DaVita 3rd Quarter 2009 Results

November 3, 2009 4:05 PM EST

EL SEGUNDO, Calif.--(BUSINESS WIRE)-- DaVita Inc. (NYSE: DVA) today announced results for the quarter ended September 30, 2009. Net income attributable to DaVita Inc. for the three and nine months ended September 30, 2009 was $110.9 million and $313.0 million, or $1.06 per share and $3.00 per share, respectively. This compares to net income attributable to DaVita Inc. for the three and nine months ended September 30, 2008 of $93.9 million and $275.8 million, or $0.89 per share and $2.59 per share, respectively.

Financial and operating highlights include:

    --  Cash Flow: For the rolling 12 months ended September 30, 2009 operating
        cash flow was $713 million and free cash flow was $533 million. For the
        three months ended September 30, 2009 operating cash flow was $167
        million and free cash flow was $125 million.
    --  Operating Income: Operating income for the three and nine months ended
        September 30, 2009 was $245 million and $702 million, respectively, as
        compared to $222 million and $646 million, respectively, for the same
        periods of 2008.
    --  Volume: Total treatments for the third quarter of 2009 were 4,339,195,
        or 54,927 treatments per day, representing a per day increase of 6.1%
        over the third quarter of 2008. Non-acquired treatment growth in the
        quarter was 5.2% over the prior year's third quarter.
    --  Effective Tax Rate: Our effective tax rate was 37.0% and 37.2% for the
        three and nine months ended September 30, 2009, respectively. This
        effective tax rate is impacted by the amount of third party owners'
        income attributable to non-tax paying entities. The effective tax rate
        attributable to DaVita Inc. was 40.0% for the three and nine months
        ended September 30, 2009 which was in the range of our previously stated
        guidance. Our effective tax rate for 2009 is projected to be in the
        range of 36.5% to 37.5% and our 2009 effective tax rate attributable to
        DaVita Inc. is still projected to be in a range of 39.5% to 40.5%.
    --  Share Repurchases: During the third quarter of 2009, we repurchased a
        total of 1,108,784 shares of our common stock for $62.4 million, or an
        average price of $56.25 per share. For the first nine months of 2009 we
        repurchased a total of 1,853,184 shares of our common stock for $94.4
        million, or an average price of $50.93 per share. In addition, we
        repurchased 1,049,435 shares of our common stock for $59.1 million, or
        an average price of $56.32 per share, from October 1, 2009 through
        October 7, 2009. All of these share repurchases were consummated
        pursuant to previously announced authorizations by our Board of
        Directors. On October 8, 2009, our Board of Directors authorized an
        additional $500 million for share repurchases. We have not repurchased
        any additional shares of our common stock under this authorization.
        Therefore, the total outstanding authorization for share repurchases is
        currently $500 million.
    --  Center Activity: As of September 30, 2009, we operated or provided
        administrative services at 1,513 outpatient dialysis centers serving
        approximately 117,000 patients, of which 1,481 centers are consolidated
        in our financial statements. During the third quarter of 2009, we
        acquired four centers, opened 21 new centers, merged five centers,
        closed one center and provided administrative and management services to
        one additional third-party owned center.

Outlook

We are raising our operating income guidance range for 2009 from $900-$930 million to $930-$950 million. Also, we may modestly exceed the upper end of our previous operating cash flow guidance of $550-$600 million. Currently we expect our operating income for 2010 to be in the range of $950 million to $1.02 billion. These projections and the underlying assumptions involve significant risks and uncertainties, including those described below, and actual results may vary significantly from these current projections.

DaVita will be holding a conference call to discuss its results for the third quarter ended September 30, 2009 on November 3, 2009 at 5:00 p.m. Eastern Time. The dial in number is (800) 399-4406. A replay of the conference call will be available on DaVita's official web page, www.davita.com, for the following 30 days.

This release contains forward-looking statements, including statements related to our 2009 and 2010 operating income, 2009 operating cash flow and 2009 expected effective tax rate and the expected effective tax rate attributable to DaVita Inc. Factors which could impact future results include the uncertainties associated with governmental regulations, general economic and other market conditions, competition, accounting estimates, the variability of our cash flows and the risk factors set forth in our SEC filings, including our Form 10-K for the year ended December 31, 2008 and subsequent quarterly reports on Form 10-Q. The forward-looking statements should be considered in light of these risks and uncertainties.

