Buffalo Wild Wings, Inc. Announces Third Quarter 2009 Results

October 27, 2009 4:01 PM EDT

- Same-store sales increases of 0.8% at company-owned and 1.9% at franchised restaurants -

- Earnings per diluted share increase of 52% to $0.38 -

MINNEAPOLIS--(BUSINESS WIRE)-- Buffalo Wild Wings, Inc. (NASDAQ: BWLD), announced today financial results for the third quarter ended September 27, 2009. Highlights for the third quarter versus the same period a year ago were:

    --  Total revenue increased 25.1% to $132.7 million
    --  Company-owned restaurant sales grew 26.0% to $120.3 million
    --  Same-store sales increased 0.8% at company-owned restaurants and 1.9% at
        franchised restaurants
    --  Net earnings increased 50.4% to $6.9 million from $4.6 million, and
        earnings per diluted share increased 52.0% to $0.38 from $0.25

Sally Smith, President and Chief Executive Officer, commented, "Buffalo Wild Wings continues to deliver category-leading operational and financial performance as demonstrated by our outstanding third quarter results. Our revenue growth of 25% produced impressive net earnings growth of 50% over last year, achieving earnings per diluted share of $0.38. Our results demonstrate the compelling You Have To Be Here(R) experience that we provide to our Guests. I credit our success to the entire Buffalo Wild Wings Team for their continued dedication to improvement which delivered these great results."

Total revenue increased 25.1% to $132.7 million in the third quarter compared to $106.1 million in the third quarter of 2008. Company-owned restaurant sales for the quarter increased 26.0% over the same period in 2008, to $120.3 million driven by a company-owned same-store sales increase of 0.8% and 33 additional company-owned restaurants in operation at the end of third quarter 2009 relative to the same period in 2008. Franchise royalties and fees increased 17.7% to $12.5 million versus $10.6 million in the third quarter of 2008. This increase was the result of a franchised same-store sales increase of 1.9% and 52 additional franchised restaurants at the end of the period versus a year ago.

Average weekly sales for company-owned restaurants were $42,602 for the third quarter of 2009 compared to $42,400 for the same quarter last year, a 0.5% increase. Franchised restaurants averaged $48,458 for the period versus $46,889 in the third quarter a year ago, a 3.3% increase.

For the third quarter, net earnings increased 50.4% to $6.9 million versus $4.6 million in the third quarter of 2008. Earnings per diluted share were $0.38, as compared to third quarter 2008 earnings per diluted share of $0.25.

2009 and 2010 Outlook

Ms. Smith continued, "Football season is off to a great start and our same-store sales momentum to date in the fourth quarter should provide a strong finish to the year. We are confident we will achieve our 2009 growth goals of 15% unit growth, 25% revenue growth, and 20 to 25% net earnings growth, with net earnings likely to be at the higher end of our stated goal."

Ms. Smith concluded, "With the strong foundation we have built, we have set goals for 2010 that will uphold Buffalo Wild Wings as a leader in the casual dining category. Based on our current development pipeline, we believe we can achieve 13% to 15% unit growth in 2010, which, along with strong restaurant-level performance and leveraging our infrastructure, should translate into net earnings growth of 20%."

Buffalo Wild Wings will be hosting a conference call today, October 27, 2009 at 4:00 p.m. Central Daylight Time to discuss these results. There will be a simultaneous webcast conducted at our website www.buffalowildwings.com.

A replay of the call will be available until November 3, 2009. To access this replay, please dial 1.303.590.3030, password 4169893.

About the Company

Buffalo Wild Wings, Inc., founded in 1982 and headquartered in Minneapolis, Minnesota, is a growing owner, operator and franchisor of restaurants featuring a variety of boldly-flavored, made-to-order menu items including Buffalo-style chicken wings spun in one of 14 signature sauces. Buffalo Wild Wings is an inviting neighborhood destination with widespread appeal and is the recipient of dozens of "Best Wings" and "Best Sports Bar" awards from across the country. There are currently 633 Buffalo Wild Wings locations across 41 states.

Forward-looking Statements

Certain statements in this release that are not historical facts are forward-looking statements that involve risks and uncertainties. These statements include, without limitation, those relating to our fourth quarter sales and projected unit, revenue and earnings growth rates for 2009, 2010, and beyond. Forward-looking statements are based upon the current beliefs and expectations of our management. Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, the actual number of locations opening in the future, the sales at these and our other company-owned and franchised locations, our ability to successfully operate in new markets, unforeseen obstacles in developing nontraditional sites, the cost of commodities, the success of our marketing and other initiatives, our ability to control restaurant labor and other restaurant operating costs, economic conditions (including changes in consumer preferences or consumer discretionary spending), the availability of financing to real estate developers and franchisees, competition, the impact of applicable regulations, and other factors disclosed from time to time in our filings with the U.S. Securities and Exchange Commission. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update any forward-looking statements.


