Kilroy Realty Corporation Reports Third Quarter Financial Results

October 26, 2009 7:24 PM EDT

LOS ANGELES--(BUSINESS WIRE)-- Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its third quarter ended September 30, 2009 with net income available for common stockholders of $8.1 million, or $0.17 per share, compared to $12.0 million, or $0.37 per share, in the third quarter of 2008. Revenues from continuing operations in the third quarter totaled $68.5 million, compared to $76.9 million in the prior year's third quarter. Funds from operations (FFO) for the period totaled $30.2 million, or $0.66 per share, compared to $33.3 million, or $0.95 per share, in the year-earlier period.

For the first nine months of 2009, KRC reported net income available to common stockholders of $24.8 million, or $0.64 per share, compared to $25.3 million, or $0.77 per share, in the first nine months of 2008. Revenues from continuing operations in the nine-month period totaled $212.1 million, compared to $217.1 million in the same period of 2008. FFO in the first nine months of 2009 totaled $89.5 million, or $2.25 per share, compared to $88.2 million, or $2.52 per share, in the first nine months of 2008.

Included in the results for the three and nine months ended September 30, 2009 is an approximate $3.1 million, or $0.07 per share, gain on early extinguishment of debt from the company's repurchase of $40 million of its exchangeable senior notes, which mature in 2012. Included in the results for the three and nine months ended September 30, 2008 is an approximate $4.9 million, or $0.14 per share, net lease termination fee related to an early termination agreement.

All per share amounts in this report are presented on a diluted basis. Financial information for prior periods has been adjusted for the retroactive application of new accounting guidance adopted by the company effective January 1, 2009.

"While the market remains challenging and some tenants continue to experience financial difficulties, we executed new leases and letters of intent during the quarter that totaled approximately 600,000 square feet of space," said John B. Kilroy, Jr., the company's president and chief executive officer. "In addition, we converted the bulk of the letters of intent we signed in the second quarter into executed leases this quarter."

At September 30, 2009, KRC's stabilized portfolio totaled 12.3 million square feet and was 82.5% occupied.

The company has one completed development project in lease-up, a 51,000 square-foot medical office building located in the company's Sorrento Gateway development in coastal San Diego County. The property represents a total investment of approximately $23 million, of which about $17 million has been spent to date.

KRC management will discuss updated earnings guidance for fiscal 2009 during the company's October 27, 2009 earnings conference call. The call will begin at 11:00 a.m. Pacific time and last approximately one hour. Those interested in listening via the Internet can access the conference call at www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (888) 679-8038, reservation #94416080. A replay of the conference call will be available via phone through November 10, 2009 at (888) 286-8010, reservation #98121628, or via the Internet at the company's website.

Some of the information presented in this release is forward looking in nature within the meaning of the Private Securities Litigation Reform Act of 1995. Although Kilroy Realty Corporation believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, there can be no assurance that its expectations will be achieved. Certain factors that could cause actual results to differ materially from Kilroy Realty's expectations are set forth as risk factors in the company's Securities and Exchange Commission reports and filings. Included among these factors are changes in general economic conditions, including changes in the economic conditions affecting industries in which its principal tenants compete; Kilroy Realty's ability to timely lease or re-lease space at current or anticipated rents; changes in interest rates; changes in operating costs, including utility costs; future demand for its debt and equity securities; its ability to refinance its debt on reasonable terms at maturity; its ability to complete current and future development projects on schedule and on budget; the demand for office space in markets in which Kilroy Realty has a presence; and risks detailed from time to time in the company's SEC reports, including quarterly reports on Form 10-Q, current reports on Form 8-K and annual reports on Form 10-K. Many of these factors are beyond Kilroy Realty's ability to control or predict. Forward-looking statements are not guarantees of performance. For forward-looking statements herein, Kilroy Realty claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

Kilroy Realty Corporation, a member of the S&P Small Cap 600 Index, is a Southern California-based real estate investment trust active in the office and industrial property sectors. For over 60 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of Los Angeles, Orange and San Diego counties. At September 30, 2009, the company owned 8.66 million rentable square feet of commercial office space and 3.65 million rentable square feet of industrial space. More information is available at www.kilroyrealty.com.


