RADVISION Reports Better Than Expected Third Quarter 2009 Results
Revenues Are $20.4 Million
Operating Income is $1.4 Million; Non-GAAP Operating Income is $2.5 Million
GAAP EPS is $0.06; Non-GAAP EPS is $0.13
TEL AVIV, Israel--(BUSINESS WIRE)-- RADVISION(R) (Nasdaq: RVSN) reported today that revenues for the third quarter of 2009 were $20.4 million compared with revenues of $21.6 million in the third quarter of 2008.
Operating income for third quarter of 2009 was $1.4 million compared with an operating loss of $4.3 million in the third quarter of 2008. On a non-GAAP basis, operating income was $2.5 million in the third quarter of 2009 compared with an operating loss of $2.6 million in third quarter of 2008, excluding the effects of stock-based compensation expense in accordance with SFAS 123R in both periods.
Net income for the third quarter of 2009 was $1.2 million, or $0.06 per diluted share, compared with a net loss of $4.5 million, or $0.22 per share, in the third quarter of 2008. On non-GAAP basis, net income for the third quarter of 2009 was $2.5 million, or $0.13 per diluted share, excluding stock-based compensation expense of $1.0 million and a loss of $0.3 million due to the write-down of certain Auction Rate Securities, with the total of $1.3 million equivalent to $0.07 per diluted share. This compares with a non-GAAP net loss of $1.7 million or $0.09 per share in third quarter of 2008, which excludes stock-based compensation expense of $1.7 million and a loss of $1.1 million due to the write-down of certain Auction Rate Securities, with the total of $2.8 million equivalent to $0.13 per diluted share.
Total revenues for the third quarter of 2009 consisted of $15.6 million for the Networking Business Unit (NBU) and $4.8 million for the Technology Business Unit (TBU) compared with $17.3 million for the NBU and $4.3 million for the TBU reported in the third quarter of 2008.
The Company's forecast for the third quarter of 2009 presented July 30 was for revenues of $20 million, non-GAAP operating income of $1.7 million and non-GAAP net income of $1.8 million or $0.09 per diluted share, excluding stock-based compensation expense in accordance with SFAS 123R of $1.2 million or $0.06 per diluted share.
For the first nine months of 2009, revenues were $58.3 million, operating income was $0.5 million and net income was $0.8 million, or $0.04 per diluted share. This compares with revenues of $62.0 million, an operating loss of $12.7 million, and a net loss of $11.5 million, or $0.55 per diluted share, in the first nine months of 2008. On a non-GAAP basis, the Company had operating income of $3.8 million and net income of $4.6 million or $0.24 per diluted share for the first nine months of 2009. This excludes the effect of stock-based compensation expense of $3.3 million and a loss of $0.5 million due to the write-down of certain Auction Rate Securities, with the total of $3.8 million equivalent to $0.20 per diluted share. The non-GAAP operating loss for the first nine months of 2008 was $8.5 million and the net loss was $5.7 million, or $0.27 per diluted share. This excludes stock-based compensation expense of $4.3 million and a loss of $1.5 million due to the write-down of certain Auction Rate Securities, with the total of $5.8 million equivalent to $0.28 per diluted share.
The Company ended the third quarter of 2009 with approximately $120.0 million in cash and liquid investments, equivalent to $6.17 per basic share, an increase of $1.8 million from June 30, 2009. The increase reflects $2.5 million provided by operating activities offset by $0.7 million used for capital expenditures.
Boaz Raviv, Chief Executive Officer, commented: "We delivered stronger than expected revenues and earnings in the third quarter of 2009 largely because of the immediate success of our next generation MCU, the SCOPIA Elite, along with our fully refreshed SCOPIA 7.0 product line.
"For more than two years, we have executed our plan to reassert our technology leadership and return to profitability and growth. Our third quarter performance shows the tangible results of this effort and includes Cisco's accelerated adoption of our SCOPIA Elite. We now face a new challenge because of the decision by Cisco, our largest customer, to acquire Tandberg. We currently expect our sales to Cisco in the fourth quarter of 2009 to be in line with our original expectations. Going forward, while we are embedded in many of Cisco's videoconferencing solutions and they may remain a large customer through and perhaps beyond 2010, we must be prudent and assume that our Cisco sales will step down progressively through 2010.
