Flagstar Announces Strategic Initiatives and Leadership Appointments and Reports 2009 Third Quarter Results

November 3, 2009 12:17 AM EST

TROY, Mich., Nov. 3 /PRNewswire-FirstCall/ -- Flagstar Bancorp, Inc. (NYSE: FBC), the holding company for Flagstar Bank FSB, today announced third quarter results for the period ended September 30, 2009. In addition, Flagstar's Board of Directors announced several initiatives designed to strengthen Flagstar leadership, improve operational efficiency and enhance earnings capacity and long-term performance.

The Board announced it will move forward with the following:

    --  The appointments of Salvatore Rinaldi to the position of Executive Vice
        President and Chief of Staff and Marshall Soura to the position of
        Executive Vice President and Director of Corporate Services.
    --  A comprehensive effort to better align expenses with revenues and
        appropriately rightsize the Flagstar enterprise.
    --  A strategic focus on maximizing the value of Flagstar's 176-branch
        community banking platform located in three states.

    --  A continued emphasis on investing in Flagstar's position as one of the
        leading residential mortgage originators in the country.

In addition, the Board announced the election of President and Chief Executive Officer Joseph P. Campanelli, to the position of Chairman. Mr. Campanelli replaces Thomas J. Hammond, who retired on October 22.

"In the geographies we serve, Flagstar has the ability to significantly enhance and diversify our earnings capacity," said Campanelli. "We will achieve this through organic growth and, where prudent, by taking advantage of consolidation opportunities. The senior management team I have assembled includes key executives already at Flagstar and seasoned banking executives with whom I have worked in the past and who join us with complementary skills and the experience of having accomplished this type of transformation on a platform with many similarities to Flagstar."

Mr. Rinaldi was formerly Executive Vice President and Chief of Staff of Sovereign Bancorp, Inc. until February 2009. Mr. Rinaldi joined Sovereign Bancorp in August 1998 and served in a variety of senior positions including managing all acquisitions and integrations for the organization. Additionally, Mr. Rinaldi managed most major initiatives for the bank as well as the supervision of the IT, Operations and Administrative functions.

Mr. Soura has over 40 years of banking industry experience, having served in executive positions at Sovereign Bank, Bank of America and BankOne. His responsibilities will include product development and strategic alliances.

Mr. Campanelli added, "We anticipate a significant level of industry consolidation and want to be active in that process. But in the near term, we will have to bring expenses into better alignment and make prudent operating decisions as we seek to broaden our earnings streams beyond our traditional mortgage activity. I believe that in the long-term these decisions will enhance shareholder value and create better opportunities to serve our communities. The infrastructure and people are in place to serve these communities in a more comprehensive manner. The combination of our efficiency and strategic focus on Flagstar's banking platform will enable us to execute this strategy. I look forward to communicating the progress of these activities in the coming quarters."

Third Quarter Earnings

Flagstar reported a third quarter 2009 net loss applicable to common stockholders of $298.5 million, or $(0.64) per share (diluted), as compared to a net loss of $76.6 million, or $(0.32) per share (diluted) on a linked quarter basis. During the third quarter 2009, Flagstar increased its provision for federal income taxes by $172.0 million to establish a valuation allowance on its federal deferred tax asset. In addition, Flagstar increased its valuation allowance for its deferred state tax asset by an additional $11.9 million, which was recorded in the other taxes expense category.

Net loss was $62.1 million, or $(0.79) per share (diluted), in the third quarter 2008. For the nine months ended September 30, 2009, Flagstar's net loss applicable to common stockholders was $442.2 million, or $(1.66) per share (diluted), as compared to net a loss of $56.9 million, or $(0.83) per share (diluted) for the same period 2008.

On a pre-tax, pre-credit cost basis, earnings before preferred dividends were $58.8 million in the third quarter 2009, as compared to such earnings of $78.9 million in the second quarter 2009.

Capital

At September 30, 2009, the wholly owned subsidiary Flagstar Bank remained "well-capitalized" for regulatory purposes, with capital ratios of 6.39% for Tier 1 capital and 12.06% for total risk-based capital.

Assets

Total assets at September 30, 2009 were $14.8 billion as compared to $16.4 billion at June 30, 2009. The decrease was primarily a result of the decline in loans available for sale, loans held for investment and trading securities. Total assets were $14.2 billion at both December 31, 2008 and September 30, 2008.