These risks and uncertainties include those relating to:

    --  the concentration of profits generated from commercial payor plans,
    --  continued downward pressure on average realized payment rates from
        commercial payors, which may result in the loss of revenue or patients,
    --  a reduction in the number of patients under higher-paying commercial
        plans,
    --  a reduction in government payment rates or changes to the structure of
        payments under the Medicare ESRD program, including the implementation
        of a bundled payment rate system which result in lower reimbursement for
        services we provide to Medicare patients,
    --  changes in pharmaceutical or anemia management practice patterns,
        payment policies, or pharmaceutical pricing,
    --  our ability to maintain contracts with physician medical directors,
    --  legal compliance risks, including our continued compliance with complex
        government regulations and compliance with the corporate integrity
        agreement applicable to the dialysis centers acquired from Gambro
        Healthcare and assumed in connection with such acquisition, and
    --  the resolution of ongoing investigations by various federal and state
        governmental agencies.

We undertake no obligation to update or revise any forward-looking statements, whether as a result of changes in underlying factors, new information, future events or otherwise.

This release contains non-GAAP financial measures. For reconciliations of these non-GAAP financial measures to their most comparable measure calculated and presented in accordance with GAAP, see the attached reconciliation schedules.


DAVITA INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

(dollars in thousands, except per share data)

                    Three months ended                   Nine months ended
                    September 30,                        September 30,

                    2009              2008               2009              2008

Net operating       $ 1,573,915       $ 1,447,135        $ 4,540,596       $ 4,199,163
revenues

Operating
expenses and
charges:

Patient care          1,095,857         1,005,648          3,153,622         2,909,143
costs

General and           134,931           128,617            394,370           374,581
administrative

Depreciation
and                   56,813            54,970             172,121           160,673
amortization

Provision for
uncollectible         42,021            37,305             119,990           109,433
accounts

Equity
investment            (708        )     (1,177      )      (1,066      )     (654        )
income

Total
operating             1,328,914         1,225,363          3,839,037         3,553,176
expenses and
charges

Operating             245,001           221,772            701,559           645,987
income

Debt expense          (45,535     )     (54,505     )      (140,924    )     (168,891    )

Other income          999               2,481              3,026             10,331

Income before         200,465           169,748            563,661           487,427
income taxes

Income tax            74,195            62,010             209,485           175,853
expense

Net income            126,270           107,738            354,176           311,574

Less: Net
income
attributable          (15,340     )     (13,828     )      (41,216     )     (35,779     )
to
noncontrolling
interests

Net income
attributable        $ 110,930         $ 93,910           $ 312,960         $ 275,795
to DaVita Inc.

Earnings per
share:

Basic earnings
per share           $ 1.07            $ 0.90             $ 3.01            $ 2.61
attributable
to DaVita Inc.

Diluted
earnings per
share               $ 1.06            $ 0.89             $ 3.00            $ 2.59
attributable
to DaVita Inc.

Weighted
average shares
for earnings
per share:

Basic                 104,127,334       104,556,770        103,904,768       105,569,971

Diluted               104,607,318       105,577,823        104,315,019       106,421,184




DAVITA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(dollars in thousands)

                                            Nine months ended
                                            September 30,

                                            2009                 2008

Cash flows from operating
activities:

Net income                                  $ 354,176            $ 311,574

Adjustments to reconcile net
income to cash provided by
operating activities:

Depreciation and amortization                 172,121              160,673

Stock-based compensation expense              33,850               29,975

Tax benefits from stock award                 12,434               10,174
exercises

Excess tax benefits from stock                (8,115      )        (5,054      )
award exercises

Deferred income taxes                         45,417               56,157

Equity investment income                      (1,066      )        (654        )

Loss on disposal of assets                    7,826                9,688

Non-cash debt and non-cash rent               7,497                9,971
charges

Changes in operating assets and
liabilities, other than from
acquisitions and divestitures:

Accounts receivable                           (68,235     )        (130,022    )

Inventories                                   15,858               (1,248      )

Other receivables and other                   (2,164      )        (28,684     )
current assets

Other long-term assets                        5,641                (12,761     )

Accounts payable                              (58,995     )        (12,800     )

Accrued compensation and benefits             20,733               (11,752     )

Other current liabilities                     (68,383     )        29,838

Income taxes                                  55,226               (3,086      )

Other long-term liabilities                   (9,702      )        3,163

Net cash provided by operating                514,119              415,152
activities

Cash flows from investing
activities:

