PHH Corporation Announces Third Quarter 2009 Results

November 5, 2009 8:00 AM EST

PHH to host conference call at 10:00 a.m. EST on November 5, 2009

    --  Third quarter 2009 Net loss of $(52) million, and Loss per share of $
        (0.94), reflected solid operating performance in our Mortgage Production
        and Fleet Management Services segments which was more than offset by
        valuation adjustments on MSRs, as primary mortgage rates declined in the
        quarter.
    --  Net income for the nine months ended September 30, 2009 of $56 million,
        and Earnings per share of $1.03 ($1.02 on a fully diluted basis), were
        driven in part by three consecutive quarters of profitability in
        Mortgage Production and better than expected performance in Fleet
        Management Services.
    --  Mortgage Production segment continued its positive momentum posting a
        profit of $46 million for the third quarter, driven by solid volumes and
        healthy margins. The drop in primary mortgage rates at the end of the
        quarter lifted production volumes going into the fourth quarter.
    --  Mortgage Servicing segment third quarter 2009 loss of $(139) million
        reflects negative valuation adjustments on MSRs of $186 million, as well
        as the continued impact of recessionary trends on credit-related charges
        of $35 million.
    --  Fleet Management Services segment third quarter 2009 profit of $14
        million was driven by lower than expected financing costs, and
        continuing efforts to renegotiate lease pricing and to reduce costs;
        Fleet Management Services segment profit outlook improved to $42-$45
        million for 2009.
    --  The Company took further steps to broaden and strengthen its funding
        with the issuance of $910 million of term vehicle asset-backed
        securities in September, including $850 million of TALF-eligible
        securities, as well as $250 million of convertible senior notes due
        2014.
    --  Ongoing focus on driving G&A efficiencies have resulted in approximately
        $40 million in cost savings across the Company year-to-date.

MT. LAUREL, N.J.--(BUSINESS WIRE)-- PHH Corporation (NYSE: PHH) today announced results for the three and nine months ended September 30, 2009.

Consolidated Results

Third Quarter - 2009

    --  Net revenues for the third quarter of 2009 were $507 million compared to
        Net revenues of $533 million for the third quarter of 2008.
    --  Loss before income taxes was $(80) million for the third quarter of
        2009, compared to $(141) million for the third quarter of 2008. Net loss
        attributable to PHH Corporation for the third quarter of 2009 was $(52)
        million compared to $(84) million for the third quarter of 2008.
    --  Both Basic and fully diluted loss per share attributable to PHH
        Corporation were $(0.94) for the third quarter of 2009 compared to $
        (1.56) for the third quarter of 2008.
    --  The improved third quarter 2009 results as compared to the same period
        last year were primarily a reflection of higher margins on mortgage
        loans, higher volumes of more profitable first mortgage retail
        originations and interest rate lock commitments ("IRLCs") expected to
        close and more favorable economic hedge results associated with our
        IRLCs and mortgage loans held for sale ("MLHS"), combined with cost
        efficiency efforts by both of our businesses. These improvements
        combined to dampen the impact of a higher negative change in the value
        of mortgage servicing rights ("MSRs") due to market-related valuation
        adjustments, prepayments and portfolio decay, as well as lower earnings
        from mortgage escrow balances. The third quarter 2008 results included a
        $61 million impairment of PHH Home Loans' Goodwill.

Consolidated Results

Nine Months - 2009

    --  Net revenues for the nine months ended September 30, 2009 were $1.9
        billion compared to Net revenues of $1.8 billion for the nine months
        ended September 30, 2008. During the nine months ended September 30,
        2008, Net revenues included a $30 million benefit of adopting fair value
        accounting pronouncements and the receipt of a reverse termination fee
        from Blackstone Capital Partners V L.P. ("Blackstone") of $50 million.
    --  Income (loss) before income taxes was $111 million for the nine months
        ended September 30, 2009, compared to $(65) million for the nine months
        ended September 30, 2008. Loss before income taxes for the nine months
        ended September 30, 2008 included a $30 million benefit of adopting fair
        value accounting pronouncements and the receipt of a reverse termination
        fee from Blackstone, net of terminated merger related expenses, of $42
        million that were partially offset by a $61 million Goodwill impairment
        related to PHH Home Loans.
    --  Net income (loss) attributable to PHH Corporation for the nine months
        ended September 30, 2009 was $56 million compared to $(38) million for
        the nine months ended September 30, 2008.
    --  Basic and fully diluted earnings per share attributable to PHH
        Corporation was $1.03 and $1.02, respectively, for the nine months ended
        September 30, 2009 compared to both basic and fully diluted loss per
        share attributable to PHH Corporation of $(0.70) for the nine months
        ended September 30, 2008.
    --  The improved year-to-date 2009 results as compared to the same period
        last year were primarily a reflection of higher margins on and volumes
        of mortgage loans and higher volumes of more profitable first mortgage
        retail originations and IRLCs expected to close, more favorable economic
        hedge results associated with our IRLCs and MLHS and a favorable MSR
        market-related valuation adjustment. Additionally, efforts by the Fleet
        Management Services segment to improve leasing margins and cost
        efficiency efforts by both of our businesses favorably impacted results.
        All of these combined to more than offset a higher negative change in
        the value of MSRs due to prepayments and portfolio decay, lower earnings
        on mortgage escrow balances and the impact of volume declines in our
        Fleet Management Services segment. The comparable prior year period
        results included the impact of the receipt of a reverse termination fee
        from Blackstone and the benefit of adopting fair value accounting
        pronouncements, which were partially offset by the impairment of PHH
        Home Loans' Goodwill.

Management Comments and Outlook

Jerry Selitto, PHH's new president and chief executive officer, stated, "PHH delivered solid operating performance across our mortgage and fleet businesses during the third quarter, though those improved results were more than offset by the valuation adjustments on MSRs. PHH has been making steady progress in recent quarters, including the signing of a major new private-label account with $1.5B in annualized potential origination volume, but we are not satisfied with our financial performance - and we need to move quickly and aggressively to make PHH as competitive as possible for the long term, while staying true to our core, client-focused values.