Operations

For the third quarter 2009, the net loss applicable to common stockholders of $298.2 million reflected the following:

    --  Gain on loan sales decreased slightly to $104.4 million as compared to
        $104.7 million for the second quarter 2009, reflecting the decrease in
        loan sales to $7.6 billion as compared to $9.9 billion in the second
        quarter of 2009. Margin on loan sales increased during the third quarter
        2009 to 1.37% from 1.06%.
    --  Provision for loan losses decreased slightly to $125.5 million as
        compared to $125.7 million for the second quarter of 2009.
    --  Loan fees, resulting from originating loans, decreased to $29.4 million
        in the third quarter 2009 as compared to $35.0 million during the second
        quarter 2009. This decrease reflects a reduction in loan originations of
        $2.7 billion, to $6.6 billion for third quarter 2009.
    --  Net loan administration income reflected a loss of $30.3 million (offset
        by a gain of approximately $21.7 million on trading securities that were
        used for economic hedging purposes) as compared to a gain of $41.9
        million for the second quarter 2009 (offset by a loss of approximately
        $39.1 million on trading securities that were used for economic hedging
        purposes).  The third quarter net loss of $8.6 million, as compared to
        the second quarter 2009 net gain of $2.8 million, includes a decline in
        the value of mortgage servicing rights sold during the third quarter. 
        Those rights related to $12.3 billion of agency residential mortgage
        loans that were identified as having higher risks of default and
        therefore had higher costs of servicing.
    --  Non interest expense decreased to $166.9 million as compared to $171.8
        million in the second quarter 2009. The decrease reflected a decline in
        commissions of $3.2 million due to lower loan origination volume in the
        third quarter 2009 and a revised commission structure, and it also
        reflected a  net $13.2 million decline in general and administrative
        expenses. These declines were offset in part by an increase in other
        expenses of $11.7 million.
    --  Other expenses include an $8.9 million decline in FDIC premium expense
        for the third quarter 2009 which equates to the absence of a $7.9
        million special assessment that was imposed on all banks during the
        second quarter 2009 and an $1.0 million decrease in the regular
        assessment due to a decrease in deposits, offset by an $8.9 million
        increase in costs associated with foreclosed properties and an increase
        of $11.7 million in non-cash state tax expense as a result of recording
        a valuation allowance on state deferred tax assets.  The valuation
        allowance, which is an offset against the tax asset rather than a
        charge-off, is generally recoverable in future years as taxable income
        is earned.

    --  Provision for federal income taxes increased to $115.0 million as
        compared to a benefit of $(31.3) million for the second quarter of 2009.
        The increase is the result of a $172.0 million non-cash federal tax
        expense as a result of recording a valuation allowance on federal
        deferred tax assets, offset in part by the monthly benefit recorded of
        $57.0 million.  The valuation allowance, because it is an offset against
        the tax asset rather than a charge-off , is generally recoverable in
        future years as taxable income is earned.

Community Banking Operations

Flagstar Bank had 176 community banking branches at September 30, 2009 as compared to 175 branches at June 30, 2009 and 173 branches at September 30, 2008.

Net Interest Margin

Net interest margin decreased to 1.58% for the third quarter 2009 as compared to 1.69% for the second quarter 2009 and 1.93% for third quarter 2008. The decline from second quarter 2009 reflects a $1.2 billion decline in the average balance of loans available for sale as loan sales outpaced originations, and a $200 million decline in the average balance of loans held for investment due to loan payoffs and the absence of any significant new originations into that category. For the nine months ended September 30, 2009, the net interest margin was 1.65% as compared to 1.84% for the nine months ended September 30, 2008, primarily reflecting a 0.72% decline in yield during the 2009 declining interest rate environment that was only partly offset by a 0.52% decline in funding costs during the same period.

Mortgage Banking Operations

Loan production, substantially comprised of agency residential first mortgage loans, decreased to $6.6 billion for the third quarter 2009, as compared to $9.3 billion in the second quarter 2009, and from $6.7 billion for the third quarter 2008.

For the nine months ended September 30, 2009 loan production increased 11.3% to $25.5 billion, of which $25.4 billion were residential loans, as compared to $22.9 billion, including $22.6 billion of residential loans, for the nine months ended September 30, 2008.

Gain on loan sales margins increased to 1.37% for the third quarter 2009, as compared to 1.06% for the second quarter 2009, and from 0.33% for the third quarter 2008. For the nine months ended September 30, 2009, the gain on sale margin increased to 1.61% as compared to 0.59% for the same period in 2008.

At September 30, 2009, the unpaid principal balances of loans associated with the mortgage servicing rights portfolio totaled $53.2 billion and had a weighted average service fee of 32.6 basis points. This was a decrease from $61.5 billion at June 30, 2009 with a weighted average servicing fee of 33.1 basis points and an increase from $51.8 billion at September 30, 2008 with an average weighted servicing fee of 33.6 basis points.

Asset Quality

Non-performing assets, which include non-performing loans (i.e., loans 90 days or more past due, and matured loans), real estate owned and repurchased assets, but which exclude any FHA-insured assets, increased to $1.2 billion at September 30, 2009, from $1.1 billion at June 30, 2009 and $0.5 billion at September 30, 2008.