Additions of property and                     (205,653    )        (223,851    )
equipment

Acquisitions                                  (64,001     )        (77,157     )

Proceeds from asset sales                     6,256                451

Purchase of investments available             (1,737      )        (1,695      )
for sale

Purchase of investments                       (16,942     )        (19,005     )
held-to-maturity

Proceeds from sale of investments             16,537               5,323
available for sale

Proceeds from maturities of                   16,123               18,728
investments held-to-maturity

Distributions received on equity              929                  802
investments

Purchase of intangible assets and             (260        )        (65         )
other

Net cash used in investing                    (248,748    )        (296,469    )
activities

Cash flows from financing
activities:

Borrowings                                    13,924,642           12,937,047

Payments on long-term debt                    (13,961,667 )        (12,938,297 )

Deferred financing costs                      (42         )        (130        )

Purchase of treasury stock                    (61,223     )        (169,673    )

Excess tax benefits from stock                8,115                5,054
award exercises

Stock award exercises and other               30,309               33,670
share issuances, net

Distributions to noncontrolling               (46,888     )        (43,391     )
interests

Contributions from noncontrolling             11,117               13,525
interests

Proceeds from sales of additional             7,733                8,422
noncontrolling interests

Purchases from noncontrolling                 (6,668      )        (24,009     )
interests

Net cash used in financing                    (94,572     )        (177,782    )
activities

Net increase (decrease) in cash               170,799              (59,099     )
and cash equivalents

Cash and cash equivalents at                  410,881              447,046
beginning of period

Cash and cash equivalents at end            $ 581,680            $ 387,947
of period




DAVITA INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

(dollars in thousands, except per share data)

ASSETS                                          September 30,      December 31,
                                                2009               2008

Cash and cash equivalents                       $ 581,680          $ 410,881

Short-term investments                            20,680             35,532

Accounts receivable, less allowance of            1,142,861          1,075,457
$225,931 and $211,222

Inventories                                       69,014             84,174

Other receivables                                 235,785            239,165

Other current assets                              34,816             33,761

Income tax receivable                             -                  32,130

Deferred income taxes                             223,697            217,196

Total current assets                              2,308,533          2,128,296

Property and equipment, net                       1,088,446          1,048,075

Amortizable intangibles, net                      141,925            160,521

Investments in third-party dialysis               24,011             19,274
businesses

Long-term investments                             7,567              5,656

Other long-term assets                            34,262             47,330

Goodwill                                          3,932,964          3,876,931

                                                $ 7,537,708        $ 7,286,083

LIABILITIES AND EQUITY

Accounts payable                                $ 256,707          $ 282,883

Other liabilities                                 426,856            495,239

Accrued compensation and benefits                 314,677            312,216

Current portion of long-term debt                 100,677            72,725

Income taxes payable                              14,592             -

Total current liabilities                         1,113,509          1,163,063

Long-term debt                                    3,555,853          3,622,421

Other long-term liabilities                       100,722            101,442

Alliance and product supply agreement, net        31,980             35,977

Deferred income taxes                             304,675            244,884

Total liabilities                                 5,106,739          5,167,787

Commitments and contingencies

Noncontrolling interests subject to put           292,636            291,397
provisions

Equity:

Preferred stock ($0.001 par value,
5,000,000 shares authorized; none issued)

Common stock ($0.001 par value,
450,000,000 shares authorized; 134,862,283        135                135
shares issued; 103,232,774 and 103,753,673
shares outstanding)

Additional paid-in capital                        638,253            584,358

Retained earnings                                 2,202,410          1,889,450

Treasury stock, at cost (31,629,509 and           (756,157  )        (691,857  )
31,108,610 shares)

Accumulated other comprehensive loss              (7,838    )        (14,339   )

Total DaVita Inc. shareholders' equity            2,076,803          1,767,747

Noncontrolling interests not subject to           61,530             59,152
put provisions

Total equity                                      2,138,333          1,826,899

                                                $ 7,537,708        $ 7,286,083




DAVITA INC.

SUPPLEMENTAL FINANCIAL DATA

(unaudited)

(dollars in millions, except for per share and per treatment data)

                       Three months ended
                                                                   Nine months
                                                                   ended
                       September 30,   June 30,    September 30,   September 30,
                       2009            2009        2008            2009


1. Consolidated
Financial
Results:

Revenues               $ 1,574         $ 1,519     $ 1,447         $ 4,541

Operating income       $ 245.0         $ 236.0     $ 221.8         $ 701.6

Operating income         15.6  %         15.5  %     15.3  %         15.5  %
margin

Net income
attributable to        $ 110.9         $ 105.8     $ 93.9          $ 313.0
DaVita Inc.