KILROY REALTY CORPORATION

SUMMARY QUARTERLY RESULTS

(unaudited, in thousands, except per share data)

             Three           Three          Nine Months         Nine Months
             Months          Months

             Ended           Ended          Ended               Ended

             September 30,   September 30,  September 30, 2009  September 30,
             2009            2008 (1)                           2008 (1)

Revenues
from         $ 68,494        $ 76,946       $ 212,055           $ 217,071
continuing
operations

Revenues
including    $ 68,494        $ 77,100       $ 212,055           $ 217,730
discontinued
operations

Net income
available
for common   $ 8,111         $ 12,037       $ 24,803            $ 25,308
stockholders
(1)

Weighted
average
common         42,935          32,339         37,279              32,382
shares
outstanding
- basic

Weighted
average
common         42,935          32,383         37,297              32,411
shares
outstanding
- diluted

Net income
available to
common       $ 0.17          $ 0.37         $ 0.64              $ 0.77
stockholders
per share -
basic

Net income
available to
common       $ 0.17          $ 0.37         $ 0.64              $ 0.77
stockholders
per share -
diluted

Funds From
Operations   $ 30,190        $ 33,296       $ 89,480            $ 88,236
(2), (3)

Weighted
average
common         45,493          34,848         39,779              34,923
shares/units
outstanding
- basic (4)

Weighted
average
common
shares/units   45,494          34,892         39,797              34,952
outstanding
- diluted
(4)

Funds From
Operations
per common   $ 0.66          $ 0.96         $ 2.25              $ 2.53
share/unit -
basic (4)

Funds From
Operations
per common   $ 0.66          $ 0.95         $ 2.25              $ 2.52
share/unit -
diluted (4)

Common
shares
outstanding                                   43,149              33,087
at end of
period

Common
partnership
units                                         1,723               1,754
outstanding
at end of
period

Total common shares
and units outstanding                         44,872              34,841
at end of period

                                            September 30, 2009  September 30,
                                                                2008

Stabilized
portfolio
occupancy
rates:

Office                                        81.6    %           89.5    %

Industrial                                    84.6    %           93.4    %

Weighted
average                                       82.5    %           90.7    %
total

Los Angeles                                   89.4    %           91.7    %

San Diego                                     78.2    %           89.0    %

Orange                                        81.4    %           91.7    %
County

Other                                         93.8    %           94.2    %

Weighted
average                                       82.5    %           90.7    %
total

Total square feet of
stabilized properties
owned at end of
period:

Office                                        8,658               8,343

Industrial                                    3,654               3,876

Total                                         12,312              12,219

(1) Results have been adjusted for the retroactive application of the new
accounting pronouncements adopted by the company on January 1, 2009.

(2) Reconciliation of Net Income Available to Common Stockholders to Funds
From Operations and management statement on Funds From Operations are
included after the Consolidated Statements of Operations.

(3) Reported amounts are attributable to common stockholders and common
unitholders.

(4) Calculated based on weighted average shares outstanding including
participating share-based awards and assuming the exchange of all common
limited partnership units outstanding.




 KILROY REALTY CORPORATION CONSOLIDATED BALANCE SHEETS

 (in thousands)

                                                  September 30,  December 31,

                                                  2009           2008 (1)

                                                  (unaudited)

 ASSETS

 REAL ESTATE ASSETS:

 Land and improvements                            $ 335,932      $ 336,874

 Buildings and improvements                         1,909,876      1,889,833

 Undeveloped land and construction in               259,108        248,889
 progress

 Total real estate held for investment              2,504,916      2,475,596

 Accumulated depreciation and amortization          (587,968  )    (532,769  )

 Total real estate assets, net                      1,916,948      1,942,827

 Cash and cash equivalents                          9,265          9,553

 Restricted cash                                    2,936          672

 Marketable securities                              3,229          1,888

 Current receivables, net                           3,139          5,753

 Deferred rent receivables, net                     72,623         67,144

 Notes receivable                                   10,716         10,824

 Deferred leasing costs and                         49,627         53,539
 acquisition-related intangibles, net