At September 30, 2008, the allowance for loan losses was $528.0 million, which equaled 50% of non-performing loans and 6.49% of loans held for investment. At June 30, 2009 and September 30, 2008, the allowance for loan losses were, respectively, $474.0 million (5.63% of loans held for investment) and $224.0 million (2.45% of loans held for investment) and equaled 50.4% and 54.1%, respectively, of non-performing loans.

Of the non-performing loans, residential first mortgage loans increased to $606.3 million at September 30, 2009, as compared to $588.2 million at June 30, 2009 and $304.8 million at September 30, 2008. Portfolio of single-family residential first mortgage loans held for investment at September 30, 2009 had an average original FICO credit score of 717 and an average original loan-to-value ratio of 74.4%.

Non-performing commercial real estate mortgages increased to $419.5 million at September 30, 2009 as compared to $295.8 million at June 30, 2009 and $146.9 million at September 30, 2008.

The balance of our real estate owned, net of any FHA-insured assets, increased to $164.9 million at September 30, 2009 from $131.6 million at June 30, 2009 and $119.2 million at September 30, 2008. Repurchased assets were $26.6 million at September 30, 2009 as compared to $18.4 million at June 30, 2009 and $15.4 million at September 30, 2008.

Net loan charge-offs were $71.5 million for the third quarter 2009 as compared to $117.7 million for the second quarter 2009 and $19.6 million for the third quarter 2008. The provision for loan losses was $125.5 million for the third quarter 2009 as compared to $125.7 million for the second quarter 2009 and $89.6 million for the third quarter 2008.

Funding Sources

Flagstar Bank's primary sources of funds are deposits obtained through its 176 community banking branches and the Internet as well as deposits obtained from municipalities and investment banking firms. Funds are also obtained through loan repayments and sales in the ordinary course of business, advances from the Federal Home Loan Bank of Indianapolis (FHLB), community banking operations, customer escrow accounts and security repurchase agreements. The Bank uses several of these sources at any one time to manage its daily and forecasted liquidity needs to satisfy operational requirements and policy levels while managing overall interest costs. Retail deposits were $5.7 billion at September 30, 2009, as compared to $6.0 billion at June 30, 2009 and $4.8 billion at September 30, 2008. At September 30, 2009, the Bank had a $7.0 billion line of credit with the FHLB, which was collateralized to $5.3 billion.

As Previously Announced

The Company's quarterly earnings conference call will be held on Tuesday, November 3, 2009 from 11 a.m. until 12 noon (Eastern).

Questions for discussion at the conference call may only be submitted in advance by e-mail to investors@flagstar.com.

The conference call and accompanying slide presentation will be webcast live on the Investor Relations section of the Company's Web site, www.flagstar.com, with replays available at that site for at least 10 days.

To listen by telephone, please call at least 10 minutes prior to the start of the conference call at

(702) 696-4911 or toll free at (866) 294-1212, passcode: 34161264.

A replay will be available for five business days by calling (800) 642-1687 toll free or (706) 645-9291 using the passcode: 34161264.

Flagstar Bancorp, with $14.8 billion in total assets, is the secondly largest publicly held savings bank headquartered in the Midwest. At September 30, 2009, Flagstar operated 176 banking centers in Michigan, Indiana and Georgia and 42 home loan centers in 18 states. Flagstar Bank originates loans nationwide and is one of the leading originators of residential mortgage loans.

The information contained in this release is not intended as a solicitation to buy Flagstar Bancorp, Inc. stock and is provided for general information. This release contains certain statements that may constitute "forward-looking statements" within the meaning of federal securities laws. These forward-looking statements include statements about the Company's beliefs, plans, objectives, goals, expectations, anticipations, estimates, and intentions, that are subject to significant risks and uncertainties, and are subject o change based upon various factors (some of which may be beyond the Company's control). The words "may," "could," "should," "would," "believe," and similar expressions are intended to identify forward-looking statements.