Diluted earnings
per share              $ 1.06          $ 1.02      $ 0.89          $ 3.00
attributable to
DaVita Inc.

2. Consolidated
Business Metrics:

Expenses

Patient care
costs as a
percent of               69.6  %         69.2  %     69.5  %         69.5  %
consolidated
revenue(3)

General and
administrative
expenses as a            8.6   %         8.7   %     8.9   %         8.7   %
percent of
consolidated
revenue(3)

Bad debt expense
as a percent of          2.7   %         2.7   %     2.6   %         2.6   %
consolidated
revenue

Consolidated
effective tax            40.0  %         40.0  %     39.7  %         40.0  %
rate attributable
to DaVita Inc.(1)

3. Segment
Financial
Results: (dollar
amounts rounded
to nearest
million)

Dialysis and
related lab
services

Revenues               $ 1,491         $ 1,441     $ 1,378         $ 4,309

Direct operating         1,231           1,191       1,143           3,563
expenses

Dialysis segment       $ 260           $ 250       $ 235           $ 746
margin

Other - Ancillary
services and
strategic
initiatives

Revenues               $ 83            $ 78        $ 69            $ 232

Direct operating         87              81          73              243
expenses

Ancillary segment      $ (4    )       $ (3    )   $ (4    )       $ (12   )
loss

Total segment          $ 256           $ 247       $ 231           $ 734
margin

Reconciling
items:

Stock-based              (11   )         (11   )     (11   )         (34   )
compensation

Equity investment        1               -           1               1
income

Consolidated           $ 245           $ 236       $ 222           $ 702
operating income




DAVITA INC.

SUPPLEMENTAL FINANCIAL DATA--continued

(unaudited)

(dollars in millions, except for per share and per treatment data)

                    Three months ended
                                                                       Nine months
                                                                       ended
                    September 30,    June 30,         September 30,    September 30,
                    2009             2009             2008             2009


4. Segment
Business
Metrics:

Dialysis and
related lab
services:

Volume

Treatments            4,339,195        4,228,179        4,091,099        12,649,812

Number of             79.0             78.0             79.0             233.5
treatment days

Treatments per        54,927           54,207           51,786           54,175
day

Per day year
over year             6.1       %      5.2       %      5.1       %      5.4        %
increase

Non-acquired
growth year           5.2       %      4.5       %      3.8       %      4.5        %
over year

Revenue

Dialysis and
related lab
services            $ 343.14         $ 340.35         $ 336.42         $ 340.14
revenue per
treatment

Per treatment
increase from         0.8       %      1.1       %      0.1       %      -
previous
quarter

Per treatment
increase from         2.0       %      1.3       %      0.9       %      1.9        %
previous year

Percent of
consolidated          94.7      %      94.9      %      95.2      %      94.9       %
revenue

Expenses

Patient care
costs

Percent of
segment               69.0      %      68.6      %      69.0      %      68.8       %
revenue

Per treatment       $ 237.21         $ 233.93         $ 232.50         $ 234.40

Per treatment
increase from         1.4       %      0.9       %      0.7       %      -
previous
quarter

Per treatment
increase from         2.0       %      1.3       %      3.9       %      1.9        %
previous year

General and
administrative
expenses

Percent of
segment               7.1       %      7.4       %      7.4       %      7.3        %
revenue

Per treatment       $ 24.39          $ 25.14          $ 24.88          $ 24.90

Per treatment
decrease from         (3.0      %)     (0.2      %)     -                -
previous
quarter

Per treatment
(decrease)            (2.0      %)     1.1       %      (1.5      %)     1.6        %
increase from
previous year

5. Cash Flow

Operating cash      $ 167.5          $ 212.4          $ 160.2          $ 514.1
flow

Operating cash
flow last           $ 712.7          $ 705.4          $ 651.3
twelve months

Free cash flow      $ 125.5          $ 173.6          $ 119.0          $ 388.5
(1)

Free cash
flow, last          $ 533.3          $ 526.8          $ 490.6
twelve months
(1)

Capital
expenditures:

Development
and                 $ 42.4           $ 42.5           $ 51.6           $ 127.0
relocations

Routine
maintenance/IT      $ 25.0           $ 22.5           $ 27.2           $ 78.7
other

Acquisition         $ 20.7           $ 3.5            $ 30.4           $ 64.0
expenditures

6. Accounts
Receivable

Net                 $ 1,143          $ 1,128          $ 1,057
receivables

DSO                   70               70               70




DAVITA INC.

