Clayton Williams Energy Announces Third Quarter 2009 Financial Results

November 4, 2009 7:50 AM EST

MIDLAND, Texas--(BUSINESS WIRE)-- Clayton Williams Energy, Inc. (NASDAQ: CWEI) reported a net loss attributable to Company stockholders for the third quarter of 2009 of $13.6 million, or $1.12 per share, as compared to net income of $94.6 million, or $7.79 per share, for the third quarter of 2008. Cash flow from operations for the third quarter of 2009 was $28.3 million as compared to $73.6 million during the same period in 2008.

For the nine months ended September 30, 2009, the Company reported a net loss attributable to Company stockholders of $74.5 million, or $6.14 per share, as compared to net income of $80.6 million, or $6.72 per share, for the same period in 2008. Cash flow from operations for the nine-month period in 2009 was $68.2 million as compared to $223.1 million during the same period in 2008.

The Company cited volatility in the commodity markets as the principal reason for the adverse change in operating results between the third quarter of 2009 and the comparable quarter in 2008. The Company reported a $4.7 million net gain on derivatives in the current quarter, consisting of a $10.6 million non-cash gain to mark the Company's derivative positions to their fair value on September 30, 2009 and a $5.9 million realized loss on settled contracts. For the same period in 2008, the Company reported a $132.7 million net gain on derivatives, consisting of a $169.5 million non-cash gain due to changes in mark-to-market valuations and a $36.8 million realized loss on settled contracts.

Lower commodity prices also had an adverse impact on revenues and cash flow from operations. Most of the 54% decrease in oil and gas sales from $128.3 million for the third quarter of 2008 to $59.4 million for the same quarter in 2009 was attributable to lower product prices. Average realized oil prices for the third quarter of 2009 decreased 44% to $64.60 per barrel from $116.01 per barrel in the 2008 period, while gas prices decreased 62% to $3.79 per Mcf from $9.88 per Mcf in the same quarter of 2008. Average realized prices for 2009 and 2008 exclude the effects of any gains or losses realized on commodity hedging transactions since those derivatives were not designated as cash flow hedges and have been reported in the Company's statements of operations as gain/loss on derivatives under applicable accounting standards.

Oil and gas production (per barrel of oil equivalent) declined by 5% for the third quarter of 2009 as compared to the same quarter in 2008. Oil production decreased 12% to 662,000 barrels, or 7,196 barrels per day, as compared to 755,000 barrels, or 8,207 barrels per day, while gas production remained relatively flat at 3.9 Bcf, or 42,391 Mcf per day in 2009, as compared to 42,609 Mcf per day in 2008.

The Company recorded abandonment and impairment costs during the third quarter of 2009 of $24.1 million compared to $43 million for the third quarter of 2008. The 2009 quarter included a $17.5 million pre-tax charge for the previously announced abandonment of the Miami Corp wells in South Louisiana and $5.3 million of leasehold impairments relating primarily to North Louisiana and the East Texas Bossier area.

The Company will host a conference call to discuss these results and other forward-looking items today, November 4th at 1:30 pm CT (2:30 pm ET). The dial-in conference number is: 800-901-5213, passcode 91914656. The replay will be available for one week at 888-286-8010, passcode 70637212.

To access the conference call via Internet webcast, please go to the Investor Relations section of the Company's website at www.claytonwilliams.com and click on "Live Webcast." Following the live webcast, the call will be archived for a period of 90 days on the Company's website.

Clayton Williams Energy, Inc. is an independent energy company located in Midland, Texas.

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or current facts, that address activities, events, outcomes and other matters that we plan, expect, intend, assume, believe, budget, predict, forecast, project, estimate or anticipate (and other similar expressions) will, should or may occur in the future are forward-looking statements. These forward-looking statements are based on management's current belief, based on currently available information, as to the outcome and timing of future events. The Company cautions that its future natural gas and liquids production, revenues, cash flows, liquidity, plans for future operations, expenses, outlook for oil and natural gas prices, timing of capital expenditures and other forward-looking statements are subject to all of the risks and uncertainties, many of which are beyond our control, incident to the exploration for and development, production and marketing of oil and gas.

