New Frontier Media Reports Fiscal 2010 Second Quarter Results

November 9, 2009 6:55 AM EST

BOULDER, Colo., Nov. 9 /PRNewswire-FirstCall/ -- New Frontier Media, Inc. (Nasdaq: NOOF), a leading provider of transactional television and the international distribution of independent general motion picture entertainment, today reported its results for the fiscal 2010 second quarter and six month period ended September 30, 2009.

"New Frontier Media improved net income by 22% during the second quarter of fiscal year 2010 as compared to the first quarter results in the same fiscal year," said Michael Weiner, chief executive officer of New Frontier Media, Inc. "Although our second quarter net income is lower by $0.3 million as compared to the same prior year quarter, we are continuing to gain momentum with our Transactional TV segment's international distribution initiative, and our Film Production segment has identified new opportunities due to our ability to react quickly, leverage our customer relationships and fund productions with existing cash on hand, giving us a strong pipeline of large production deals."

Mr. Weiner continued, "We had approximately $17.3 million in cash and investments as of September 30, 2009, and the Company generated cash flow from operations during the first half of the fiscal year of $2.2 million after spending $2.0 million of cash for the Film Production segment's producer-for-hire services which we expect to recover later in the current fiscal year. New Frontier Media continues to generate solid results and pursue new opportunities for growth. Overall, the Company is executing upon its long-term objectives. We are growing our distribution in a number of countries outside the U.S. using the same business model that has proven successful in the U.S., and at the same time diversifying into the distribution of mainstream content domestically. We expect these efforts will provide a stable and long-term growth path for the Company."

Second Fiscal Quarter Financial Highlights: September 30, 2009 Compared to September 30, 2008

    --  Revenue was $11.4 million for the quarter as compared to $13.4 million
        in the same prior year quarter and reflected the following results:
        --  Transactional TV segment revenue was $9.3 million as compared to
            $10.8 million in the same prior year quarter.  Video-on-demand
            ("VOD") revenue was $5.0 million as compared to $5.6 million in the
            same prior year period and declined as a result of lower domestic
            revenue.  Pay-per-view ("PPV") revenue was $4.2 million as compared
            to $5.0 million in the same prior year quarter, and revenue was also
            lower from a decline in domestic revenue.  We believe this decline
            in domestic revenue is due to the economic downturn and
            corresponding reduction in consumer buys.   Partially offsetting the
            declines in domestic VOD and PPV revenue was international VOD
            revenue of $0.6 million and international PPV revenue of $0.2
            million.
        --  Film Production segment revenue decreased to $1.7 million from $2.2
            million in the same prior year quarter.  Owned content revenue
            declined from $1.7 million to $1.2 million primarily because the
            prior year quarter results included revenue from the delivery of
            titles to premium cable channel customers including the partial
            delivery of titles from an episodic series. Repped content revenue
            increased to approximately $0.5 million from $0.3 million in the
            same prior year quarter primarily as a result of the new
            distribution of mainstream repped content on domestic VOD platforms
            and through retail DVD markets.
        --  Direct-to-Consumer segment revenue declined to $0.3 million from
            $0.4 million in the same prior year quarter due to a reduction in
            website traffic which we also believe is primarily related to the
            economic downturn.
    --  Cost of sales declined to $4.2 million from $4.4 million and was
        primarily impacted by:
        --  a $0.3 million decline in the Film Production segment's film cost
            amortization related to lower owned content revenue; and
        --  an increase of $0.1 million in Direct-to-Consumer segment costs
            primarily associated with internet traffic purchases and employee
            costs incurred in an effort to improve our website membership
            revenue.
    --  Operating expenses declined to $5.5 million as compared to $6.8 million
        due to the following:
        --  a $0.5 million reduction in Corporate Administration segment
            expenses from lower third-party advisor fees, legal fees, employee
            costs and travel related costs as a result of general cost reduction
            efforts;
        --  a $0.4 million reduction in Direct-to-Consumer segment expenses from
            the restructuring of new product initiative operations in the fourth
            quarter of fiscal year 2009;
        --  a $0.1 million decline in Film Production segment expenses from
            lower recoupable cost impairment and bad debt charges as well as a
            reduction in employee costs; and
        --  a $0.1 million decline in Transactional TV segment advertising and
            promotion costs.

