared to 30.2% of sales for the first nine months of 2008.

Selling, general and administrative expenses, including depreciation and amortization, were 26.6% of sales compared to 25.9% of sales for the first nine months of 2008.

Net income was $77.2 million, or $2.11 per diluted share, compared to net income of $57.2 million, or $1.52 per diluted share, for the first nine months of 2008.

During the first nine months of 2009, the Company opened 58 new stores, relocated two stores and closed one store, compared to 70 new store openings and no relocations or closures during the first nine months of 2008.

Company Outlook

As reported in the Company's recent business update release, for fiscal 2009, the Company anticipates net sales to range from $3.17 billion to $3.20 billion, same-store sales for the year are expected to decrease approximately 1.0% to 2.0%, and net income to range from $2.88 to $2.98 per diluted share.

Mr. Wright concluded, "Since early 2008, we have been executing strategies to proactively address a challenging macro environment. Our well-aligned team has refined our merchandise strategy, controlled expenses tightly, managed our balance sheet prudently, and expanded our store base. While our near-term outlook is balanced between our strong year-to-date performance and the level of uncertainty about consumer spending in the marketplace, we are proud that our business has grown and improved throughout the recession. For the winter and holiday selling season, we anticipate that our customers will continue to be cautious but compelled to purchase products that meet their everyday rural lifestyle needs as well as practical and value-driven gift items."

Conference Call Information

Tractor Supply Company will be hosting a conference call at 5:00 p.m. Eastern Time today to discuss the quarterly results. The call will be simultaneously webcast over the Internet on the Company's homepage at TractorSupply.com and can be accessed under the link "Investor Relations." The webcast will be archived shortly after the conference call concludes through November 4, 2009.

About Tractor Supply Company

As of September 26, 2009, Tractor Supply Company operated 912 stores in 44 states. The Company's stores are focused on supplying the lifestyle needs of recreational farmers and ranchers. The Company also serves the maintenance needs of those who enjoy the rural lifestyle, as well as tradesmen and small businesses. Stores are located in towns outlying major metropolitan markets and in rural communities. The Company offers the following comprehensive selection of merchandise: (1) equine, pet and animal products, including items necessary for their health, care, growth and containment; (2) maintenance products for agricultural and rural use; (3) hardware and tool products; (4) seasonal products, including lawn and garden power equipment; (5) truck and towing products; and (6) work/recreational clothing and footwear for the entire family.

Forward Looking Statements:

As with any business, all phases of the Company's operations are subject to influences outside its control. This press release contains certain forward-looking statements, including statements regarding estimated results of operations in future periods. These forward-looking statements are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company's quarterly financial and accounting procedures, and may be affected by certain risks and uncertainties, any one, or a combination, of which could materially affect the results of the Company's operations. These factors include general economic conditions affecting consumer spending, the timing and acceptance of new products in the stores, the mix of goods sold, purchase price volatility (including inflationary and deflationary pressures), the ability to increase sales at existing stores, the ability to manage growth and identify suitable locations and negotiate favorable lease agreements on new and relocated stores, the availability of favorable credit sources, capital market conditions in general, failure to open new stores in the manner currently contemplated, the impact of new stores on our business, competition, weather conditions, the seasonal nature of our business, effective merchandising initiatives and marketing emphasis, the ability to retain vendors, reliance on foreign suppliers, the ability to attract, train and retain qualified employees, product liability and other claims, potential legal proceedings, management of our information systems, effective tax rate changes and results of examination by taxing authorities, and the ability to maintain an effective system of internal control over financial reporting. Forward-looking statements made by or on behalf of the Company are based on knowledge of its business and the environment in which it operates, but because of the factors listed above, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and those contained in the Company's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. There can be no assurance that the results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company does not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


                      Consolidated Statements of Operations
                                    (Unaudited)
                     (in thousands, except per share amounts)

                                           THIRD QUARTER ENDED
                                           -------------------
                                     September 26,     September 27,
                                         2009              2008
                                    --------------    --------------
                                   $747,730   100.0% $733,918    100.0%
    Net sales
    Cost of merchandise sold        501,692    67.1   515,722     70.2
                                    -------    ----   -------     ----
       Gross margin                 246,038    32.9   218,196     29.8

      Selling, general and
       administrative expenses      193,820    25.9   176,774     24.1
    Depreciation and amortization    16,421     2.2    15,345      2.1
                                     ------     ---    ------      ---

    Income from operations           35,797     4.8    26,077      3.6
    Interest (income) expense,
     net                                461     0.1       (69)     0.0
                                        ---     ---      ----      ---

    Income before income taxes       35,336     4.7    26,146      3.6
    Income tax expense               13,357     1.8    10,276      1.4
                                     ------     ---    ------      ---
    Net income                       21,979     2.9%   15,870      2.2%
                                     ======    ====    ======     ====