These risks include, but are not limited to, the possibility of unsuccessful exploration and development drilling activities, our ability to replace and sustain production, commodity price volatility, domestic and worldwide economic conditions, the availability of capital on economic terms to fund our capital expenditures and acquisitions, our level of indebtedness, the impact of the current economic recession on our business operations, financial condition and ability to raise capital, declines in the value of our oil and gas properties resulting in a decrease in our borrowing base under our credit facility and impairments, the ability of financial counterparties to perform or fulfill their obligations under existing agreements, the uncertainty inherent in estimating proved oil and gas reserves and in projecting future rates of production and timing of development expenditures, drilling and other operating risks, lack of availability of goods and services, regulatory and environmental risks associated with drilling and production activities, the adverse effects of changes in applicable tax, environmental and other regulatory legislation, and other risks and uncertainties are described in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements.


CLAYTON WILLIAMS ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share)

                             Three Months Ended        Nine Months Ended

                             September 30,             September 30,

                             2009         2008         2009          2008

REVENUES

 Oil and gas sales           $ 59,436     $ 128,335    $ 167,438     $ 381,545

 Natural gas services          1,639        2,978        4,578         9,069

 Drilling rig services         -            12,515       6,681         40,050

 Gain on sales of assets       1,351        3,157        2,014         44,447

  Total revenues               62,426       146,985      180,711       475,111

COSTS AND EXPENSES

 Production                    19,258       22,861       56,617        65,365

 Exploration:

  Abandonments and             24,149       43,036       41,066        45,266
  impairments

  Seismic and other            898          5,993        6,556         11,230

 Natural gas services          1,344        2,706        3,966         8,465

 Drilling rig services         904          9,763        10,901        30,803

 Depreciation, depletion       30,053       27,226       92,704        82,473
 and amortization

 Impairment of property and    -            9,985        32,068        9,985
 equipment (a)

 Accretion of abandonment      824          654          2,290         1,669
 obligations

 General and administrative    4,012        6,501        14,796        17,893

 Loss on sales of assets       555          134          4,400         420
 and inventory write-downs

  Total costs and expenses     81,997       128,859      265,364       273,569

  Operating income (loss)      (19,571 )    18,126       (84,653  )    201,542

OTHER INCOME (EXPENSE)

 Interest expense              (6,526  )    (5,406  )    (17,700  )    (18,929 )

 Gain (loss) on derivatives    4,723        132,710      (14,537  )    (61,986 )

 Other                         (76     )    2,030        1,651         5,699

  Total other income           (1,879  )    129,334      (30,586  )    (75,216 )
  (expense)

Income (loss) before income    (21,450 )    147,460      (115,239 )    126,326
taxes

Income tax benefit             7,850        (52,829 )    42,171        (45,409 )
(expense)

NET INCOME (LOSS)              (13,600 )    94,631       (73,068  )    80,917

 Less income attributable
 to noncontrolling             -            (2      )    (1,455   )    (280    )
 interest, net of tax (a)

NET INCOME (LOSS)
attributable to Clayton      $ (13,600 )  $ 94,629     $ (74,523  )  $ 80,637
Williams Energy, Inc.

Net income (loss) per
common share attributable
to Clayton Williams

Energy, Inc. stockholders:

 Basic                       $ (1.12   )  $ 7.81       $ (6.14    )  $ 6.79

 Diluted                     $ (1.12   )  $ 7.79       $ (6.14    )  $ 6.72

Weighted average common
shares outstanding:

 Basic                         12,144       12,114       12,136        11,874

 Diluted                       12,144       12,141       12,136        12,008




CLAYTON WILLIAMS ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands)

ASSETS

                                                    September 30,  December 31,

                                                    2009           2008

                                                    (Unaudited)