                              Flagstar Bancorp, Inc.
                  Summary of Selected Consolidated Financial Data
                   (Dollars in thousands, except per share data)
                                  (Unaudited)

                                               For the Three Months Ended
                                            ---------------------------------
    Summary of Consolidated                 Sept. 30,   June 30,    Sept. 30,
     Statements of Operations                 2009        2009        2008
                                            ---------   --------    ---------
      Interest income                       $167,107    $187,848    $188,537
      Interest expense                      (119,513)   (127,831)   (128,696)
                                            --------    --------    --------
    Net interest income                       47,594      60,017      59,841
      Provision for loan losses             (125,544)   (125,662)    (89,612)
                                            --------    --------    --------
    Net interest expense after provision     (77,950)    (65,645)    (29,771)
    Non-interest income
      Deposit fees and charges                 8,438       7,984       7,183
      Loan fees and charges, net              29,422      35,022         777
      Loan administration                    (30,293)     41,853      25,655
      Gain (loss) on trading securities       21,714     (39,085)          -
      Loss on trading securities -
       residuals                             (50,689)     (3,400)    (12,899)
      Net gain on loan sales                 104,416     104,664      22,152
      Net (loss) gain on MSR sales            (1,319)     (2,544)        896
      Net impairment on securities
       available for sale                     (2,875)       (327)          -
      Net gain on sales of securities
       available for sale                          -           -         149
      Other (loss) income                    (12,582)     (9,630)      9,475
                                            --------    --------    --------
        Total  non-interest income            66,232     134,537      53,388
    Non-interest expenses
      Compensation and benefits              (56,598)    (56,584)    (54,487)
      Commissions                            (12,149)    (15,302)    (26,298)
      Occupancy and equipment                (17,175)    (17,499)    (19,492)
      General and administrative             (28,877)    (42,112)    (24,763)
      Other                                  (52,244)    (40,571)    (23,774)
                                            --------    --------    --------
        Total non-interest expense          (167,043)   (172,068)   (148,814)
      Capitalized direct cost of loan
       closing                                   137         250      29,651
                                            --------    --------    --------
        Total non-interest expense after
         capitalized direct cost of loan
         closing                            (166,906)   (171,818)   (119,164)
                                            --------    --------    --------
    Loss before federal income tax and
     preferred stock dividends              (178,624)   (102,926)    (95,547)
    (Provision) benefit for federal
     income taxes                           (114,965)     31,261      33,456
                                            --------    --------    --------
    Net loss                                (293,589)    (71,665)    (62,091)
        Preferred stock dividends             (4,623)     (4,921)          -
                                            --------    --------    --------
    Net loss available to common
     stockholders                          $(298,212)   $(76,586)   $(62,091)
                                            ========    ========    ========
    Basic loss per share                      $(0.64)     $(0.32)     $(0.79)
                                            ========    ========    ========
    Diluted loss per share                    $(0.64)     $(0.32)     $(0.79)
                                            ========    ========    ========
    Net interest spread - Consolidated          1.48%       1.42%       1.74%
    Net interest margin - Consolidated          1.46%       1.61%       1.82%
    Interest rate spread - Bank only            1.53%       1.45%       1.78%
    Net interest margin - Bank only             1.58%       1.69%       1.93%
    Return on average assets                  (7.60)%     (1.83)%     (1.72)%
    Return on average equity                (130.64)%    (33.30)%    (32.15)%
    Efficiency ratio                           146.6%       88.3%      105.2%
    Average interest earning assets      $13,160,528 $14,888,480 $12,870,503
    Average interest paying liabilities  $13,217,383 $14,106,978 $12,794,464
    Average stockholders' equity            $913,059    $920,025    $772,660
    Equity/assets ratio (average for
     the period)                                5.82%       5.48%       5.34%
    Ratio of charge-offs to average
     loans held for investment                  3.48%       5.42%       0.83%


                               Flagstar Bancorp, Inc.
                 Summary of Selected Consolidated Financial Data
                   (Dollars in thousands, except per share data)
                                   (Unaudited)

                                                  For the Nine Months Ended
                                                -----------------------------
    Summary of Consolidated                     September 30,   September 30,
    Statements of Operations                         2009            2008
                                                -------------   -------------