    Net income per share:
       Basic                          $0.61             $0.44
                                      =====             =====
       Diluted                        $0.60             $0.43
                                      =====             =====

      Weighted average shares
       outstanding (000's):
       Basic                         36,034            36,429
       Diluted                       36,711            37,074


                                              NINE MONTHS ENDED
                                              -----------------
                                      September 26,       September 27,
                                       2009                2008
                                    ---------------     ---------------
                                   $2,344,405   100.0% $2,208,453   100.0%
    Net sales
    Cost of merchandise sold        1,595,133    68.0   1,541,232    69.8
                                    ---------    ----   ---------    ----
       Gross margin                   749,272    32.0     667,221    30.2

      Selling, general and
       administrative expenses        575,239    24.5     527,302    23.9
    Depreciation and amortization      48,757     2.1      44,725     2.0
                                       ------     ---      ------     ---

    Income from operations            125,276     5.4      95,194     4.3
    Interest (income) expense,
     net                                1,139     0.1       1,727     0.1
                                        -----     ---       -----     ---

    Income before income taxes        124,137     5.3      93,467     4.2
    Income tax expense                 46,924     2.0      36,249     1.6
                                       ------     ---      ------     ---
    Net income                         77,213     3.3%     57,218     2.6%
                                       ======    ====      ======    ====

    Net income per share:
       Basic                            $2.15               $1.54
                                        =====               =====
       Diluted                          $2.11               $1.52
                                        =====               =====

      Weighted average shares
       outstanding (000's):
       Basic                           35,954              37,045
       Diluted                         36,590              37,677



                            Consolidated Balance Sheets
                                   (Unaudited)
                                  (in thousands)

                                                September      September
                                                   26,            27,
                                                  2009           2008 *
                                                  ----           ------
                    ASSETS
     Current assets:
        Cash and cash equivalents                $94,871        $16,356
        Inventories                              703,989        703,040
       Prepaid expenses and other current
         assets                                   40,433         40,731
        Deferred income taxes                     11,361          2,923
                                                  ------          -----
           Total current assets                  850,654        763,050

     Property and equipment, net                 362,741        357,270
     Goodwill                                     10,258         10,258
     Deferred income taxes                        13,185         17,398
     Other assets                                  5,259          6,183
                                                   -----          -----

     TOTAL ASSETS                             $1,242,097     $1,154,159
                                              ==========     ==========


        LIABILITIES AND STOCKHOLDERS'
                    EQUITY
     Current liabilities:
        Accounts payable                        $356,822       $366,138
        Accrued expenses                         119,417        107,953
        Current portion of capital lease
         obligations                                 414            545
        Income taxes currently payable                --            962
                                                     ---            ---
           Total current liabilities             476,653        475,598

     Revolving credit loan                            --         23,138
     Capital lease obligations                     1,534          1,960
     Straight line rent liability                 44,042         36,281
     Other long-term liabilities                  26,327         24,827
                                                  ------         ------
           Total liabilities                     548,556        561,804
                                                 -------        -------

     Stockholders' equity:
        Common stock                                 330            327
        Additional paid-in capital               185,015        163,616
        Treasury stock                          (214,690)      (192,549)
        Retained earnings                        722,886        620,961
                                                 -------        -------
           Total stockholders' equity            693,541        592,355
                                                 -------        -------

     TOTAL LIABILITIES AND STOCKHOLDERS'
      EQUITY                                  $1,242,097     $1,154,159
                                              ==========     ==========

      * Cash and cash equivalents and prepaid expenses and other
        current assets have been reclassified to conform to the
        current period presentation.



                       Consolidated Statements of Cash Flows
                                    (Unaudited)
                                   (in thousands)

                                                     NINE MONTHS ENDED
                                                     -----------------
                                               September 26,     September 27,
                                                    2009            2008 *
                                                    ----            ------
     Cash flows from operating
      activities:
       Net income                                   $77,213           $57,218
         Adjustments to reconcile net income
          to net cash provided by operating
           activities:
        Depreciation and amortization                48,757            44,725
       Loss (gain) on sale of property and
         equipment                                      165               (62)
        Stock compensation expense                    9,159             9,192
        Deferred income taxes                        (9,143)           (3,352)
          Change in assets and liabilities:
           Inventories                             (100,554)          (67,052)
          Prepaid expenses and other current
            assets                                    3,029             1,730
           Accounts payable                          69,994           107,792
           Accrued expenses                           5,952            (7,648)
           Income taxes currently payable            (1,554)           (4,100)
           Other                                      8,006             5,455
                                                      -----             -----