BUFFALO WILD WINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts in thousands except per share data)

(unaudited)

                      Three months ended            Nine months ended

                      September 27,  September 28,  September 27,  September 28,
                      2009           2008           2009           2008

Revenue:

Restaurant sales      $ 120,290      95,492         357,477        269,850

Franchise royalties     12,451       10,582         36,441         31,354
and fees

Total revenue           132,741      106,074        393,918        301,204

Costs and expenses:

Restaurant operating
costs:

Cost of sales           35,809       28,422         107,939        81,085

Labor                   36,369       29,289         107,974        82,167

Operating               19,416       15,675         55,369         42,807

Occupancy               8,256        6,273          23,774         17,872

Depreciation and        8,267        5,971          23,650         16,720
amortization

General and             12,943       10,684         36,136         29,072
administrative (1)

Preopening              1,149        2,476          5,231          5,419

Loss on asset
disposals and           842          930            1,289          2,068
impairment

Total costs and         123,051      99,720         361,362        277,210
expenses

Income from             9,690        6,354          32,556         23,994
operations

Investment income       379          264            868            1,096

Earnings before         10,069       6,618          33,424         25,090
income taxes

Income tax expense      3,197        2,050          11,091         8,382

Net earnings          $ 6,872        4,568          22,333         16,708

Earnings per common   $ 0.38         0.26           1.24           0.94
share - basic

Earnings per common     0.38         0.25           1.24           0.93
share - diluted

Weighted average
shares outstanding -    18,024       17,823         18,001         17,800
basic

Weighted average
shares outstanding -    18,098       17,920         18,068         17,903
diluted



(1) Includes stock-based compensation of $1,788, $1,297, and $4,278, and $3,221 respectively

The following table expresses results of operations as a percentage of total revenue for the periods presented, except for restaurant operating costs which are expressed as a percentage of restaurant sales:


                      Three months ended            Nine months ended

                      September 27,  September 28,  September 27,  September 28,
                      2009           2008           2009           2008

Revenue:

Restaurant sales      90.6  %        90.0  %        90.7  %        89.6  %

Franchising           9.4            10.0           9.3            10.4
royalties and fees

Total revenue         100.0          100.0          100.0          100.0

Costs and expenses:

Restaurant operating
costs:

Cost of sales         29.8           29.8           30.2           30.0

Labor                 30.2           30.7           30.2           30.4

Operating             16.1           16.4           15.5           15.9

Occupancy             6.9            6.6            6.7            6.6

Depreciation and      6.2            5.6            6.0            5.6
amortization

General and           9.8            10.1           9.2            9.7
administrative

Preopening            0.9            2.3            1.3            1.8

Loss on asset
disposals and         0.6            0.9            0.3            0.7
impairment

Total costs and       92.7           94.0           91.7           92.0
expenses

Income from           7.3            6.0            8.3            8.0
operations

Investment income     0.3            0.2            0.2            0.4

Earnings before       7.6            6.2            8.5            8.3
income taxes

Income tax expense    2.4            1.9            2.8            2.8

Net earnings          5.2            4.3            5.7            5.5




BUFFALO WILD WINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 27, 2009 and December 28, 2008

(Dollar amounts in thousands)

(unaudited)

                                                     September 27,  December 28,
                                                     2009           2008

Assets

Current assets:

Cash and cash equivalents                            $ 12,083       $ 8,347

Marketable securities                                  40,283         36,157

Accounts receivable - franchisees, net of allowance    1,037          895
of $25

Accounts receivable - other                            7,669          5,759

Inventory                                              3,227          3,104

Prepaid expenses                                       3,512          3,294

Refundable income taxes                                1,510          1,611

Deferred income taxes                                  4,935          1,731

Total current assets                                   74,256         60,898

Property and equipment, net                            181,186        154,432

Restricted cash                                        21,325         7,670

Other assets                                           9,439          9,846

Goodwill                                               11,246         10,972

Total assets                                         $ 297,452        243,818

Liabilities and Stockholders' Equity

Current liabilities:

Unearned franchise fees                              $ 2,769          2,514

Accounts payable                                       19,682         16,691

Accrued compensation and benefits                      15,968         14,155

Accrued expenses                                       6,487          7,116

Current portion of deferred lease credits              76             56

Total current liabilities                              44,982         40,532

Long-term liabilities:

Other liabilities                                      1,388          1,270

System-wide payables                                   21,325         7,670

Deferred income taxes                                  15,119         8,916

Deferred lease credits, net of current portion         15,595         13,837

Total liabilities                                      98,409         72,225

Commitments and contingencies

Stockholders' equity:

