Millipore Reports Third Quarter 2009 Financial Results

November 5, 2009 4:03 PM EST

Company generates 7 percent organic revenue growth and $112 million of free cash flow

BILLERICA, Mass.--(BUSINESS WIRE)-- Millipore Corporation (NYSE: MIL), a leading provider of technologies, tools and services for the global life science industry, today reported financial results for its third quarter ended October 3, 2009.

Revenues for the third quarter grew 4 percent from the previous year, totaling $412 million. Excluding a 3 percent unfavorable impact from changes in foreign currency, Millipore generated organic revenue growth of 7 percent. On a divisional basis, excluding changes in foreign currency, Millipore's Bioprocess Division generated organic revenue growth of 8 percent, while the Company's Bioscience Division generated organic revenue growth of 4 percent from the previous year.

Millipore's third quarter earnings per share were $0.71 per share, compared to $0.68 per share in the third quarter of 2008. Non-GAAP earnings per share were $0.95, compared to $0.93 per share in the third quarter of 2008. A reconciliation of GAAP to non-GAAP financial measures is provided in the Company's financial tables accompanying this press release.

"Our performance in the third quarter continued the trend of healthy organic revenue growth and exceptional cash flow that we have experienced throughout 2009," said Martin Madaus, Chairman & CEO of Millipore. "Our top-line growth is being driven by our Bioprocess Division, which is benefitting from increased spending from large biotechnology customers, strong demand for products used to manufacture the H1N1 flu vaccine, and expanded sales in Asia. We continue to drive above-market growth in our Bioscience Division due to the resiliency of our consumable product portfolio and strength at academic customers. This growth is being partially offset by weakness at large pharmaceutical accounts, particularly for drug discovery services and laboratory instrumentation.

"The overall health of our business is enabling us to invest in innovation at a time when many of our competitors are constrained by weakness in their businesses. We significantly increased our R&D spending in the third quarter and we are expanding our presence in fast-growing markets such as disposable manufacturing, virus filtration and multiplex immunoassays. I am excited about the potential of this investment to further expand our competitive position and drive attractive growth in 2010 and beyond."

Through the first nine months of 2009, Millipore's revenues grew 2 percent totaling $1.2 billion. Excluding a 6 percent unfavorable impact from changes in foreign currency and a 1 percent contribution from acquisitions, organic revenue growth in the period was 7 percent. On a divisional basis, excluding changes in foreign currency and acquisitions not in the base period, Millipore's Bioscience Division grew 3 percent, while the Company's Bioprocess Division grew 9 percent from the previous year. Net income attributable to Millipore was $133 million, or $2.38 per share. Non-GAAP net income attributable to Millipore was $168 million, or $3.00 per share, resulting in approximately 13 percent earnings per share growth over the first nine months of 2008.

"We generated $112 million of free cash flow in the third quarter, which puts us on pace to surpass our cash flow expectations for the full year," said Charles Wagner, Chief Financial Officer of Millipore. "This exceptional performance is primarily the result of working capital initiatives we put in place over the past 18 months to reduce our inventory, improve our cash collections, and more effectively manage our capital spending. I am pleased with how quickly and effectively the organization has executed these programs."

Q3 2009 Highlights

    --  Bioprocess Division generated 8 percent organic revenue growth. The
        division grew in all geographies and saw strength for its chromatography
        media, virus filtration, and Mobius(R) disposable manufacturing
        products.
    --  Bioscience Division generated 4 percent organic revenue growth. The
        performance was highlighted by solid performance for multiplex
        immunoassays and increasing demand from customers conducting protein and
        neuroscience research.
    --  Completed the acquisition of BioAnaLab to extend the Company's
        biopharmaceutical services offering to the European market.
    --  Generated approximately $112 million of free cash flow, representing 74
        percent growth over the third quarter of 2008.
    --  Paid down $57 million of borrowings under the Company's $678 million
        primary revolving credit facility, leaving approximately $14 million
        drawn against it at the end of the quarter.
    --  Received Supplier Consistency Award from Amgen in recognition of
        Millipore's efforts to drive improvements in delivery, support and
        service.
    --  Millipore's innovation strategy produced the following key product
        launches: FlowCellect(TM) kits for benchtop flow cytometry, MilliTrace
        (TM) stem cell lines, which express green fluorescent protein under the
        control of various embryonic and neural stem cell markers, and LC-Pak
        (TM), which is an accessory for the Milli-Q(R) lab water instruments.
    --  Advanced the Company's sustainability strategy with the completion of a
        solar energy project, which is one of the largest solar photovoltaic
        projects ever completed in Massachusetts and is the first renewable
        energy project the Company has implemented in the United States.