CURRENT ASSETS

 Cash and cash equivalents                          $ 22,407       $ 41,199

 Accounts receivable:

  Oil and gas sales                                   21,986         26,009

  Joint interest and other, net                       5,533          14,349

  Affiliates                                          289            227

 Inventory                                            41,918         20,052

 Deferred income taxes                                3,637          3,637

 Assets held for sale (a)                             18,750         -

 Prepaids and other                                   1,796          20,011

                                                      116,316        125,484

PROPERTY AND EQUIPMENT

 Oil and gas properties, successful efforts method    1,570,175      1,526,473

 Natural gas gathering and processing systems         17,884         17,816

 Contract drilling equipment (a)                      27,800         91,151

 Other                                                16,047         14,954

                                                      1,631,906      1,650,394

 Less accumulated depreciation, depletion and         (920,687  )    (840,366  )
 amortization

  Property and equipment, net                         711,219        810,028

OTHER ASSETS

 Debt issue costs, net                                5,188          6,225

 Other                                                1,920          1,672

                                                      7,108          7,897

                                                    $ 834,643      $ 943,409

LIABILITIES AND EQUITY

CURRENT LIABILITIES

 Accounts payable:

  Trade                                             $ 32,653       $ 67,189

  Oil and gas sales                                   17,721         24,702

  Affiliates                                          1,738          1,627

 Current maturities of long-term debt                 -              18,750

 Fair value of derivatives                            8,049          -

 Accrued liabilities and other                        7,699          10,609

                                                      67,860         122,877

NON-CURRENT LIABILITIES

 Long-term debt (a)                                   395,000        347,225

 Deferred income taxes                                78,382         120,414

 Fair value of derivatives                            265            -

 Other                                                37,993         32,617

                                                      511,640        500,256

EQUITY

 Preferred stock, par value $.10 per share            -              -

 Common stock, par value $.10 per share               1,214          1,212

 Additional paid-in capital (a)                       152,028        137,046

 Retained earnings                                    101,901        176,424

  Total Clayton Williams Energy, Inc.                 255,143        314,682
  stockholders' equity

 Noncontrolling interest, net of tax (a)              -              5,594

  Total equity                                        255,143        320,276

                                                    $ 834,643      $ 943,409




CLAYTON WILLIAMS ENERGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

                           Three Months Ended         Nine Months Ended

                           September 30,              September 30,

                           2009         2008          2009          2008

CASH FLOWS FROM OPERATING
ACTIVITIES

 Net income (loss)         $ (13,600 )  $ 94,631      $ (73,068  )  $ 80,917

 Adjustments to reconcile
 net income (loss) to
 cash

 provided by operating
 activities:

   Depreciation,
   depletion and             30,053       27,226        92,704        82,473
   amortization

   Impairment of property    -            9,985         32,068        9,985
   and equipment

   Exploration costs         24,149       43,036        41,066        45,266

   (Gain) loss on sales
   of assets and             (796    )    (3,023   )    2,386         (44,027  )
   inventory write-downs,
   net

   Deferred income tax       (7,850  )    52,633        (42,171  )    44,881
   (benefit) expense

   Non-cash employee         326          2,032         953           3,942
   compensation

   Unrealized (gain) loss    (10,593 )    (169,551 )    8,314         (23,930  )
   on derivatives

   Settlements on
   derivatives with          -            15,471        -             40,260
   financing elements

   Amortization of debt      539          264           1,163         1,049
   issue costs

   Accretion of
   abandonment               824          654           2,290         1,669
   obligations

 Changes in operating
 working capital:

   Accounts receivable       2,198        14,661        12,777        (5,001   )

   Accounts payable          (9,449  )    (10,772  )    (26,075  )    (10,374  )

   Other                     12,536       (3,612   )    15,800        (4,054   )

    Net cash provided by     28,337       73,635        68,207        223,056
    operating activities

CASH FLOWS FROM INVESTING
ACTIVITIES

  Additions to property      (30,726 )    (112,816 )    (99,808  )    (231,316 )
  and equipment