      Interest income                              $539,933        $599,954
      Interest expense                             (375,593)       (423,916)
                                                -------------   -------------
    Net interest income                             164,340         176,038
      Provision for loan losses                    (409,420)       (167,708)
                                                -------------   -------------
    Net interest (expense) income after
     provision                                     (245,080)          8,330
    Non-interest income
      Deposit fees and charges                       23,655          20,029
      Loan fees and charges, net                     97,366           2,278
      Loan administration                           (20,240)         45,980
      Gain on trading securities                      6,377               -
      Loss on trading securities - residuals        (66,625)        (26,485)
      Net gain on loan sales                        404,773         129,403
      (Loss) gain on MSR sales, net                  (3,945)            348
      Impairment - securities available for
       sale                                         (20,444)              -
      Gain on securities available for sale               -           5,019
      Other (loss) income                           (29,189)         29,768
                                                -------------   -------------
        Total non-interest income                   391,728         206,340
    Non-interest expenses
      Compensation and benefits                    (171,836)       (165,524)
      Commissions                                   (60,866)        (86,401)
      Occupancy and equipment                       (53,553)        (59,816)
      General and administrative                   (108,658)        (36,689)
      Other                                        (127,150)        (49,075)
                                                -------------   -------------
        Total non-interest expense                 (522,063)       (397,505)
      Capitalized direct cost of loan closing           671          95,437
                                                -------------   -------------
        Total non-interest expense after
         capitalized direct cost of loan closing   (521,392)       (302,068)
                                                -------------   -------------
    Loss before federal income tax and preferred
     stock dividends                               (374,744)        (87,398)
    (Provision) benefit for federal income taxes    (55,008)         30,454
                                                -------------   -------------
    Net loss                                       (429,752)        (56,944)
        Preferred stock dividends                   (12,464)              -
                                                -------------   -------------
    Net loss available to common stockholders     $(442,216)       $(56,944)
                                                =============   =============
    Basic loss per share                             $(1.66)         $(0.83)
                                                =============   =============
    Diluted loss per share                           $(1.66)         $(0.83)
                                                =============   =============
    Net interest spread - Consolidated                 1.49%           1.64%
    Net interest margin - Consolidated                 1.56%           1.73%
    Interest rate spread - Bank only                   1.53%           1.69%
    Net interest margin - Bank only                    1.65%           1.84%
    Return on average assets                         (3.65)%         (0.50)%
    Return on average equity                        (67.44)%        (10.29)%
    Efficiency ratio                                   93.8%           79.0%
    Average interest earning assets             $14,022,144     $13,609,567
    Average interest paying liabilities         $13,778,405     $13,534,108
    Average stockholders' equity                   $878,614        $738,139
    Equity/assets ratio (average for the period)       5.43%           4.88%
    Ratio of charge-offs to average loans held
     for investment                                    3.96%           0.71%


                              Flagstar Bancorp, Inc.
                Summary of Selected Consolidated Financial Data
                 (Dollars in thousands, except per share data)
                                  (Unaudited)

    Summary of the Consolidated
    Statements of Financial     Sept. 30,    June 30,    Dec. 31,   Sept. 30,
     Condition:                    2009        2009        2008        2008
    -------------------------------------------------------------------------
    Total assets              $14,820,815 $16,423,292 $14,203,657 $14,159,369
    Securities - trading        1,012,309   1,603,480     542,539      23,074
    Investment securities
     available for sale           817,424     734,827   1,118,453   1,041,446
    Loans held for sale         2,070,878   3,009,740   1,484,680   1,961,352
    Loans held for
     investment, net            7,605,497   7,943,849   8,706,121   8,910,884
    Allowance for loan losses    (528,000)   (474,000)   (376,000)   (224,000)
    Mortgage servicing rights     567,800     664,292     520,763     732,151
    Deposits                    8,533,968   9,470,673   7,841,005   7,420,804
    FHLB advances               4,800,000   5,151,907   5,200,000   5,438,000
    Repurchase agreements         108,000     108,000     108,000     108,000
    Stockholders' equity          667,597     915,521     472,293     676,471

    Other Financial and
     Statistical Data:
    Equity/assets ratio              4.50%       5.57%       3.33%       4.78%
    Core capital ratio               6.39%       7.19%       4.95%       6.29%
    Total risk-based capital
     ratio                          12.06%      13.67%       9.10%      11.10%
    Book value per common share     $0.86       $1.38       $5.65       $8.09
    Shares outstanding at
     quarter-end                  468,530     468,530      83,627      83,627
    Average shares outstanding
     during the quarter           468,530     239,425      72,153      68,301
    Average diluted shares
     outstanding during the
     quarter                      468,530     239,425      72,153      68,301
    Loans serviced for others $53,159,885 $61,531,058 $55,870,207 $51,830,707
    Weighted average service
     fee (bps)                       32.6        33.1        33.3        33.6
    Value of mortgage servicing
     rights                          1.06%       1.07%       0.93%       1.41%
    Allowance for loan losses
     to non performing loans         50.0%       50.4%       52.1%       54.1%
    Allowance for loan losses
     to loans held for investment    6.49%       5.63%       4.14%       2.45%
    Non performing assets to
     total assets                    8.41%       6.64%       5.97%       4.33%
    Number of bank branches           176         175         175         173
    Number of loan origination
     centers                           42          45         104         111
    Number of employees
     (excluding loan officers &
     account executives)            3,220       3,290       3,246       3,291
    Number of loan officers and
     account executives               436         457         674         736

                                   Loan Originations
                                 (Dollars in millions)
                                      (Unaudited)

                                           For the Three Months Ended
                                 --------------------------------------------
                                 September 30,     June 30,      September 30,
    Loan type                        2009            2009            2008
                                 ------------    ------------    ------------
    Residential mortgage loans   $6,642  99.9%   $9,287 100.0%   $6,681  99.5%
    Consumer loans                    1     -         1     -        11   0.2
    Commercial loans                  4   0.1         8     -        23   0.3
                                 ------------    ------------    ------------
    Total loan production        $6,647 100.0%   $9,296 100.0%   $6,715 100.0%
                                 ============    ============    ============