"The Board and the management team have taken a fresh look at every aspect of PHH's business over the past three months. That review process has made clear that the markets in which we operate are experiencing profound change. It also has made clear that we have substantial opportunities to build value for our shareholders, our clients and our employees by fundamentally changing the way we do business. This will include capturing new revenue opportunities, further enhancing the client experience, and driving efficiencies and improved processes across every level of our business. This will be an ambitious effort, but I am confident there are significant opportunities to make PHH an even stronger, more competitive, and more client-focused company, now and over the long-term."

Sandra Bell, executive vice president and chief financial officer, stated, "Our Mortgage Production segment posted its third consecutive quarterly profit, driven by healthy margins and solid volumes across the business, as well as continued progress in shifting to a more flexible cost structure. However, results in our Mortgage Servicing segment were dampened by the negative impact of MSR valuation adjustments from lower mortgage rates and higher prepayment rates, as well as by continued negative trends in delinquency and foreclosure costs and the impact of very low short-term interest rates on our escrow balances that reduced interest income. We expect higher delinquency rates to continue to impact credit-related charges through the balance of the year and into 2010, which will likely negatively impact our Mortgage Servicing segment.

"Our Fleet Management Services segment delivered solid results again this quarter, as we made continued progress in bringing lease pricing in line with market rates and reducing costs, while also benefitting from improvements in funding costs. Given the solid performance we have achieved year-to-date, we expect to deliver even stronger full-year Fleet Management Services segment profit than we previously anticipated.

Under Jerry's leadership, we look forward to driving change across both businesses, seizing new revenue opportunities, driving further innovation for our clients, and building a more competitive cost structure.

"We have also been taking important steps this year to broaden and strengthen our funding, making additional progress during the third quarter - as we raised nearly $1.2 billion in funding. While we have a strong capital and funding position right now, we are going to be opportunistic in continuing to diversify our financing structure."

Segment Results - Third Quarter 2009


                                                                             Third
                     Third Quarter 2009
                                                                             Quarter
                                                                             2008

                     Mortgage    Mortgage   Fleet               Total PHH    Total PHH
                     Production  Servicing  Management  Other
                     Segment     Segment    Services            Corporation  Corporation
                                            Segment

                     (In millions, unaudited)

Net fee income       $ 69        $ --       $ 37        $ --    $ 106        $ 90

Fleet lease income     --          --         363         --      363          401

Gain on mortgage       118         --         --          --      118          60
loans(1)

Mortgage net           (2  )       (14  )     --          --      (16 )        (6   )
finance expense

Loan servicing
income before          --          119        --          --      119          122
reinsurance-related
charges

MSRs prepayments
and portfolio decay    --          (97  )     --          --      (97 )        (76  )
(2)

Other income           3           1          14          (2 )    16           22
(expense)

Net revenues before
certain fair value
adjustments and        188         9          414         (2 )    609          613
reinsurance-related
charges

Change in fair
value of Investment    --          --         --          --      --           5
securities(3)

Change in fair
value of certain       (3  )       --         --          --      (3  )        (11  )
MLHS(4)

Reinsurance-related    --          (10  )     --          --      (10 )        (11  )
charges

Market-related MSRs
fair value             --          (89  )     --          --      (89 )        (63  )
adjustments(5)

Net revenues           185         (90  )     414         (2 )    507          533

Depreciation on        --          --         315         --      315          325
operating leases

Fleet interest         --          --         22          (1 )    21           37
expense

Other expenses         135         24         63          4       226          230

Total expenses
before
foreclosure-related    135         24         400         3       562          592
charges and
Goodwill impairment

Foreclosure-related    --          25         --          --      25           21
charges

Expenses before        135         49         400         3       587          613
Goodwill impairment

Goodwill impairment    --          --         --          --      --           61

Total expenses         135         49         400         3       587          674

Income (loss)
before                 50          (139 )     14          (5 )  $ (80 )      $ (141 )

income taxes

Less: income
attributable to        4           --         --          --
noncontrolling
interest

Segment profit       $ 46        $ (139 )   $ 14        $ (5 )
(loss)

__________

(1) Gain on mortgage loans other than the change in fair value of certain non-conforming
loans and adjustable-rate mortgage loans ("ARMs").

(2) Represents the reduction in the fair value of MSRs due to actual prepayments and
portfolio decay. Portfolio decay represents the reduction in the value of MSRs from the
receipt of recurring cash flows and changes in portfolio delinquencies and foreclosures.
During the third quarters of 2009 and 2008, MSRs were reduced by $50 million and $33
million, respectively due to actual prepayments and $47 million and $43 million,
respectively due to portfolio decay. The impact of changes in portfolio delinquencies
and foreclosures was $31 million and $25 million during the third quarters of 2009 and
2008, respectively.

(3) Represents the change in fair value of Investment securities based upon the change
in expected cash flows from the underlying securities resulting from changes in market
conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.

(5) Represents the Change in fair value of mortgage servicing rights due to changes in
market inputs and assumptions used in the valuation model. The fair value of our MSRs is
estimated based upon projections of expected future cash flows from our MSRs considering
prepayment estimates, our historical prepayment rates, portfolio characteristics,
interest rates based on interest rate yield curves, implied volatility and other
economic factors. In 2008, this amount includes a Net derivative loss related to MSRs of
$62 million.




Impact of Credit-Related Charges and Certain Fair Value Adjustments on Income before
Income Taxes

                                                                            Third
                     Third Quarter 2009
                                                                            Quarter
                                                                            2008

                     Mortgage    Mortgage   Fleet              Total PHH    Total PHH
                     Production  Servicing  Management  Other
                     Segment     Segment    Services           Corporation  Corporation
                                            Segment

                     (In millions, unaudited)

Credit-Related
Charges:

Reinsurance-related  $ --        $ (10 )    $ --        $ --   $ (10 )      $ (11 )
charges

Foreclosure-related    --          (25 )      --          --     (25 )        (21 )
charges

Certain MSRs Fair
Value Adjustments:

Market-related (1)     --          (89 )      --          --     (89 )        (63 )

Credit-related(2)      --          (31 )      --          --     (31 )        (25 )

Certain Other Fair
Value Adjustments:

Change in fair
value of Investment    --          --         --          --     --           5
securities(3)

Change in fair
value of certain       (3 )        --         --          --     (3  )        (11 )
MLHS(4)

________

(1) Represents the Change in fair value of MSRs due to changes in market inputs and
assumptions used in the valuation model. In 2008, this amount includes a Net derivative
loss related to MSRs of $62 million.