    --  Net income for the quarter was $1.0 million, or $0.05 per share, as
        compared to $1.3 million, or $0.06 per share, in the same prior year
        quarter.

Fiscal Year to Date Financial Highlights: September 30, 2009 Compared to September 30, 2008

For the six month period ended September 30, 2009, net sales were $23.9 million as compared to $26.4 million in the same prior year period. The Company reported net income during the six month period ended September 30, 2009 of $1.8 million, or $0.09 per share, compared to net income of $2.5 million, or $0.11 per share, in the same prior year period. Cash flow from operations during the six month period ended September 30, 2009 was $2.2 million as compared to $6.0 million during the same prior year period. Cash flow from operations during the six month period ended September 30, 2009 reflects $2.0 million of cash outflows related to producer-for-hire services which we expect to fully recover during the fourth quarter of fiscal year 2010.

Non-GAAP Financial Measures

This press release contains non-GAAP financial measures as defined in Item 10 of Regulation S-K, including EBITDA and Adjusted EBITDA on a consolidated basis for the three and six month periods ended September 30, 2009 and 2008. The Company's EBITDA and Adjusted EBITDA may not be calculated the same as other companies using those same terms. The Company believes these measures provide useful information regarding the Company's financial performance to management and to investors; however, these non-GAAP measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. A reconciliation of EBITDA and Adjusted EBITDA as compared to the most directly comparable GAAP financial measure, net income, is presented in a reconciliation table that follows our presentation of Consolidated Operating Results below. The Company's EBITDA is calculated as net income plus depreciation, amortization, and income taxes, plus or minus other income (expense); and the Company's Adjusted EBITDA is calculated as EBITDA less cash paid for content, plus asset impairment charges.

Conference Call Information

New Frontier Media, Inc. will be conducting its conference call and web cast to discuss earnings today at 11 a.m. Eastern Time. The participant phone number for the conference call is (877) 941-6010. To participate in the web cast please log onto www.noof.com and click on "Investor Relations" and then "Calendar of Events". A replay of the conference call will be available for seven days beginning after 1 p.m. Eastern Time on November 9, 2009 at (800) 406-7325, access code 4180598. The replay will also be archived for twelve months on the corporate web site at www.noof.com. This press release can be found on the company's corporate web site, www.noof.com, under "Investor Relations/News Releases".

Cautionary Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on current expectations, estimates and projections made by management. These forward-looking statements are covered by the safe harbor provisions for forward-looking statements. Words such as "anticipates", "expects", "intends", "plans", "believes'', "seeks", "estimates", or variations of such words are intended to identify such forward-looking statements. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any forward-looking statements. All forward-looking statements made in this press release are made as of the date hereof, and the Company assumes no obligation to update the forward-looking statements included in this news release whether as a result of new information, future events, or otherwise. Please refer to the Company's most recent Form 10-K and other filings with the Securities and Exchange Commission ("SEC") for additional information regarding risks and uncertainties, including, but not limited to, the risk factors listed from time to time in such SEC reports. Copies of these filings are available through the SEC's electronic data gathering analysis and retrieval (EDGAR) system at www.sec.gov.

ABOUT NEW FRONTIER MEDIA, INC.

New Frontier Media, Inc. is a leading producer and distributor of branded television networks and on-demand programming. The Company delivers nine full-time transactional adult-themed pay-per-view networks as well as video-on-demand services to cable and satellite operators world-wide. These services reach over 229 million network homes. The Company's programming originates at New Frontier Media's state of the art digital broadcast center in Boulder, Colorado. The Company owns thousands of hours of digital content and partners with movie studios to bring together a variety of transactional adult entertainment available today.