"Fortunately, Cisco's decision comes at time of renewed strength for RADVISION. In addition to our strong product portfolio, we have been successful in expanding our OEM and major reseller relationships, which now include IBM, LifeSize, Alcatel Lucent and Huawei. We plan to release by year-end another exciting product that our TBU co-developed with our partner Samsung. It is the recently introduced VC240, which is an affordable all-in-one high definition video desktop device. The VC240 continues to attract high levels of market excitement and interest and has opened more doors to us as we continue our strategy of broadening and deepening our channel and reseller network. Furthering that goal and continuing our desktop technology advancement, we recently unveiled our High Definition SCOPIA Desktop video conferencing client for Apple's Mac OS X platform. Last week, we announced that the latest version of SCOPIA Desktop V7.0 has been fully optimized with Microsoft Windows 7 and the latest Intel technologies including the new high performance Intel Core i7 and Intel Atom processors."
Mr. Raviv concluded: "We have overcome significant challenges over the past three years and we intend to become stronger because of our latest challenge. In fact, Cisco's decision has disrupted the Unified Communications marketplace and created new opportunities for RADVISION as the only independent network infrastructure provider. We are moving quickly to capture those opportunities."
Guidance
The following statements are forward-looking, and actual results may differ materially.
The Company expects to report revenues for the fourth quarter of 2009 of approximately $21.5 million and net income of approximately $2.3 million or $0.12 per diluted share. This includes stock-based compensation expense in accordance with SFAS 123R of $1.0 million or $0.05 per diluted share. Excluding this item, non-GAAP net income for the fourth quarter of 2009 is expected to be $3.3 million or $0.17 per diluted share. That compares to revenues in the fourth quarter of 2008 of $22.7 million and a net loss of $1.5 million, or $0.07 per diluted share, which included a $0.2 million restructuring charge, stock-based compensation expense of $1.2 million, and a gain of $0.1 million due to the redemption of certain Auction Rate Securities net of other than temporary impairment of available-for-sale Auction Rate Securities, with the total amount of these items equivalent to $0.06 per diluted share. Excluding the effect of these items, the non-GAAP net loss for the fourth quarter of 2008 was $0.2 million, or $0.01 per diluted share. (Full details of the Company's forecast are available on the Company's web site at www.radvision.com.)
GAAP versus NON-GAAP Presentation
To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), the Company uses non-GAAP measures of operating results, net income and earnings per share, which are adjusted from results based on GAAP to exclude net profit and loss from other than temporary impairment of available-for-sale marketable securities and the expenses recorded for stock compensation in accordance with SFAS 123R. These non-GAAP financial measures are provided to enhance overall understanding of the current financial performance and prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management, and investors as these non-GAAP results exclude other than temporary impairment of available-for-sale marketable securities and the expenses recorded for stock compensation in accordance with SFAS 123R that the Company believes are not indicative of the core operating results. Further, these non-GAAP results are one of the primary indicators management uses for assessing the Company's performance, allocating resources and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different from the non-GAAP measures used by other companies.
Third Quarter 2009 Earnings Conference Call/Webcast
RADVISION will hold a conference call to discuss its third quarter 2009 results and fourth quarter outlook, today, Thursday, October 29, at 9:00 a.m. (Eastern). To access the conference call, please dial 1-877-601-3546 (International dialers may call +1-210-839-8500) by 8:45 a.m. (Eastern). The passcode "RADVISION" will be required to access the live conference call. A live webcast of the conference call also will be available on the Company's website and archived on the site until the next quarter. Simply click on the following link or copy it onto your browser: www.radvision.com/Corporate/Investors/FinancialReports/. A replay of the call will be available beginning approximately one hour after the conclusion of the call through 11:00 p.m. (Eastern) on November 5th. To access the replay, please dial 1-866-403-7114 (International dialers may call +1-203-369-0584).
The PowerPoint presentation highlighting key financial metrics as well as the fourth quarter 2009 estimate also will be available in the Investor Relations section of the company's website. The presentation will be available beginning at 8:00 a.m. (Eastern) on October 29th and will be archived on the website until the end of the fourth quarter.
About RADVISION
RADVISION (Nasdaq: RVSN) is the industry's leading provider of market-proven products and technologies for unified visual communications over IP and 3G networks. With its complete set of standards-based video networking infrastructure and developer toolkits for voice, video, data and wireless communications, RADVISION is driving the unified communications evolution by combining the power of video, voice, data and wireless - for high definition videoconferencing systems, innovative converged mobile services, and highly scalable video-enabled desktop platforms on IP, 3G and emerging next-generation networks. For more information about RADVISION, visit www.radvision.com.
This press release contains forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the industry, changes in demand for products, the timing and amount or cancellation of orders and other risks detailed from time to time in RADVISION's filings with the Securities Exchange Commission, including its Annual Report on Form 20-F. These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements. Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement.