SUPPLEMENTAL FINANCIAL DATA--continued

(unaudited)

(dollars in millions, except for per share and per treatment data)

                       Three months ended
                                                                   Nine months

                       September 30,   June 30,    September 30,   ended
                       2009            2009        2008            September 30,
                                                                   2009


7. Debt and
Capital Structure

Total debt(2)          $ 3,654         $ 3,669     $ 3,704

Net debt, net of       $ 3,072         $ 3,124     $ 3,316
cash(2)

Leverage ratio
(see Note 1            2.57x           2.66x       2.98x
below)

Overall effective
weighted average
interest rate            4.79  %         4.92  %     5.66  %
during the
quarter

Overall effective
weighted average
interest rate at         4.76  %         4.87  %     6.09  %
end of the
quarter

Effective
weighted average
interest rate on
the Senior               2.81  %         3.02  %     5.39  %
Secured Credit
Facilities at end
of the quarter

Economically
fixed interest
rates as a               61    %         64    %     70    %
percentage of our
total debt

Share repurchases      $ 62.4          $ -         $ -             $ 94.4

8. Clinical
(quarterly
averages)

Dialysis adequacy
-% of patients           95    %         95    %     94    %
with Kt/V > 1.2

90 day patients
with Hb >= 10 <=         88    %         88    %     87    %
13

Patients with
arteriovenous            64    %         63    %     61    %
fistulas placed




_________________

     These are non-GAAP financial measures. For a reconciliation of these
(1)  non-GAAP financial measures to their most comparable measure calculated and
     presented in accordance with GAAP, see attached reconciliation schedules.

     This is a non-GAAP financial measure. It excludes $2.9 million, for the
(2)  quarter ended September 30, 2009, the unamortized balance of a debt premium
     associated with our senior notes that is not actually outstanding debt
     principal.

     Consolidated percentages of revenue and per treatment amounts are comprised
(3)  of the dialysis and related lab services business, other ancillary services
     and strategic initiatives, as well as stock-based compensation expenses.



DAVITA INC.

SUPPLEMENTAL FINANCIAL DATA--continued

(unaudited)

(dollars in thousands)

Note 1: Calculation of the Leverage Ratio

Under the Company's current Senior Secured Credit Facilities (Credit Agreement), the leverage ratio is defined as all funded debt plus the face amount of all letters of credit issued, minus cash and cash equivalents, divided by "Consolidated EBITDA". The leverage ratio determines the interest rate margin payable by the Company for its term loan A and revolving line of credit under the Credit Agreement by establishing the margin over the base interest rate (LIBOR) that is applicable. The following leverage ratio was calculated using "Consolidated EBITDA" as defined in the Credit Agreement. The calculation below is based on the last twelve months of "Consolidated EBITDA", pro forma for the routine acquisitions that occurred during the period. The Company's management believes the presentation of "Consolidated EBITDA" is useful to investors to enhance their understanding of the Company's leverage ratio under its Credit Agreement.


                                                            Rolling twelve
                                                            months ended
                                                            September 30, 2009

   Net income attributable to DaVita Inc.                   $ 411,325

   Income taxes                                               269,103

   Debt expense                                               196,749

   Depreciation and amortization                              228,365

   Noncontrolling interests and equity investment             51,389
   income, net

   Other                                                      13,797

   Stock-based compensation expense                           45,108

   "Consolidated EBITDA"                                    $ 1,215,836

                                                            September 30, 2009

   Total debt, excluding debt premium of $2.9               $ 3,653,622
   million

   Letters of credit issued                                   47,894

                                                              3,701,516

   Less: cash and cash equivalents                            (581,680  )

   Consolidated net debt                                    $ 3,119,836

   Last twelve months "Consolidated EBITDA"                 $ 1,215,836

   Leverage ratio                                           2.57x



In accordance with the Company's Credit Agreement, the Company's leverage ratio cannot exceed 4.25 to 1.0 as of September 30, 2009. At that date the Company's leverage ratio did not exceed 4.25 to 1.0.

DAVITA INC.