Revenue Growth by Geography ($ millions):


              Three Months Ended               Nine Months Ended

              October 3,  September  %         October 3,  September 27,  %
              2009        27,        Growth    2009        2008           Growth
                          2008

Americas      $ 165.6     $ 159.9    4%        $ 499.5     $ 459.5        9%

Europe          166.9       166.7    ---         493.2       527.3        (6%)

Asia/Pacific    79.4        68.4     16%         235.7       218.6        8%

Total         $ 411.9     $ 395.0    4%        $ 1,228.4   $ 1,205.4      2%



Revenue Growth by Division ($ millions):


            Three Months Ended               Nine Months Ended

            October 3,  September  %         October 3,  September 27,  %
            2009        27,        Growth    2009        2008           Growth
                        2008

Bioprocess  $ 233.9     $ 220.9    6%        $ 693.8     $ 667.3        4%

Bioscience    178.0       174.1    2%          534.6       538.1        (1%)

Total       $ 411.9     $ 395.0    4%        $ 1,228.4   $ 1,205.4      2%



Quarterly Earnings Call

Millipore will host a conference call and webcast to discuss its financial results, business outlook, and related corporate and financial matters at 4:45 p.m. Eastern Standard Time today. The call can be accessed through Millipore's website: http://www.millipore.com. A replay of the call will be archived on the Investor Relations section of the website and will also be available via telephone by dialing 800-642-1687 or 706-645-9291 and entering confirmation code: 35709281. The telephonic replay will be available beginning at 6:45 p.m. Eastern Standard Time on November 5, 2009 until 11:59 p.m. Eastern Standard Time on November 9, 2009.

About Millipore

Millipore (NYSE: MIL) is a life science leader providing cutting-edge technologies, tools, and services for bioscience research and biopharmaceutical manufacturing. As a strategic partner, we collaborate with customers to confront the world's challenging human health issues. From research to development to production, our scientific expertise and innovative solutions help customers tackle their most complex problems and achieve their goals. Millipore Corporation is an S&P 500 company with more than 5,900 employees in 30 countries worldwide.

Advancing Life Science Together(R)

Research. Development. Production.

Use of Non-GAAP Financial Measures

The non-GAAP financial measures used in this press release are non-GAAP gross profit, gross profit margin, operating profit, operating margin, pre-tax income, net income attributable to Millipore, diluted earnings per share, and free cash flow. Non-GAAP gross profit, gross profit margin, operating profit, operating margin, pre-tax income, net income attributable to Millipore and diluted earnings per share exclude costs related to global supply chain initiatives, acquisition and related integration expenses, amortization of acquired intangible assets, inventory fair value adjustments related to business acquisitions, curtailment gain related to modifications to our postretirement benefit plan, gain on business acquisition, and non-cash interest expense on convertible debt. We define free cash flow as net cash provided by operating activities less additions to property, plant, and equipment. There are limitations in using non-GAAP financial measures as they are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies.

We believe that the non-GAAP financial measures provide useful and supplementary information to investors regarding our quarterly performance. It is our belief that these non-GAAP financial measures have been particularly useful to investors over the last few years because of the significant changes that have occurred outside of our day-to-day business in accordance with the execution of our new strategy. This strategy includes strengthening our leadership position with biopharmaceutical customers, becoming a strategic supplier in bioscience research markets, leading our industry in product quality and manufacturing effectiveness, and becoming a magnet for talent. The financial impact of certain elements of these activities, particularly acquisitions, are often large relative to our overall financial performance and most of the related charges are recorded in one or two fiscal quarters but not in other fiscal quarters, which can adversely affect the comparability of our results from period to period. Our global supply chain initiatives will significantly reduce our cost structure and improve operational efficiency primarily through the consolidation of manufacturing locations. Non-cash interest expense on convertible debt is the incremental interest expense as a result of a change in accounting principles. This interest expense is non-cash and we can not control the amount of this expense without modifying our capital structure. We believe free cash flow is a useful measure to evaluate our business as it indicates the amount of cash generated after additions to property, plant, and equipment that is available for, among other things, strategic acquisitions, investments in our business, and repayment of debt.