(2)Represents the Change in fair value of MSRs due to changes in portfolio
delinquencies and foreclosures.

(3)Represents the change in fair value of Investment securities based upon the change
in expected cash flows from the underlying securities resulting from changes in market
conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.



Mortgage Production Segment

    --  Segment profit of $46 million for the Mortgage Production segment was
        driven primarily by higher margins on mortgage loans, higher volume of
        IRLCs expected to close and favorable economic hedge results associated
        with our IRLCs and MLHS. Segment profit includes a $3 million net
        unfavorable change in the fair value of jumbo and second-lien loans.
    --  Total originations were $9.0 billion during the third quarter of 2009,
        which were comprised of $6.6 billion of loans closed to be sold,
        substantially all of which were conforming, and $2.4 billion of
        fee-based closings.
    --  IRLCs expected to close were $5.5 billion for the third quarter of 2009.
    --  Purchase closings represented 50% of total originations during the third
        quarter of 2009.

Mortgage Servicing Segment

    --  Segment loss for the third quarter of 2009 of $(139) million includes a
        $97 million reduction in the value of MSRs due to prepayments and
        portfolio decay and an $89 million unfavorable non-cash market-related
        MSRs valuation adjustment, primarily due to the decrease in mortgage
        rates during the third quarter of 2009. Segment loss also included $35
        million of credit-related charges which was comprised of
        foreclosure-related charges of $25 million and reinsurance-related
        charges of $10 million.

Fleet Management Services Segment

    --  Segment profit of $14 million for the third quarter of 2009 was driven
        primarily by improved lease margins, resulting from lease re-pricing,
        and the impact of ongoing cost reduction initiatives.
    --  The cost reduction initiatives implemented during the fourth quarter of
        2008 in anticipation of expected volume declines favorably impacted
        segment profit for the third quarter of 2009 by $2 million.

Segment Results - Nine Months 2009


                                                                              Nine
                     Nine Months 2009
                                                                              Months 2008

                     Mortgage    Mortgage   Fleet                Total PHH    Total PHH
                     Production  Servicing  Management  Other
                     Segment     Segment    Services             Corporation  Corporation
                                            Segment

                     (In millions, unaudited)

Net fee income       $ 216       $ --       $ 112       $ --     $ 328        $ 295

Fleet lease income     --          --         1,087       --       1,087        1,191

Gain on mortgage       467         --         --          --       467          234
loans(1)

Mortgage net
finance (expense)      (6  )       (35  )     --          2        (39   )      10
income

Loan servicing
income before          --          345        --          --       345          359
reinsurance-related
charges

MSRs prepayments
and portfolio decay    --          (309 )     --          --       (309  )      (212  )
(2)

Other income           5           1          42          (6  )    42           111
(expense)(3)

Net revenues before
certain fair value
adjustments and        682         2          1,241       (4  )    1,921        1,988
reinsurance-related
charges

Change in fair
value of Investment    --          (21  )     --          --       (21   )      12
securities(4)

Change in fair
value of certain       (17 )       --         --          --       (17   )      (57   )
MLHS(5)

Reinsurance-related    --          (36  )     --          --       (36   )      (29   )
charges

Market-related MSRs
fair value             --          15         --          --       15           (76   )
adjustments(6)

Net revenues           665         (40  )     1,241       (4  )    1,862        1,838

Depreciation on        --          --         962         --       962          971
operating leases

Fleet interest         --          --         76          (4  )    72           119
expense

Other expenses         412         72         164         10       658          698

Total expenses
before
foreclosure-related    412         72         1,202       6        1,692        1,788
charges and
Goodwill impairment

Foreclosure-related    --          59         --          --       59           54
charges

Expenses before        412         131        1,202       6        1,751        1,842
Goodwill impairment

Goodwill impairment    --          --         --          --       --           61

Total expenses         412         131        1,202       6        1,751        1,903

Income (loss)
before                 253         (171 )     39          (10 )  $ 111        $ (65   )

income taxes

Less: income
attributable to        12          --         --          --
noncontrolling
interest

Segment profit       $ 241       $ (171 )   $ 39        $ (10 )
(loss)

__________

(1) Gain on mortgage loans other than the change in fair value of certain non-conforming
loans and ARMs. In 2008, this amount includes the benefit of adopting fair value
accounting pronouncements of $30 million.

(2) Represents the reduction in the fair value of MSRs due to actual prepayments and
portfolio decay. Portfolio decay represents the reduction in the value of MSRs from the
receipt of recurring cash flows and changes in portfolio delinquencies and foreclosures.
During the nine months ended September 30, 2009 and 2008, MSRs were reduced by $200
million and $122 million, respectively, due to actual prepayments and $109 million and
$90 million, respectively, due to portfolio decay. The impact of changes in portfolio
delinquencies and foreclosures was $66 million and $41 million during the nine months
ended September 30, 2009 and 2008, respectively.

(3) Other income in 2008 includes the receipt of a $50 million reverse termination fee
from Blackstone related to a terminated merger agreement with General Electric Capital
Corporation.

(4) Represents the change in fair value of Investment securities based upon the change in
expected cash flows from the underlying securities resulting from changes in market
conditions impacting prepayment and expected credit loss assumptions.

(5) Represents the change in fair value of certain non-conforming loans and ARMs.

(6) Represents the Change in fair value of mortgage servicing rights due to changes in
market inputs and assumptions used in the valuation model. The fair value of our MSRs is
estimated based upon projections of expected future cash flows from our MSRs considering
prepayment estimates, our historical prepayment rates, portfolio characteristics,
interest rates based on interest rate yield curves, implied volatility and other economic
factors. In 2008, this amount is net of Net derivative loss related to MSRs of $179
million.