                                        For the Nine Months Ended
                                   ------------------------------------
                                    September 30,        September 30,
    Loan type                           2009                 2008
                                   ---------------      ---------------
    Residential mortgage loans     $25,428    99.9%     $22,600    98.7%
    Consumer loans                       5       -          106     0.5
    Commercial loans                    30     0.1          195     0.8
                                   ---------------      ---------------
    Total loan production          $25,463   100.0%     $22,901   100.0%
                                   ===============      ===============

                                Loans Held for Investment
                                 (Dollars in thousands)
                                      (Unaudited)

                                         September 30,          June 30,
                                             2009                 2009
                                      -----------------    ----------------
    First mortgage loans              $5,304,950   65.2%   $5,529,395  65.7%
    Second mortgage loans                236,239    2.9       246,895   2.9
    Commercial real estate loans       1,677,106   20.6     1,692,052  20.1
    Construction loans                    22,906    0.3        36,599   0.4
    Warehouse lending                    425,861    5.2       383,368   4.6
    Consumer loans                       452,548    5.6       508,309   6.0
    Non-real estate commercial            13,887    0.2        21,231   0.3
                                      -----------------    ----------------
    Total loans held for investment   $8,133,497  100.0%   $8,417,849 100.0%
                                      =================    ================


                                          December 31,        September 30,
                                             2008                 2008
                                      -----------------    -----------------
    First mortgage loans              $5,958,748   65.6%   $6,134,305   67.2%
    Second mortgage loans                287,350    3.2       291,523    3.2
    Commercial real estate loans       1,779,363   19.6     1,737,152   19.0
    Construction loans                    54,749    0.6        65,814    0.7
    Warehouse lending                    434,140    4.8       344,731    3.8
    Consumer loans                       543,102    6.0       536,759    5.9
    Non-real estate commercial            24,669    0.2        24,600    0.2
                                      -----------------    -----------------
    Total loans held for investment   $9,082,121  100.0%   $9,134,884  100.0%
                                      =================    =================

                          Gain on Loan Sales and Securitizations
                                  (Dollars in thousands)
                                       (Unaudited)

                                        For the Three Months Ended
                      --------------------------------------------------------
                            September 30,        June 30,        September 30,
                               2009 (1)          2009 (1)            2008
        Description       (000's)    bps    (000's)     bps     (000's)   bps
    --------------------------------------------------------------------------

    Valuation gain (loss):
      Value of interest
       rate locks        $11,405      15  $(53,445)     (54)  $(15,015)   (22)
      Value of forward
       sales             (36,537)    (48)   62,035       63      6,814     10
      Fair value of AFS  151,911     200   114,550      116          -      -
      LOCOM adjustments
       HFI                   155       -      (172)       -    (12,032)   (18)
                      --------------------------------------------------------
    Total valuation
     gain (loss)         126,934     167   122,968      125    (20,233)   (30)

    Sales gains (losses)
      Marketing gain
       (loss)              4,372       6   (36,823)     (37)    98,815    145
      Pair off gain
       (loss)            (15,776)    (22)   30,949       31     (3,094)    (5)
      Sales adjustments   (4,108)     (5)   (5,300)      (5)   (50,960)   (74)
      Provision for SMR   (7,006)     (9)   (7,130)      (8)    (2,376)    (3)
                      --------------------------------------------------------
    Total sales gains
     (losses)            (22,517)    (30)  (18,304)     (19)    42,385     63
                      --------------------------------------------------------
    Net gain on loan
     sales and
     securitizations    $104,416     137  $104,664      106    $22,152     33
                      ========================================================
    Total loan sales
     and
     securitizations  $7,606,304        $9,878,035          $6,809,608
                      ==========        ==========          ==========

    (1) On January 1, 2009, the Company adopted fair value accounting for its
        residential first mortgage loans held for sale and originated on or
        after that date.