  Proceeds from sales of     1,439        3,060         2,109         117,109
  assets

  Change in equipment        (13,274 )    (4,607   )    (25,868  )    (11,384  )
  inventory

  Other                      (12     )    3,095         (109     )    3,880

    Net cash used in         (42,573 )    (111,268 )    (123,676 )    (121,711 )
    investing activities

CASH FLOWS FROM FINANCING
ACTIVITIES

  Proceeds from long-term    50,700       74,800        75,900        5,500
  debt

  Repayments of long-term    (30,000 )    (4,687   )    (39,375  )    (60,312  )
  debt

  Proceeds from exercise     -            31            152           15,915
  of stock options

  Settlements on
  derivatives with           -            (15,471  )    -             (40,260  )
  financing elements

    Net cash provided by
    (used in) financing      20,700       54,673        36,677        (79,157  )
    activities

NET INCREASE (DECREASE)
IN CASH

AND CASH EQUIVALENTS         6,464        17,040        (18,792  )    22,188

CASH AND CASH EQUIVALENTS

  Beginning of period        15,943       17,492        41,199        12,344

  End of period            $ 22,407     $ 34,532      $ 22,407      $ 34,532




Clayton Williams Energy, Inc.

Summary Production and Price Data

(Unaudited)

                              Three Months Ended       Nine Months Ended

                              September 30,            September 30,

                              2009        2008         2009         2008

Average Daily Production:

 Natural Gas (Mcf):

  Permian Basin                 14,374      13,536       15,157       14,287

  North Louisiana               10,076      16,273       12,007       15,169

  South Louisiana               10,755      4,320        10,342       11,682

  Austin Chalk (Trend)          2,306       2,271        2,580        2,313

  Cotton Valley Reef Complex    3,916       5,832        3,989        5,848

  Other                         964         377          1,233        500

   Total                        42,391      42,609       45,308       49,799

 Oil (Bbls):

  Permian Basin                 3,526       3,983        4,010        3,683

  North Louisiana               230         392          257          363

  South Louisiana               773         90           624          393

  Austin Chalk (Trend)          2,585       3,659        2,821        3,291

  Other                         82          83           87           88

   Total                        7,196       8,207        7,799        7,818

 Natural gas liquids (Bbls):

  Permian Basin                 246         174          241          181

  North Louisiana               26          3            21           3

  South Louisiana               116         6            73           62

  Austin Chalk (Trend)          288         233          296          249

  Other                         9           8            10           9

   Total                        685         424          641          504

Total Production:

 Natural Gas (MMcf)             3,900       3,920        12,369       13,645

 Oil (MBbls)                    662         755          2,129        2,142

 Natural gas liquids (MBbls)    63          39           175          138

 Total (MBOE)                   1,375       1,447        4,366        4,554

Average Realized Prices (b):

 Gas ($/Mcf)                  $ 3.79      $ 9.88       $ 4.11       $ 9.83

 Oil ($/Bbl)                  $ 64.60     $ 116.01     $ 52.10      $ 111.48

 Natural gas liquids ($/Bbl)  $ 31.89     $ 69.90      $ 26.70      $ 61.70

Gains (Losses) on settled derivative contracts (b):

 ($ in thousands, except per
 unit)

 Gas:

 Net realized gain (loss)     $ 2,992     $ (7,190  )  $ 7,478      $ (18,361 )

 Per unit produced ($/Mcf)    $ .77       $ (1.83   )  $ .60        $ (1.35   )

 Oil:

 Net realized loss            $ (8,861 )  $ (29,324 )  $ (13,701 )  $ (65,578 )

 Per unit produced ($/Bbl)    $ (13.39 )  $ (38.84  )  $ (6.44   )  $ (30.62  )




Clayton Williams Energy, Inc.

Summary of Open Commodity Derivatives

(Unaudited)

The following summarizes information concerning the Company's net
positions in open commodity
derivatives applicable to periods subsequent to September 30, 2009.