Impact of Credit-Related Charges and Certain Fair Value Adjustments on Income before
Income Taxes

                                                                            Nine
                     Nine Months 2009
                                                                            Months 2008

                     Mortgage    Mortgage   Fleet              Total PHH    Total PHH
                     Production  Servicing  Management  Other
                     Segment     Segment    Services           Corporation  Corporation
                                            Segment

                     (In millions, unaudited)

Credit-Related
Charges:

Reinsurance-related  $ --        $ (36 )    $ --        $ --   $ (36 )      $ (29 )
charges

Foreclosure-related    --          (59 )      --          --     (59 )        (54 )
charges

Certain MSRs Fair
Value Adjustments:

Market-related(1)      --          15         --          --     15           (76 )

Credit-related(2)      --          (66 )      --          --     (66 )        (41 )

Certain Other Fair
Value Adjustments:

Change in fair
value of Investment    --          (21 )      --          --     (21 )        12
securities(3)

Change in fair
value of certain       (17 )       --         --          --     (17 )        (57 )
MLHS(4)

________

(1) Represents the Change in fair value of MSRs due to changes in market inputs and
assumptions used in the valuation model. In 2008, this amount is net of Net derivative
loss related to MSRs of $179 million.

(2) Represents the Change in fair value of MSRs due to changes in portfolio
delinquencies and foreclosures.

(3)Represents the change in fair value of Investment securities based upon the change
in expected cash flows from the underlying securities resulting from changes in market
conditions impacting prepayment and expected credit loss assumptions.

(4) Represents the change in fair value of certain non-conforming loans and ARMs.



Mortgage Production Segment

    --  Segment profit of $241 million for the Mortgage Production segment was
        driven primarily by higher margins on mortgage loans, higher volume of
        IRLCs expected to close and favorable economic hedge results associated
        with our IRLCs and MLHS. Segment profit includes a $17 million net
        unfavorable change in the fair value of scratch and dent, second-lien,
        construction, Alt-A and jumbo loans.
    --  Total originations were $28.9 billion during the nine months ended
        September 30, 2009, which were comprised of $22.9 billion of loans
        closed to be sold, substantially all of which were conforming, and $6.0
        billion of fee-based closings.
    --  IRLCs expected to close were $20.0 billion for the nine months ended
        September 30, 2009.
    --  Purchase closings represented 38% of total originations during the nine
        months ended September 30, 2009.

Mortgage Servicing Segment

    --  Segment loss for the nine months ended September 30, 2009 of $(171)
        million includes a $309 million reduction in the value of MSRs due to
        prepayments and portfolio decay and a $15 million favorable non-cash
        market-related MSRs valuation adjustment.
    --  Segment loss also included credit-related charges of $95 million, which
        were comprised of foreclosure-related charges of $59 million and
        reinsurance-related charges of $36 million, and a $21 million decline in
        fair value of Investment securities.

Fleet Management Services Segment

    --  Segment profit of $39 million for the nine months ended September 30,
        2009 was driven primarily by improved lease margins resulting from lease
        re-pricing and the impact of ongoing cost reduction initiatives.
    --  Cost reduction initiatives implemented during the fourth quarter of 2008
        in anticipation of expected volume declines favorably impacted segment
        profit for the nine months ended September 30, 2009 by $6 million.

Liquidity

    --  As of September 30, 2009, we had $501 million of unused available
        capacity under our unsecured committed credit facilities.
    --  During the third quarter of 2009, Chesapeake Funding LLC ("Chesapeake"),
        our wholly owned subsidiary, issued $910 million in asset-backed term
        notes, and we issued $250 million in 4.0% convertible senior notes due
        2014.
    --  We are actively engaged in evaluating various sources of funding for our
        Fleet Management Services segment in the U.S. and Canada. Term
        Asset-Backed Loan Facility ("TALF") eligibility criteria permit the
        issuance of up to an additional $1.65 billion of asset-backed securities
        by Chesapeake.
    --  As of September 30, 2009, we had mortgage warehouse capacity (including
        uncommitted facilities) of $4.3 billion, $974 million of which was
        utilized.
    --  On October 8, 2009, the Chesapeake Series 2006-1 variable funding notes
        were paid in full.

Conference Call

The Company will conduct a conference call for investors on Thursday, November 5, 2009 at 10:00 a.m., Eastern Standard Time. Investors will be able to access the third quarter 2009 downloadable slide presentation that will accompany management's remarks by visiting the Investor Relations page of the Company's website at www.phh.com prior to the conference call. Investors may also request copies via fax by calling the investor hotline at 1-856-917-7405.

Interested investors can access the conference call by dialing 1-877-219-9989 or 1-706-758-6450, using conference ID 39945724, ten minutes prior to the start time. The conference call will also be broadcast on the Company's website at www.phh.com. A replay will be available beginning shortly after the conclusion of the live call and ending on November 20, 2009 by dialing 1-800-642-1687 or 1-706-645-9291, using conference ID 39945724, or by logging on to the Company's website.

About PHH Corporation

Headquartered in Mount Laurel, New Jersey, PHH Corporation is a leading outsource provider of mortgage and vehicle fleet management services. Its subsidiary, PHH Mortgage, is one of the top five retail originators of residential mortgages in the United States1, and its subsidiary, PHH Arval, is a leading fleet management services provider in the United States and Canada. For additional information about the company and its subsidiaries please visit our website at www.phh.com.

1 Inside Mortgage Finance, Copyright 2009

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. You should understand that these statements are not guarantees of performance or results and are preliminary in nature. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may result", "will result", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts.

You should consider the areas of risk described under the heading "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in our periodic reports filed with the Securities and Exchange Commission under the Exchange Act and those risk factors included in our Current Report on Form 8-K/A filed with the Securities and Exchange Commission on September 23, 2009 in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, applicable stock exchange listing standards and unless otherwise required by law, we undertake no obligation to release publicly any updates or revisions to any forward-looking statements or to report the occurrence or non-occurrence of anticipated or unanticipated events.