                                       For the Nine Months Ended September 30,
                                      ----------------------------------------
                                               2009 (1)             2008
                                      ----------------------------------------
    Description                           (000's)     bps      (000's)    bps
    Valuation gains (losses):
      Value of interest rate locks       $(38,008)    (15)    $(15,913)    (7)
      Value of forward sales               28,182      11       34,684     16
      Fair value of AFS                   424,542     168            -      -
      LOCOM adjustments HFI                  (274)      -      (34,731)   (16)
                                      ----------------------------------------
    Total valuation gain (loss)           414,442     164      (15,960)    (7)

    Sales gains (losses):
      Marketing gain (loss)               102,885      41      304,101    138
      Pair off gain (loss)                 (5,573)     (2)     (14,923)    (7)
      Sales adjustments                   (89,043)    (35)    (135,627)   (61)
      Provision for SMR                   (17,938)     (7)      (8,188)    (4)
                                      ----------------------------------------
    Total sales gains (losses)             (9,669)     (3)     145,363     66
                                      ----------------------------------------
    Net gain on loan sales and
     securitizations                     $404,773     161      129,403     59
                                      ========================================
    Total loan sales and
     securitizations                  $25,183,401          $22,076,479
                                      ===========          ===========



                               Allowance for Loan Losses
                                (Dollars in thousands)
                                     (Unaudited)

                                              For the Three Months Ended
                                         -------------------------------------
                                         September 30,  June 30, September 30,
                                              2009        2009        2008
                                         -------------------------------------
        Description                         (000's)     (000's)     (000's)
    --------------------------------------------------------------------------
    Beginning Balance                      $(474,000)  $(466,000)  $(154,000)
    Provision for losses                    (125,544)   (125,662)    (89,612)
      Charge offs, net of recoveries
        First mortgage loans                  36,772      30,395      12,853
        Second mortgage loans                  7,222      11,385         330
        Commercial loans                      15,724      64,295       4,050
        Construction loans                       951         745          84
        Warehouse                                  -         497         121
        Consumer:
          HELOC                                9,711       8,988       1,566
          Other consumer loans                   638       1,081         205
        Other                                    526         276         403
                                         -------------------------------------
      Charge-offs, net of recoveries          71,544     117,662      19,612
                                         -------------------------------------
    Ending Balance                         $(528,000)  $(474,000)  $(224,000)
                                         =====================================


                                                    For the Nine Months Ended
                                                    -------------------------
                                                           September 30,
                                                        2009          2008
                                                    -------------------------
        Description                                    (000's)       (000's)
    -------------------------------------------------------------------------
    Beginning Balance                                $(376,000)    $(104,000)
    Provision for losses                              (409,420)     (167,708)
      Charge offs, net of recoveries
        First mortgage loans                            92,658        27,753
        Second mortgage loans                           30,660         1,299
        Commercial loans                               102,651        12,285
        Construction loans                               2,453           169
        Warehouse                                          496           832
        Consumer:
          HELOC                                         24,826         3,351
          Other consumer loans                           2,397           970
        Other                                            1,279         1,049
                                                    -------------------------
        Charge-offs, net of recoveries                 257,420        47,708
                                                    -------------------------
    Ending Balance                                   $(528,000)    $(224,000)
                                                    =========================



                         Composition of Allowance for Loan Losses
                                 As of September 30, 2009
                                     (In thousands)
                                      (Unaudited)

                                  General           Specific
    Description                   Reserves          Reserves          Total
                                  --------          --------        --------
    First mortgage loans          $203,624           $42,690        $246,314
    Second mortgage loans           35,639                 -          35,639
    Commercial real estate loans    55,304           140,031         195,335
    Construction loans               2,766               482           3,248
    Warehouse lending                1,425             2,231           3,656
    Consumer loans                  32,355               632          32,987
    Non-real estate
     commercial                        358             2,794           3,152
    Other and unallocated            7,669                 -           7,669
                                  --------          --------        --------
    Total allowance for
     loan losses                  $339,140          $188,860        $528,000
                                  ========          ========        ========

                                      Asset Quality
                                 (Dollars in thousands)
                                       (Unaudited)

                                    September 30, 2009      June 30, 2009
                                                 % of                 % of
    Days delinquent                  Balance     Total    Balance     Total
                                  -------------------- --------------------
    30                              $118,597     1.5%    $158,303       1.9%
    60                               100,078     1.2       94,567       1.1
    90                                91,426     1.1       91,218       1.1
    120 +                            963,933    11.9      849,559      10.1
                                  -------------------- --------------------
    Total                         $1,274,034    15.7%  $1,193,647      14.2%
                                  ==================== ====================
    Total loans held for
     investment                   $8,133,497           $8,417,849
                                  ==================== ====================


                                    December 31, 2008   September 30, 2008
                                  -------------------- --------------------
                                                 % of                 % of
    Days delinquent                  Balance     Total    Balance     Total
    ---------------               -------------------- --------------------
    30                              $145,407     1.6%    $107,313       1.2%
    60                               111,404     1.3      110,943       1.2
    90                               137,683     1.5       74,056       0.8
    120 +                            584,618     6.4      403,831       4.4
                                  -------------------- --------------------
    Total                           $979,112    10.8%    $696,143       7.6%
                                  ==================== ====================
    Total loans held for
     investment                   $9,082,121           $9,134,884
                                  ==================== ====================