Swaps:              Gas                                 Oil

                    MMBtu(a)    Price                   Bbls       Price

Production Period:

4thQuarter 2009     1,850,000   $ 5.47                  400,000    $ 46.15

2010                7,540,000   $ 6.80                  2,204,000  $ 76.50

2011                6,420,000   $ 7.07                  -          $ -

                    15,810,000                          2,604,000

(a) One MMBtu equals one Mcf at a Btu factor of 1,000.




CLAYTON WILLIAMS ENERGY, INC.

Notes to tables and supplemental information

     Effective April 15, 2009, the Company acquired the remaining 50% equity
     interest in Desta Drilling, LP, a contract drilling limited partnership
     formerly referred to as Larclay JV (the "Partnership"), pursuant to an
     agreement with Lariat Services, Inc. ("Lariat") dated March 13, 2009 (the
     "Assignment"). The Assignment from Lariat to the Company also included all
(a)  of Lariat's right, title and interest in subordinated loans previously made
     by Lariat to the Partnership. As consideration for the Assignment, the
     Company assumed all of the obligations and liabilities of Lariat relating
     to the Partnership from and after the effective date, including Lariat's
     obligations as operator of the Partnership's drilling rigs. Upon
     consummation of the Assignment, the Company contributed the subordinated
     loans to the Partnership's capital.

     Prior to the effective date of the Assignment, the Company met the
     definition of the primary beneficiary of the Partnership's expected cash
     flows under FIN 46R. Accordingly, the Company fully consolidated the
     accounts of the Partnership in its consolidated financial statements and
     accounted for the equity interest owned by Lariat as a noncontrolling
     interest. Upon consummation of the Assignment, the Company accounted for
     the related transactions by recording an increase in additional paid-in
     capital of $14.8 million, consisting of the contribution to equity of $7.8
     million of principal and accrued interest on subordinated loans obtained
     from Lariat and the conversion to equity of $7 million of cumulative
     balance in the noncontrolling interest account attributable to the equity
     interests acquired from Lariat.

     Upon consummation of the Assignment, the Company adopted a plan of
     disposition whereby it would commit to sell eight of the Partnership's 12
     drilling rigs. The plan of disposition meets the criteria under SFAS No.
     144, "Accounting for the Impairment or Disposal of Long-Lived Assets (as
     amended)" ("SFAS 144"), for the designated assets to be classified as held
     for sale. SFAS 144 requires the Company to value the designated assets at
     the lower of their carrying value or fair value, less cost to sell, as of
     the date the plan of disposition was adopted. The Company estimates the
     fair value of the designated assets to be approximately $18.8 million. As a
     result, the Company has reclassified the estimated fair value of the
     designated assets to "Assets Held for Sale" in its consolidated balance
     sheet, and has recorded a related charge for impairment of property and
     equipment of approximately $32.1 million in its consolidated statement of
     operations for the second quarter of 2009.

     In August 2009, the Company repaid in full all amounts outstanding under
     the secured term loan of Desta Drilling with borrowings of approximately
     $27.2 million under the revolving credit facility. All of the assets of
     Desta Drilling were pledged as collateral under the revolving credit
     facility.

     Hedging gains/losses are only included in the determination of the
     Company's average realized prices if the underlying derivative contracts
     are designated as cash flow hedges under applicable accounting standards.
     The Company did not designate any of its 2009 or 2008 derivative contracts
(b)  as cash flow hedges. This means that the Company's derivatives for 2009 and
     2008 have been marked-to-market through its statement of operations as
     other income/expense instead of through accumulated other comprehensive
     income on the Company's balance sheet. This also means that all realized
     gains/losses on these derivatives are reported in other income/expense
     instead of as a component of oil and gas sales.




    Source: Clayton Williams Energy, Inc.


Related Categories

Press Releases

Stocks Mentioned

CWEI 27.23

-1.36 -4.76%
Volume: 20,437
Track CWEI


Add Your Comment