PHH CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per share data)

                                      Three Months          Nine Months

                                      Ended September 30,   Ended September 30,

                                      2009       2008       2009       2008

Revenues

Mortgage fees                         $ 69       $ 50       $ 216      $ 172

Fleet management fees                   37         40         112        123

Net fee income                          106        90         328        295

Fleet lease income                      363        401        1,087      1,191

Gain on mortgage loans, net             115        49         450        177

Mortgage interest income                20         38         70         138

Mortgage interest expense               (36   )    (44   )    (109  )    (128  )

Mortgage net finance (expense)          (16   )    (6    )    (39   )    10
income

Loan servicing income                   109        111        309        330

Change in fair value of mortgage        (186  )    (77   )    (294  )    (109  )
servicing rights

Net derivative loss related to          --         (62        --         (179  )
mortgage servicing rights

Valuation adjustments related to        (186  )    (139  )    (294  )    (288  )
mortgage servicing rights

Net loan servicing (loss) income        (77   )    (28        15         42

Other income(1)                         16         27         21         123

Net revenues                            507        533        1,862      1,838

Expenses

Salaries and related expenses           114        108        357        341

Occupancy and other office expenses     16         19         43         55

Depreciation on operating leases        315        325        962        971

Fleet interest expense                  21         37         72         119

Other depreciation and amortization     7          7          20         19

Other operating expenses                114        117        297        337

Goodwill impairment                     --         61         --         61

Total expenses                          587        674        1,751      1,903

(Loss) income before income taxes       (80   )    (141  )    111        (65   )

(Benefit from) provision for income     (32   )    (28        43         (1    )
taxes

Net (loss) income                       (48   )    (113  )    68         (64   )

Less: net income (loss) attributable    4          (29        12         (26   )
to noncontrolling interest

Net (loss) income attributable to     $ (52   )  $ (84   )  $ 56       $ (38   )
PHH Corporation

Basic (loss) earnings per share       $ (0.94 )  $ (1.56 )  $ 1.03     $ (0.70 )
attributable to PHH Corporation

Diluted (loss) earnings per share     $ (0.94 )  $ (1.56 )  $ 1.02     $ (0.70 )
attributable to PHH Corporation

__________

(1) Other income for the nine months ended September 30, 2008 includes the
receipt of a $50 million reverse termination fee from Blackstone related to a
terminated merger agreement with General Electric Capital Corporation.




PHH CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions)

                                               September 30,  December 31,

                                               2009           2008

ASSETS

Cash and cash equivalents                      $ 140          $ 109

Restricted cash                                  641            614

Mortgage loans held for sale                     1,256          1,006

Accounts receivable, net                         496            468

Net investment in fleet leases                   3,698          4,204

Mortgage servicing rights                        1,367          1,282

Investment securities                            12             37

Property, plant and equipment, net               51             63

Goodwill                                         25             25

Other assets(1)                                  601            465

Total assets                                   $ 8,287        $ 8,273

LIABILITIES AND EQUITY

Accounts payable and accrued expenses          $ 508          $ 451

Debt                                             5,455          5,764

Deferred income taxes                            620            579

Other liabilities                                311            212

Total liabilities                                6,894          7,006

Commitments and contingencies                    --             --

Total PHH Corporation stockholders' equity(2)    1,388          1,266

Noncontrolling interest                          5              1

Total equity                                     1,393          1,267

Total liabilities and equity                   $ 8,287        $ 8,273

__________

(1) Other assets include intangible assets of $39 million and $40 million
as of September 30, 2009 and December 31, 2008, respectively.

(2) Outstanding shares of common stock were 54.744 million and 54.256
million as of September 30, 2009 and December 31, 2008, respectively.




PHH CORPORATION AND SUBSIDIARIES

MORTGAGE PRODUCTION SEGMENT RESULTS

THIRD QUARTER 2009 VS. THIRD QUARTER 2008

(Unaudited)

                              Three Months

                              Ended September 30,

                              2009         2008             Change      % Change

                              (Dollars in millions, except

                              average loan amount)

Loans closed to be sold       $ 6,630      $ 4,320          $ 2,310     53     %

Fee-based closings              2,383        3,532            (1,149 )  (33  ) %

Total closings                $ 9,013      $ 7,852          $ 1,161     15     %

Purchase closings             $ 4,481      $ 6,198          $ (1,717 )  (28  ) %

Refinance closings              4,532        1,654            2,878     174    %

Total closings                $ 9,013      $ 7,852          $ 1,161     15     %

Fixed rate                    $ 6,870      $ 4,372          $ 2,498     57     %

Adjustable rate                 2,143        3,480            (1,337 )  (38  ) %

Total closings                $ 9,013      $ 7,852          $ 1,161     15     %

Number of loans closed          39,161       34,499           4,662     14     %
(units)

Average loan amount           $ 230,151    $ 227,599        $ 2,552     1      %

Loans sold                    $ 7,428      $ 5,059          $ 2,369     47     %

Applications                  $ 11,264     $ 9,524          $ 1,740     18     %

IRLCs expected to close       $ 5,514      $ 3,538          $ 1,976     56     %

                              Three Months

                              Ended September 30,

                              2009         2008             Change      % Change

                              (In millions)

Mortgage fees                 $ 69         $ 50             $ 19        38     %

Gain on mortgage loans, net     115          49               66        135    %

Mortgage interest income        17           22               (5     )  (23  ) %

Mortgage interest expense       (19     )    (25     )        6         24     %

Mortgage net finance expense    (2      )    (3      )        1         33     %

Other income                    3            2                1         50     %

Net revenues                    185          98               87        89     %

Salaries and related            80           74               6         8      %
expenses

Occupancy and other office      9            11               (2     )  (18  ) %
expenses

Other depreciation and          3            4                (1     )  (25  ) %
amortization

Other operating expenses        43           40               3         8      %

Goodwill impairment             --           61               (61    )  (100 ) %

Total expenses                  135          190              (55    )  (29  ) %

Income (loss) before income     50           (92     )        142       n/m(1)
taxes

Less: net income (loss)
attributable to                 4            (29     )        33        n/m(1)
noncontrolling interest

Segment profit (loss)         $ 46         $ (63     )      $ 109       n/m(1)

_________

(1) n/m -- Not meaningful.