 Deferred financing costs, net                      4,393          5,883

 Prepaid expenses and other assets, net             6,126          4,835

 TOTAL ASSETS                                     $ 2,079,002    $ 2,102,918

 LIABILITIES, NONCONTROLLING INTERESTS AND
 EQUITY

 LIABILITIES:

 Secured debt                                     $ 296,788      $ 316,456

 Exchangeable senior notes, net                     398,347        429,892

 Unsecured senior notes                             144,000        144,000

 Unsecured line of credit                           126,000        252,000

 Accounts payable, accrued expenses and             42,565         55,066
 other liabilities

 Accrued distributions                              17,133         21,421

 Deferred revenue and acquisition-related           69,252         76,219
 liabilities

 Rents received in advance and tenant               18,381         19,340
 security deposits

 Total liabilities                                  1,112,466      1,314,394

 NONCONTROLLING INTEREST:

 7.45% Series A cumulative redeemable
 preferred units of the Operating                   73,638         73,638
 Partnership

 EQUITY

 Stockholders' Equity

 7.80% Series E Cumulative Redeemable               38,425         38,425
 Preferred stock

 7.50% Series F Cumulative Redeemable               83,157         83,157
 Preferred stock

 Common stock                                       431            331

 Additional paid-in capital                         904,043        700,122

 Distributions in excess of earnings                (162,391  )    (137,052  )

 Total stockholders' equity                         863,665        684,983

 Noncontrolling Interest

 Common units of the Operating Partnership          29,233         29,903

 Total equity                                       892,898        714,886

 TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND  $ 2,079,002    $ 2,102,918
 EQUITY

(1) Results have been adjusted for the retroactive application of the new
accounting pronouncements adopted by the company on January 1, 2009.




KILROY REALTY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share data)

               Three Months   Three Months        Nine Months    Nine Months

               Ended          Ended               Ended          Ended

               September 30,  September 30, 2008  September 30,  September 30,
               2009           (1)                 2009           2008 (1)

REVENUES:

Rental income  $ 61,297       $ 64,405            $ 186,959      $ 187,914

Tenant           6,843          7,256               21,898         23,111
reimbursements

Other property   354            5,285               3,198          6,046
income

Total revenues   68,494         76,946              212,055        217,071

EXPENSES:

Property         12,699         12,822              37,611         36,180
expenses

Real estate      5,988          5,816               18,260         16,115
taxes

Provision for    243            9                   395            3,668
bad debts

Ground leases    398            431                 1,227          1,226

General and
administrative   7,662          9,627               22,023         28,050
expenses

Interest         10,926         10,941              35,041         32,422
expense

Depreciation
and              21,968         20,646              66,608         62,018
amortization

Total expenses   59,884         60,292              181,165        179,679

OTHER INCOME
(LOSS):

Interest
income and
other net        501            (149   )            1,074          192
investment
gains (losses)

Gain on early
extinguishment   3,119          -                   3,119          -
of debt

Total other      3,620          (149   )            4,193          192
income (loss)

INCOME FROM
CONTINUING       12,230         16,505              35,083         37,584
OPERATIONS

DISCONTINUED
OPERATIONS:

Revenues from
discontinued     -              154                 -              659
operations

Expenses from
discontinued     -              (28    )            (224    )      (84     )
operations

Net gain on
dispositions
of               -              -                   2,485          234
discontinued
operations

Total income
from             -              126                 2,261          809
discontinued
operations

NET INCOME       12,230         16,631              37,344         38,393

Net income
attributable
to
noncontrolling   (320   )       (795   )            (1,144  )      (1,688  )
common units
of the
Operating
Partnership

NET INCOME
ATTRIBUTABLE
TO KILROY        11,910         15,836              36,200         36,705
REALTY
CORPORATION

PREFERRED
DISTRIBUTIONS
AND DIVIDENDS:

Distributions
on
noncontrolling
cumulative
redeemable       (1,397 )       (1,397 )            (4,191  )      (4,191  )
preferred
units of the
Operating
Partnership

Preferred        (2,402 )       (2,402 )            (7,206  )      (7,206  )
dividends

Total
preferred        (3,799 )       (3,799 )            (11,397 )      (11,397 )
distributions
and dividends

NET INCOME
AVAILABLE TO   $ 8,111        $ 12,037            $ 24,803       $ 25,308
COMMON
STOCKHOLDERS

Weighted
average common
shares           42,935         32,339              37,279         32,382
outstanding -
basic

Weighted
average common
shares           42,935         32,383              37,297         32,411
outstanding -
diluted

Net income
available to
common         $ 0.17         $ 0.37              $ 0.64         $ 0.77
stockholders
per share -
basic

Net income
available to
common         $ 0.17         $ 0.37              $ 0.64         $ 0.77
stockholders
per share -
diluted

(1) Results have been adjusted for the retroactive application of the new
accounting pronouncements adopted by the company on January 1, 2009.