           Net cash provided by operating
            activities                              111,024           143,898
                                                    -------           -------

        Cash flows from investing
         activities:
       Capital expenditures                         (49,435)          (68,828)
       Proceeds from sale of property and
        equipment                                        44               250
                                                         --               ---

           Net cash used in investing
            activities                              (49,391)          (68,578)
                                                   --------          --------

        Cash flows from financing activities:
       Borrowings under revolving credit
        agreement                                   274,033           517,382
       Repayments under revolving credit
        agreement                                  (274,033)         (549,244)
       Tax benefit of stock options
        exercised                                     2,924               413
       Principal payments under capital
        lease obligations                              (399)             (693)
       Repurchase of common stock                   (10,775)          (42,500)
       Net proceeds from issuance of
        common stock                                  4,499             2,498
                                                      -----             -----

           Net cash used in financing activities     (3,751)          (72,144)
                                                    -------          --------

     Net increase in cash and equivalents            57,882             3,176

     Cash and cash equivalents at
      beginning of period                            36,989            13,180
                                                     ------            ------

     Cash and cash equivalents at end of
      period                                        $94,871           $16,356
                                                    =======           =======

        Supplemental disclosures of cash
         flow information:
        Cash paid during the period for:
       Interest                                        $776            $2,788
       Income taxes                                  53,312            43,023


     * Reclassified to conform to the current period presentation.



                     Selected Financial and Operating Information

                               THIRD QUARTER ENDED      NINE MONTHS ENDED
                               -------------------      -----------------
                             September    September   September    September
                              26, 2009     27, 2008    26, 2009     27, 2008
                              --------     --------    --------     --------
    Sales Information:
    ------------------
    Same-store sales
     increase (decrease)       (5.1)%        6.2%       (1.7)%          1.5%
    Non-comp sales (%
     of total sales)            6.8%         8.7%        7.4%           9.0%

    Average
     transaction value       $40.14       $44.59      $42.00         $44.79
      Comp average
       transaction value
       increase (decrease)    (10.4)%        5.2%       (6.7)%          1.7%
      Comp average
       transaction count
       increase (decrease)      5.9%         0.9%        5.4%          (0.2)%

    Store Count Information:
    ------------------------
      Beginning of period       895          814         855            764
       New stores opened         17           20          58             70
       Stores closed/sold        --           --          (1)            --
                                ---          ---         ---            ---
      End of period             912          834         912            834
                                ===          ===         ===            ===

       Relocated stores           1           --           2             --

    Pre-opening costs
     (000's)                 $1,873       $2,057      $6,246         $6,991

    LIFO charge
     (000's) (a)              1,896       10,565       8,433         22,507

    Balance Sheet Information:
    --------------------------
    Average inventory per
     store (000's) (b)       $820.1       $861.4      $820.1         $861.4
    Inventory turns
     (annualized)              2.70         2.74        2.82           2.75
    Financed inventory (b)     44.9%        48.4%       44.9%          48.4%
    Treasury shares:
      Shares purchased
       (000's)                   19          465         321          1,280
      Cost (000's)             $915      $14,691     $10,775        $42,499


    (a)   2009 LIFO charge is based on a projected annual provision
          of $11.6 million for fiscal 2009.
    (b)   Assumes average inventory cost, excluding inventory in transit.



                           Supplemental LIFO Information
                                    (Unaudited)
                     (in thousands, except per share amounts)

                                  Third Quarter Ended      Nine Months Ended
                                  -------------------      -----------------
                                September    September   September   September
                                 26, 2009     27, 2008    26, 2009    27, 2008
                                ---------    ---------   ---------   ---------

    LIFO provision, pre tax        $1,896      $10,565      $8,433     $22,507

    Net income                    $21,979      $15,870     $77,213     $57,218
    LIFO provision, net of tax      1,179        6,413       5,245      13,779
                                    -----        -----       -----      ------
    Net income without LIFO       $23,158      $22,283     $82,458     $70,997
                                  =======      =======     =======     =======

    Earnings Per Diluted Share:
       Net income                   $0.60        $0.43       $2.11       $1.52
       LIFO provision, net of tax    0.03         0.17        0.14        0.36
                                     ----         ----        ----        ----
       Net income without LIFO      $0.63        $0.60       $2.25       $1.88
                                    =====        =====       =====       =====

The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. However, we believe that non-GAAP reporting, giving effect to the adjustments shown in the reconciliation above, provides meaningful information and therefore we use it to supplement our GAAP guidance. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the above reconciliations and to provide an additional measure of performance.

SOURCE Tractor Supply Company


Related Categories

Press Releases

Stocks Mentioned

TSCO 48.36

+0.65 +1.36%
Volume: 302,244
Track TSCO


Related Entities


Add Your Comment