PHH CORPORATION AND SUBSIDIARIES

MORTGAGE PRODUCTION SEGMENT RESULTS

NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30, 2008

(Unaudited)

                                Nine Months

                                Ended September 30,

                                2009         2008          Change      % Change

                                (Dollars in millions, except

                                average loan amount)

Loans closed to be sold         $ 22,917     $ 17,416      $ 5,501     32     %

Fee-based closings                5,955        11,140        (5,185 )  (47  ) %

Total closings                  $ 28,872     $ 28,556      $ 316       1      %

Purchase closings               $ 10,937     $ 17,335      $ (6,398 )  (37  ) %

Refinance closings                17,935       11,221        6,714     60     %

Total closings                  $ 28,872     $ 28,556      $ 316       1      %

Fixed rate                      $ 23,809     $ 16,442      $ 7,367     45     %

Adjustable rate                   5,063        12,114        (7,051 )  (58  ) %

Total closings                  $ 28,872     $ 28,556      $ 316       1      %

Number of loans closed (units)    126,729      121,002       5,727     5      %

Average loan amount             $ 227,827    $ 235,997     $ (8,170 )  (3   ) %

Loans sold                      $ 22,558     $ 17,543      $ 5,015     29     %

Applications                    $ 41,807     $ 39,433      $ 2,374     6      %

IRLCs expected to close         $ 19,999     $ 15,799      $ 4,200     27     %

                                Nine Months

                                Ended September 30,

                                2009         2008          Change      % Change

                                (In millions)

Mortgage fees                   $ 216        $ 172         $ 44        26     %

Gain on mortgage loans, net       450          177           273       154    %

Mortgage interest income          61           71            (10    )  (14  ) %

Mortgage interest expense         (67     )    (74     )     7         9      %

Mortgage net finance expense      (6      )    (3      )     (3     )  (100 ) %

Other income                      5            3             2         67     %

Net revenues                      665          349           316       91     %

Salaries and related expenses     251          235           16        7      %

Occupancy and other office        23           32            (9     )  (28  ) %
expenses

Other depreciation and            10           10            --        --
amortization

Other operating expenses          128          127           1         1      %

Goodwill impairment               --           61            (61    )  (100 ) %

Total expenses                    412          465           (53    )  (11  ) %

Income (loss) before income       253          (116    )     369       n/m(1)
taxes

Less: net income (loss)
attributable to noncontrolling    12           (26     )     38        n/m(1)
interest

Segment profit (loss)           $ 241          ($90    )   $ 331       n/m(1)

_________

(1) n/m -- Not meaningful.




PHH CORPORATION AND SUBSIDIARIES

MORTGAGE SERVICING SEGMENT RESULTS

THIRD QUARTER 2009 VS. THIRD QUARTER 2008

(Unaudited)

                                Three Months

                                Ended September 30,

                                2009          2008          Change      % Change

                                (In millions)

Average loan servicing          $ 149,526     $ 147,452     $ 2,074     1      %
portfolio

                                Three Months

                                Ended September 30,

                                2009          2008          Change      % Change

                                (In millions)

Mortgage interest income        $ 3           $ 16          $ (13   )   (81  ) %

Mortgage interest expense         (17     )     (17     )     --        --

Mortgage net finance expense      (14     )     (1      )     (13   )   n/m(1)

Loan servicing income             109           111           (2    )   (2   ) %

Change in fair value of           (186    )     (77     )     (109  )   (142 ) %
mortgage servicing rights

Net derivative loss related to    --            (62     )     62        100    %
mortgage servicing rights

Valuation adjustments related     (186    )     (139    )     (47   )   (34  ) %
to mortgage servicing rights

Net loan servicing loss           (77     )     (28     )     (49   )   (175 ) %

Other income                      1             4             (3    )   (75  ) %

Net revenues                      (90     )     (25     )     (65   )   (260 ) %

Salaries and related expenses     9             8             1         13     %

Occupancy and other office        3             3             --        --
expenses

Other depreciation and            1             --            1         n/m(1)
amortization

Other operating expenses          36            30            6         20     %

Total expenses                    49            41            8         20     %

Segment loss                    $ (139    )   $ (66     )   $ (73   )   (111 ) %

_________

(1) n/m -- Not meaningful.




PHH CORPORATION AND SUBSIDIARIES

MORTGAGE SERVICING SEGMENT RESULTS

NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30, 2008

(Unaudited)

                                  Nine Months

                                  Ended September 30,

                                  2009        2008        Change       % Change

                                  (In millions)

Average loan servicing portfolio  $ 149,274   $ 153,671   $ (4,397 )   (3   ) %

                                  Nine Months

                                  Ended September 30,

                                  2009        2008        Change       % Change

                                  (In millions)

Mortgage interest income          $ 10        $ 68        $ (58    )   (85  ) %

Mortgage interest expense           (45  )      (54  )      9          17     %

Mortgage net finance (expense)      (35  )      14          (49    )   n/m(1)
income

Loan servicing income               309         330         (21    )   (6   ) %

Change in fair value of mortgage    (294 )      (109 )      (185   )   (170 ) %
servicing rights

Net derivative loss related to      --          (179 )      179        100    %
mortgage servicing rights

Valuation adjustments related to    (294 )      (288 )      (6     )   (2   ) %
mortgage servicing rights

Net loan servicing income           15          42          (27    )   (64  ) %

Other (expense) income              (20  )      12          (32    )   n/m(1)

Net revenues                        (40  )      68          (108   )   n/m(1)

Salaries and related expenses       28          24          4          17     %

Occupancy and other office          7           8           (1     )   (13  ) %
expenses

Other depreciation and              1           1           --         --
amortization

Other operating expenses            95          83          12         14     %

Total expenses                      131         116         15         13     %

Segment loss                      $ (171 )    $ (48  )    $ (123   )   (256 ) %

_________

(1) n/m -- Not meaningful.