KILROY REALTY CORPORATION FUNDS FROM OPERATIONS

(unaudited, in thousands, except per share data)

                Three           Three              Nine             Nine Months
                Months          Months             Months

                Ended           Ended              Ended            Ended

                September 30,   September 30,      September 30,    September
                2009            2008(1)            2009             30, 2008(1)

Net income
available for   $ 8,111         $ 12,037           $ 24,803         $ 25,308
common
stockholders

Adjustments:

Net income
attributable
to
noncontrolling
common units
of

the Operating   320             795                1,144            1,688
Partnership

Depreciation
and
amortization    21,759          20,464             66,018           61,474
of real estate
assets

Net gain on
dispositions
of              -               -                  (2,485)          (234)
discontinued
operations

Funds From
Operations      $ 30,190        $ 33,296           $ 89,480         $ 88,236
(1), (2)

Weighted
average common
shares/units    45,493          34,848             39,779           34,923
outstanding -
basic

Weighted
average common
shares/units    45,494          34,892             39,797           34,952
outstanding -
diluted

Funds From
Operations per
common          $ 0.66          $ 0.96             $ 2.25           $ 2.53
share/unit -
basic(3)

Funds From
Operations per
common          $ 0.66          $ 0.95             $ 2.25           $ 2.52
share/unit -
diluted (3)

(1) Results have been adjusted for the retroactive application of the new
accounting pronouncements adopted by the company on January 1, 2009.

(2) The company calculates FFO in accordance with the White Paper on FFO
approved by the Board of Governors of NAREIT. The White Paper defines FFO as
net income or loss calculated in accordance with GAAP, excluding extraordinary
items, as defined by GAAP, and gains and losses from sales of depreciable
operating property, plus real estate-related depreciation and amortization
(excluding amortization of deferred financing costs and depreciation of
non-real estate assets), and after adjustment for unconsolidated partnerships
and joint ventures.

Management believes that FFO is a useful supplemental measure of the company's
operating performance. The exclusion from FFO of gains and losses from the sale
of operating real estate assets allows investors and analysts to readily
identify the operating results of the assets that form the core of the
company's activity and assists in comparing those operating results between
periods. Also, because FFO is generally recognized as the industry standard for
reporting the operations of REITs, it facilitates comparisons of the company's
operating performance to other REITs. However, other REITs may use different
methodologies to calculate FFO, and accordingly, the company's FFO may not be
comparable to all other REITs.

Implicit in historical cost accounting for real estate assets in accordance
with GAAP is the assumption that the value of real estate assets diminishes
predictably over time. Since real estate values have historically risen or
fallen with market conditions, many industry investors and analysts have
considered presentations of operating results for real estate companies using
historical cost accounting alone to be insufficient. Because FFO excludes
depreciation and amortization of real estate assets, management believes that
FFO along with the required GAAP presentations provides a more complete
measurement of the company's performance relative to its competitors and a more
appropriate basis on which to make decisions involving operating, financing and
investing activities than the required GAAP presentations alone would provide.

However, FFO should not be viewed as an alternative measure of the company's
operating performance since it does not reflect either depreciation and
amortization costs or the level of capital expenditures and leasing costs
necessary to maintain the operating performance of the company's properties,
which are significant economic costs and could materially impact the company's
results from operations.

(3) Reported amounts are attributable to common stockholders and common
unitholders.




    Source: Kilroy Realty Corporation


Related Categories

Press Releases

Stocks Mentioned

KRC 29.47

-0.91 -3.00%
Volume: 646,435
Track KRC


Related Entities


Add Your Comment