New Frontier Media's Film Production segment produces original motion pictures that are distributed in the U.S. on premium movie channels, such as Cinemax® and Showtime®, and internationally on similar services. The Film Production segment also develops and produces original event programming that is widely distributed on satellite and cable pay-per-view. This segment also represents the work of a full range of independent film producers in markets around the globe.

The Company is headquartered in Boulder, Colorado, and its common stock is listed on the Nasdaq Global Select Market under the symbol "NOOF." For more information about New Frontier Media, Inc. please contact Grant Williams, Chief Financial Officer, at (303) 444-0900, extension 2185, or visit our web site at www.noof.com.


    Company Contact:
    Grant Williams
    Chief Financial Officer
    (303) 444-0900 x 2185
    gwilliams@noof.com




    Consolidated Operating Results
    (in thousands, except per share amounts)

                                    (Unaudited)         (Unaudited)
                                    Three Months         Six Months
                                 Ended September 30, Ended September 30,
                                 ------------------- -------------------
                                    2009     2008     2009     2008
                                    ----     ----     ----     ----

    Net sales                     $11,388  $13,375  $23,892  $26,436

    Cost of sales                   4,200    4,429    8,826    8,358
                                    -----    -----    -----    -----

    Gross margin                    7,188    8,946   15,066   18,078

    Operating expenses excluding
     impairment charges             5,528    6,735   11,995   13,881
    Asset impairment charges            -       65       28       65
                                       --       --       --       --
    Total operating expenses        5,528    6,800   12,023   13,946
                                    -----    -----   ------   ------

    Operating income                1,660    2,146    3,043    4,132

    Other income (expense)            (46)       9     (115)      31
                                      ---      ---     ----      ---

    Income before provision for
     income taxes                   1,614    2,155    2,928    4,163

    Provision for income taxes       (608)    (860)  (1,095)  (1,689)
                                     ----     ----   ------   ------

    Net income                     $1,006   $1,295   $1,833   $2,474
                                   ======   ======   ======   ======

    Basic income per share          $0.05    $0.06    $0.09    $0.11
                                    =====    =====    =====    =====

    Diluted income per share        $0.05    $0.06    $0.09    $0.11
                                    =====    =====    =====    =====

    Average outstanding shares
     of common stock               19,494   23,202   19,494   23,445
                                   ======   ======   ======   ======

    Common stock and common
     stock equivalents             19,498   23,216   19,498   23,474
                                   ======   ======   ======   ======


    EBITDA and Adjusted EBITDA

                                     (Unaudited)           (Unaudited)
                                    Three Months           Six Months
                                 Ended September 30,   Ended September 30,
                                 -------------------   -------------------
                                    2009     2008         2009     2008
                                    ----     ----         ----     ----

    Net Income                     $1,006   $1,295       $1,833   $2,474

    Adjustments:
      Other income (expense)           46       (9)         115      (31)
      Provision for income taxes      608      860        1,095    1,689
      Depreciation and
       amortization                 2,152    2,396        4,616    4,575
                                    -----    -----        -----    -----
    EBITDA                          3,812    4,542        7,659    8,707
      Cash paid for content(1)     (1,852)  (2,282)      (2,937)  (3,671)
      Asset impairment charges          -       65           28       65
                                       --       --           --       --
    Adjusted EBITDA                $1,960   $2,325       $4,750   $5,101
                                   ======   ======       ======   ======

    (1) Amount includes total cash paid for prepaid distribution rights and
        capitalized film costs.



    Consolidated Balance Sheets
    (in thousands)

                                      September 30, 2009   March 31, 2009
                                      ------------------   --------------
    Assets                               (Unaudited)
    Current assets:
      Cash and cash
       equivalents                          $16,303            $16,049
      Restricted cash                            93                 16
      Marketable securities                   1,000                 90
      Accounts receivable,
       net                                    9,741             10,242
      Deferred producer-for-
       hire costs                             2,049                 60
      Taxes receivable                          761                683
      Deferred tax assets                       434                358
      Prepaid and other
       assets                                 1,732              1,592
                                              -----              -----
    Total current assets                     32,113             29,090
                                             ------             ------
    Equipment and
     furniture, net                           5,130              5,573
    Prepaid distribution
     rights, net                             11,015             10,933
    Recoupable costs and
     producer advances, net                   4,625              4,999
    Film costs, net                           6,181              6,672
    Goodwill                                  8,599              8,599
    Other identifiable
     intangible assets, net                   1,265              1,630
    Other assets                              1,048              1,043
                                              -----              -----
    Total assets                            $69,976            $68,539
                                            =======            =======