                          Non-Performing Loans and Assets
                              (Dollars in thousands)
                                   (Unaudited)

                                  Sept. 30,   June 30,  Dec. 31,  Sept. 30,
                                     2009       2009      2008       2008
                                 ------------------------------------------
    Non-performing loans         $1,055,358   $940,777  $722,301   $477,887
    Real estate owned               164,898    131,620   109,297    119,205
    Repurchased assets               26,601     18,384    16,454     15,377
                                 ------------------------------------------
    Non-performing assets        $1,246,857 $1,090,781  $848,052   $612,469
                                 ==========================================
    Non-performing loans as
     a percentage of investment
     loans                            12.98%     11.18%     7.95%      5.23%
    Non-performing assets as a
     percentage of total assets        8.41%      6.64%     5.97%      4.33%


                                  Deposit Portfolio
                                (Dollars in thousands)
                                     (Unaudited)

                                   September 30, 2009       June 30, 2009
                                 --------------------  --------------------
    Description                     Balance      Rate     Balance      Rate
    -----------                  --------------------  --------------------
    Demand deposits                $471,847      0.30%   $455,083      0.27%
    Savings deposits                660,786      1.22     558,709      1.27
    Money market deposits           747,507      1.58     717,816      1.60
    Certificates of deposits
     / CDARS                      3,819,351      3.41   4,310,498      3.62
                                 ----------            ----------
      Total retail deposits       5,699,491      2.66   6,042,106      2.91
    Company controlled custodial
     deposits                       951,780         -   1,217,163         -
    Public funds / CDARS            650,666      0.79     420,512      1.20
    Wholesale deposits            1,232,031      3.56   1,790,892      3.68
                                 ----------            ----------
    Total deposits               $8,533,968      2.35% $9,470,673      2.61%
                                 ==========            ==========


                                    December 31, 2008    September 30, 2008
                                 --------------------  --------------------
    Description                     Balance      Rate     Balance      Rate
    -----------                  --------------------  --------------------
    Demand deposits                $416,920      0.47%   $419,109      0.63%
    Savings deposits                407,501      2.24     410,069      2.50
    Money market deposits           561,909      2.61     520,664      2.68
    Certificates of deposits /
     CDARS                        3,967,985      3.94   3,418,840      4.05
                                 ----------            ----------
      Total retail deposits       5,354,315      3.40   4,768,682      3.47
    Company controlled custodial
    deposits                        535,494         -     468,715         -
    Public funds / CDARS            597,638      2.84   1,213,150      3.17
    Wholesale deposits            1,353,558      4.41     970,257      4.59
                                 ----------            ----------
    Total deposits               $7,841,005      3.30% $7,420,804      3.35%
                                 ==========            ==========


                            Pre-tax, pre-credit-cost Income
                                  (Non GAAP measure)
                                (Dollars in millions)
                                     (Unaudited)

                                              For the Three Months Ended
                                        ------------------------------------
                                        Sept. 30,      June 30,    Sept. 30,
                                           2009          2009         2008
                                        ------------------------------------
    (Loss) income before tax
     provision / benefit                 $(178.6)      $(102.9)      $(95.5)

    Add back:
      Provision for loan losses            125.5         125.7         89.6
      Asset resolution                      26.8          18.0         18.0
      Other than temporary impairment
       (OTTI) on AFS securities              2.9           0.3            -
      Secondary marketing reserve
       provision                            27.6          24.0          3.5
      Write down of residual interests      50.7           3.4         12.9
      Reserve increase for reinsurance       4.0          10.5          4.8
                                        ------------------------------------
        Total credit-related-costs:        237.5         181.9        128.8
                                        ------------------------------------
    Pre-tax, pre-credit-cost income        $58.8         $78.9        $33.2
                                        ====================================

                                                    For the Nine Months Ended
                                                   ---------------------------
                                                   September 30, September 30,
                                                        2009         2008
                                                   ---------------------------
    (Loss) income before tax provision / benefit       $(374.7)      $(87.4)

    Add back:
      Provision for loan losses                          409.4        167.7
      Asset resolution                                    69.7         29.8
      Other than temporary impairment (OTTI) on
       AFS securities                                     20.4            -
      Secondary marketing reserve provision               66.3          7.8
      Write down of residual interests                    66.6         26.5
      Reserve increase for reinsurance                    24.9          4.8
                                                   ---------------------------
        Total credit-related-costs:                      657.3        236.6
                                                   ---------------------------
    Pre-tax, pre-credit-cost income
                                                        $282.5       $149.2
                                                   ===========================

SOURCE Flagstar Bancorp, Inc.


Related Categories

Press Releases

Stocks Mentioned

FBC 0.68

+0.00 +0.00%
Volume: 267,870
Track FBC


Related Entities


Add Your Comment