PHH CORPORATION AND SUBSIDIARIES

FLEET MANAGEMENT SERVICES SEGMENT RESULTS

THIRD QUARTER 2009 VS. THIRD QUARTER 2008

(Unaudited)

                                     Average for the

                                     Three Months

                                     Ended September 30,

                                     2009   2008          Change   % Change

                                     (In thousands of units)

Leased vehicles                        310    333           (23 )  (7  ) %

Maintenance service cards              273    294           (21 )  (7  ) %

Fuel cards                             281    289           (8  )  (3  ) %

Accident management vehicles           301    321           (20 )  (6  ) %

                                     Three Months

                                     Ended September 30,

                                     2009   2008          Change   % Change

                                     (In millions)

Fleet management fees                $ 37   $ 40          $ (3  )  (8  ) %

Fleet lease income                     363    401           (38 )  (9  ) %

Other income                           14     22            (8  )  (36 ) %

Net revenues                           414    463           (49 )  (11 ) %

Salaries and related expenses          21     23            (2  )  (9  ) %

Occupancy and other office expenses    4      5             (1  )  (20 ) %

Depreciation on operating leases       315    325           (10 )  (3  ) %

Fleet interest expense                 22     40            (18 )  (45 ) %

Other depreciation and amortization    2      3             (1  )  (33 ) %

Other operating expenses               36     50            (14 )  (28 ) %

Total expenses                         400    446           (46 )  (10 ) %

Segment profit                       $ 14   $ 17          $ (3  )  (18 ) %




PHH CORPORATION AND SUBSIDIARIES

FLEET MANAGEMENT SERVICES SEGMENT RESULTS

NINE MONTHS ENDED SEPTEMBER 30, 2009 VS. NINE MONTHS ENDED SEPTEMBER 30,
2008

(Unaudited)

                                     Average for the

                                     Nine Months

                                     Ended September 30,

                                     2009     2008        Change    % Change

                                     (In thousands of units)

Leased vehicles                        318      337         (19  )  (6  ) %

Maintenance service cards              277      302         (25  )  (8  ) %

Fuel cards                             284      299         (15  )  (5  ) %

Accident management vehicles           311      324         (13  )  (4  ) %

                                     Nine Months

                                     Ended September 30,

                                     2009     2008        Change    % Change

                                     (In millions)

Fleet management fees                $ 112    $ 123       $ (11  )  (9  ) %

Fleet lease income                     1,087    1,191       (104 )  (9  ) %

Other income                           42       62          (20  )  (32 ) %

Net revenues                           1,241    1,376       (135 )  (10 ) %

Salaries and related expenses          63       73          (10  )  (14 ) %

Occupancy and other office expenses    13       15          (2   )  (13 ) %

Depreciation on operating leases       962      971         (9   )  (1  ) %

Fleet interest expense                 76       124         (48  )  (39 ) %

Other depreciation and amortization    8        8           --      --

Other operating expenses               80       128         (48  )  (38 ) %

Total expenses                         1,202    1,319       (117 )  (9  ) %

Segment profit                       $ 39     $ 57        $ (18  )  (32 ) %




PHH CORPORATION AND SUBSIDIARIES

COMPONENTS OF MORTGAGE LOANS HELD FOR SALE

(Unaudited)

                           September 30,  December 31,

                           2009           2008

                           (In millions)

First mortgages:

Conforming(1)              $ 1,145        $ 827

Non-conforming               23             38

Alt-A(2)                     2              2

Construction loans           20             35

Total first mortgages        1,190          902

Second lien                  24             37

Scratch and Dent(3)          39             66

Other                        3              1

Total                      $ 1,256        $ 1,006

__________

(1) Represents mortgages that conform to the standards of the Federal
National Mortgage Association, the Federal Home Loan Mortgage
Corporation or the Government National Mortgage Association.

(2) Represents mortgages that are made to borrowers with prime credit
histories, but do not meet the documentation requirements of a
conforming loan.

(3) Represents mortgages with origination flaws or performance issues.




PHH CORPORATION AND SUBSIDIARIES

COMPONENTS OF GAIN ON MORTGAGE LOANS, NET

(Unaudited)

                                    Three Months

                                    Ended September 30,

                                    2009(1)   2008(2)        Change   % Change

                                              (In millions)

Gain on loans                       $ 80      $ 72           $ 8      11    %

Change in fair value of MLHS and
related derivatives:

ARMs                                  --        (1   )         1      100   %

Scratch and Dent and Alt-A loans      --        (4   )         4      100   %

Second-lien loans                     (2  )     (2   )         --     --

Jumbo loans                           (1  )     (4   )         3      75    %

Economic hedge results                38        (12  )         50     n/m(3)

Total change in fair value of MLHS    35        (23  )         58     n/m(3)
and related derivatives

Gain on mortgage loans, net         $ 115     $ 49           $ 66     135   %

_________

(1) The unfavorable valuation adjustments for second-lien and jumbo loans
during the third quarter of 2009 were primarily due to decreases in the credit
performance of these loans.

(2) The unfavorable valuation adjustment for adjustable-rate mortgage loans
("ARMs"), Scratch and Dent and Alt-A loans, second-lien and jumbo loans during
the third quarter of 2008 was the result of a continued decrease in demand for
this type of loans due to adverse secondary mortgage market conditions
unrelated to changes in interest rates.

(3) n/m -- Not meaningful.

                                    Nine Months

                                    Ended September 30,

                                    2009(1)   2008(2)        Change   % Change

                                              (In millions)

Gain on loans                       $ 427     $ 258          $ 169    66    %

Change in fair value of MLHS and
related derivatives:

ARMs                                  --        (20  )         20     100   %

Scratch and Dent and Alt-A loans      (6  )     (20  )         14     70    %

Second-lien loans                     (6  )     (2   )         (4  )  (200) %

Construction loans                    (4  )     --             (4  )  n/m(3)

Jumbo loans                           (1  )     (15  )         14     93    %

Economic hedge results                40        (54  )         94     n/m(3)

Total change in fair value of MLHS    23        (111 )         134    n/m(3)
and related derivatives

Benefit of transition provision of    --        30             (30 )  (100) %
updates to ASC 815

Gain on mortgage loans, net         $ 450     $ 177          $ 273    154   %

_________

(1) The unfavorable valuation adjustments for Scratch and Dent and Alt-A
loans, second-lien, construction and jumbo loans during the nine months ended
September 30, 2009 were primarily due to decreases in the collateral values
and credit performance of these loans.