Undesignated stock, 1,000,000 shares authorized;       --             --
none issued

Common stock, no par value. Authorized 44,000,000
shares; issued and                                     91,435         86,318
outstanding 18,025,351 and 17,887,271 respectively

Retained earnings                                      107,608        85,275

Total stockholders' equity                             199,043        171,593

Total liabilities and stockholders' equity           $ 297,452        243,818




BUFFALO WILD WINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(unaudited)

                                                    Nine months ended

                                                    September 27,  September 28,
                                                    2009           2008

Cash flows from operating activities:

Net earnings                                        $ 22,333       16,708

Adjustments to reconcile net earnings to cash
provided by operations:

Depreciation                                          23,191       16,720

Amortization                                          459          80

Loss on asset disposals and impairment                1,289        2,068

Deferred lease credits                                1,705        1,426

Deferred income taxes                                 2,999        3,929

Stock-based compensation                              4,278        3,221

Excess tax benefit from the exercise of stock         (418    )    (435    )
options

Change in operating assets and liabilities, net of
effect of acquisition:

Trading securities                                    (1,731  )    (164    )

Accounts receivable                                   (1,979  )    (62     )

Inventory                                             (123    )    (327    )

Prepaid expenses                                      (218    )    438

Other assets                                          (52     )    (429    )

Unearned franchise fees                               255          53

Accounts payable                                      2,792        2,519

Refundable income tax                                 519          1,016

Accrued expenses                                      2,662        1,511

Net cash provided by operating activities             57,961       47,272

Cash flows from investing activities:

Acquisition of property and equipment                 (51,309 )    (48,378 )

Acquisition of franchised restaurants                 --           (23,071 )

Purchase of marketable securities                     (39,115 )    (98,984 )

Proceeds of marketable securities                     36,720       125,156

Net cash used in investing activities                 (53,704 )    (45,277 )

Cash flows from financing activities:

Issuance of common stock                              574          569

Tax payments for restricted stock units               (1,513  )    (989    )

Excess tax benefit from the exercise of stock         418          435
options

Net cash provided by (used in) financing              (521    )    15
activities

Net increase in cash and cash equivalents             3,736        3,010

Cash and cash equivalents at beginning of period      8,347        1,521

Cash and cash equivalents at end of period          $ 12,083       4,531




BUFFALO WILD WINGS, INC. AND SUBSIDIARIES

Supplemental Information

Restaurant Count

Company-owned Restaurants:

      Q1         Q2        Q3        Q4

2009  206        215       220

2008  165        169       187       197

2007  140        145       148       161

2006  124        129       134       139

2005  106        110       116       122

Franchised Restaurants:

      Q1         Q2        Q3        Q4

2009  373        383       400

2008  340        346       348       363

2007  299        301       313       332

2006  260        270       278       290

2005  212        224       234       248

Same-Store Sales

Company-owned Restaurants:

      Q1         Q2        Q3        Q4        Year

2009  6.4     %  2.8    %  0.8    %

2008  4.1     %  8.3    %  6.8    %  4.5    %  5.9    %

2007  8.7     %  8.1    %  8.3    %  3.4    %  6.9    %

2006  7.7     %  8.2    %  11.8   %  13.2   %  10.4   %

2005  6.1     %  2.7    %  1.8    %  2.5    %  3.2    %

Franchised Restaurants:

      Q1         Q2        Q3        Q4        Year

2009  6.0     %  3.7    %  1.9    %

2008  2.1     %  4.5    %  2.1    %  2.5    %  2.8    %

2007  3.3     %  4.0    %  5.9    %  2.3    %  3.9    %

2006  6.7     %  4.7    %  6.4    %  6.5    %  6.1    %

2005  3.2     %  1.8    %  1.1    %  2.6    %  2.2    %

Average Weekly Sales Volumes

Company-owned Restaurants:

      Q1         Q2        Q3        Q4        Year

2009  $45,593    42,938    42,602

2008  41,438     40,572    42,400    43,864    42,141

2007  39,254     36,655    38,498    40,485    38,757

2006  35,857     33,660    35,380    38,800    36,033

2005  33,195     30,531    31,361    33,953    32,304

Franchised Restaurants:

      Q1         Q2        Q3        Q4        Year

2009  $50,729    48,619    48,458

2008  47,812     46,390    46,889    48,424    47,382

2007  46,439     43,998    45,879    47,293    45,901

2006  44,342     42,338    42,963    46,008    43,975

2005  41,309     39,824    40,149    42,533    40,999




    Source: Buffalo Wild Wings, Inc.


Related Categories

Press Releases

Stocks Mentioned

BWLD 41.19

-0.19 -0.46%
Volume: 145,656
Track BWLD


Related Entities


Add Your Comment