    Liabilities and shareholders' equity
    Current liabilities:
      Accounts payable                       $2,018             $2,144
      Producers payable                         784                950
      Deferred revenue                          789                737
      Accrued compensation                    1,719              1,188
      Deferred producer
       liabilities                            2,088              1,970
      Short-term debt                         3,500              4,000
      Accrued other
       liabilities                            1,435              2,112
                                              -----              -----
    Total current
     liabilities                             12,333             13,101
                                             ------             ------
    Deferred tax liabilities                  1,007                903
    Taxes payable                               309                242
    Other long-term
     liabilities                                575                718
                                                ---                ---
    Total liabilities                        14,224             14,964
                                             ------             ------

    Commitments and contingencies

    Shareholders' equity:
      Common stock                                2                  2
      Additional paid-in
       capital                               54,963             54,702
      Retained earnings
       (accumulated deficit)                    836               (997)
      Accumulated other
       comprehensive loss                       (49)              (132)
                                                ---               ----
    Total shareholders'
     equity                                  55,752             53,575
                                             ------             ------
      Total liabilities and
       shareholders' equity                 $69,976            $68,539
                                            =======            =======



    Consolidated Statements of Cash Flows
    (in thousands)                                           (Unaudited)
                                                          Six Months Ended
                                                            September 30,
                                                         -------------------
                                                            2009     2008
                                                            ----     ----
    Cash flows from operating activities:
    Net income                                             $1,833   $2,474
      Adjustments to reconcile net income to net cash
       provided by operating activities:
      Depreciation and amortization                         4,616    4,575
      Share-based compensation                                333      537
      Deferred taxes                                          (16)     (99)
      Asset impairment charges                                 28       65
    Changes in operating assets and liabilities
        Accounts receivable                                   501    2,680
        Accounts payable                                      (51)    (263)
        Prepaid distribution rights                        (1,982)  (2,504)
        Film costs                                           (955)  (1,167)
        Deferred costs - producer-for-hire                 (1,989)       -
        Deferred revenue                                       52      273
        Producers payable                                    (166)     (55)
        Taxes receivable and payable                          (10)   1,184
        Recoupable costs and producer advances                346   (1,517)
        Accrued compensation                                  531     (369)
        Other assets and liabilities                         (886)     170

                                                            -----    -----
          Net cash provided by operating activities         2,185    5,984
                                                            -----    -----

    Cash flows from investing activities:
      Purchase of marketable securities                    (1,000)  (1,730)
      Redemption of marketable securities                      90    1,184
      Purchases of equipment and furniture                   (432)  (2,222)
      Purchases of intangible assets                          (18)    (688)
      Payment of related party note arising from
       business acquisition                                     -      (21)

                                                           ------   ------
          Net cash used in investing activities            (1,360)  (3,477)
                                                           ------   ------

    Cash flows from financing activities:
      Purchases of common stock                                 -   (4,303)
      Payment of dividends                                      -   (2,982)
      Payments on short-term debt                            (500)       -
      Payment of long-term seller financing                   (75)       -

                                                             ----   ------
          Net cash used in financing activities              (575)  (7,285)
                                                             ----   ------

    Net increase (decrease) in cash and cash equivalents      250   (4,778)
    Effect of exchange rate changes on cash and cash
     equivalents                                                4       (3)
    Cash and cash equivalents, beginning of period         16,049   18,325

                                                          -------  -------
    Cash and cash equivalents, end of period              $16,303  $13,544
                                                          =======  =======