(2) The unfavorable valuation adjustments for ARMs, Scratch and Dent and Alt-A
loans, second-lien and jumbo loans during the nine months ended September 30,
2008 was the result of a continued decrease in demand for these types of
products due to adverse secondary mortgage market conditions unrelated to
changes in interest rates.

(3) n/m -- Not meaningful.




PHH CORPORATION AND SUBSIDIARIES

MORTGAGE LOAN SERVICING PORTFOLIO

(Unaudited)

Portfolio Activity

                                    Nine Months

                                    Ended September 30,

                                    2009         2008

                                    (In millions)

Balance, beginning of period        $ 149,750    $ 159,183

Additions                             25,799       24,428

Payoffs, sales and curtailments(1)    (25,815 )    (34,897 )

Balance, end of period              $ 149,734    $ 148,714

Portfolio Composition

                                    September 30,

                                    2009         2008

                                    (In millions)

Owned servicing portfolio           $ 128,846    $ 133,135

Subserviced portfolio                 20,888       15,579

Total servicing portfolio           $ 149,734    $ 148,714

Fixed rate                          $ 99,672     $ 93,075

Adjustable rate                       50,062       55,639

Total servicing portfolio           $ 149,734    $ 148,714

Conventional loans                  $ 129,915    $ 132,963

Government loans                      13,125       10,127

Home equity lines of credit           6,694        5,624

Total servicing portfolio           $ 149,734    $ 148,714

Weighted-average interest rate        5.40    %    5.80    %

Portfolio Delinquency(2)

                                    September 30,

                                    2009                      2008

                                    Number       Unpaid       Number   Unpaid

                                    of Loans     Balance      of Loans Balance

30 days                               2.57    %    2.28    %  2.33 %   2.03 %

60 days                               0.82    %    0.79    %  0.60 %   0.55 %

90 or more days                       1.39    %    1.47    %  0.58 %   0.53 %

Total delinquency                     4.78    %    4.54    %  3.51 %   3.11 %

Foreclosure/real estate               2.65    %    2.72    %  1.72 %   1.63 %
owned/bankruptcies

________

(1) Payoffs, sales and curtailments for the nine months ended September 30,
2008 includes $18.3 billion of the unpaid principal balance of the underlying
mortgage loans for which the associated MSRs were sold during the year ended
December 31, 2007, but the Company subserviced these loans until the MSRs were
transferred from the Company's systems to the purchasers' systems during the
second quarter of 2008.

(2) Represents the loan servicing portfolio delinquencies as a percentage of
the total number of loans and the total unpaid balance of the portfolio.




PHH CORPORATION AND SUBSIDIARIES

CHANGE IN FAIR VALUE OF MSRs AND NET (LOSS) GAIN ON MSRs RISK MANAGEMENT
ACTIVITIES

(Unaudited)

                                    Three Months

                                    Ended September 30,

                                    2009      2008           Change    % Change

                                              (In millions)

Actual prepayments of the           $ (50  )  $   (33  )     $ (17  )    (52)  %
underlying mortgage loans

Actual receipts of recurring cash     (16  )      (18  )       2         11    %
flows

Changes in portfolio delinquencies    (31  )      (25  )       (6   )    (24)  %
and foreclosures

Changes in market inputs or
assumptions used in the valuation     (89  )      (1   )       (88  )  n/m(1)
model

Change in fair value of mortgage    $ (186 )  $   (77  )     $ (109 )    (142) %
servicing rights

_________

(1) n/m -- Not meaningful.

                                                             Three Months

                                                             Ended September 30,

                                                             2009     2008

                                                             (In millions)

Change in fair value of mortgage servicing rights due
to changes in market inputs or                               $ (89  )  $ (1    )

assumptions used in the valuation model

Net derivative loss related to mortgage servicing                        (62   )
rights

Net loss on MSRs risk management activities                  $ (89  )  $ (63   )

                                    Nine Months

                                    Ended September 30,

                                    2009      2008           Change    % Change

                                    (In millions)

Actual prepayments of the           $ (200 )  $   (122 )     $ (78  )    (64)  %
underlying mortgage loans

Actual receipts of recurring cash     (43  )      (49  )       6         12    %
flows

Changes in portfolio delinquencies    (66  )      (41  )       (25  )    (61)  %
and foreclosures

Changes in market inputs or
assumptions used in the valuation     15          103          (88  )    (85)  %
model

Change in fair value of mortgage    $ (294 )  $   (109 )     $ (185 )    (170) %
servicing rights

                                                             Nine Months

                                                             Ended September 30,

                                                             2009      2008

                                                             (In millions)

Change in fair value of mortgage servicing rights
due to changes in market inputs or                           $ 15      $ 103

assumptions used in the valuation model

Net derivative loss related to mortgage servicing              --        (179  )
rights

Net gain (loss) on MSRs risk management                      $ 15      $ (76   )
activities




PHH CORPORATION AND SUBSIDIARIES

NET INVESTMENT IN FLEET LEASES DETAIL

(Unaudited)

                                     September 30,  December 31,
                                     2009           2008

Vehicles under open-end leases       95 %           94 %

Vehicles under closed-end leases     5  %           6  %

Vehicles under variable-rate leases  75 %           73 %

Vehicles under fixed-rate leases     25 %           27 %



Our Fleet Management Services segment's historical net credit losses as a percentage of Net investment in fleet lea


Related Categories

Press Releases

Stocks Mentioned

PHH 14.01

+0.00 +0.00%
Volume: 571,359
Track PHH


Related Entities


Add Your Comment