RECONCILIATIONS FOR NON-GAAP MEASURES

(unaudited)

(dollars in thousands)

1. Effective Income Tax Rates

We believe that reporting the effective income tax rate attributable to DaVita Inc. enhances a user's understanding of DaVita's effective income tax rate for the periods presented because it excludes noncontrolling owners' income that primarily relates to non-tax paying entities and accordingly is more comparable to prior periods presentations regarding DaVita's effective income tax rate and is more meaningful to a user to fully understand the related income tax effects on DaVita Inc. operating results. This measure is not a measure of financial performance under United States generally accepted accounting principles and should not be considered as an alternative to the effective income tax rate.

Effective income tax rate as compared to the effective income tax rate attributable to DaVita Inc. is as follows:


                     Three months ended
                                                                   Nine months
                                                                   ended
                     September 30,   June 30,      September 30,   September 30,
                     2009            2009          2008            2009


   Income before     $ 200,465       $ 190,139     $ 169,748       $ 563,661
   income taxes

   Income tax        $ 74,195        $ 70,507      $ 62,010        $ 209,485
   expense

   Effective
   income tax          37.0    %       37.1    %     36.5    %       37.2    %
   rate

                     Three months ended
                                                                   Nine months
                                                                   ended
                     September 30,   June 30,      September 30,   September 30,
                     2009            2009          2008            2009


   Income before     $ 200,465       $ 190,139     $ 169,748       $ 563,661
   income taxes

   Less:
   Noncontrolling
   owners' income
   primarily           (15,585 )       (13,913 )     (13,888 )       (41,654 )
   attributable
   to non-tax
   paying
   entities

   Income before
   income taxes      $ 184,880       $ 176,226     $ 155,860       $ 522,007
   attributable
   to DaVita Inc.

   Income tax        $ 74,195        $ 70,507      $ 62,010        $ 209,485
   expense

   Less income
   tax
   attributable        (245    )       (100    )     (60     )       (438    )
   to
   noncontrolling
   interests

   Income tax
   attributable      $ 73,950        $ 70,407      $ 61,950        $ 209,047
   to DaVita Inc.

   Effective
   income tax
   rate                40.0    %       40.0    %     39.7    %       40.0    %
   attributable
   to DaVita Inc.



DAVITA INC.

RECONCILIATIONS FOR NON-GAAP MEASURES

(unaudited)

(dollars in thousands)

2. Free cash flow

Free cash flow represents net cash provided by operating activities less income distributions to noncontrolling interests and capital expenditures for routine maintenance and information technology. We believe free cash flow is a useful adjunct to cash flow from operating activities and other measurements under United States generally accepted accounting principles, since free cash flow is a meaningful measure of our ability to fund acquisition and development activities and meet our debt service requirements. In addition, free cash flow excluding income distributions to noncontrolling interests also provides a user with an understanding of free cash flows that are attributable to DaVita Inc. Free cash flow is not a measure of financial performance under United States generally accepted accounting principles and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows or as a measure of liquidity.


                    Three months ended
                                                                  Nine months
                                                                  ended
                    September 30,   June 30,      September 30,   September 30,
                    2009            2009          2008            2009


Cash provided by
operating           $ 167,487       $ 212,383     $ 160,195       $ 514,119
activities

Less: Income
distributions to      (16,993 )       (16,328 )     (13,968 )       (46,888 )
noncontrolling
interests

Cash provided by
operating
activities          $ 150,494       $ 196,055     $ 146,227       $ 467,231
attributable to
DaVita Inc.

Less:
Expenditures for
routine               (25,040 )       (22,502 )     (27,217 )       (78,697 )
maintenance and
information
technology

Free cash flow      $ 125,454       $ 173,553     $ 119,010       $ 388,534




                                  Rolling 12-Month Period

                                  September 30,   June 30,       September 30,
                                  2009            2009           2008

Cash provided by operating        $ 712,668       $ 705,376      $ 651,291
activities

Less: Income distributions to       (61,267  )      (58,242  )     (56,204  )
noncontrolling interests

Cash provided by operating
activities attributable to        $ 651,401       $ 647,134      $ 595,087
DaVita Inc.

Less: Expenditures for routine
maintenance and information         (118,109 )      (120,286 )     (104,509 )
technology

Free cash flow.                   $ 533,292       $ 526,848      $ 490,578




    Source: DaVita Inc.


Related Categories

Press Releases

Stocks Mentioned

DVA 59.33

+0.00 +0.00%
Volume: 239,112
Track DVA


Add Your Comment