We regularly use non-GAAP financial measures internally to understand, manage, and evaluate our business results and make operating decisions. We also measure our employees and compensate them, in part, based on such non-GAAP measures. For the same reasons, we also use this information for our forecasting activities. The non-GAAP financial measures presented herein also facilitate comparisons to our historical operating results, which have consistently been presented in this manner.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material effect on our reported results and, therefore, should not be relied upon as the sole financial measures to evaluate our financial results. The non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of the financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release. Our earnings guidance, however, is only provided on a non-GAAP basis. It is not feasible to provide GAAP diluted earnings per share guidance because the items excluded, other than amortization expense and non-cash interest expense, are difficult to predict and estimate and are primarily dependent on future events.

Forward Looking Statements:

The matters discussed herein, as well as in future oral and written statements by management of Millipore Corporation that are forward-looking statements, are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements.

Potential risks and uncertainties that could affect Millipore's future operating results include, without limitation, failure to achieve design wins into our pharmaceutical and biotechnology customers' manufacturing design phase for a particular drug; delay, suspension or termination of a customer's volume production; lack of availability of raw materials or component products on a timely basis; regulatory delay in the approval of customers' therapeutics; limitations on cash flow available for operations and investment due to increased debt service obligations; the inability to establish and maintain necessary product and process quality levels; reduced demand for animal-derived cell culture products; the inability to realize the expected benefits of development, marketing, licensing and other alliances; competitive factors such as new membrane or chromatography technology; the inability to achieve anticipated cost benefits of our supply chain initiatives; risks relating to our concentration of principal manufacturing operations; the inability to utilize technology in current or planned products due to overriding rights by third parties; potential environmental liabilities; conditions in the economy in general and in the bioscience and bioprocess markets in particular; foreign exchange fluctuations; reduced private and government research funding; exposure to product liability claims; and difficulties inherent in transferring or outsourcing of manufacturing operations. Please refer to our filings with the SEC, including our most recent Annual Report on Form 10-K, for more information on these and other risks that could cause actual results to differ.


Millipore Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

                 Three Months Ended            Nine Months Ended

                 October 3,   September 27,    October 3,     September 27,

                   2009         2008             2009           2008

                              (As Adjusted)                   (As Adjusted) (a)
                              (a)

Revenues         $ 411,865    $ 395,005        $ 1,228,396    $ 1,205,385

Cost of            188,223      185,835          552,537        557,915
revenues

 Gross profit      223,642      209,170          675,859        647,470

Selling,
general and        131,153      123,974          388,690        383,960
administrative
expenses

Research and
development        29,349       25,421           83,675         76,602
expenses

 Operating         63,140       59,775           203,494        186,908
 profit

Gain on
business           -            -                8,542          -
acquisition

Interest           171          213              589            594
income

Interest           (14,549 )    (17,359 )        (43,635   )    (53,825   )
expense

 Income before
 provision for     48,762       42,629           168,990        133,677
 income taxes

Provision for      8,562        4,123            33,630         24,344
income taxes

Net income         40,200       38,506           135,360        109,333

Less: Net
income
attributable       538          706              2,279          2,836
to
noncontrolling
interest

Net income
attributable     $ 39,662     $ 37,800         $ 133,081      $ 106,497
to Millipore

Diluted
earnings per     $ 0.71       $ 0.68           $ 2.38         $ 1.91
share

Diluted
weighted           56,197       55,844           56,033         55,719
average shares
outstanding



(a) On January 1, 2009, the Company adopted new accounting standards concerning convertible debt and reporting and disclosure of noncontrolling interest in consolidated subsidiaries. These new standards require adjustments to prior period financial statements to conform with current accounting treatment.


Millipore Corporation

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

                                           October 3,     December 31,

                                             2009           2008

                                                          (As Adjusted) (a)

ASSETS

Current assets:

 Cash and cash equivalents                 $ 189,775      $ 115,462

 Accounts receivable, net                    300,629        274,529

 Inventories                                 268,059        259,360

 Deferred income taxes and other current     92,741         103,092
 assets

  Total current assets                       851,204        752,443

Property, plant and equipment, net           599,901        577,410

Deferred income taxes                        18,615         10,926

Intangible assets, net                       351,269        369,473

Goodwill                                     1,018,968      1,004,694

Other assets                                 17,209         18,155

  Total assets                             $ 2,857,166    $ 2,733,101

LIABILITIES AND EQUITY

Current liabilities:

 Short-term debt                           $ 58,571       $ 4,391

 Accounts payable                            84,106         70,037

 Income taxes payable                        8,424          9,966

 Accrued expenses and other current          204,266        162,969
 liabilities

  Total current liabilities                  355,367        247,363

Deferred income taxes                        8,122          7,263

Long-term debt                               906,711        1,082,058

Other liabilities                            94,440         84,122

Equity                                       1,492,526      1,312,295

  Total liabilities and equity             $ 2,857,166    $ 2,733,101



(a) On January 1, 2009, the Company adopted new accounting standards concerning convertible debt and reporting and disclosure of noncontrolling interest in consolidated subsidiaries. These new standards require adjustments to prior period financial statements to conform with current accounting treatment.