    Segment Summary Data (1)
    (in millions)
                            (Unaudited)             (Unaudited)
                         Three Months Ended       Six Months Ended
                            September 30,           September 30,
                            ------------            ------------
                                             %                       %
                            2009    2008   change   2009    2008   change
                            ----    ----   ------   ----    ----   ------

    Net sales
      Transactional TV      $9.3   $10.8     -14%  $19.0   $21.3     -11%
      Film Production        1.7     2.2     -23%    4.3     4.2       2%
      Direct-to-Consumer     0.3     0.4     -25%    0.7     0.9     -22%
                             ---     ---             ---     ---
        Total net sales     11.4    13.4     -15%   23.9    26.4      -9%
                            ----    ----            ----    ----

    Cost of sales
      Transactional TV       2.9     2.9       0%    5.9     5.5       7%
      Film Production        0.7     1.0     -30%    1.8     1.9      -5%
      Direct-to-Consumer     0.6     0.5      20%    1.1     0.9      22%
                             ---     ---             ---     ---
        Total cost of
         sales               4.2     4.4      -5%    8.8     8.4       5%
                             ---     ---             ---     ---

    Operating expenses
      Transactional TV       2.3     2.4      -4%    5.0     4.8       4%
      Film Production        1.0     1.1      -9%    2.0     2.4     -17%
      Direct-to-Consumer     0.1     0.5     -80%    0.3     1.1     -73%
      Corporate
       Administration        2.2     2.7     -19%    4.7     5.6     -16%
                             ---     ---             ---     ---
        Total operating
         expenses            5.5     6.8     -19%   12.0    13.9     -14%
                             ---     ---            ----    ----

    Operating income (loss)
      Transactional TV       4.1     5.5     -25%    8.1    11.0     -26%
      Film Production        0.1       -       #     0.4       -       #
      Direct-to-Consumer    (0.4)   (0.7)     43%   (0.8)   (1.2)     33%
      Corporate
       Administration       (2.2)   (2.7)     19%   (4.7)   (5.6)     16%
                            ----    ----            ----    ----
        Total operating
         income             $1.7    $2.1     -19%   $3.0    $4.1     -27%
                            ====    ====            ====    ====

    (1) Amounts in this schedule may not sum due to rounding.

    # Represents an increase or decrease in excess of 100%.



    Supplemental Revenue Data (1)
    (in millions)

                             (Unaudited)                (Unaudited)
                          Three Months Ended          Six Months Ended
                             September 30,              September 30,
                            --------------             --------------
                                               %                         %
                            2009      2008   change    2009      2008  change
                            ----      ----   ------    ----      ---- --------

    Transactional TV
    VOD                     $5.0      $5.6    -11%     $10.1     $10.8     -6%
    PPV                      4.2       5.0    -16%       8.5      10.0    -15%
    Other                    0.2       0.2      0%       0.4       0.4      0%
                             ---       ---               ---       ---
      Total                 $9.3     $10.8    -14%     $19.0     $21.3    -11%
                            ====     =====             =====     =====

    Film Production
    Owned content           $1.2      $1.7    -29%      $3.2      $3.4     -6%
    Repped content           0.5       0.3     67%       1.0       0.7     43%
    Other                      -       0.1      #        0.1       0.2    -50%
                               -       ---               ---       ---
      Total                 $1.7      $2.2    -23%      $4.3      $4.2      2%
                            ====      ====              ====      ====

    Direct-to-Consumer
    Net membership          $0.3      $0.3      0%      $0.6      $0.7    -14%
    Other                      -       0.1      #        0.1       0.1      0%
                             ---       ---               ---       ---
      Total                 $0.3      $0.4    -25%      $0.7      $0.9    -22%
                            ====      ====              ====      ====

    (1) Amounts in this schedule may not sum due to rounding.

    # Represents an increase or decrease in excess of 100%.

SOURCE New Frontier Media, Inc.


Related Categories

Press Releases

Stocks Mentioned

NOOF 1.90

+0.00 +0.00%
Volume: 2,200
Track NOOF


Related Entities


Add Your Comment