- TABLES FOLLOW -
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands, except share and per share data
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
Unaudited
Revenues $ 20,429 $ 21,555 $ 58,310 $ 62,007
Cost of revenues 4,304 4,903 12,639 13,728
Gross profit 16,125 16,652 45,671 48,279
Operating costs
and expenses:
Research and 6,611 9,752 20,428 27,125
development
Marketing and 6,699 8,565 20,695 26,978
selling
General and 1,369 2,653 4,048 6,905
administrative
Total operating
costs and 14,679 20,970 45,171 61,008
expenses
Operating income 1,446 (4,318 ) 500 (12,729 )
(loss)
Financial income 122 (61 ) 1,126 1,395
(expense), net
Income (loss)
before taxes on 1,568 (4,379 ) 1,626 (11,334 )
income
Taxes on income (408 ) (128 ) (867 ) (119 )
Net income $ 1,160 $ (4,507 ) $ 759 $ (11,453 )
(loss)
Basic net
earnings (loss) $ 0.06 $ (0.22 ) $ 0.04 $ (0.55 )
per Ordinary
share
Weighted Average
Number of Shares
Outstanding 19,431,880 20,250,322 19,475,093 20,670,135
During the
Period - Basic
Diluted net
earnings (loss) $ 0.06 $ (0.22 ) $ 0.04 $ (0.55 )
per Ordinary
share
Weighted Average
Number of Shares
Outstanding 19,666,380 20,250,322 19,584,769 20,670,135
During the
Period - Diluted
CONSOLIDATED STATEMENTS OF INCOME U.S. dollars in thousands, except per share data
Reconciliation of GAAP to NON-GAAP Operating Results
To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), the Company uses non-GAAP measures of operating results, net income (loss) and earnings (loss) per share, which are adjusted from results based on GAAP to exclude net loss from other than temporary impairment of available for sale marketable securities and the expenses recorded for stock compensation in accordance with SFAS 123R. These non-GAAP financial measures are provided to enhance overall understanding of the current financial performance and prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management, and investors as these non-GAAP results exclude other than temporary impairment of available for sale marketable securities and the expenses recorded for stock compensation in accordance with SFAS 123R that the Company believes are not indicative of the core operating results. Further, these non-GAAP results are one of the primary indicators management uses for assessing the Company's performance, allocating resources and planning and forecasting future periods. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies.
The following table reconciles the GAAP to non-GAAP operating results:
Three months ended
September 30, 2009
(Unaudited)
GAAP results Non-GAAP
Non-GAAP (*)
(as reported) results
Gross profit $ 16,125 $ 82 $ 16,207
Total operating costs and expenses $ 14,679 $ (923 ) $ 13,756
Operating income $ 1,446 $ 1,005 $ 2,451
Income before taxes on income $ 1,568 $ 1,301 $ 2,869
Net income $ 1,160 $ 1,301 $ 2,461
Basic net earnings per Ordinary share $ 0.06 $ 0.07 $ 0.13
Diluted net earnings per Ordinary share $ 0.06 $ 0.07 $ 0.13
Three months ended
September 30, 2008
(Unaudited)
Non-GAAP
GAAP results
Non-GAAP (*) results
(as reported)
Pro Forma
Gross profit $ 16,652 $ 95 $ 16,747
Total operating costs and expenses $ 20,970 $ (1,593 ) $ 19,377
Operating loss $ (4,318 ) $ 1,688 $ (2,630 )
Loss before taxes on income $ (4,379 ) $ 2,758 $ (1,621 )
Net loss $ (4,507 ) $ 2,758 $ (1,749 )
Basic net loss per Ordinary share $ (0.22 ) $ 0.13 $ (0.09 )
Diluted net loss per Ordinary share $ (0.22 ) $ 0.13 $ (0.09 )
(*) Adjustment for share-based compensation and other than temporary impairment of available for sale marketable securities.