Millipore Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

                                               Nine Months Ended

                                               October 3,      September 27,

                                                 2009            2008

                                                               (As Adjusted) (a)

Cash flows from operating activities:

Net income                                     $ 135,360       $ 109,333

Adjustments to reconcile net income to net
cash provided by operating activities:

Depreciation and amortization                    93,722          98,725

Stock-based compensation                         19,881          16,916

Amortization of deferred financing costs         2,544           2,597

Amortization of debt discount                    11,285          10,559

Deferred income tax provision                    6,420           5,764

Gain on business acquisition                     (8,542   )      -

Business acquisition inventory fair value        1,057           -
adjustment

Other                                            8,392           (3,974   )

Changes in operating assets and liabilities,
net of effects of business acquisitions:

Accounts receivable                              (15,208  )      (12,137  )

Inventories                                      2,150           (7,419   )

Other assets                                     7,356           934

Accounts payable                                 10,370          (18,958  )

Accrued expenses and other current               13,224          (3,390   )
liabilities

Other liabilities                                (1,126   )      (10,107  )

Net cash provided by operating activities        286,885         188,843

Cash flows from investing activities:

Additions to property, plant and equipment       (53,314  )      (52,691  )

Acquisition of businesses, net of cash           (29,940  )      -
acquired

Settlement of derivative transactions            -               (32,332  )

Other                                            (3,291   )      (4,638   )

Net cash (used for) investing activities         (86,545  )      (89,661  )

Cash flows from financing activities:

Proceeds from issuance of common stock under     9,557           16,364
stock plans

Net repayments under the revolving credit        (194,174 )      (127,722 )
facility

Net borrowings of short-term debt                49,119          540

Dividends paid to noncontrolling interest        (2,104   )      (1,738   )

Net cash (used for) financing activities         (137,602 )      (112,556 )

Effect of foreign exchange rates on cash and     11,575          320
cash equivalents

Net increase (decrease) in cash and cash         74,313          (13,054  )
equivalents

Cash and cash equivalents at beginning of        115,462         36,177
year

Cash and cash equivalents at end of period     $ 189,775       $ 23,123



(a) On January 1, 2009, the Company adopted new accounting standards concerning convertible debt and reporting and disclosure of noncontrolling interest in consolidated subsidiaries. These new standards require adjustments to prior period financial statements to conform with current accounting treatment.


Millipore Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures *

Three Months Ended October 3, 2009

(dollars in thousands, except EPS data)

                           Gross                                      Net income
                Gross      Profit   Operating   Operating   Pre-tax   attributable   Diluted
                Profit     Margin   Profit      Margin      Income    to             EPS
                                                                      Millipore

GAAP results,
three months    $ 223,642  54.3 %   $ 63,140    15.3 %      $ 48,762  $ 39,662       $ 0.71
ended October
3, 2009

Non-GAAP
adjustments:

 Costs
 related to
 global           2,199    0.5  %     2,311     0.6  %        2,311     1,502          0.03
 supply chain
 initiatives

 Acquisition
 and related      10       -          237       0.1  %        237       154            -
 integration
 expenses

 Purchased
 intangibles      2,092    0.5  %     14,455    3.5  %        14,455    9,391          0.17
 amortization

 Non-cash
 interest
 expense on       -        -          -         -             3,711     2,411          0.04
 convertible
 debt

 Total
 non-GAAP         4,301    1.0  %     17,003    4.2  %        20,714    13,458         0.24
 adjustments

Non-GAAP
results,
three months    $ 227,943  55.3 %   $ 80,143    19.5 %      $ 69,476  $ 53,120       $ 0.95
ended October
3, 2009



* Please refer to our press release for a full explanation for the use of non-GAAP measures.


Millipore Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures *

Nine Months Ended October 3, 2009

(dollars in thousands, except EPS data)

                           Gross                                          Net income
               Gross       Profit   Operating   Operating   Pre-tax       attributable   Diluted
               Profit      Margin   Profit      Margin      Income        to             EPS
                                                                          Millipore

GAAP results,
nine months    $ 675,859   55.0 %   $ 203,494   16.6 %      $ 168,990     $ 133,081      $ 2.38
ended October
3, 2009

Non-GAAP
adjustments:

 Costs
 related to
 global          10,492    0.9  %     11,134    0.9  %        11,134        7,181          0.13
 supply chain
 initiatives

 Business
 acquisition
 inventory       1,057     0.1  %     1,057     0.1  %        1,057         679            0.01
 fair value
 adjustment

 Acquisition
 and related     19        -          1,718     0.1  %        1,718         1,107          0.02
 integration
 expenses

 Purchased
 intangibles     6,051     0.5  %     42,676    3.5  %        42,676        27,549         0.48
 amortization

 Gain on
 business        -         -          -         -             (8,542  )     (8,542  )      (0.15 )
 acquisition

 Non-cash
 interest
 expense on      -         -          -         -             10,921        7,050          0.13
 convertible
 debt

 Total
 non-GAAP        17,619    1.5  %     56,585    4.6  %        58,964        35,024         0.62
 adjustments

Non-GAAP
results, nine
months ended   $ 693,478   56.5 %   $ 260,079   21.2 %      $ 227,954     $ 168,105      $ 3.00
October 3,
2009



* Please refer to our press release for a full explanation for the use of non-GAAP measures.


Millipore Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures *

Three Months Ended September 27, 2008

(dollars in thousands, except EPS data)

                          Gross                                      Net income
                Gross     Profit   Operating   Operating   Pre-tax   attributable   Diluted
                Profit    Margin   Profit      Margin      Income    to             EPS
                                                                     Millipore

GAAP results,
three months
ended           $         53.0%    $ 59,775    15.1%       $         $ 37,800       $ 0.68
September 27,   209,170                                    42,629
2008 (As
adjusted)

Non-GAAP
adjustments:

 Costs
 related to
 global         5,809     1.4%     6,349       1.6%        6,349     3,947          0.07
 supply chain
 initiatives

 Purchased
 intangibles    2,363     0.6%     15,822      4.0%        15,822    9,833          0.17
 amortization

 Curtailment
 of post        -         -        (2,733)     (0.6%)      (2,733)   (1,699)        (0.03)
 retirement
 plan

 Non-cash
 interest
 expense on     -         -        -           -           3,460     2,150          0.04
 convertible
 debt

 Total
 non-GAAP       8,172     2.0%     19,438      5.0%        22,898    14,231         0.25
 adjustments

Non-GAAP
results,
three months    $                                          $
ended           217,342   55.0%    $ 79,213    20.1%       65,527    $ 52,031       $ 0.93
September 27,
2008 (As
adjusted)



* Please refer to our press release for a full explanation for the use of non-GAAP measures.


Millipore Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures *

Nine Months Ended September 27, 2008

(dollars in thousands, except EPS data)

                            Gross                                            Net income
                Gross       Profit   Operating     Operating   Pre-tax       attributable   Diluted
                Profit      Margin   Profit        Margin      Income        to             EPS
                                                                             Millipore

GAAP results,
nine months
ended           $ 647,470   53.7 %   $ 186,908     15.5 %      $ 133,677     $ 106,497      $ 1.91
September 27,
2008 (As
adjusted)

Non-GAAP
adjustments:

 Costs
 related to
 global           9,728     0.8  %     10,268      0.9  %        10,268        6,419          0.12
 supply chain
 initiatives

 Purchased
 intangibles      7,109     0.6  %     47,512      3.9  %        47,512        29,748         0.53
 amortization

 Curtailment
 of post          -         -          (2,733  )   (0.2 %)       (2,733  )     (1,699  )      (0.03 )
 retirement
 plan

 Non-cash
 interest
 expense on       -         -          -           -             10,183        6,374          0.11
 convertible
 debt

 Total
 non-GAAP         16,837    1.4  %     55,047      4.6  %        65,230        40,842         0.73
 adjustments

Non-GAAP
results, nine
months ended    $ 664,307   55.1 %   $ 241,955     20.1 %      $ 198,907     $ 147,339      $ 2.64
September 27,
2008 (As
adjusted)



* Please refer to our press release for a full explanation for the use of non-GAAP measures.


    Source: Millipore Corporation


Related Categories

Press Releases

Stocks Mentioned

MIL 67.85

-0.42 -0.62%
Volume: 225,025
Track MIL


Related Entities


Add Your Comment