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands, except per share data
Nine months ended
September 30, 2009
(Unaudited)
Non-GAAP
GAAP results
Non-GAAP (*) results
(as reported)
Pro Forma
Gross profit $ 45,671 $ 260 $ 45,931
Total operating costs and expenses $ 45,171 $ (3,030 ) $ 42,141
Operating income $ 500 $ 3,290 $ 3,790
Income before taxes on income $ 1,626 $ 3,845 $ 5,471
Net income $ 759 $ 3,845 $ 4,604
Basic net earnings per Ordinary share $ 0.04 $ 0.20 $ 0.24
Diluted net earnings per Ordinary share $ 0.04 $ 0.20 $ 0.24
Nine months ended
September 30, 2008
(Unaudited)
Non-GAAP
GAAP results
Non-GAAP (*) results
(as reported)
Pro Forma
Gross profit $ 48,279 $ 290 $ 48,569
Total operating costs and expenses $ 61,008 $ (3,968 ) $ 57,040
Operating loss $ (12,729 ) $ 4,258 $ (8,471 )
Loss before taxes on income $ (11,334 ) $ 5,775 $ (5,559 )
Net loss $ (11,453 ) $ 5,775 $ (5,678 )
Basic net loss per Ordinary share $ (0.55 ) $ 0.28 $ (0.27 )
Diluted net loss per Ordinary share $ (0.55 ) $ 0.28 $ (0.27 )
(*) Adjustment for share-based compensation and other than temporary impairment of available for sale marketable securities.
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except per share data
September 30, December 31,
2009 2008
Unaudited Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents *) $ 17,213 $ 37,872
Short-term bank deposits *) 71,638 52,026
Short-term marketable securities *) 12,111 14,350
Trade receivables, net 12,476 14,118
Other accounts receivable and prepaid expenses 10,185 6,102
Inventories 1,450 1,185
Total current assets 125,073 125,653
LONG-TERM INVESTMENTS AND RECEIVABLES:
Long-term marketable securities *) 19,009 17,005
Long-term prepaid expenses 1,023 1,278
Severance pay fund 5,980 4,591
Long-term deferred tax asset 4,050 4,995
Total long-term investments and receivables 30,062 27,869
Property and equipment, net 4,795 5,428
Goodwill 2,966 2,966
Other intangible assets, net - 272
Total assets $ 162,896 $ 162,188
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payables $ 1,329 $ 2,052
Deferred revenues 8,967 8,309
Accrued expenses and other accounts payable 12,640 16,389
Total current liabilities 22,936 26,750
Accrued severance pay 7,024 5,855
Total liabilities 29,960 32,605
SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.1 par value 234 234
Additional paid-in capital 144,799 141,107
Treasury stock (33,815 ) (32,733 )
Accumulated other comprehensive income (835 ) 348
Retained earnings 22,553 20,627
Total shareholders' equity 132,936 129,583
Total liabilities and shareholders' equity $ 162,896 $ 162,188
*) Total cash and liquid investments $ 119,971 $ 121,253
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
Nine months ended
September 30,
2009 2008
Unaudited
Cash flows from operating activities:
Net income (loss) $ 759 $ (11,453 )
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
Depreciation and amortization 2,415 2,905
Accrued interest, amortization of premium and
accretion of discount on (19 ) 1,796
marketable securities and bank deposits, net
Stock -based compensation 3,290 4,258
Gain on sale of property and equipment (1 ) (6 )
Tax benefit relating to loss carryforwards resulting (402 ) (273 )
from exercise of stock options
Decrease in trade receivables, net 1,642 905
Decrease (increase) in other accounts receivable and (3,923 ) 857
prepaid expenses
Decrease (increase) in inventories (265 ) 708
Decrease in long-term prepaid expenses 255 255
Decrease (increase) in deferred tax asset 239 (258 )
Decrease in trade payables (723 ) (733 )
Increase in deferred revenues 658 958
Increase (decrease) in other accrued expenses and (2,792 ) 3,070
accounts payable
Accrued severance pay, net (356 ) 50
Net cash provided by operating activities 777 3,039
Cash flows from investing activities:
Proceeds from redemption of marketable securities 23,235 42,182
Purchase of marketable securities (22,901 ) (53,780 )
Proceeds from withdrawal of bank deposits 72,556 117,018
Purchase of bank deposits (92,106 ) (111,573 )
Purchase of property and equipment (1,511 ) (2,340 )
Proceeds from sale of property and equipment 2 6
Net cash used in investing activities (20,725 ) (8,487 )
Cash flows from financing activities:
Purchase of treasury stock (1,142 ) (8,549 )
Issuance of Ordinary shares and treasury stock for 29 24
cash upon exercise of options
Tax benefit related to exercise of stock options 402 273
Net cash used in financing activities (711 ) (8,252 )
Decrease in cash and cash equivalents (20,659 ) (13,700 )
Cash and cash equivalents at beginning of period 37,872 45,370
Cash and cash equivalents at end of period $ 17,213 $ 31,670
Source: RADVISION
Related Categories
Press ReleasesStocks Mentioned
Sign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
